AiFin

SELVA Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Dönen Varlıklar 818.092.000 565.894.000 721.032.000 719.182.000 617,261,579.0 547,818,000.0 581,631,000.0 480,414,000.0 541,471,000.0 354,976,273.0 336,649,643.0 299,873,923.0 384,493,252.0 261,821,634.0 260,883,063.0 220,981,823.0 215,782,685.0 211,783,979.0 203,678,451.0 175,475,345.0 172,727,916.0 0.0 0.0 0.0 666,622,501.0 536,605,658.0
Nakit Ve Nakit Benzerleri 106.923.000 75.389.000 23.038.000 90.173.000 19,348,768.0 30,684,000.0 26,591,000.0 21,582,000.0 25,417,000.0 38,201,076.0 24,955,899.0 51,196,381.0 78,315,679.0 78,876,011.0 90,759,855.0 98,188,396.0 85,237,558.0 100,018,175.0 125,370,275.0 49,721,785.0 39,852,709.0 0.0 0.0 0.0 5,577,416.0 3,901,632.0
Finansal Yatırımlar 234.633.000 19.535.000 9.964.000 1.820.000 2,897,423.0 2,289,000.0 2,289,000.0 3,669,000.0 5,297,000.0 3,249,146.0 2,044,255.0 2,044,255.0 4,528,349.0 1,299,659.0 988,282.0 1,083,049.0 1,001,820.0 243,685.0 237,883.0 587,939.0 402,274.0 0.0 0.0 0.0 184,697.0 225,311.0
Ticari Alacaklar 88.709.000 105.875.000 239.918.000 190.339.000 132,209,057.0 91,379,000.0 119,829,000.0 48,634,000.0 81,742,000.0 57,637,615.0 57,116,912.0 31,358,204.0 41,231,581.0 42,407,281.0 31,144,731.0 22,461,139.0 31,071,789.0 24,385,599.0 20,113,630.0 14,387,959.0 26,779,394.0 0.0 0.0 0.0 14,908,227.0 18,482,173.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 2.656.000 2.656.000 2.936.000 2.656.000 3,489,451.0 3,605,000.0 2,831,000.0 2,840,000.0 1,495,000.0 18,160,548.0 1,421,462.0 1,944,726.0 3,271,214.0 1,346,663.0 1,006,260.0 657,744.0 782,775.0 563,627.0 438,371.0 39,700,445.0 38,541,127.0 0.0 0.0 0.0 625,110,578.0 483,392,965.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 168.960.000 162.440.000 160.163.000 138.163.000 123,639,708.0 96,105,000.0 124,541,000.0 121,283,000.0 139,232,000.0 147,972,823.0 189,474,468.0 154,989,091.0 219,505,771.0 110,489,762.0 108,995,840.0 79,427,197.0 66,692,446.0 78,671,039.0 49,506,034.0 42,044,874.0 36,311,898.0 0.0 0.0 0.0 16,766,782.0 28,140,363.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 214.376.000 198.241.000 283.377.000 294.488.000 333,918,649.0 322,437,000.0 304,339,000.0 281,289,000.0 286,886,000.0 89,532,065.0 61,413,647.0 58,118,266.0 36,669,691.0 27,179,258.0 27,765,095.0 18,941,298.0 30,773,297.0 7,678,854.0 7,789,258.0 28,809,343.0 30,617,514.0 0.0 0.0 0.0 3,528,551.0 2,463,214.0
(Ara Toplam) 816.257.000 564.136.000 719.396.000 717.639.000 615,503,056.0 546,499,000.0 580,420,000.0 479,297,000.0 540,069,000.0 354,753,273.0 336,426,643.0 299,650,923.0 383,522,285.0 261,598,634.0 260,660,063.0 220,758,823.0 215,559,685.0 211,560,979.0 203,455,451.0 175,252,345.0 172,504,916.0 0.0 0.0 0.0 666,076,251.0 536,605,658.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 1.835.000 1.758.000 1.636.000 1.543.000 1,758,523.0 1,319,000.0 1,211,000.0 1,117,000.0 1,402,000.0 223,000.0 223,000.0 223,000.0 970,967.0 223,000.0 223,000.0 223,000.0 223,000.0 223,000.0 223,000.0 223,000.0 223,000.0 0.0 0.0 0.0 546,250.0 0.0
Duran Varlıklar 3.555.714.000 3.484.907.000 3.268.974.000 2.982.486.000 3,101,637,899.0 2,137,895,000.0 1,813,183,000.0 1,787,858,000.0 2,113,511,000.0 656,175,520.0 646,347,082.0 636,542,113.0 1,205,302,988.0 377,099,676.0 362,756,548.0 359,267,486.0 358,938,657.0 214,954,844.0 226,446,106.0 227,246,292.0 227,315,965.0 0.0 0.0 0.0 46,095,597.0 40,785,945.0
Ticari Alacaklar 88.709.000 105.875.000 239.918.000 190.339.000 132,209,057.0 91,379,000.0 119,829,000.0 48,634,000.0 81,742,000.0 57,637,615.0 57,116,912.0 31,358,204.0 41,231,581.0 42,407,281.0 31,144,731.0 22,461,139.0 31,071,789.0 24,385,599.0 20,113,630.0 14,387,959.0 26,779,394.0 0.0 0.0 0.0 14,908,227.0 18,482,173.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 2.656.000 2.656.000 2.936.000 2.656.000 3,489,451.0 3,605,000.0 2,831,000.0 2,840,000.0 1,495,000.0 18,160,548.0 1,421,462.0 1,944,726.0 3,271,214.0 1,346,663.0 1,006,260.0 657,744.0 782,775.0 563,627.0 438,371.0 39,700,445.0 38,541,127.0 0.0 0.0 0.0 625,110,578.0 483,392,965.