AiFin

YEOTK Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Dönen Varlıklar 16.649.552.393 16.223.069.365 22.825.865.515 13.737.267.123 9.689.532.316 7.756.481.892 7.726.450.381 6.408.155.138 5.537.628.356 5.921.754.390 6.352.440.525 3.172.722.353 2.742.477.377 1.601.062.265 2.007.774.103 821.947.267 746.127.616 572.463.524 438.699.370 361.597.670 249.527.642 213.947.227 246.499.688 0 0 0 125.808.738 69.573.490
Nakit Ve Nakit Benzerleri 3.263.015.670 1.413.532.853 2.227.196.127 863.864.402 2.251.033.977 822.240.830 1.474.801.922 820.417.116 784.744.164 841.152.436 1.175.965.779 413.261.757 356.098.349 127.471.993 143.282.718 117.486.957 188.118.675 207.534.601 155.119.798 105.927.006 23.844.291 52.820.238 53.117.914 0 0 0 6.572.041 5.831.559
Finansal Yatırımlar 103.401.285 103.449.125 63.132.189 4.560.739 4.087.626 2.744.438 178.266.180 58.012.888 62.166.740 80.820.419 981.946 31.328.335 394.983.532 27.744.715 53.811.520 45.255.427 6.115.668 198.464 185.036 155.554 14.378.875 11.168.228 18.511.227 0 0 0 0 0
Ticari Alacaklar 2.167.529.667 1.704.908.184 2.254.414.584 1.247.927.076 670.072.032 1.217.421.341 923.213.694 1.734.511.803 1.312.344.294 1.133.279.197 760.855.873 367.619.086 251.839.489 212.287.830 499.012.515 107.905.645 93.518.659 78.330.567 83.256.088 83.961.077 71.140.891 53.713.136 69.593.494 0 0 0 52.334.335 34.058.905
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 436.916.848 199.934.897 370.018.878 156.704.134 163.898.552 90.006.889 70.670.300 86.059.453 273.363.646 66.858.184 43.917.293 20.159.958 6.669.493 3.781.050 15.777.915 2.769.652 411.787 5.659.367 3.755.705 334.598 137.564 185.813 544.741 0 0 0 31.880 2.500.122
Müşteri Sözleşmelerinden Doğan Varlıklar 6.059.762.198 8.839.499.444 10.592.931.800 6.915.307.264 3.231.197.419 2.816.636.734 3.148.963.636 2.321.082.565 2.100.925.062 2.540.541.283 2.950.380.053 1.493.069.152 939.285.563 677.675.769 767.701.083 336.646.766 278.383.909 157.361.730 111.782.750 110.563.050 83.490.261 52.104.688 52.341.833 0 0 0 53.198.078 8.644.704
Stoklar 1.997.647.430 1.800.378.007 961.445.792 1.345.303.824 264.688.360 231.351.145 282.305.053 179.736.971 110.248.328 193.014.981 200.918.969 298.022.772 283.704.810 168.668.869 156.239.779 25.469.440 18.214.256 9.879.311 11.810.384 4.446.308 2.221.629 2.560.146 1.302.431 0 0 0 3.358.551 4.403.466
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 2.621.279.295 2.161.366.855 2.343.336.068 3.203.599.684 3.104.554.350 2.576.080.515 1.648.229.597 1.208.334.342 893.836.122 1.066.087.890 1.219.420.612 549.261.293 509.896.141 383.432.039 371.948.573 186.413.380 161.364.662 113.499.484 72.789.609 56.210.077 54.314.131 41.394.978 51.088.048 0 0 0 10.313.853 14.134.734
(Ara Toplam) 16.649.552.393 16.223.069.365 18.812.475.438 13.737.267.123 9.689.532.316 7.756.481.892 7.726.450.381 6.408.155.138 5.537.628.356 5.921.754.390 6.352.440.525 3.172.722.353 2.742.477.377 1.601.062.265 2.007.774.103 821.947.267 746.127.616 572.463.524 438.699.370 361.597.670 249.527.643 213.947.227 246.499.688 0 0 0 125.808.738 69.573.490
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 4.013.390.077 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 12.938.921.322 9.466.139.851 8.466.765.038 5.945.855.864 4.766.832.768 3.452.349.263 3.677.649.460 2.514.596.580 2.012.605.514 1.765.120.752 2.188.079.291 624.842.334 479.252.090 176.579.960 268.002.846 99.711.640 88.595.850 32.538.041 25.210.183 21.105.113 17.277.508 12.163.372 10.312.234 0 0 0 1.997.672 1.529.091
Ticari Alacaklar 2.167.529.667 1.704.908.184 2.254.414.584 1.247.927.076 670.072.032 1.217.421.341 923.213.694 1.734.511.803 1.312.344.294 1.133.279.197 760.855.873 367.619.086 251.839.489 212.287.830 499.012.515 107.905.645 93.518.659 78.330.567 83.256.088 83.961.077 71.140.891 53.713.136 69.593.494 0 0 0 52.334.335 34.058.905
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 436.916.848 199.934.897 370.018.878 156.704.134 163.898.552 90.006.889 70.670.300 86.059.453 273.363.646 66.858.184 43.917.293 20.159.958 6.669.493 3.781.050 15.777.915 2.769.652 411.787 5.659.367 3.755.705 334.598 137.564 185.813 544.741 0 0 0 31.880 2.500.122
Müşteri Sözleşmelerinden Doğan Varlıklar 6.059.762.198 8.839.499.444 10.592.931.800 6.915.307.264 3.231.197.419 2.816.636.734 3.148.963.636 2.321.082.565 2.100.925.062 2.540.541.283 2.950.380.053 1.493.069.152 939.285.563 677.675.769 767.701.083 336.646.766 278.383.909 157.361.730 111.782.750 110.563.050 83.490.261 52.104.688 52.341.833 0 0 0 53.198.078 8.644.704
