AiFin

SAMAT Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12
Dönen Varlıklar 126.666.515 101.920.801 148.261.328 116.266.782 79.890.327 77.761.259 83.647.639 114.183.549 117.677.293 86.214.262 85.488.899 158.596.573 102.271.790 129.764.657 196.203.697 153.883.934 112.983.374 100.452.867 85.600.418 65.024.789 75.931.194 69.579.985 56.284.024 67.135.030 65.324.898 45.984.201 54.401.943 69.941.046 65.774.066 77.423.276 72.754.212 112.843.204 65.349.858 64.009.695 64.616.141 56.208.833 46.983.334 33.000.579 48.020.606 74.710.903 61.932.373 49.279.413 52.555.262 68.260.993 59.469.327 42.888.250 48.408.966 94.345.946 79.398.175 76.899.234 57.596.418 86.900.115 73.936.584 59.917.346 36.347.679 44.983.532 50.605.753 44.842.151 39.360.016 50.554.924 40.925.819 25.381.875 23.137.947 0 0 0 15.809.685
Nakit Ve Nakit Benzerleri 1.672.937 1.100.721 1.887.234 2.023.725 970.949 459.764 299.629 98.634 129.570 4.953.186 164.119 7.408.630 412.548 243.492 691.991 5.870.549 5.185.172 632.922 122.896 77.490 130.044 87.000 85.167 20.004 1.692.317 165.763 14.013 23.286 151.794 79.982 57.713 282.906 80.046 89.383 55.805 1.523.825 2.859.196 1.561.724 339.716 2.601.790 3.169.225 510.644 416.256 470.158 577.191 170.409 631.098 2.435.476 550.834 616.604 503.425 723.079 1.637.480 716.452 886.997 1.151.609 2.715.572 2.744.281 5.202.092 453.283 4.188.066 2.254.275 225.649 0 0 0 1.548.983
Finansal Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 147 176 158 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Alacaklar 50.918.738 33.565.518 59.832.863 49.470.836 23.723.093 25.406.040 26.844.825 49.072.273 35.660.950 24.731.430 23.038.349 30.965.061 20.080.828 37.328.235 54.318.237 62.013.110 39.829.218 42.347.582 28.895.667 24.731.139 26.230.760 26.537.419 19.195.564 27.912.618 22.021.773 17.137.200 27.853.176 19.491.611 3.644.886 4.932.002 4.436.386 14.855.105 6.518.344 6.066.101 7.103.681 4.784.957 9.615.746 3.524.767 10.227.655 12.846.248 18.660.418 12.397.846 12.847.188 25.841.455 19.966.369 10.484.457 15.682.637 31.505.717 26.776.285 34.205.755 29.123.362 42.284.463 23.585.421 17.001.592 17.030.453 23.234.968 19.348.299 20.887.822 10.576.091 26.653.121 10.526.348 4.678.947 10.408.647 0 0 0 4.393.756
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 6.039.473 8.437.096 10.122.831 8.308.571 4.056.173 4.997.049 257.769 126.437 126.437 122.437 660.654 4.326.037 401.344 401.344 661.311 193.509 193.509 193.509 193.509 181.241 182.158 149.850 721.156 753.324 702.192 9.071 25.966 25.966 25.966 799 799 9.810 9.810 9.810 20.243 1.946 1.946 1.946 799 799 799 799 5.355 966 4.423 9.140 7.048 25.789 26.539 32.244 13.686 23.384 18.123 6.794 6.425 9.111 7.530 7.013 7.538 7.538 7.538 7.538 12.538 0 0 0 12.556
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 54.995.025 44.930.347 53.171.108 41.218.587 37.332.348 34.774.477 40.133.911 43.516.980 60.742.679 56.231.834 59.838.561 105.612.546 69.995.674 69.280.469 117.223.516 77.816.061 59.999.454 49.151.677 46.183.961 34.319.168 33.133.363 34.444.812 29.798.475 34.036.874 35.174.110 25.041.303 24.443.723 44.763.717 58.595.415 68.193.413 66.023.703 86.941.721 53.515.369 52.980.830 50.960.796 43.636.403 32.472.811 27.766.493 36.434.819 50.638.919 37.592.366 33.863.698 31.978.053 39.164.651 36.823.593 31.525.426 30.309.647 48.788.498 42.549.257 36.430.347 22.564.312 38.957.952 36.666.569 29.764.198 17.155.360 19.592.456 27.673.473 20.997.045 22.303.410 22.664.508 23.302.642 11.685.570 11.161.022 0 0 0 9.193.029
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 13.040.342 13.887.119 23.247.292 15.245.063 13.807.764 12.123.929 16.111.505 21.369.225 21.017.657 175.375 1.787.216 10.284.299 11.381.396 22.511.117 23.308.642 7.990.705 7.776.021 8.127.177 10.204.385 5.715.751 16.254.869 8.360.904 6.483.662 4.412.210 5.734.506 3.630.864 2.065.065 5.636.466 3.356.005 4.217.080 2.235.611 10.753.662 5.226.289 4.863.571 6.475.616 6.261.702 2.033.635 145.649 1.017.617 8.623.147 2.509.565 2.506.426 7.308.410 2.783.763 2.097.751 698.818 1.778.536 11.590.466 9.495.260 5.614.284 5.391.633 4.911.237 12.028.844 12.428.134 1.268.286 995.388 860.879 205.990 1.270.885 776.474 2.901.225 6.755.545 1.330.091 0 0 0 661.361