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 234.633.000 19.535.000 9.964.000 1.820.000 2,897,423.0 2,289,000.0 2,289,000.0 3,669,000.0 5,297,000.0 3,249,146.0 2,044,255.0 2,044,255.0 4,528,349.0 1,299,659.0 988,282.0 1,083,049.0 1,001,820.0 243,685.0 237,883.0 587,939.0 402,274.0 0.0 0.0 0.0 184,697.0 225,311.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 52,650.0 186,595.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 1.873.100.000 1.722.306.000 1.602.080.000 1.511.300.000 1,722,306,282.0 1,126,754,000.0 1,034,483,000.0 954,277,000.0 1,197,401,000.0 328,657,000.0 328,657,000.0 328,657,000.0 541,537,731.0 39,146,000.0 39,146,000.0 39,146,000.0 39,146,000.0 26,040,600.0 37,062,720.0 37,062,720.0 37,062,720.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Duran Varlıklar 1.681.486.000 1.761.719.000 1.666.035.000 1.470.339.000 1,378,320,655.0 1,010,350,000.0 777,941,000.0 832,835,000.0 914,288,000.0 327,244,182.0 317,447,495.0 307,630,704.0 589,384,477.0 337,670,381.0 323,309,968.0 319,803,530.0 319,457,340.0 188,561,599.0 189,013,141.0 189,794,414.0 189,959,998.0 0.0 0.0 0.0 45,490,101.0 40,039,779.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 1.021.000 773.0 750.0 738.0 874,244.0 682,000.0 650,000.0 622,000.0 809,000.0 165,313.0 133,664.0 145,486.0 696,467.0 174,372.0 191,657.0 208,972.0 226,292.0 243,620.0 261,220.0 280,133.0 184,283.0 0.0 0.0 0.0 124,269.0 131,006.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 507.0 405.0 405.0 0.0 405.0 405.0 466.0 507.0 507.0 507.0 507.0 446.0 0.0 0.0 0.0 434.0 422.0
Diğer Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15,000.0 856,000.0 0.0 0.0 0.0 73,505,505.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM VARLIKLAR 4.373.806.000 4.050.801.000 3.990.006.000 3.701.668.000 3,718,899,478.0 2,685,713,000.0 2,394,814,000.0 2,268,272,000.0 2,654,982,000.0 1,011,151,793.0 982,996,725.0 936,416,036.0 1,589,796,240.0 638,921,310.0 623,639,611.0 580,249,309.0 574,721,342.0 426,738,823.0 430,124,557.0 402,721,637.0 400,043,881.0 0.0 0.0 0.0 712,718,098.0 577,391,603.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 1.373.827.000 1.357.538.000 1.424.840.000 1.235.009.000 1,082,280,487.0 806,527,000.0 670,987,000.0 543,057,000.0 762,288,000.0 404,082,655.0 387,725,849.0 332,593,149.0 430,020,312.0 284,343,932.0 278,736,277.0 232,811,138.0 219,340,033.0 186,733,137.0 186,531,184.0 176,871,023.0 166,981,604.0 0.0 0.0 0.0 504,932,085.0 461,117,563.0
Finansal Borçlar 560.648.000 586.789.000 411.190.000 276.249.000 284,949,683.0 309,225,000.0 314,204,000.0 187,368,000.0 358,665,000.0 229,671,786.0 237,955,513.0 228,582,094.0 274,784,902.0 216,698,460.0 212,825,264.0 203,550,777.0 188,076,323.0 149,559,150.0 156,917,964.0 151,994,996.0 144,785,865.0 0.0 0.0 0.0 124,556,284.0 177,498,127.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 450.476.000 418.774.000 715.736.000 688.953.000 596,835,371.0 405,871,000.0 251,407,000.0 251,532,000.0 284,322,000.0 65,594,267.0 50,039,379.0 27,224,722.0 89,467,132.0 39,777,338.0 26,997,989.0 23,356,539.0 13,992,766.0 21,986,869.0 13,714,805.0 18,529,990.0 13,902,963.0 0.0 0.0 0.0 26,622,933.0 21,257,155.0
Diğer Borçlar 289.212.000 254.441.000 122.376.000 163.142.000 36,961,591.0 12,750,000.0 4,189,000.0 8,177,000.0 6,184,000.0 3,499,757.0 7,568,295.0 2,494,931.0 2,241,536.0 2,163,908.0 2,600,562.0 2,822,255.0 1,338,664.0 3,263,844.0 3,905,495.0 3,666,108.0 1,725,577.0 0.0 0.0 0.0 347,327,119.0 251,795,763.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 50.541.000 77.594.000 156.511.000 97.042.000 146,469,147.0 63,522,000.0 87,714,000.0 72,629,000.0 103,329,000.0 89,849,644.0 81,100,442.0 62,594,883.0 52,296,161.0 22,113,553.0 33,964,570.0 0.0 14,064,770.0 10,205,492.0 9,914,346.0 0.0 4,690,281.0 0.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3,573,888.0 135,915.0 1,132,435.0 5,609,884.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 350,437.0 0.0 0.0 0.0 23,529.0 0.0
Borç Karşılıkları 7.137.000 6.477.000 5.736.000 5.362.000 5,288,111.0 5,134,000.0 4,419,000.0 5,387,000.0 4,202,000.0 2,589,301.0 2,173,460.0 1,686,857.0 2,108,031.0 1,567,112.0 955,641.0 1,014,735.0 850,210.0 782,146.0 802,072.0 779,798.0 682,023.0 0.0 0.0 0.0 751,595.0 1,149,631.0