Finansal Yatırımlar 103.401.285 103.449.125 63.132.189 4.560.739 4.087.626 2.744.438 178.266.180 58.012.888 62.166.740 80.820.419 981.946 31.328.335 394.983.532 27.744.715 53.811.520 45.255.427 6.115.668 198.464 185.036 155.554 14.378.875 11.168.228 18.511.227 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 999.300.681 679.257.404 769.387.390 266.426.695 203.554.510 227.654.426 191.942.089 98.750.644 20.103.571 2.911.116 2.147.578 2.205.935 2.866.484 4.884.130 4.141.594 3.657.911 4.281.713 2.359.478 1.722.945 120.330 122.787 123.445 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 140.850.914 148.033.798 172.859.922 149.804.205 144.755.936 108.360.216 127.662.888 90.818.452 84.513.234 83.117.102 110.173.213 55.723.223 54.852.208 6.008.052 9.310.424 2.704.551 2.779.677 2.854.803 711.961 695.900 0 7.760 19.398 0 0 0 65.952 112.506
Maddi Duran Varlıklar 9.822.063.343 7.395.123.552 6.062.465.990 4.253.940.747 3.424.187.897 2.514.115.204 2.640.080.300 1.690.627.963 1.399.241.968 1.218.417.965 1.516.209.448 485.679.534 382.026.011 146.255.217 219.281.477 79.633.589 75.731.618 27.275.793 22.719.804 20.225.474 17.083.377 11.952.974 10.206.169 0 0 0 1.931.720 1.415.134
Şerefiye 1.350.976.516 547.569.495 641.343.965 584.568.041 510.586.128 189.437.977 215.886.604 457.550.817 401.081.127 350.575.769 439.892.398 8.075.347 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 17.163.894 14.301.722 12.033.486 21.792.929 11.175.734 11.076.658 13.761.026 11.429.816 2.740.666 1.281.867 1.838.318 21.291.176 859.629 962.361 1.894.522 1.031.336 40.153 47.967 55.473 63.409 71.344 79.193 86.667 0 0 0 0 1.451
Ertelenmiş Vergi Varlığı 504.829.419 583.185.979 649.361.556 515.659.403 317.229.989 260.285.229 265.741.365 31.577.066 5.840.002 668.134 3.462.086 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Duran Varlıklar 74.947.092 71.765.402 130.523.267 105.040.763 110.297.741 98.776.680 173.978.676 116.269.830 82.865.777 87.399.360 95.582.792 47.651.350 34.431.989 14.254.431 25.551.486 12.684.253 5.762.689 0 0 0 0 0 0 0 0 0 0 0
TOPLAM VARLIKLAR 29.588.473.715 25.689.209.216 31.292.630.553 19.683.122.987 14.456.365.084 11.208.831.155 11.404.099.841 8.922.751.718 7.550.233.870 7.686.875.142 8.540.519.816 3.797.564.687 3.221.729.467 1.777.642.225 2.275.776.949 921.658.907 834.723.466 605.001.565 463.909.553 382.702.783 266.805.150 226.110.599 256.811.922 0 0 0 127.806.410 71.102.581
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 16.688.809.356 15.608.668.656 21.093.119.247 11.581.670.885 8.931.347.171 5.504.854.420 5.172.725.023 4.908.895.119 4.182.699.234 4.499.424.531 4.971.927.378 2.217.012.857 2.017.460.560 1.202.043.979 1.389.340.713 571.704.384 550.795.898 341.808.765 240.403.553 171.496.181 149.234.338 117.429.351 170.175.858 0 0 0 98.554.652 63.692.352
Finansal Borçlar 3.815.630.032 3.955.642.398 4.397.155.791 2.678.357.261 3.010.643.783 1.718.041.992 1.711.419.309 895.063.713 996.313.040 633.450.765 797.651.914 346.593.897 252.116.937 294.197.191 437.481.074 202.372.849 199.692.233 127.342.088 110.154.235 83.213.853 62.573.814 52.173.374 47.238.083 0 0 0 18.461.528 6.050.735
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 449.847 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 7.033.470.847 7.243.286.043 5.586.612.744 5.247.790.620 3.207.114.196 1.737.695.976 1.730.696.780 2.227.488.016 1.477.829.080 1.195.482.216 1.475.331.069 456.345.862 497.697.594 325.675.192 331.449.252 109.894.717 124.516.572 95.111.488 79.793.054 38.201.265 52.356.281 21.181.947 30.006.755 0 0 0 32.076.067 28.591.638
Diğer Borçlar 2.172.745.049 1.195.586.128 1.407.314.098 655.309.721 561.933.533 415.749.755 367.593.611 404.566.849 367.507.642 433.825.767 497.692.759 3.654.673 2.428.176 4.754.704 650.275 237.215 6.965.710 132.658 113.224 3.352.850 0 0 0 0 0 0 3.310.237 0
Müşteri Söz. Doğan Yük. 192.967.826 480.494.542 476.524.863 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 3.118.188.905 2.262.827.733 5.034.936.238 2.758.925.952 1.886.247.737 1.425.112.016 1.192.098.110 1.231.117.220 1.243.260.997 2.153.550.730 2.045.497.709 1.327.134.975 1.211.255.734 537.636.153 569.511.825 242.090.174 199.579.710 107.830.487 42.919.136 39.519.917 0 0 91.048.498 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 39.436.782 24.981.216 45.782.529 53.472.667 77.253.652 34.372.605 27.818.721 8.177.139 11.584.617 7.462.462 43.548.783 5.497.639 14.926.042 66.815 4.406.832 473.192 956.828 577.154 1.119.762 6.305.957 4.146.891 2.113.569 599.682 0 0 0 295.865 131.150