(Ara Toplam) 126.666.515 101.920.801 148.261.328 116.266.782 79.890.327 77.761.259 83.647.639 114.183.549 117.677.293 86.214.262 85.488.899 158.596.573 102.271.790 129.764.657 196.203.697 153.883.934 112.983.374 100.452.867 85.600.418 65.024.789 75.931.194 69.579.985 56.284.024 67.135.030 65.324.898 45.984.201 54.401.943 69.941.046 65.774.066 77.423.276 72.754.212 112.843.204 65.349.858 64.009.695 64.616.141 56.208.833 46.983.334 33.000.579 48.020.606 74.710.903 61.932.373 49.279.413 52.555.262 68.260.993 59.469.327 42.888.250 48.408.966 94.345.946 79.398.175 76.899.234 57.596.418 86.900.115 73.936.584 59.917.346 36.347.679 44.983.532 50.605.753 44.842.151 39.360.016 50.554.924 40.925.819 25.381.875 23.137.947 0 0 0 15.809.685
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 886.537.609 828.472.317 804.166.475 521.706.855 608.345.599 521.263.452 653.495.545 337.398.416 325.346.404 437.415.257 384.660.462 58.615.903 57.908.699 57.887.557 246.176.305 39.794.024 35.922.447 38.159.480 39.948.594 37.400.782 36.489.913 37.102.702 38.266.986 29.549.431 29.770.735 30.860.158 30.766.461 31.774.474 32.136.226 32.258.337 32.738.464 33.461.515 34.149.795 34.110.115 33.491.237 34.959.546 33.350.255 31.413.093 31.140.256 29.954.594 30.453.827 30.839.610 31.302.149 31.733.573 32.053.085 26.762.528 27.070.735 26.982.587 27.173.916 26.124.256 26.906.817 27.097.234 26.319.203 21.993.094 21.536.996 17.401.170 14.051.926 12.681.759 11.219.035 11.243.162 7.715.832 8.320.405 8.345.201 0 0 0 6.522.818
Ticari Alacaklar 50.918.738 33.565.518 59.832.863 49.470.836 23.723.093 25.406.040 26.844.825 49.072.273 35.660.950 24.731.430 23.038.349 30.965.061 20.080.828 37.328.235 54.318.237 62.013.110 39.829.218 42.347.582 28.895.667 24.731.139 26.230.760 26.537.419 19.195.564 27.912.618 22.021.773 17.137.200 27.853.176 19.491.611 3.644.886 4.932.002 4.436.386 14.855.105 6.518.344 6.066.101 7.103.681 4.784.957 9.615.746 3.524.767 10.227.655 12.846.248 18.660.418 12.397.846 12.847.188 25.841.455 19.966.369 10.484.457 15.682.637 31.505.717 26.776.285 34.205.755 29.123.362 42.284.463 23.585.421 17.001.592 17.030.453 23.234.968 19.348.299 20.887.822 10.576.091 26.653.121 10.526.348 4.678.947 10.408.647 0 0 0 4.393.756
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 6.039.473 8.437.096 10.122.831 8.308.571 4.056.173 4.997.049 257.769 126.437 126.437 122.437 660.654 4.326.037 401.344 401.344 661.311 193.509 193.509 193.509 193.509 181.241 182.158 149.850 721.156 753.324 702.192 9.071 25.966 25.966 25.966 799 799 9.810 9.810 9.810 20.243 1.946 1.946 1.946 799 799 799 799 5.355 966 4.423 9.140 7.048 25.789 26.539 32.244 13.686 23.384 18.123 6.794 6.425 9.111 7.530 7.013 7.538 7.538 7.538 7.538 12.538 0 0 0 12.556
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 147 176 158 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.332.363 1.332.363 1.332.363 1.340.885 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 817.443.680 763.909.423 736.146.404 477.475.713 556.838.015 477.051.789 598.625.267 293.696.017 291.951.415 437.324.272 384.552.917 50.246.488 51.240.445 52.259.762 245.822.640 37.028.384 33.094.442 33.681.532 34.066.832 34.724.858 35.106.025 22.752.010 23.276.459 14.182.007 14.340.775 14.644.213 15.125.500 16.266.924 16.701.969 16.661.957 16.760.762 17.294.612 17.522.474 17.823.997 17.042.369 17.367.313 17.581.240 30.691.331 30.423.356 29.413.576 29.756.767 30.440.286 30.924.623 31.225.028 31.520.844 26.000.379 26.312.407 26.563.639 26.658.182 25.934.060 26.007.188 26.243.176 25.444.618 21.662.495 21.158.168 17.069.882 13.652.917 12.388.693 10.866.641 11.040.337 7.541.456 7.343.725 7.854.130 0 0 0 5.613.629