Diğer Kısa Vadeli Yükümlülükler 15.813.000 13.463.000 13.291.000 4.261.000 11,776,584.0 10,025,000.0 9,054,000.0 17,964,000.0 5,586,000.0 9,304,012.0 8,752,845.0 8,877,227.0 3,512,666.0 2,023,561.0 1,392,251.0 2,066,832.0 1,017,300.0 935,636.0 1,276,502.0 1,900,131.0 844,458.0 0.0 0.0 0.0 5,650,625.0 9,416,887.0
(Ara Toplam) 1.373.827.000 1.357.538.000 1.424.840.000 1.235.009.000 1,082,280,487.0 806,527,000.0 670,987,000.0 543,057,000.0 762,288,000.0 404,082,655.0 387,725,849.0 332,593,149.0 430,020,312.0 284,343,932.0 278,736,277.0 232,811,138.0 219,340,033.0 186,733,137.0 186,531,184.0 176,871,023.0 166,981,604.0 0.0 0.0 0.0 504,932,085.0 461,117,563.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 495.121.000 468.059.000 398.556.000 392.315.000 372,544,690.0 264,698,000.0 218,696,000.0 291,751,000.0 126,952,000.0 109,791,567.0 112,527,298.0 129,699,782.0 90,924,475.0 101,729,131.0 108,494,012.0 125,000,965.0 132,179,529.0 115,097,001.0 120,721,031.0 135,896,766.0 143,331,755.0 0.0 0.0 0.0 150,134,206.0 64,263,665.0
Finansal Borçlar 103.931.000 88.822.000 94.314.000 102.517.000 123,806,529.0 103,690,000.0 106,730,000.0 119,077,000.0 3,341,000.0 9,360,405.0 21,342,420.0 37,623,154.0 75,963,814.0 64,057,882.0 71,454,319.0 89,175,042.0 95,124,959.0 108,820,564.0 114,334,338.0 130,276,130.0 134,574,071.0 0.0 0.0 0.0 145,174,934.0 60,690,194.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 165,315.0 110,210.0 0.0 275,525.0 165,315.0 110,210.0 1,967,674.0 0.0 0.0 0.0 2,656,360.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5,713,186.0 0.0 0.0 1,660,071.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 3,818,000.0 3,277,000.0 0.0 7,074,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 0.0 0.0 0.0 0.0 15,139,351.0 11,332,000.0 8,303,000.0 7,847,000.0 11,188,000.0 9,229,074.0 8,255,366.0 8,487,387.0 13,273,734.0 4,710,053.0 3,370,767.0 3,031,844.0 1,698,756.0 2,999,001.0 2,878,895.0 2,788,110.0 2,371,471.0 0.0 0.0 0.0 1,309,817.0 1,311,579.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 372.519.000 361.719.000 288.633.000 274.708.000 233,598,810.0 145,858,000.0 100,386,000.0 163,173,000.0 105,349,000.0 85,488,902.0 82,764,197.0 83,479,031.0 26,856.0 32,685,671.0 33,503,611.0 32,683,869.0 33,388,140.0 3,277,436.0 3,507,798.0 2,832,526.0 3,729,853.0 0.0 0.0 0.0 3,649,455.0 2,261,892.0
Diğer Uzun Vadeli Yükümlülükler 18.671.000 17.518.000 15.609.000 15.090.000 0.0 0.0 0.0 1,654,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 2.504.858.000 2.225.204.000 2.166.610.000 2.074.344.000 2,264,074,301.0 1,614,488,000.0 1,505,131,000.0 1,433,464,000.0 1,765,742,000.0 497,277,571.0 482,743,578.0 474,123,105.0 1,068,851,453.0 252,848,247.0 236,409,322.0 222,437,206.0 223,201,780.0 124,908,685.0 122,872,342.0 89,953,848.0 89,730,522.0 0.0 0.0 0.0 57,651,807.0 52,010,375.0
Ana Ortaklığa Ait Özkaynaklar 2.504.858.000 2.225.204.000 2.166.610.000 2.074.344.000 2,264,074,301.0 1,614,488,000.0 1,505,131,000.0 1,433,464,000.0 1,765,742,000.0 497,277,571.0 482,743,578.0 474,123,105.0 1,068,851,453.0 252,848,247.0 236,409,322.0 222,437,206.0 223,201,780.0 124,908,685.0 122,872,342.0 89,953,848.0 89,730,522.0 0.0 0.0 0.0 57,615,380.0 51,958,995.0
Ödenmiş Sermaye 1.053.000.000 468.000.000 468.000.000 468.000.000 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 78,000,000.0 65,000,000.0 65,000,000.0 0.0 0.0 0.0 65,000,000.0 65,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 176.957.000 164.708.000 153.210.000 144.529.000 164,707,863.0 123,567,000.0 113,448,000.0 104,652,000.0 131,315,000.0 26,780,000.0 26,780,000.0 26,780,000.0 90,951,626.0 26,780,000.0 26,780,000.0 26,780,000.0 26,780,000.0 0.0 26,780,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 13.765.000 13.191.000 12.270.000 11.575.000 13,190,175.0 9,896,000.0 9,086,000.0 8,381,000.0 10,516,000.0 2,241,647.0 2,241,647.0 2,241,647.0 6,018,196.0 2,241,647.0 2,241,647.0 2,241,647.0 2,241,647.0 2,241,647.0 2,241,647.0 1,174,034.0 1,174,034.0 0.0 0.0 0.0 1,174,034.0 1,174,034.0