Borç Karşılıkları 57.310.755 51.410.519 55.396.880 45.636.359 47.291.590 35.955.159 34.933.832 20.074.789 16.495.494 17.227.749 20.077.712 14.463.258 7.249.954 5.974.873 6.038.690 4.453.368 2.437.103 1.879.472 1.382.350 902.339 816.214 617.803 298.990 0 0 0 104.007 79.660
Diğer Kısa Vadeli Yükümlülükler 259.059.160 394.440.077 314.196.149 142.178.305 140.862.680 137.926.917 108.164.660 122.407.393 69.708.364 58.424.842 92.127.432 63.322.553 31.786.123 33.739.051 39.352.918 12.182.869 16.647.742 8.935.418 4.921.792 0 29.341.138 41.342.658 983.850 0 0 0 44.306.948 28.839.169
(Ara Toplam) 16.688.809.356 15.608.668.656 17.317.919.293 11.581.670.885 8.931.347.171 5.504.854.420 5.172.725.023 4.908.895.119 4.182.699.234 4.499.424.531 4.971.927.378 2.217.012.857 2.017.460.560 1.202.043.979 1.389.340.713 571.704.384 550.795.898 341.808.765 240.403.553 171.496.181 149.234.338 117.429.351 170.175.858 0 0 0 98.554.652 63.692.352
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 3.775.199.954 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 6.853.386.439 5.383.656.123 4.990.163.699 4.413.985.058 2.767.994.264 2.635.278.992 2.872.135.124 1.690.555.141 1.526.905.656 1.510.961.582 1.741.815.453 844.583.505 678.358.582 112.442.199 142.829.326 71.221.703 65.799.656 55.375.499 28.802.550 30.415.349 29.737.298 28.805.219 23.139.789 0 0 0 7.022.738 2.865.613
Finansal Borçlar 5.707.716.339 4.250.723.723 3.964.925.149 3.622.651.437 2.351.732.311 1.990.535.920 2.128.010.609 1.162.369.995 1.048.133.956 1.093.255.923 1.334.213.577 656.028.522 561.575.517 41.937.200 41.766.050 36.998.307 39.953.182 35.283.675 7.820.309 8.680.251 10.454.804 11.658.845 11.774.265 0 0 0 1.923.551 2.291.296
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.197.422 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 41.835.027 33.628.705 33.017.121 26.022.984 24.706.739 22.517.217 19.471.901 18.834.684 18.265.252 14.557.672 20.038.805 8.259.621 7.196.046 5.909.986 7.836.485 2.601.928 2.042.754 2.065.104 1.844.575 1.138.682 1.190.319 1.040.718 739.417 0 0 0 343.840 253.517
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Yükümlülüğü 1.103.835.073 1.099.303.695 992.221.428 765.310.637 391.555.214 622.225.855 724.652.614 509.350.462 460.506.448 403.147.987 387.563.071 180.295.362 109.587.019 64.595.013 88.029.369 31.621.468 23.803.720 18.026.720 19.137.666 20.596.416 18.092.175 16.105.656 10.626.107 0 0 0 4.740.191 262.350
Diğer Uzun Vadeli Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15.156 58.450
Özkaynaklar 6.046.277.920 4.696.884.437 5.209.347.607 3.687.467.044 2.757.023.649 3.068.697.743 3.359.239.693 2.323.301.458 1.840.628.980 1.676.489.029 1.826.776.985 735.968.325 525.910.325 463.156.047 743.606.910 278.732.820 218.127.912 207.817.301 194.703.450 180.791.253 87.833.514 79.876.029 63.496.275 0 0 0 22.229.019 4.544.617
Ana Ortaklığa Ait Özkaynaklar 5.505.885.818 4.550.322.502 4.861.732.800 3.329.743.356 2.300.992.341 2.895.608.300 3.243.931.282 2.286.124.180 1.814.294.352 1.635.543.967 1.778.312.082 744.712.055 539.521.166 453.131.789 723.317.755 279.390.354 217.103.831 206.478.364 193.744.034 179.896.398 87.120.641 79.876.029 63.496.275 0 0 0 22.229.019 4.544.617
Ödenmiş Sermaye 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 96.000.000 96.000.000 96.000.000 96.000.000 96.000.000 96.000.000 96.000.000 96.000.000 96.000.000 96.000.000 24.000.000 24.000.000 24.000.000 20.000.000 20.000.000 20.000.000 0 0 0 5.000.000 5.000.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 265.739.294 248.321.809 265.739.294 216.247.919 201.152.114 189.754.402 216.247.208 162.232.588 148.948.048 137.399.753 172.405.261 12.000.000 12.000.000 12.000.000 119.411.591 12.000.000 12.000.000 0 71.187.816 71.187.816 0 0 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları 0 0 0 19.762.316 -12.189.077 0 15.315.205 10.190.956 12.519.068 10.310.745 11.087.908 7.320.627 2.854.109 288.892 2.605.578 1.482.647 -1.378.889 322.751 -402.492 0 0 0 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 48.996.708 36.649.254 37.878.052 30.828.841 28.680.721 17.333.881 19.753.975 14.798.897 13.144.245 9.521.353 11.947.119 3.053.473 3.051.720 2.995.412 6.155.718 2.995.412 2.795.412 0 0 0 0 0 0 0 0 0 0 0