Şerefiye 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 68.947.295 64.431.948 67.317.372 43.673.781 50.955.918 43.673.782 54.779.845 43.667.871 33.314.899 20.649 29.781 4.732 12.862 3.375 63.703 18.245 21.384 31.849 34.989 30.928 20.240 14.329.402 14.441.045 14.551.833 14.659.573 14.770.551 14.884.308 14.605.048 14.551.456 14.723.146 15.087.601 15.259.088 15.436.006 15.612.674 15.789.591 15.873.994 14.466.054 12.113 19.898 22.068 24.239 21.360 23.106 24.833 26.560 18.050 19.797 24.575 29.601 26.623 27.835 18.940 24.601 23.632 27.425 27.433 34.108 41.171 32.679 21.001 25.168 29.375 33.501 0 0 0 1.178
Ertelenmiş Vergi Varlığı 0 0 548.499 465.783 465.783 465.783 0 0 0 0 0 8.308.354 6.609.105 5.448.477 0 2.587.059 2.642.811 2.953.056 3.186.563 0 0 0 508.848 785.612 747.450 731.720 696.024 874.890 858.206 852.899 830.883 863.954 1.161.927 649.212 640.152 357.428 423.532 688.195 677.877 475.412 643.564 357.840 335.295 446.521 481.090 726.841 726.841 365.432 466.066 152.160 500.358 814.561 633.830 306.967 351.403 303.855 364.901 251.895 319.715 181.824 149.208 0 457.570 0 0 0 0
Diğer Duran Varlıklar 126.298 110,61 130.253 71.242 65.547 51.762 64.926 14.192 59.754 50.000 57.428 35.993 25.951 15.607 25.771 0 3.474 344 1.167.511 1.152.297 2.427 954 20.299 9.644 2.602 693.339 40.294 7.277 4.260 0 38.883 23.525 9.052 5.107 0 1.341.686 860.304 2.329 0 24.413 10.132 999 0 18.066 8.923 1.590 0 17.251 8.377 1.504 0 10.648 0 0 0 0 0 0 0 0 0 854.263 0 0 0 0 908.011
TOPLAM VARLIKLAR 1.013.204.124 930.393.118 952.427.803 637.973.637 688.235.926 599.024.711 737.143.184 451.581.965 443.023.697 523.629.519 470.149.361 217.212.476 160.180.489 187.652.214 442.380.002 193.677.958 148.905.821 138.612.347 125.549.012 102.425.571 112.421.107 106.682.687 94.551.010 96.684.461 95.095.633 76.844.359 85.168.404 101.715.520 97.910.292 109.681.613 105.492.676 146.304.719 99.499.653 98.119.810 98.107.378 91.168.379 80.333.589 64.413.672 79.160.862 104.665.497 92.386.200 80.119.023 83.857.411 99.994.566 91.522.412 69.650.778 75.479.701 121.328.533 106.572.091 103.023.490 84.503.235 113.997.349 100.255.787 81.910.440 57.884.675 62.384.702 64.657.679 57.523.910 50.579.051 61.798.086 48.641.651 33.702.280 31.483.148 0 0 0 22.332.503
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 252.440.980 234.201.292 261.123.591 205.967.946 164.525.303 156.416.605 177.246.506 149.713.561 146.749.069 111.683.607 110.684.898 178.059.333 126.173.295 141.695.495 197.756.475 151.549.238 111.109.773 105.787.546 91.443.647 75.071.265 79.589.193 64.790.228 49.507.629 49.091.616 49.458.324 50.756.787 55.046.959 61.977.193 58.116.365 67.568.247 55.558.403 96.822.563 50.862.322 51.740.210 53.317.823 41.573.246 30.451.921 23.307.482 43.277.532 66.319.489 53.566.282 44.227.565 32.646.154 59.206.431 49.864.122 29.871.957 36.658.307 81.424.907 68.064.995 67.182.391 49.769.185 84.005.970 71.172.026 53.049.479 29.548.857 34.137.924 37.287.786 29.148.635 24.438.565 39.468.198 29.378.521 25.368.491 18.068.330 0 0 0 15.055.042
Finansal Borçlar 0 0 0 0 223.636 423.732 255.396 3.101.095 4.437.282 6.628.924 2.785.923 6.941.505 5.455.968 2.824.410 4.913.974 10.682.316 11.103.262 10.765.962 11.078.577 12.164.470 12.512.034 11.897.612 9.910.173 4.163.894 5.810.657 8.592.108 3.905.236 6.014.710 7.365.477 8.789.637 2.229.651 6.231.430 8.171.729 10.177.638 10.647.207 9.433.810 11.532.560 14.986.149 19.482.250 31.128.802 31.944.722 23.687.186 10.756.570 30.767.124 23.805.364 14.750.021 15.088.442 35.027.778 26.524.055 22.804.942 10.523.200 41.595.456 23.078.020 15.785.756 13.035.020 9.023.619 12.874.084 7.301.343 5.875.801 6.320.223 5.770.029 6.994.274 4.204.063 0 0 0 2.133.255
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 16.738.164 15.227.606 31.575.771 26.570.952 10.070.667 9.805.196 14.143.475 34.152.462 31.731.143 9.130.333 22.210.479 49.797.963 17.768.113 37.112.158 46.178.845 88.324.609 17.944.838 15.259.208 16.654.082 19.993.116 18.170.053 18.110.171 10.471.853 12.552.833 17.392.117 19.147.611 16.874.226 23.121.389 21.759.212 17.891.996 20.491.571 57.555.782 23.481.910 28.266.546 28.093.415 17.748.953 9.609.853 3.312.789 15.193.129 28.236.530 13.824.407 15.472.518 16.875.093 23.708.718 16.809.995 11.792.747 15.300.719 44.161.847 39.233.823 42.598.689 35.758.272 39.426.158 43.956.744 35.344.816 15.261.049 22.329.181 23.313.493 20.892.508 16.544.456 30.516.216 16.832.299 14.034.585 10.793.396 0 0 0 9.549.600