Geçmiş Yıllar Kar/Zararları 813.854.000 772.595.000 718.664.000 677.942.000 729,391,868.0 549,946,000.0 503,624,000.0 181,146,000.0 324,983,000.0 72,643,930.0 72,643,929.0 72,643,930.0 200,507,740.0 -11,909,714.0 -11,909,714.0 -11,909,714.0 -1,058,422.0 -1,719,016.0 -1,719,016.0 -385,907.0 -32,996,745.0 0.0 0.0 0.0 -34,226,161.0 -40,905,259.0
Dönem Net Kar/Zararı -453.966.000 -37.189.000 36.946.000 85.590.000 43,204,222.0 -46,710,000.0 -21,866,000.0 198,301,000.0 250,802,000.0 35,745,570.0 18,533,361.0 8,717,671.0 -77,667,416.0 32,065,284.0 14,453,406.0 220,766.0 -10,851,292.0 -3,909,676.0 -6,057,599.0 349,165.0 33,795,155.0 0.0 0.0 0.0 392,587.0 6,188,418.0
Diğer Özsermaye Kalemleri 901.248.000 843.899.000 777.520.000 686.708.000 1,215,745,094.0 899,789,000.0 822,839,000.0 862,984,000.0 970,126,000.0 281,866,424.0 284,544,641.0 285,739,857.0 771,041,307.0 125,671,030.0 126,843,983.0 127,104,507.0 128,089,847.0 50,295,730.0 23,627,310.0 23,816,556.0 22,758,078.0 0.0 0.0 0.0 25,274,920.0 20,501,802.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -14,953.0 -13,076.0
TOPLAM KAYNAKLAR 4.373.806.000 4.050.801.000 3.990.006.000 3.701.668.000 3,718,899,478.0 2,685,713,000.0 2,394,814,000.0 2,268,272,000.0 2,654,982,000.0 1,011,151,793.0 982,996,725.0 936,416,036.0 1,589,796,240.0 638,921,310.0 623,639,611.0 580,249,309.0 574,721,342.0 426,738,823.0 430,124,557.0 402,721,637.0 400,043,881.0 0.0 0.0 0.0 712,718,098.0 577,391,603.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 2.008.952.000 1.374.408.000 888.522.000 452.853.000 1,743,851,322.0 1,369,859,000.0 847,884,000.0 372,438,000.0 1,992,885,000.0 1,440,348,000.0 886,704,000.0 461,920,000.0 1,198,801,811.0 448,640,457.0 274,035,636.0 115,020,100.0 287,143,047.0 192,925,580.0 137,503,642.0 73,034,914.0 236,932,168.0 185,306,284.0 134,026,334.0 77,366,980.0 154,889,492.0 182,331,411.0
Satışların Maliyeti (-) -1.662.966.000 -1.136.750.000 -726.864.000 -378.912.000 -1,466,965,507.0 -1,143,002,000.0 -721,203,000.0 -339,716,000.0 -1,722,979,000.0 -1,162,441,000.0 -731,710,000.0 -403,654,000.0 -1,003,018,428.0 -350,091,417.0 -211,165,198.0 -89,270,207.0 -229,875,331.0 -161,326,458.0 -109,729,185.0 -59,998,670.0 -186,234,925.0 -140,812,931.0 -103,411,727.0 -65,882,622.0 -142,240,781.0 -148,701,216.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 345.986.000 237.658.000 161.658.000 73.941.000 276,885,815.0 226,857,000.0 126,681,000.0 32,722,000.0 269,906,000.0 277,907,000.0 154,994,000.0 58,266,000.0 195,783,383.0 98,549,040.0 62,870,438.0 25,749,893.0 57,267,716.0 31,599,122.0 27,774,457.0 13,036,244.0 50,697,243.0 44,493,353.0 30,614,607.0 11,484,358.0 12,648,711.0 33,630,195.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 345.986.000 237.658.000 161.658.000 73.941.000 276,885,815.0 226,857,000.0 126,681,000.0 32,722,000.0 269,906,000.0 277,907,000.0 154,994,000.0 58,266,000.0 195,783,383.0 98,549,040.0 62,870,438.0 25,749,893.0 57,267,716.0 31,599,122.0 27,774,457.0 13,036,244.0 50,697,243.0 44,493,353.0 30,614,607.0 11,484,358.0 12,648,711.0 33,630,195.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -169.475.000 -125.572.000 -77.482.000 -34.467.000 -178,286,870.0 -143,777,000.0 -63,858,000.0 -30,371,000.0 -108,364,000.0 -98,060,000.0 -41,159,000.0 -16,395,000.0 -51,975,095.0 -17,450,153.0 -7,037,077.0 -3,076,225.0 -13,147,381.0 -8,369,806.0 -4,960,830.0 -3,350,391.0 -10,969,691.0 -13,325,354.0 -8,713,948.0 -3,597,447.0 -6,886,962.0 -14,614,579.0
Genel Yönetim Giderleri (-) -150.390.000 -109.776.000 -73.939.000 -37.355.000 -124,019,759.0 -93,863,000.0 -54,117,000.0 -30,727,000.0 -115,055,000.0 -67,141,000.0 -46,582,000.0 -20,500,000.0 -43,973,214.0 -14,961,984.0 -8,816,277.0 -3,909,280.0 -14,568,405.0 -11,317,928.0 -6,339,943.0 -3,176,669.0 -9,781,679.0 -6,997,426.0 -4,430,668.0 -2,614,805.0 -5,617,533.0 -7,791,252.0
Araştırma ve Geliştirme Giderleri (-) -613.0 -653.0 -130.0 -204.0 -551,890.0 -107,000.0 -115,000.0 -55,000.0 -221,000.0 -159,000.0 -120,000.0 -70,000.0 -120,029.0 -24,691.0 -17,918.0 -9,343.0 -34,259.0 -26,932.0 -17,990.0 -8,930.0 -30,246.0 -30,781.0 -20,973.0 -10,522.0 -207,459.0 -176,104.0