Geçmiş Yıllar Kar/Zararları 4.072.247.742 3.814.474.398 2.343.290.032 1.906.911.634 1.773.790.236 2.123.139.658 1.295.545.144 1.058.292.841 972.076.556 899.312.947 515.138.119 283.807.902 283.809.655 283.865.963 153.806.676 64.735.481 64.935.481 95.543.077 43.671.717 43.671.717 43.671.718 43.671.717 13.759.424 0 0 0 -512.268 -5.384.484
Dönem Net Kar/Zararı 669.688.592 195.051.154 1.740.076.368 720.159.835 -86.625.660 50.543.309 1.124.019.398 647.634.469 308.359.996 246.320.526 613.293.919 345.479.693 144.391.077 59.808.262 205.108.176 102.792.780 43.475.151 11.691.655 51.871.360 41.480.949 23.793.240 16.460.925 29.912.293 0 0 0 17.688.652 4.872.216
Diğer Özsermaye Kalemleri 94.213.482 -99.174.113 56.706.481 80.832.811 41.184.007 159.837.050 127.775.316 296.974.429 263.246.439 236.678.643 358.439.756 -2.949.640 -2.585.395 -1.826.740 140.230.016 -615.966 -723.324 74.920.881 3.415.633 -444.084 -344.317 -256.613 -175.442 0 0 0 52.635 56.885
Azınlık Payları 151.597.354 52.864.794 5.447.257 61.250.491 204.623.400 20.091.061 38.705.496 -23.224.912 -31.451.999 -8.170.594 -34.334.540 -38.286.206 -43.012.089 -3.971.414 1.310.628 -1.739.450 -57.835 257.021 959.416 894.855 712.873 0 0 0 0 0 0 0
TOPLAM KAYNAKLAR 29.588.473.715 25.689.209.216 31.292.630.553 19.683.122.987 14.456.365.084 11.208.831.155 11.404.099.841 8.922.751.718 7.550.233.870 7.686.875.142 8.540.519.816 3.797.564.687 3.221.729.467 1.777.642.225 2.275.776.949 921.658.907 834.723.466 605.001.565 463.909.553 382.702.783 266.805.150 226.110.599 256.811.922 0 0 0 127.806.410 71.102.581
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 8.313.226.200 4.162.900.819 19.704.710.439 10.274.616.125 4.241.750.543 1.709.562.785 9.513.605.577 7.262.370.418 4.383.381.902 1.882.377.340 9.214.700.869 4.635.222.131 1.949.283.616 1.015.776.754 2.951.601.608 753.580.766 446.285.143 165.970.167 441.509.331 317.594.522 214.118.025 103.321.926 253.465.754 161.130.402 90.513.068 37.040.257 208.350.208 88.168.919
Satışların Maliyeti (-) -5.464.646.611 -2.318.814.154 -14.771.169.789 -7.923.975.687 -3.331.265.568 -1.145.283.855 -6.303.850.133 -4.794.455.439 -3.031.797.506 -1.348.558.751 -7.205.213.973 -3.572.247.431 -1.564.144.706 -816.119.283 -2.317.641.496 -573.495.185 -358.326.280 -140.337.950 -308.751.591 -210.144.602 -147.290.158 -65.658.633 -168.556.666 -106.479.109 -51.969.976 -26.178.943 -154.448.196 -71.354.497
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 2.848.579.589 1.844.086.665 4.933.540.649 2.350.640.438 910.484.975 564.278.930 3.209.755.445 2.467.914.979 1.351.584.396 533.818.589 2.009.486.896 1.062.974.700 385.138.910 199.657.471 633.960.112 180.085.581 87.958.863 25.632.217 132.757.740 107.449.920 66.827.867 37.663.293 84.909.088 54.651.293 38.543.092 10.861.314 53.902.012 16.814.422
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 2.848.579.589 1.844.086.665 4.933.540.649 2.350.640.438 910.484.975 564.278.930 3.209.755.445 2.467.914.979 1.351.584.396 533.818.589 2.009.486.896 1.062.974.700 385.138.910 199.657.471 633.960.112 180.085.581 87.958.863 25.632.217 132.757.740 107.449.920 66.827.867 37.663.293 84.909.088 54.651.293 38.543.092 10.861.314 53.902.012 16.814.422
Pazarlama, Satış ve Dağıtım Giderleri (-) -147.284.957 -37.038.105 -498.463.880 -223.393.412 -103.465.711 -30.272.051 -306.499.866 -166.054.012 -104.060.856 -25.990.127 -196.684.048 -104.604.534 -64.826.450 -17.606.677 -93.008.983 -23.924.542 -14.202.009 -5.467.959 -52.558.696 -43.076.348 -28.532.169 -15.004.029 -37.798.236 -30.033.434 -10.867.269 -4.440.234 -22.408.169 -3.870.487
Genel Yönetim Giderleri (-) -438.000.282 -244.386.815 -782.023.810 -484.213.760 -289.625.036 -120.837.981 -338.546.440 -281.892.786 -152.898.712 -60.799.222 -174.867.208 -100.586.507 -59.434.056 -25.478.605 -36.401.382 -15.462.124 -9.188.693 -4.138.895 -10.392.578 -6.785.809 -4.790.544 -1.805.187 -3.780.381 -2.763.848 -1.567.901 -818.764 -3.575.103 -2.554.921
Araştırma ve Geliştirme Giderleri (-) -60.884.447 -25.296.750 -122.674.606 -70.941.554 -47.489.139 -27.405.357 -100.408.278 -80.269.905 -50.279.117 -25.035.981 -46.581.142 -20.439.134 -5.150.985 -1.973.143 -1.279.161 -409.577 0 0 -1.540.726 -1.390.131 0 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 1.367.716.712 456.782.443 2.513.440.440 2.174.492.569 1.499.957.124 700.571.876 712.990.539 947.692.575 608.904.874 380.236.304 434.612.997 368.095.609 204.401.836 63.465.525 53.693.978 43.029.044 28.837.491 19.168.859 44.419.564 17.840.186 10.127.767 7.463.474 31.440.728 14.123.117 7.363.446 4.103.040 5.559.960 11.016.701