Diğer Borçlar 199.416.453 186.487.578 180.123.809 145.287.980 118.610.284 102.927.920 110.360.794 66.132.946 72.694.894 69.956.497 62.911.797 60.409.751 57.741.570 75.724.852 111.423.001 29.365.150 38.830.627 29.028.256 28.491.333 13.151.776 15.106.683 15.337.617 13.374.749 10.749.356 7.416.594 7.832.211 12.115.226 17.931.993 16.820.601 30.627.653 16.874.916 450.888 490.263 1.685.950 814.629 675.885 1.358.621 2.385.124 1.309.163 513.253 791.577 1.424.938 2.418.830 2.551.164 3.656.764 2.950.095 4.681.652 493.464 306.970 800.614 2.637.903 1.525.507 628.310 345.600 257.979 2.668.344 1.045.209 885.794 1.466.525 1.165.281 2.912.228 3.304.243 1.173.383 0 0 0 1.682.523
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 28.174.719 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 673.763 4.326.841 13.056.996 4.478.131 4.846.366 3.943.570 2.807.649 7.360.648 11.039.741 663.138 2.055.940 43.051.453 0 9.656.849 13.943.191 13.731.852 34.265.286 0 26.918.914 21.412.807 28.825.608 15.243.591 11.587.034 18.279.390 15.914.445 13.463.696 20.275.226 13.479.533 11.043.788 8.919.839 14.586.288 0 0 0 11.768.906 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 0 165.476 194.862 165.476 165.476 165.476 207.556 165.476 165.476 0 0 0 0 0 0 0 0 0 0 0 0 5.611 5.611 5.611 5.611 5.611 5.611 5.611 5.611 5.611 5.611 0 0 42.136 0 0 0 0 0 0 0 0 0 47.898 54.532 -386 24.864 113.636 107.992 0 0 58.330 132.293 29.139 308.187 116.780 55.000 68.990 68.990 14.928 3.965 121.169 121.169 0 0 0 39.355
Borç Karşılıkları 865.053 476,71 1.089.195 17.807.261 924,94 924,94 1.160.148 924.940 924.940 924.940 920.678 1.076.421 337.969 365.963 767.582 199.801 277.543 382.231 346.761 241.280 241.280 0 0 0 0 0 0 0 0 975.488 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 96.290 0 8.284 28.402 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Kısa Vadeli Yükümlülükler 34.747.547 27.517.081 35.082.959 11.658.146 29.683.934 38.225.771 48.311.487 37.875.994 25.755.593 24.379.775 19.800.081 16.782.240 16.694.956 16.011.263 20.529.882 9.245.510 8.688.217 50.351.889 7.953.980 8.107.816 4.733.535 4.195.626 4.158.209 3.340.532 2.918.900 1.715.550 1.871.434 1.423.957 1.121.676 358.023 1.370.366 32.584.463 18.718.420 11.567.940 1.993.666 13.714.598 7.950.887 2.623.420 7.292.990 6.440.904 7.005.576 3.642.923 2.595.661 2.131.527 5.537.467 379.480 1.562.630 1.531.892 1.892.155 969.862 821.408 1.400.519 3.376.659 1.544.168 686.622 0 0 0 482.793 1.451.550 3.860.000 914.220 1.776.319 0 0 0 1.650.309
(Ara Toplam) 252.440.980 234.201.292 261.123.591 205.967.946 164.525.302 156.416.605 177.246.506 149.713.561 146.749.069 111.683.607 110.684.898 178.059.333 126.173.295 141.695.495 197.756.475 151.549.238 111.109.773 105.787.546 91.443.647 75.071.265 79.589.193 64.790.228 49.507.629 49.091.616 49.458.324 50.756.787 55.046.959 61.977.193 58.116.365 67.568.247 55.558.403 96.822.563 50.862.322 51.740.210 53.317.823 41.573.246 30.451.921 23.307.482 43.277.532 66.319.489 53.566.282 44.227.565 32.646.154 59.206.431 49.864.122 29.871.957 36.658.307 81.424.907 68.064.995 67.182.391 49.769.185 84.005.970 71.172.026 53.049.479 29.548.857 34.137.924 37.287.786 29.148.635 24.438.565 39.468.198 29.378.521 25.368.491 18.068.330 0 0 0 15.055.042
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 16.310.613 21.636.832 31.548.175 25.835.698 26.316.519 25.556.229 33.884.630 23.361.663 23.361.663 38.551.892 44.934.057 1.697.088 1.491.147 2.026.588 36.024.824 3.969.937 3.843.350 4.500.329 4.418.826 9.271.251 9.939.595 10.585.433 12.465.390 18.191.443 16.647.939 15.733.250 20.523.622 19.775.188 18.534.645 16.572.758 26.809.631 23.767.405 22.950.033 21.873.974 22.272.436 30.344.438 29.903.438 19.425.773 12.497.437 12.829.264 13.835.803 10.252.995 25.202.215 14.618.680 16.314.935 20.233.787 19.121.582 18.855.171 17.874.148 14.902.954 14.628.473 9.597.838 9.038.849 8.433.211 8.100.799 8.620.417 8.129.934 8.721.065 7.051.348 3.138.002 418.938 859.653 5.911.808 0 0 0 2.110.209