Diğer Faaliyet Gelirleri 58.152.000 10.678.000 13.173.000 4.876.000 104,279,651.0 65,408,000.0 38,535,000.0 29,841,000.0 61,088,000.0 28,277,000.0 32,380,000.0 1,702,000.0 26,326,637.0 10,819,860.0 7,800,879.0 3,560,589.0 22,912,301.0 13,938,159.0 4,744,539.0 1,070,354.0 7,709,026.0 21,373,014.0 1,208,951.0 1,703,083.0 6,921,552.0 17,721,425.0
Diğer Faaliyet Giderleri (-) -105.862.000 -33.532.000 -39.210.000 -35.693.000 -108,554,291.0 -69,213,000.0 -47,520,000.0 -38,296,000.0 -94,233,000.0 -69,260,000.0 -50,545,000.0 -6,410,000.0 -16,690,320.0 -9,928,392.0 -6,436,654.0 -3,575,419.0 -15,588,476.0 -4,853,973.0 -3,933,235.0 -1,235,219.0 -5,321,772.0 -1,191,204.0 -716,272.0 -1,954,370.0 -6,385,968.0 -10,928,931.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) -22.202.000 -21.197.000 -15.930.000 -28.902.000 -30,247,345.0 -14,695,000.0 -394,000.0 -36,886,000.0 13,121,000.0 71,564,000.0 48,968,000.0 16,593,000.0 109,351,362.0 67,003,680.0 48,363,391.0 18,740,215.0 36,841,496.0 20,968,642.0 17,266,998.0 6,335,389.0 32,302,881.0 44,321,602.0 17,941,697.0 5,010,297.0 472,341.0 17,840,754.0
Net Faaliyet Kar/Zararı 25.508.000 1.657.000 10.107.000 1.915.000 -25,972,705.0 -10,890,000.0 8,591,000.0 -28,431,000.0 46,266,000.0 112,547,000.0 67,133,000.0 21,301,000.0 99,715,045.0 66,112,212.0 46,999,166.0 18,755,045.0 29,517,671.0 11,884,456.0 16,455,694.0 6,500,254.0 29,915,627.0 24,139,792.0 17,449,018.0 5,261,584.0 -63,243.0 11,048,260.0
Yatırım Faaliyetlerinden Gelirler 76.514.000 17.225.000 7.654.000 0.0 372,853,247.0 1,035,000.0 963,000.0 0.0 417,898,000.0 0.0 2,659,000.0 2,659,000.0 76,801.0 13,220.0 0.0 0.0 13,502,361.0 60,485.0 60,485.0 0.0 422,172.0 342,838.0 203,378.0 77,220.0 62,320.0 8,475.0
Yatırım Faaliyetlerinden Giderler (-) -243.529.000 0.0 0.0 -490.0 0.0 0.0 0.0 0.0 0.0 -154,000.0 -51,000.0 -26,000.0 -312,304,992.0 -6,695.0 0.0 0.0 -455,491.0 -259,691.0 -17,871.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -852404.0 -122596.0 -96845.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı -189.217.000 -3.972.000 -8.276.000 -29.392.000 342,605,902.0 -13,660,000.0 569,000.0 -36,886,000.0 431,019,000.0 71,410,000.0 51,576,000.0 19,226,000.0 -202,876,829.0 67,010,205.0 48,363,391.0 18,740,215.0 49,888,366.0 20,769,436.0 17,309,612.0 6,335,389.0 32,725,053.0 44,664,440.0 18,145,075.0 4,235,113.0 412,065.0 17,752,384.0
(Esas Faaliyet Dışı) Finansal Gelirler 44.876.000 67.148.000 56.437.000 42.615.000 32,186,487.0 32,653,000.0 23,628,000.0 15,090,000.0 69,404,000.0 57,423,000.0 5,640,000.0 4,576,000.0 47,826,824.0 19,778,468.0 12,664,035.0 5,540,375.0 32,508,552.0 13,751,321.0 7,023,321.0 4,125,662.0 79,517,837.0 57,050,885.0 27,246,493.0 15,948,071.0 36,535,421.0 92,518,486.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -182.234.000 28.230.000 60.067.000 141.514.000 -230,930,923.0 -18,014,000.0 -41,066,000.0 8,976,000.0 -22,476,000.0 -17,824,000.0 -20,111,000.0 -7,846,000.0 257,089,642.0 -54,831,775.0 -46,157,704.0 -24,486,138.0 -89,803,411.0 -38,762,571.0 -30,523,779.0 -10,973,782.0 -68,271,223.0 -56,820,939.0 -24,849,844.0 -12,500,795.0 -36,397,952.0 -98,605,181.0
Vergi Öncesi Diğer Gelir ve Giderler -167.015.000 17.225.000 7.654.000 -490.0 372,853,247.0 1,035,000.0 963,000.0 0.0 417,898,000.0 -154,000.0 2,608,000.0 2,633,000.0 -312,228,191.0 6,525.0 0.0 0.0 13,046,870.0 -199,206.0 42,614.0 0.0 422,172.0 342,838.0 203,378.0 77,220.0 62,320.0 8,475.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) -326.575.000 91.406.000 108.228.000 154.737.000 143,861,466.0 979,000.0 -16,869,000.0 -12,820,000.0 477,947,000.0 111,009,000.0 37,105,000.0 15,956,000.0 102,039,637.0 31,956,898.0 14,869,722.0 -205,548.0 -7,406,493.0 -4,241,814.0 -6,190,846.0 -512,731.0 43,971,667.0 44,894,386.0 20,541,724.0 7,682,389.0 549,534.0 11,665,689.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -127.391.000 -128.595.000 -71.282.000 -69.147.000 -100,657,244.0 -63,246,000.0 -12,662,000.0 -48,565,000.0 -227,145,000.0 -350,039,000.0 -24,654,000.0 -54,744,000.0 -179,707,053.0 108,386.0 -416,316.0 426,314.0 -3,444,799.0 332,138.0 133,247.0 861,896.0 -10,176,512.0 -5,979,099.0 -1,275,884.0 -2,270,393.0 -171,900.0 -5,490,347.0