Diğer Faaliyet Giderleri (-) -1.808.737.227 -687.676.184 -2.744.218.768 -2.089.820.948 -1.434.903.978 -726.219.866 -936.253.381 -1.088.167.997 -545.986.376 -208.296.765 -1.123.661.048 -409.578.651 -206.338.337 -57.798.085 -112.566.760 -46.425.253 -27.602.860 -13.583.988 -23.452.735 -13.583.763 -8.312.921 -7.103.415 -25.680.591 -10.750.207 -6.714.575 -7.142.853 -7.459.932 -12.219.242
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) 1.761.389.388 1.306.471.254 3.299.600.026 1.656.763.333 534.958.235 360.115.551 2.241.038.019 1.799.222.854 1.107.264.209 593.932.798 902.306.447 795.861.483 253.790.918 160.266.486 444.397.804 136.893.129 65.802.792 21.610.234 89.232.569 60.454.055 35.320.000 21.214.136 49.090.608 25.226.921 26.756.793 2.562.503 26.018.768 9.186.473
Net Faaliyet Kar/Zararı 2.202.409.903 1.537.364.995 3.530.378.353 1.572.091.712 469.905.089 385.763.541 2.464.300.861 1.939.698.276 1.044.345.711 421.993.259 1.591.354.498 837.344.525 255.727.419 154.599.046 503.270.586 140.289.338 64.568.161 16.025.363 68.265.740 56.197.632 33.505.154 20.854.077 43.330.471 21.854.011 26.107.922 5.602.316 27.918.740 10.389.014
Yatırım Faaliyetlerinden Gelirler 38.576.143 21.210.247 98.563.600 74.246.911 61.218.756 35.026.249 255.418.357 102.372.842 70.857.759 18.927.713 167.466.822 104.140.792 103.345.579 26.499.731 66.041.163 23.633.967 14.172.574 3.184.097 28.521.380 13.266.840 10.108.685 6.861.840 1.541.952 3.636.046 2.085.927 550.795 1.345.512 243.843
Yatırım Faaliyetlerinden Giderler (-) -3.508.061 -3.411.058 -9.077.164 -811.478 -758.833 0 -9.684.805 -9.686.494 -3.858.227 0 -12.099.600 -11.489.230 -344.119 -344.119 -6.199.489 -3.258.935 -2.900.471 -2.369.600 -6.786.509 -6.964.601 -3.231.608 -135.360 -1.160.557 0 -410.060 -270.285 -1.049.636 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 12.899.914 744.488 74.314.656 40.745.375 -7.368.340 -9.247.964 -6.952.818 12.341.432 3.010.023 1.966.127 -3.495.754 -1.282.785 -1.219.941 3.440.307 3.025.462 1.934.966 2.558.768 666.265 57.945 -4.670 -2.213 -1.555 0 0 0 0 0 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 1.809.357.384 1.325.014.931 3.463.401.117 1.770.944.141 588.049.818 385.893.836 2.479.818.753 1.904.250.634 1.177.273.764 614.826.638 1.054.177.915 887.230.260 355.572.437 189.862.405 507.264.940 159.203.127 79.633.663 23.090.996 111.025.385 66.751.624 42.194.864 27.939.061 49.472.003 28.862.967 28.432.660 2.843.013 26.314.644 9.430.316
(Esas Faaliyet Dışı) Finansal Gelirler 1.517.265.336 884.714.460 1.092.233.282 698.899.805 373.025.246 112.896.405 68.606.386 107.366.323 93.455.322 76.621.218 302.066.220 310.142.307 150.711.828 0 22.173.021 0 0 0 0 0 0 0 0 0 0 0 0 0
(Esas Faaliyet Dışı) Finansal Giderler (-) -2.101.972.837 -1.639.791.253 -2.501.251.952 -1.593.756.427 -875.096.776 -392.944.705 -1.157.116.950 -812.573.199 -572.855.154 -140.604.066 -368.710.671 -626.259.381 -218.920.988 -66.348.698 -241.756.366 -40.482.177 -26.919.975 -11.755.470 -39.803.675 -7.830.221 -5.808.826 -3.638.009 -11.787.653 -13.760.787 -3.903.855 -766.225 -3.302.099 -3.450.660
Vergi Öncesi Diğer Gelir ve Giderler 35.068.082 17.799.189 89.486.436 73.435.433 60.459.923 35.026.249 245.733.552 92.686.348 66.999.532 18.927.713 155.367.222 92.651.562 103.001.460 26.155.612 59.841.674 20.375.032 11.272.103 814.497 21.734.871 6.302.239 6.877.077 6.726.480 381.395 3.636.046 1.675.867 280.510 295.876 243.843
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 1.224.649.883 569.938.138 2.054.382.447 876.087.519 85.978.288 105.845.536 1.391.308.190 1.199.043.758 697.873.932 550.843.790 987.533.464 571.113.186 287.363.277 123.513.707 287.681.595 118.720.950 52.713.688 11.335.526 71.221.710 58.921.403 36.386.038 24.301.052 37.684.350 15.102.180 24.528.805 2.076.788 23.012.545 5.979.656
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -403.363.937 -322.022.190 -254.796.583 -94.677.193 32.019.452 -35.211.166 -228.583.296 -359.010.777 -312.888.842 -218.835.887 -408.574.085 -317.298.175 -176.548.790 -58.849.797 -81.262.791 -17.667.620 -9.296.372 613.150 -18.390.934 -16.545.599 -11.879.927 -7.840.129 -7.772.057 -3.148.966 -4.956.990 30.912 -5.323.893 -1.107.440