Finansal Borçlar 0 0 0 0 0 7.990.135 647.900 516.545 516.545 516.545 0 740.854 1.005.279 1.281.243 2.613.325 1.881.585 2.187.260 2.448.988 3.556.057 7.146.115 7.775.456 7.642.610 10.533.982 16.344.209 14.995.297 14.284.718 18.629.128 17.143.057 15.995.674 15.367.192 23.556.811 22.017.694 20.875.069 19.987.937 18.127.756 27.811.885 27.411.020 18.467.863 11.644.341 12.316.377 13.317.212 9.630.106 24.569.796 13.974.380 15.683.361 19.596.316 18.641.698 18.550.954 17.518.056 14.587.495 14.306.808 9.359.183 8.765.906 7.519.774 7.775.135 8.438.673 7.892.088 8.497.286 6.947.914 3.002.230 267.572 277.988 5.873.053 0 0 0 2.025.389
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 565.778 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 508.287 508.287 508.287 508.287 1.406.115 1.406.115 0 1.406.115 0 0 0 2.303.943 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 5.417.321 5.153.378 0 8.269.605 0 0 11.203.652 5.279.025 5.279.025 842.861 2.735.087 956.234 485.868 745.345 0 2.088.352 1.656.090 1.281.460 862.769 638.191 557.607 2.027.978 1.931.408 1.338.947 1.144.355 908.070 1.054.322 888.945 800.971 873.681 773.605 676.611 1.001.864 812.937 767.637 702.750 662.615 787.534 853.096 512.887 518.591 622.889 632.419 644.300 631.574 637.471 479.884 304.217 356.092 315.459 321.665 238.655 272.943 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 7.990.135 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 347.659 325.664 181.744 237.846 223.779 103.434 135.772 151.366 18.239 38.755 0 0 0 6.493
Ertelenmiş Vergi Yükümlülüğü 10.893.292 16.483.454 21.810.015 17.566.093 18.326.384 17.566.094 22.033.078 17.566.093 17.566.093 37.192.486 42.198.970 0 0 0 32.096.993 0 0 0 0 1.486.945 1.606.532 914.845 0 0 0 32.175 0 5.186 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 563.426 0 0 0 0 78.327
Diğer Uzun Vadeli Yükümlülükler 0 0 9.738.160 0 0 0 0 0 0 0 0 0 0 0 1.314.506 0 0 769.881 0 0 0 0 0 0 0 0 331.885 331.885 331.885 331.885 1.073.100 1.073.100 1.073.100 1.073.100 1.073.100 1.829.803 1.829.803 170.376 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynaklar 744.452.531 674.554.994 659.756.036 406.169.993 497.394.104 417.051.877 526.012.048 278.506.741 272.912.965 373.394.020 314.530.406 37.456.055 32.516.047 43.930.131 208.598.703 38.158.783 33.952.698 28.324.472 29.686.539 18.083.055 22.892.319 31.307.026 32.577.991 29.401.402 28.989.370 10.354.322 9.597.823 19.963.139 21.259.282 25.540.608 23.124.642 25.714.751 25.687.298 24.505.626 22.517.119 19.250.695 19.978.230 21.680.417 23.385.893 25.516.744 24.984.115 25.638.463 26.009.042 26.169.455 25.343.355 19.545.034 19.699.812 21.048.455 20.632.948 20.938.145 20.105.577 20.393.541 20.044.912 20.427.750 20.235.019 19.626.361 19.239.959 19.654.210 19.089.138 19.191.886 18.844.192 7.474.136 7.503.010 0 0 0 5.167.252
Ana Ortaklığa Ait Özkaynaklar 744.452.531 674.554.994 659.756.036 406.169.993 497.394.104 417.051.877 526.012.048 278.506.741 272.912.965 373.394.020 314.530.406 37.456.055 32.516.047 43.930.131 208.598.703 38.158.783 33.952.698 28.324.472 29.686.539 18.083.055 22.892.319 31.307.026 32.577.991 29.401.402 28.989.370 10.354.322 9.597.823 19.963.139 21.259.282 25.540.608 23.124.642 25.714.751 25.687.298 24.505.626 22.517.119 19.250.695 19.978.230 21.680.417 23.385.893 25.516.744 24.984.115 25.638.463 26.009.042 26.169.455 25.343.355 19.545.034 19.699.812 21.048.455 20.632.948 20.938.145 20.105.577 20.393.541 20.044.912 20.427.750 20.235.019 19.626.361 19.239.959 19.654.210 19.089.138 19.191.886 18.844.192 7.474.136 7.503.010 0 0 0 5.167.252