Dönem Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -5,044,000.0 -7,734,000.0 -2,752,000.0 -1,820,000.0 -6,397,551.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -9,578,372.0 -5,393,313.0 -2,251,844.0 0.0 -94,916.0 0.0
Ertelenmiş Vergi Geliri (Gideri) -127.391.000 -128.595.000 -71.282.000 -69.147.000 -100,657,244.0 -63,246,000.0 -12,662,000.0 -48,565,000.0 -222,101,000.0 -342,305,000.0 -21,902,000.0 -52,924,000.0 -173,309,502.0 108,386.0 -416,316.0 426,314.0 -3,444,799.0 332,138.0 133,247.0 861,896.0 -598,140.0 -585,786.0 975,960.0 -2,270,393.0 -76,984.0 -5,490,347.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI -453.966.000 -37.189.000 36.946.000 85.590.000 43,204,222.0 -62,267,000.0 -29,531,000.0 -61,385,000.0 250,802,000.0 -239,030,000.0 12,451,000.0 -38,788,000.0 -77,667,416.0 32,065,284.0 14,453,406.0 220,766.0 -10,851,292.0 -3,909,676.0 -6,057,599.0 349,165.0 33,795,155.0 38,915,287.0 19,265,840.0 5,411,996.0 377,634.0 6,175,342.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) -453.966.000 -37.189.000 36.946.000 85.590.000 43,204,222.0 -62,267,000.0 -29,531,000.0 -61,385,000.0 250,802,000.0 -239,030,000.0 12,451,000.0 -38,788,000.0 -77,667,416.0 32,065,284.0 14,453,406.0 220,766.0 -10,851,292.0 -3,909,676.0 -6,057,599.0 349,165.0 33,795,155.0 38,915,287.0 19,265,840.0 5,411,996.0 377,634.0 6,175,342.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -14,953.0 -13,076.0
Ana Ortaklık Payları -453.966.000 -37.189.000 36.946.000 85.590.000 43,204,222.0 -62,267,000.0 -29,531,000.0 -61,385,000.0 250,802,000.0 -239,030,000.0 12,451,000.0 -38,788,000.0 -77,667,416.0 32,065,284.0 14,453,406.0 220,766.0 -10,851,292.0 -3,909,676.0 -6,057,599.0 349,165.0 33,795,155.0 38,915,287.0 19,265,840.0 5,411,996.0 392,587.0 6,188,418.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 1.0 -1.0 0.0 -1.0 3.0 -3.0 0.0 -1.0 -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.0 0.0 0.0 0.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 -1.0 0.0 -1.0 0.0 -3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 -1.0 0.0 -1.0 0.0 -3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 -1.0 0.0 -1.0 0.0 -3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Amortisman Giderleri 74.366.000 72.107.000 43.982.000 19.685.000 76,024,127.0 62,797,000.0 39,791,000.0 19,557,000.0 45,783,000.0 32,440,000.0 11,150,000.0 6,268,000.0 13,705,281.0 2,805,503.0 1,807,884.0 891,739.0 3,370,178.0 2,516,107.0 1,675,626.0 836,524.0 2,443,142.0 1,769,185.0 1,184,749.0 593,527.0 2,109,376.0 2,013,658.0
Kıdem Tazminatı 4.221.000 6.759.000 5.728.000 5.290.000 3,525,826.0 2,562,000.0 2,103,000.0 447,000.0 485,000.0 3,209,000.0 0.0 3,256,000.0 2,485,232.0 1,465,116.0 0.0 0.0 253,597.0 582,303.0 2,878,895.0 402,347.0 324,936.0 0.0 2,371,471.0 235,511.0 154,268.0 140,388.0
Finansman Giderleri -182.234.000 28.230.000 60.067.000 141.514.000 -230,930,923.0 -18,014,000.0 -41,066,000.0 8,976,000.0 -22,476,000.0 -17,824,000.0 -20,111,000.0 -7,846,000.0 257,089,642.0 -54,831,775.0 -46,157,704.0 -24,486,138.0 -89,803,411.0 -38,762,571.0 -30,523,779.0 -10,973,782.0 -68,271,223.0 -56,820,939.0 -24,849,844.0 -12,500,795.0 -36,397,952.0 -98,605,181.0
Yurtiçi Satışlar 1.214.136.000 0.0 0.0 0.0 839,443,788.0 0.0 0.0 0.0 1,062,160,000.0 0.0 0.0 0.0 668,759,402.0 0.0 0.0 0.0 167,582,779.0 0.0 0.0 52,328,911.0 130,058,935.0 0.0 0.0 53,678,795.0 87,996,539.0 115,740,527.0
Yurtdışı Satışlar 828.718.000 0.0 0.0 0.0 916,363,483.0 0.0 0.0 0.0 938,994,000.0 0.0 0.0 0.0 538,967,221.0 0.0 0.0 0.0 117,011,013.0 0.0 0.0 20,309,899.0 100,729,748.0 0.0 0.0 23,470,906.0 66,819,407.0 67,859,433.0
Net Yabancı Para Pozisyonu -125.262.000 0.0 0.0 0.0 -226,803,035.0 0.0 0.0 85,715,000.0 -139,728,000.0 -53,485,849.0 -63,949,945.0 -52,580,918.0 -87,411,218.0 -159,033,673.0 -116,141,811.0 -123,987,384.0 -119,015,737.0 -8,524,454.0 -112,670,655.0 -99,997,426.0 -62,874,657.0 0.0 0.0 0.0 40,506,214.0 -56,063,117.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -139.835.000 0.0 0.0 0.0 686,800,997.0 0.0 0.0 85,715,000.0 -288,376,000.0 -53,485,849.0 -63,949,945.0 -52,580,918.0 -87,411,218.0 -159,033,673.0 -116,141,811.0 -123,987,384.0 -119,015,737.0 -8,524,454.0 -104,956,294.0 -99,997,426.0 -62,874,657.0 0.0 0.0 0.0 40,506,214.0 -56,063,117.0