Dönem Vergi Geliri (Gideri) -82.821.747 -28.537.032 -139.932.543 -80.584.359 -112.875.254 -38.882.775 -70.063.525 -37.645.073 -24.686.998 -9.737.438 -71.471.411 -15.090.445 -25.598.717 -25.300 -16.876.103 -4.109.725 -3.529.386 -577.154 -10.616.620 -6.305.957 -4.146.891 -2.113.569 -1.927.269 -1.327.760 -683.780 -225.628 -846.818 -395.577
Ertelenmiş Vergi Geliri (Gideri) -320.542.190 -293.485.158 -114.864.040 -14.092.834 144.894.706 3.671.609 -158.519.771 -321.365.704 -288.201.844 -209.098.449 -337.102.674 -302.207.730 -150.950.073 -58.824.497 -64.386.688 -13.557.895 -5.766.986 1.190.304 -7.774.314 -10.239.642 -7.733.036 -5.726.560 -5.844.788 -1.821.206 -4.273.210 256.540 -4.477.075 -711.863
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 821.285.946 247.915.948 1.799.585.864 781.410.326 117.997.740 70.634.370 1.162.724.894 840.032.981 384.985.090 332.007.903 578.959.379 253.815.011 110.814.487 64.663.910 206.418.804 101.053.330 43.417.316 11.948.676 52.830.776 42.375.804 24.506.111 16.460.923 29.912.293 11.953.214 19.571.815 2.107.700 17.688.652 4.872.216
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 -54.062.239 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 821.285.946 247.915.948 1.745.523.625 781.410.326 117.997.740 70.634.370 1.162.724.894 840.032.981 384.985.090 332.007.903 578.959.379 253.815.011 110.814.487 64.663.910 206.418.804 101.053.330 43.417.316 11.948.676 52.830.776 42.375.804 24.506.111 16.460.923 29.912.293 11.953.214 19.571.815 2.107.700 17.688.652 4.872.216
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 151.597.354 52.864.794 5.447.257 61.250.491 204.623.400 20.091.061 38.705.496 -23.224.912 -31.451.999 -8.170.594 -34.334.540 -38.286.206 -43.012.089 -3.971.414 1.310.628 -1.739.450 -57.835 257.021 959.416 894.855 712.873 0 0 0 0 0 0 0
Ana Ortaklık Payları 669.688.592 195.051.154 1.740.076.368 720.159.835 -86.625.660 50.543.309 1.124.019.398 863.257.893 416.437.089 340.178.497 613.293.919 292.101.217 153.826.576 68.635.324 205.108.176 102.792.780 43.475.151 11.691.655 51.871.360 41.480.949 23.793.238 16.460.923 29.912.293 11.953.214 19.571.815 2.107.700 17.688.652 4.872.216
Hisse Başına Kazanç 2 1 5 2 0 0 0 9 4 4 0 3 1 1 2 2 2 0 2 2 1 0 4 1 0 0 0 0
Seyreltilmiş Hisse Başına Kazanç 2 1 5 2 0 0 0 9 4 4 0 3 1 1 2 2 2 0 2 2 1 0 4 1 0 0 0 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 2 1 5 2 0 0 0 9 4 4 0 3 1 1 2 2 2 0 2 2 1 0 4 1 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 2 1 5 2 0 0 0 9 4 4 0 3 1 1 2 2 2 0 2 2 1 0 4 1 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Amortisman Giderleri 141.737.262 60.815.751 210.595.167 114.125.751 73.230.760 30.712.112 145.447.443 83.111.056 50.046.499 27.191.200 47.219.930 23.214.801 13.289.113 5.573.242 12.457.421 2.396.813 1.377.613 575.981 1.509.848 960.949 583.028 233.983 855.225 583.928 366.929 159.369 421.415 370.063
Kıdem Tazminatı 21.369.605 7.261.313 18.081.834 12.190.314 9.256.827 9.593.447 6.274.250 7.818.973 2.461.830 5.065.116 9.248.221 4.083.522 2.893.042 4.596.741 2.714.167 4.600.239 487.094 676.004 426.491 753.424 361.025 316.374 217.242 0 208.850 171.384 115.862 111.261
Finansman Giderleri -2.101.972.837 -1.639.791.253 -2.501.251.952 -1.593.756.427 -875.096.776 -392.944.705 -1.157.116.950 -812.573.199 -572.855.154 -140.604.066 -368.710.671 -626.259.381 -218.920.988 -66.348.698 -241.756.366 -40.482.177 -26.919.975 -11.755.470 -39.803.675 -7.830.221 -5.808.826 -3.638.009 -11.787.653 -13.760.787 -3.903.855 -766.225 -3.302.099 -3.450.660
Yurtiçi Satışlar 4.384.946.623 573.558.105 9.504.372.784 2.584.840.225 1.941.725.058 892.180.943 7.758.151.934 6.571.719.231 4.008.289.822 1.528.006.816 8.118.565.343 3.943.726.142 1.451.051.343 545.825.980 2.558.935.138 656.619.644 395.048.155 140.592.161 248.176.669 152.581.650 85.688.417 12.057.943 70.390.187 52.252.843 27.092.835 11.686.501 122.010.194 53.489.206
Yurtdışı Satışlar 3.985.713.973 3.583.830.356 10.230.422.245 7.808.124.704 2.301.621.998 825.572.586 2.230.729.379 1.555.580.324 950.592.164 331.300.312 1.300.720.731 1.330.686.161 93.907.624 463.164.380 421.674.145 107.999.936 63.919.204 25.123.642 193.249.265 164.318.519 127.806.721 91.022.990 183.807.364 108.796.217 63.331.099 25.262.393 91.456.899 35.117.113