Ödenmiş Sermaye 112.400.000 112.400.000 112.400.000 112.400.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 36.600.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 18.300.000 12.200.000 12.200.000 12.200.000 8.600.000 8.600.000 0 0 0 6.500.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -19.400 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 5.232.030 5.757.326 17.044.433 11.057.991 12.901.793 11.057.990 13.869.993 10.052.699 0 0 13.343.463 1.412.930 1.412.930 1.412.930 0 1.412.930 0 1.412.930 1.412.930 0 1.412.930 1.412.930 0 1.412.930 1.412.930 1.306.915 0 1.306.915 1.306.915 1.306.915 1.306.915 0 0 1.306.915 1.306.915 1.306.915 1.306.915 1.306.915 1.306.915 0 1.306.915 0 0 0 1.306.915 0 0 0 0 0 0 0 0 1.306.915 0 1.306.915 1.306.915 1.306.915 7.406.915 7.406.915 7.406.915 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.848.926 0 2.217.407 2.217.407 2.217.407 1.848.926 2.217.407 2.217.407 1.766.581 2.217.407 0 0 0 2.100.000
Yabancı Para Çevrim Farkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler -4.828.290 957.478 0 -16.388.974 1.730.776 1.483.429 1.860.660 1.362.213 1.115.207 16.754.704 14.561.257 2.507.566 2.507.566 2.507.566 14.561.257 2.507.567 2.507.566 2.507.566 2.507.566 2.507.566 2.507.566 2.507.566 2.507.566 2.507.566 2.507.566 2.507.566 1.915.344 1.915.344 1.915.344 2.507.566 1.255.008 2.507.566 2.507.566 454.218 454.218 454.218 454.218 454.218 454.218 454.218 434.818 383.391 359.318 359.318 359.318 280.527 280.527 280.527 280.527 280.527 280.527 106.873 106.873 106.873 106.873 73.990 73.990 73.990 73.990 73.990 73.990 11.535 11.535 0 0 0 0
Geçmiş Yıllar Kar/Zararları -33.207.498 24.003.394 -82.715.943 -47.482.471 -38.890.740 -47.482.469 -26.348.711 -18.660.708 -13.854.185 -106.985.350 -98.836.553 -5.759.074 -5.759.074 -5.759.074 -113.827.970 -18.708.665 -18.151.344 -18.230.950 -14.669.175 -14.669.175 -14.669.175 -14.669.178 -19.565.120 -19.565.121 -19.565.121 -19.565.120 -5.478.703 -5.453.199 -5.453.199 -3.741.478 -5.272.016 -3.322.803 -3.322.803 -1.269.455 -4.177.260 -4.177.260 -4.177.260 -4.177.260 -1.591.972 -1.591.972 -1.572.572 -1.521.145 -2.050.600 -2.050.600 -2.050.600 -1.971.809 -1.600.581 -1.600.581 -1.600.581 -1.600.581 -1.358.865 -1.185.211 -1.185.211 -1.185.211 -2.473.576 -2.440.693 -2.440.693 -2.440.692 -3.019.906 -3.009.570 -3.009.570 -2.947.117 -3.444.283 0 0 0 -3.013.329
Dönem Net Kar/Zararı 113.385.261 11.423.592 21.335.209 -17.388.939 -11.888.744 -6.437.188 -39.401.904 20.003.684 23.050.281 7.864.626 5.857.255 -3.351.753 -8.249.248 3.184.149 14.991.417 9.662.251 4.521.297 -1.199.341 -3.561.775 -15.297.951 -10.830.026 -1.213.383 4.895.942 1.487.897 962.797 591.963 -13.494.195 -3.264.826 -1.983.493 134.876 479.153 -277.110 23.342 -1.257.558 -293.966 -3.573.280 -2.748.749 -1.667.410 -2.585.288 -673.360 -1.115.222 -576.638 553.528 792.842 -69.573 -154.778 -371.228 803.890 443.941 826.167 -241.716 38.088 -273.055 169.585 1.288.365 537.223 150.821 565.071 579.213 746.625 398.931 43.137 486.832 0 0 0 -419.419
Diğer Özsermaye Kalemleri 551.471.028 520.013.204 571.731.816 363.972.386 496.941.019 421.830.115 530.124.781 229.148.853 226.001.662 419.160.040 343.004.984 6.046.386 6.003.873 5.984.560 256.273.999 6.684.700 8.475.179 7.234.267 7.396.993 8.942.615 7.871.024 6.669.091 8.139.603 6.958.130 7.071.198 7.212.998 8.355.377 7.158.905 7.173.715 7.032.729 7.074.982 8.507.098 8.179.193 6.971.506 6.927.212 6.940.102 6.843.106 7.463.954 7.502.020 9.027.858 7.630.176 9.052.855 8.846.796 8.767.895 7.497.295 3.091.094 3.091.094 3.264.619 3.209.061 3.132.032 3.125.631 3.133.791 3.096.305 -119.338 3.013.357 -368.481 -368.481 -368.481 0 -443.481 -443.481 0 -368.481 0 0 0 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TOPLAM KAYNAKLAR 1.013.204.124 930.393.118 952.427.803 637.973.637 688.235.926 599.024.711 737.143.184 451.581.965 443.023.697 523.629.519 470.149.361 217.212.476 160.180.489 187.652.214 442.380.002 193.677.958 148.905.821 138.612.347 125.549.012 102.425.571 112.421.107 106.682.687 94.551.010 96.684.461 95.095.633 76.844.359 85.168.404 101.715.520 97.910.292 109.681.613 105.492.676 146.304.719 99.499.653 98.119.810 98.107.378 91.168.379 80.333.589 64.413.672 79.160.862 104.665.497 92.386.200 80.119.023 83.857.411 99.994.566 91.522.412 69.650.778 75.479.701 121.328.533 106.572.091 103.023.490 84.503.235 113.997.349 100.255.787 81.910.440 57.884.675 62.384.702 64.657.679 57.523.910 50.579.051 61.798.086 48.641.651 33.702.280 31.483.148 0 0 0 22.332.503