Net YPP (Hedge Dahil) -125.262.000 0.0 0.0 0.0 -226,803,035.0 0.0 0.0 85,715,000.0 -139,728,000.0 -53,485,849.0 -63,949,945.0 -52,580,918.0 -87,411,218.0 -159,033,673.0 -116,141,811.0 -123,987,384.0 -119,015,737.0 -8,524,454.0 -112,670,655.0 -99,997,426.0 -62,874,657.0 0.0 0.0 0.0 40,506,214.0 -56,063,117.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -493.298.000 -68.664.000 188.781.000 294.716.000 469,262,191.0 113,716,000.0 -167,326,000.0 100,125,000.0 142,411,000.0 -11,072,000.0 -61,235,000.0 295,495,000.0 53,721,200.0 29,832,121.0 19,145,042.0 6,491,377.0 15,441,354.0 41,938,161.0 51,345,218.0 11,479,102.0 396,477,712.0 273,711,994.0 279,708,953.0 -79,878,468.0 -113,611,171.0 -183,149,892.0
Düzeltme Öncesi Kar -453.966.000 -37.189.000 36.946.000 85.590.000 43,204,222.0 -62,267,000.0 -29,531,000.0 -61,385,000.0 250,802,000.0 -239,030,000.0 12,451,000.0 73,301,000.0 -77,667,416.0 32,065,284.0 14,453,406.0 220,766.0 -10,851,292.0 -3,909,676.0 -6,057,599.0 349,165.0 33,795,155.0 38,915,287.0 19,265,840.0 5,411,996.0 392,587.0 6,188,418.0
Düzeltmeler 558.629.000 93.013.000 111.010.000 57.419.000 125,077,131.0 65,321,000.0 7,671,000.0 193,238,000.0 -235,484,000.0 248,297,000.0 26,489,000.0 322,567,000.0 5,615,335.0 10,087,179.0 7,474,755.0 20,361,380.0 67,534,509.0 -4,182,316.0 -5,172,989.0 2,257,310.0 20,778,558.0 8,748,422.0 8,409,806.0 15,197,306.0 13,363,080.0 29,852,679.0
Amortisman & İtfa Payları 74.366.000 72.107.000 43.982.000 19.685.000 76,017,856.0 62,797,000.0 39,791,000.0 19,557,000.0 45,783,000.0 32,440,000.0 11,150,000.0 6,268,000.0 13,705,281.0 2,805,503.0 1,807,884.0 891,739.0 3,370,178.0 2,516,107.0 1,675,626.0 836,524.0 2,443,142.0 1,769,185.0 1,184,749.0 593,527.0 2,109,376.0 2,013,658.0
Karşılıklardaki Değişim 6.622.000 6.498.000 5.917.000 5.067.000 3,543,386.0 2,208,000.0 1,771,000.0 442,000.0 4,691,000.0 3,458,000.0 3,474,000.0 3,085,000.0 2,406,413.0 1,538,336.0 646,485.0 670,285.0 421,784.0 525,913.0 546,387.0 500,122.0 255,364.0 126,353.0 108,720.0 358,149.0 -243,768.0 632,852.0
Diğer Gelir/ Gider 592.137.000 113.547.000 70.250.000 78.754.000 206,437,033.0 68,345,000.0 24,927,000.0 55,750,000.0 -188,529,000.0 371,433,000.0 11,865,000.0 313,214,000.0 -10,496,359.0 5,743,340.0 5,020,386.0 18,799,356.0 63,742,547.0 -7,224,336.0 -7,395,002.0 920,664.0 18,080,052.0 6,852,884.0 7,116,337.0 14,245,630.0 11,497,472.0 27,206,169.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 104.663.000 55.824.000 147.956.000 143.009.000 168281352.0 3054000.0 -21860000.0 131853000.0 15318000.0 9267000.0 38940000.0 395868000.0 -72052081.0 42152463.0 21928161.0 20582146.0 56683217.0 -8091992.0 -11230588.0 2606475.0 54573713.0 47663709.0 27675646.0 20609302.0 13755667.0 36041097.0
İşletme Sermayesindeki Değişiklikler -621.772.000 -144.765.000 20.593.000 130.533.000 298,246,474.0 109,241,000.0 -146,612,000.0 -30,864,000.0 119,004,000.0 -20,798,000.0 -102,677,000.0 -96,914,000.0 126,560,948.0 -18,656,848.0 -6,979,007.0 3,807,591.0 12,257,421.0 44,925,195.0 59,774,208.0 7,963,206.0 350,315,799.0 232,002,590.0 254,374,891.0 -100,081,847.0 -126,764,452.0 -218,498,396.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) -517.109.000 -88.941.000 168.549.000 273.542.000 466,527,826.0 112,295,000.0 -168,472,000.0 100,989,000.0 134,322,000.0 -11,531,000.0 -63,737,000.0 298,954,000.0 54,508,867.0 23,495,615.0 14,949,154.0 24,389,737.0 68,940,638.0 36,833,203.0 48,543,620.0 10,569,681.0 404,889,512.0 279,666,299.0 282,050,537.0 -79,472,545.0 -113,008,785.0 -182,457,299.0
Diğer İşletme Faaliyetlerinden Nakit 23.811.000 20.277.000 20.232.000 21.174.000 2,734,365.0 1,421,000.0 1,146,000.0 -864,000.0 8,089,000.0 459,000.0 2,502,000.0 -3,459,000.0 -787,667.0 6,336,506.0 4,195,888.0 -17,898,360.0 -53,499,284.0 5,104,958.0 2,801,598.0 909,421.0 -8,411,800.0 -5,954,305.0 -2,341,584.0 -405,923.0 -602,386.0 -692,593.0