Net Yabancı Para Pozisyonu -2.416.546.714 -1.436.937.777 -1.849.356.986 -2.523.124.157 -2.107.224.116 977.209.762 812.934.552 930.804.503 530.452.419 1.633.999.282 2.541.598.197 986.990.360 336.264.279 647.631.504 525.500.064 -156.408.359 -191.689.442 -12.074.538 30.070.315 20.273.214 -11.840.554 -2.184.326 -1.425.562 0 0 0 -34.747.770 -12.106.860
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -2.416.546.714 -1.436.937.777 -1.849.356.986 -2.523.124.157 -2.107.224.116 977.209.762 -177.702.597 14.499.881 78.450.289 1.614.062.253 2.541.312.267 694.474.525 245.190.652 496.437.804 457.402.223 -156.408.359 -191.689.442 -12.074.538 30.070.315 20.273.214 -11.840.554 -2.184.326 -1.425.562 0 0 0 -34.747.770 -12.106.860
Net YPP (Hedge Dahil) -2.416.546.714 -1.436.937.777 -1.849.356.986 -2.523.124.157 -2.107.224.116 977.209.762 812.934.552 930.804.503 530.452.419 1.633.999.282 2.541.598.197 986.990.360 336.264.279 647.631.504 525.500.064 -156.408.359 -191.689.442 -12.074.538 30.070.315 20.273.214 -11.840.554 -2.184.326 -1.425.562 0 0 0 -34.747.770 -12.106.860
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 2.630.047.505 917.407.033 565.127.770 -652.790.030 685.946.677 -465.210.022 -182.866.720 396.196.809 -161.454.146 23.844.501 1.107.576.918 400.217.313 315.499.127 209.794.767 -81.016.580 -91.063.858 -23.590.854 14.305.646 -17.060.788 -43.408.471 -35.747.253 1.537.512 7.306.320 -10.637.033 -10.636.321 4.429.807 -8.349.082 1.335.812
Düzeltme Öncesi Kar 821.285.946 247.915.948 1.745.523.625 781.410.326 117.997.740 70.634.370 1.162.724.894 840.032.981 384.985.090 332.007.903 578.959.377 253.815.011 110.814.487 59.650.302 206.418.804 102.792.780 43.475.151 11.691.655 51.871.360 41.480.950 23.793.240 16.460.925 29.912.293 11.953.215 19.571.815 2.107.700 17.688.652 4.872.216
Düzeltmeler 886.197.312 712.096.655 556.143.617 827.159.149 406.062.441 267.686.790 801.234.597 664.090.937 589.186.681 361.788.748 1.068.342.981 436.378.350 295.272.054 141.117.227 494.140.754 36.864.781 13.586.987 3.449.701 27.315.551 19.853.185 14.730.850 10.540.898 13.244.219 4.933.872 7.164.150 1.423.973 9.806.119 3.369.079
Amortisman & İtfa Payları 141.737.262 60.815.751 210.595.167 114.125.751 73.230.760 30.712.112 145.447.443 83.111.056 50.046.499 27.191.200 47.219.930 23.214.801 13.289.113 5.573.242 12.457.421 2.396.813 1.377.613 575.981 1.509.848 960.949 583.028 233.983 855.225 583.928 366.929 159.369 421.415 370.063
Karşılıklardaki Değişim 24.064.983 9.958.425 37.335.654 18.674.949 21.044.053 13.085.280 10.395.011 5.612.532 1.038.332 6.500.837 36.892.525 16.974.630 8.379.933 6.258.795 10.913.467 4.355.266 1.470.078 1.173.126 1.509.851 832.152 807.124 217.348 8.035 466.790 422.177 209.396 52.301 91.209
Diğer Gelir/ Gider 115.805.435 535.839.306 419.428.436 424.852.388 176.919.803 90.033.667 483.677.182 414.527.242 446.079.816 271.521.901 587.956.642 398.008.998 205.900.917 75.539.630 470.769.866 30.112.702 10.739.296 1.700.594 24.295.852 18.060.084 13.340.698 10.089.567 12.380.959 3.883.154 6.375.044 1.055.208 9.332.403 2.907.807
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 1.707.483.258 960.012.603 2.301.667.242 1.608.569.475 524.060.181 338.321.160 1.963.959.490 1.504.123.918 974.171.771 693.796.651 1.647.302.358 690.193.361 406.086.541 200.767.529 700.559.558 139.657.561 57.062.138 15.141.356 79.186.911 61.334.135 38.524.090 27.001.823 43.156.512 16.887.087 26.735.965 3.531.673 27.494.771 8.241.295
İşletme Sermayesindeki Değişiklikler 973.347.336 72.097.271 -1.602.165.955 -1.792.933.387 491.413.981 -685.544.422 -1.598.673.405 -738.098.312 -887.289.681 -581.089.487 -314.312.602 -194.067.598 -38.698.242 39.611.351 -688.824.755 -198.886.503 -59.243.023 9.360.332 -83.146.263 -98.897.204 -69.476.081 -24.148.176 -32.706.092 -24.825.899 -35.459.688 1.506.564 -33.925.822 -4.576.669
Esas Faaliyet ile İlgili Oluşan Nakit (+) 2.680.830.594 1.032.109.874 699.501.287 -184.363.912 1.015.474.162 -347.223.262 365.286.085 766.025.606 86.882.090 112.707.164 1.332.989.756 496.125.763 367.388.299 240.378.880 11.734.803 -59.228.942 -2.180.885 24.501.688 -3.959.352 -37.563.069 -30.951.991 2.853.647 10.450.420 -7.938.812 -8.723.723 5.038.237 -6.431.051 3.664.625
Diğer İşletme Faaliyetlerinden Nakit -50.783.089 -114.702.841 -134.373.517 -468.426.118 -329.527.485 -117.986.760 -548.152.805 -369.828.797 -248.336.236 -88.862.663 -225.412.838 -95.908.450 -51.889.172 -30.584.113 -92.751.383 -31.834.916 -21.409.969 -10.196.042 -13.101.436 -5.845.402 -4.795.262 -1.316.135 -3.144.100 -2.698.221 -1.912.598 -608.430 -1.918.031 -2.328.813