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 13.998.437 4.008.670 50.716.030 34.970.189 15.195.381 8.848.074 225.359.156 220.239.932 90.902.304 36.101.579 292.934.093 196.854.166 62.066.837 41.132.071 687.397.552 189.824.552 42.668.805 13.139.584 70.899.383 53.534.797 33.832.077 14.746.738 100.635.652 62.468.941 39.417.625 20.233.846 115.054.867 87.291.312 32.541.055 10.428.920 106.133.050 59.146.300 29.836.499 12.564.404 67.058.606 33.602.465 24.523.569 12.167.149 71.356.315 36.100.817 20.892.282 9.224.367 69.715.299 44.352.148 24.824.725 10.570.784 87.719.451 52.743.855 35.039.919 19.153.663 109.670.135 64.639.367 36.269.873 12.004.826 61.949.680 44.681.497 16.984.144 9.265.088 47.627.837 38.807.804 11.510.604 5.400.683 40.450.230 25.417.657 16.674.260 7.358.330 34.086.980
Satışların Maliyeti (-) -17.216.718 -13.825.214 -50.764.160 -28.908.282 -14.184.526 -8.885.584 -228.686.921 -198.267.856 -63.337.730 -18.903.017 -290.580.425 -175.338.399 -57.442.845 -35.922.607 -625.471.531 -172.669.075 -34.897.586 -10.306.217 -57.519.254 -46.710.668 -30.182.367 -12.123.956 -81.752.206 -51.923.215 -31.229.240 -18.656.276 -108.385.418 -78.701.739 -28.093.528 -9.517.494 -91.826.957 -47.639.585 -24.434.595 -10.545.129 -53.147.955 -31.763.566 -22.963.053 -12.549.396 -62.491.834 -30.071.288 -17.506.356 -7.861.295 -60.151.682 -37.871.733 -21.236.132 -9.067.617 -80.999.972 -49.212.923 -32.731.435 -18.381.969 -100.928.361 -59.038.422 -33.919.966 -10.598.075 -56.290.394 -41.593.119 -16.179.267 -8.327.764 -43.196.657 -35.763.053 -10.340.850 -4.705.740 -37.692.895 -24.309.633 -15.647.935 -6.916.563 -29.556.246
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) -3.218.281 -9.816.544 -48,13 6.061.907 1.010.855 -37,51 -3.327.765 21.972.076 27.564.574 17.198.562 2.353.668 21.515.767 4.623.992 5.209.464 61.926.021 17.155.477 7.771.219 2.833.367 13.380.129 6.824.129 3.649.710 2.622.782 18.883.446 10.545.726 8.188.385 1.577.570 6.669.449 8.589.573 4.447.527 911.426 14.306.093 11.506.715 5.401.904 2.019.275 13.910.651 1.838.899 1.560.516 -382.247 8.864.481 6.029.529 3.385.926 1.363.072 9.563.617 6.480.415 3.588.593 1.503.167 6.719.479 3.530.932 2.308.484 771.694 8.741.774 5.600.945 2.349.907 1.406.751 5.659.286 3.088.378 804.877 937.324 4.431.180 3.044.751 1.169.754 694.943 2.757.335 1.108.023 1.026.325 441.767 4.530.734
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) -3.218.281 -9.816.544 -48,13 6.061.907 1.010.855 -37,51 -3.327.765 21.972.076 27.564.574 17.198.562 2.353.668 21.515.767 4.623.992 5.209.464 61.926.021 17.155.477 7.771.219 2.833.367 13.380.129 6.824.129 3.649.710 2.622.782 18.883.446 10.545.726 8.188.385 1.577.570 6.669.449 8.589.573 4.447.527 911.426 14.306.093 11.506.715 5.401.904 2.019.275 13.910.651 1.838.899 1.560.516 -382.247 8.864.481 6.029.529 3.385.926 1.363.072 9.563.617 6.480.415 3.588.593 1.503.167 6.719.479 3.530.932 2.308.484 771.694 8.741.774 5.600.945 2.349.907 1.406.751 5.659.286 3.088.378 804.877 937.324 4.431.180 3.044.751 1.169.754 694.943 2.757.335 1.108.023 1.026.325 441.767 4.530.734
Pazarlama, Satış ve Dağıtım Giderleri (-) -235.303 -138.221 -1.480.681 -867.718 -472.888 -277.737 -3.001.894 -2.930.862 -1.625.671 -214.636 -2.248.612 -1.247.838 -774.557 -647.235 -8.531.407 -3.061.884 -1.771.093 -718.409 -1.649.800 -1.210.163 -1.086.480 -573.692 -1.199.953 -996.218 -679.455 -400.046 -1.273.004 -1.006.896 -617.882 -220.910 -2.298.245 -1.702.512 -594.622 -257.081 -1.677.138 -1.044.217 -383.747 -199.562 -1.637.243 -1.025.620 -430.232 -179.661 -1.645.030 -1.067.724 -578.401 -175.493 -1.773.169 -1.433.674 -630.857 -416.308 -2.601.399 -2.074.497 -814.148 -351.583 -1.709.602 -928.917 -381.783 -161.455 -1.748.102 -1.113.421 -276.263 -108.507 -589.441 -330.096 -181.758 -87.606 -1.027.542