Sabit Sermaye Yatırımları -318.763.000 -455.412.000 -427.852.000 -280.539.000 -297,847,608.0 -281,107,000.0 -23,592,000.0 623,000.0 -153,836,000.0 -42,123,000.0 -5,500,000.0 -36,833,000.0 -45,767,083.0 -20,960,099.0 -5,625,877.0 -1,220,609.0 -2,252,252.0 -1,359,579.0 -746,420.0 -766,790.0 -15,445,479.0 -370,322.0 -524,933.0 -689,841.0 -475,320.0 173,578.0
Diğer Yatırım Faaliyetlerinden Nakit 0.0 0.0 0.0 -2.983.000 -151,408,564.0 -10,709,000.0 -10,443,000.0 -9,634,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11,022,120.0 0.0 0.0 0.0 -726,720.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -318.763.000 -455.412.000 -427.852.000 -283.522.000 -449,256,172.0 -291,816,000.0 -34,035,000.0 -9,011,000.0 -153,836,000.0 -42,123,000.0 -5,500,000.0 -36,833,000.0 -45,767,083.0 -20,960,099.0 -5,625,877.0 -1,220,609.0 8,769,868.0 -1,359,579.0 -746,420.0 -766,790.0 -16,172,199.0 -370,322.0 -524,933.0 -689,841.0 -475,320.0 173,578.0
Serbest Nakit Akım -812.061.000 -524.076.000 -239.071.000 11.194.000 20,006,019.0 -178,100,000.0 -201,361,000.0 91,114,000.0 -11,425,000.0 -53,195,000.0 -66,735,000.0 258,662,000.0 7,954,117.0 8,872,022.0 13,519,165.0 5,270,768.0 24,211,222.0 40,578,582.0 50,598,798.0 10,712,312.0 380,305,513.0 273,341,672.0 279,184,020.0 -80,568,309.0 -114,086,491.0 -182,976,314.0
Finansal Borçlardaki Değişim 339.543.000 376.919.000 193.932.000 62.001.000 79,971,397.0 187,120,000.0 207,617,000.0 -89,283,000.0 -77,496,000.0 36,713,000.0 41,462,000.0 -262,725,000.0 -14,905,713.0 -3,341,683.0 1,776,832.0 7,680,070.0 6,852,229.0 -20,054,116.0 -4,722,232.0 -6,786,093.0 -14,594,890.0 34,114,376.0 14,832,098.0 0.0 -654,001.0 55,354,776.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 585.000.000 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 39,780,000.0 39,780,000.0 39,780,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -25.750.000 203.197.000 50.179.000 0.0 -112,509,086.0 0.0 0.0 0.0 1,267,000.0 -32,851,000.0 -29,590,000.0 214,000.0 -145,446,766.0 -11,891,886.0 -9,773,700.0 0.0 -25,458,602.0 -139,000.0 -139,000.0 5,942,857.0 -331,435,330.0 -306,515,999.0 -293,372,528.0 83,495,111.0 116,416,276.0 127,212,553.0
Finansman Faaliyetlerden Kaynaklanan Nakit 898.793.000 580.116.000 244.111.000 62.001.000 -32,537,689.0 187,120,000.0 207,617,000.0 -89,283,000.0 -76,229,000.0 3,862,000.0 11,872,000.0 -262,511,000.0 -160,352,479.0 -15,233,569.0 -7,996,868.0 7,680,070.0 21,173,627.0 19,586,884.0 34,918,768.0 -843,236.0 -346,030,220.0 -272,401,623.0 -278,540,430.0 83,495,111.0 115,762,275.0 182,567,329.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 86.732.000 56.040.000 5.040.000 73.195.000 -12,531,670.0 9,020,000.0 6,256,000.0 1,831,000.0 -87,654,000.0 -49,333,000.0 -54,863,000.0 -3,849,000.0 -152,398,362.0 -6,361,547.0 5,522,297.0 12,950,838.0 45,384,849.0 60,165,466.0 85,517,566.0 9,869,076.0 34,275,293.0 940,049.0 643,590.0 2,926,802.0 1,675,784.0 -408,985.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 86.732.000 56.040.000 5.040.000 73.195.000 -12,531,670.0 9,020,000.0 6,256,000.0 1,831,000.0 -87,654,000.0 -49,333,000.0 -54,863,000.0 -3,849,000.0 -152,398,362.0 -6,361,547.0 5,522,297.0 12,950,838.0 45,384,849.0 60,165,466.0 85,517,566.0 9,869,076.0 34,275,293.0 940,049.0 643,590.0 2,926,802.0 1,675,784.0 -408,985.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 15.426.000 15.426.000 15.426.000 16.978.000 31,880,438.0 23,917,000.0 21,959,000.0 27,974,000.0 113,071,000.0 106,400,000.0 97,687,000.0 90,113,000.0 230,714,041.0 85,237,558.0 85,237,558.0 85,237,558.0 39,852,709.0 39,852,709.0 39,852,709.0 39,852,709.0 5,577,416.0 5,577,416.0 5,577,416.0 5,577,416.0 3,901,632.0 4,310,617.0
Dönem Sonu Nakit 106.923.000 75.389.000 23.038.000 90.173.000 19,348,768.0 40,900,000.0 35,911,000.0 29,805,000.0 25,417,000.0 57,067,000.0 42,824,000.0 86,264,000.0 78,315,679.0 78,876,011.0 90,759,855.0 98,188,396.0 85,237,558.0 100,018,175.0 125,370,275.0 49,721,785.0 39,852,709.0 6,517,465.0 6,221,006.0 8,504,218.0 5,577,416.0 3,901,632.0