Sabit Sermaye Yatırımları -3.861.958.265 -1.961.549.662 -3.392.473.839 -2.094.637.005 -1.340.766.299 -223.867.138 -520.482.027 -473.311.711 -170.531.068 -36.889.233 -1.683.960.093 -634.622.867 -496.715.571 -84.890.323 -188.974.814 -60.126.087 -54.236.592 -5.062.074 -13.919.267 -10.955.644 -7.425.514 -1.961.674 -7.901.277 -1.076.750 -1.029.120 -812.042 -1.254.984 -434.578
Diğer Yatırım Faaliyetlerinden Nakit 202.270.054 202.270.054 -238.190.123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -120.330 -125.000 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -3.659.688.211 -1.759.279.608 -3.630.663.963 -2.094.637.005 -1.340.766.299 -223.867.138 -520.482.027 -473.311.711 -170.531.068 -36.889.233 -1.683.960.093 -634.622.867 -496.715.571 -84.890.323 -188.974.814 -60.126.087 -54.236.592 -5.062.074 -13.919.267 -11.075.974 -7.550.514 -1.961.674 -7.901.277 -1.076.750 -1.029.120 -812.042 -1.254.984 -434.578
Serbest Nakit Akım -1.029.640.706 -841.872.575 -3.065.536.192 -2.747.427.035 -654.819.622 -689.077.160 -703.348.747 -77.114.902 -331.985.214 -13.044.732 -576.383.175 -234.405.554 -181.216.444 124.904.444 -269.991.394 -151.189.945 -77.827.446 9.243.572 -30.980.055 -54.484.445 -43.297.767 -424.162 -594.957 -11.713.783 -11.665.441 3.617.765 -9.604.066 901.234
Finansal Borçlardaki Değişim 2.423.043.963 1.106.551.250 4.698.057.468 2.431.043.715 1.759.063.011 340.610.563 1.156.381.578 85.326.669 290.946.628 48.139.947 1.619.341.562 763.601.221 706.575.654 4.418.009 286.107.601 119.333.217 119.428.403 42.518.054 58.227.065 32.223.799 14.040.252 4.786.492 35.608.965 29.292.210 31.790.057 9.471.188 10.387.842 1.111.587
Temettü Ödemeleri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -30.824.854 -15.000.000 -15.000.000 0 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12.812.184 12.812.184 0 75.187.816 75.187.816 0 0 11.583.040 3.253.339 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit -25.626.991 -231.079.105 -750.363.691 0 -2.574.867 -2.574.867 -1.468.678 0 -3.115.402 -321.878 -1.346.012 -4.710.908 -4.418.775 -110.750 -265.143.262 -5.183.346 -28.263.924 -10.201.361 -716.232 -3.488.880 -16.281 -4.518.043 -4.696.993 -3.495.081 -135.120 -12.003 -43.294 419.330
Finansman Faaliyetlerden Kaynaklanan Nakit 2.397.416.972 875.472.145 3.947.693.778 2.431.043.715 1.756.488.144 338.035.696 1.154.912.901 85.326.669 287.831.226 47.818.069 1.617.995.550 758.890.313 702.156.879 4.307.259 -9.860.515 111.962.055 88.976.663 32.316.693 132.698.649 103.922.735 14.023.971 268.449 42.495.012 29.050.468 31.654.937 9.459.185 10.344.548 1.530.917
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 1.367.776.266 33.599.570 882.157.585 -316.383.320 1.101.668.522 -351.041.464 451.564.154 8.211.767 -44.153.988 34.773.337 1.041.612.375 416.778.245 520.940.435 51.302.920 -279.851.909 -39.227.890 11.149.217 41.560.265 101.718.594 49.438.290 -29.273.796 -155.713 41.900.055 17.336.685 19.989.496 13.076.950 740.482 2.432.151
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 3.913.791 -33.599.570 -39.566.340 4.447.062 -26.435.205 -2.518.366 1.407.687 -323.519 3.970.123 2.218.644 8.804.828 -131.353 3.156.005 -1.385.412 3.268.767 1.885.139 -976.397 725.243 -402.492 -98.180 7.874 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim 1.371.690.057 0 842.591.245 -311.936.258 1.075.233.317 -353.559.830 452.971.842 7.888.248 -40.183.865 36.991.981 1.050.417.203 416.646.892 524.096.440 49.917.508 -276.583.142 -37.342.751 10.172.820 42.285.508 101.316.102 49.340.110 -29.265.922 -155.713 41.900.055 17.336.685 19.989.496 13.076.950 740.482 2.432.151
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 2.227.196.126 2.081.217.890 1.812.337.021 1.474.806.769 1.371.853.661 1.294.121.481 1.475.009.030 1.475.002.870 1.371.868.552 1.294.121.481 206.870.155 194.664.158 178.722.820 164.866.427 419.865.860 149.788.198 149.788.198 149.788.198 48.472.096 53.117.914 48.472.096 48.472.096 6.572.041 5.859.229 5.859.229 5.859.229 5.831.559 3.399.408
Dönem Sonu Nakit 3.263.015.670 1.891.325.613 2.227.196.127 863.864.402 2.251.033.977 822.240.830 1.474.801.922 1.093.566.793 1.059.606.364 1.161.665.160 1.175.965.779 611.311.050 611.054.084 214.783.935 143.282.718 112.445.447 159.961.018 192.073.706 149.788.198 102.458.024 19.206.174 48.316.383 48.472.096 23.195.914 25.848.725 18.936.179 6.572.041 5.831.559