Genel Yönetim Giderleri (-) -2.115.065 -1.496.460 -8.310.228 -5.506.841 -1.047.897 -1.803.280 -4.588.993 -3.054.046 -2.099.890 -373.836 -5.370.373 -3.093.511 -1.889.331 -1.641.672 -6.382.844 -2.262.262 -1.573.899 -711.448 -3.111.636 -2.574.714 -2.093.063 -366.311 -2.102.455 -1.521.639 -1.121.067 -788.759 -1.301.171 -945.114 -639.237 -352.511 -2.580.829 -1.635.190 -725.986 -298.953 -2.541.400 -1.132.743 -678.422 -340.125 -3.235.644 -1.736.296 -854.782 -542.292 -1.654.933 -1.162.497 -791.046 -311.690 -4.114.954 -1.535.495 -2.816.186 -374.351 -2.809.628 -1.825.893 -1.463.656 -490.613 -1.546.436 -1.220.779 -792.023 -284.953 -1.434.641 -1.029.286 -579.243 -288.957 -965.297 -998.208 -568.437 -228.789 -2.496.080
Araştırma ve Geliştirme Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 3.641.816 4.067.549 2.142.113 1.819.018 1.816.943 1.067.443 5.668.583 2.098.667 465.875 356.376 17.814.892 16.526.344 15.391.293 5.734.489 11.187.776 9.510.505 7.403.364 1.230.403 2.884.110 1.850.496 1.328.849 1.297.572 2.405.314 3.484.686 2.812.146 2.008.776 4.235.126 4.515.488 3.613.287 2.457.458 3.018.317 1.841.548 1.151.138 114.157 1.817.494 4.344.872 3.361.683 252.519 2.415.152 733.710 380.687 144.661 577.445 325.879 217.900 59.503 688.734 629.425 475.180 205.562 1.043.090 517.922 277.074 113.732 536.386 141.386 133.045 8.429 1.063.357 1.291.028 1.228.790 312.648 691.549 1.524.685 504.971 0 431.577
Diğer Faaliyet Giderleri (-) -18.646.685 -8.536.531 -33.455.230 -18.777.401 -11.742.914 -5.561.717 -42.296.992 -12.111.091 -7.446.884 -4.191.044 -17.975.464 -26.849.855 -23.319.590 -3.374.233 -7.467.195 -6.691.132 -3.617.740 -1.960.002 -9.505.148 -12.206.580 -6.149.471 -1.113.832 -1.024.208 -2.897.522 -2.781.065 -559.011 -3.294.611 -663.746 -394.004 -107.719 -2.466.237 -880.647 -454.199 -313.437 -1.235.889 -575.002 -511.764 -109.299 -2.411.783 -814.493 -748.778 -446.900 -896.240 -499.873 -483.020 -184.259 -93.090 -53.584 -179 0 -155.109 -84.352 -1.068 0 -158.955 -208.115 -262.277 -114.633 -456.231 -745.683 -375.929 -155.738 -231.379 -97.247 -92.795 -27.032 -190.996
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) -20.573.518 -15.920.207 -41.152.157 -17.271.035 -10.435.901 -6.612.801 -47.547.060 5.974.744 16.858.004 12.775.422 -5.425.889 6.850.907 -5.968.193 5.280.813 50.732.351 14.650.704 8.211.851 673.911 1.997.655 -7.316.832 -4.350.455 1.866.519 16.962.144 8.615.033 6.418.944 1.838.530 5.035.789 10.489.305 6.409.691 2.687.744 9.979.099 9.129.914 4.778.235 1.263.961 10.273.718 3.431.809 3.348.266 -778.714 3.994.963 3.186.830 1.732.821 338.880 5.944.859 4.076.200 1.954.026 891.228 1.427.000 1.137.604 -663.558 186.597 4.218.728 2.134.125 348.109 678.287 2.780.679 871.953 -498.161 384.712 1.855.563 1.447.389 1.167.109 454.389 1.662.767 1.207.157 688.306 98.340 1.247.693
Net Faaliyet Kar/Zararı -5.568.649 -11.451.225 -9.839.039 -312.652 -509,93 -2.118.527 -10.918.652 15.987.168 23.839.013 16.610.090 -5.265.317 17.174.418 1.960.104 2.920.557 47.011.770 11.831.331 4.426.227 1.403.510 8.618.693 3.039.252 470.167 1.682.779 15.581.038 8.027.869 6.387.863 388.765 4.095.274 6.637.563 3.190.408 338.005 9.427.019 8.169.013 4.081.296 1.463.241 9.692.113 -338.061 498.347 -921.934 3.991.594 3.267.613 2.100.912 641.119 6.263.654 4.250.194 2.219.146 1.015.984 831.356 561.763 -1.138.559 -18.965 3.330.747 1.700.555 72.103 564.555 2.403.248 938.682 -368.929 490.916 1.248.437 902.044 314.248 297.479 1.202.597 -220.281 276.130 125.372 1.007.112
Yatırım Faaliyetlerinden Gelirler 0 0 0 0 0 0 0 0 0 0 6.184.593 0 1.500 2.527 44.850 388.531 1.500 1.500 576.047 461.048 303.548 3.390 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11.044 278 142 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı -20.573.518 -15.920.207 -41.152.157 -17.271.035 -10.435.901 -6.612.801 -47.547.060 5.974.744 16.858.004 12.775.422 758.704 6.850.907 -5.966.693 5.283.340 50.777.201 15.039.235 8.213.351 675.411 2.573.702 -6.855.784 -4.046.907 1.869.909 16.962.144 8.615.033 6.418.944 1.838.530 5.035.789 10.489.305 6.409.691 2.687.744 9.979.099 9.129.914 4.778.235 1.263.961 10.273.718 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
(Esas Faaliyet Dışı) Finansal Gelirler 0 0 0 0 0 0 12.623 13.415 12.227 0 2.044.411 11.350 3.745 0 1.374.798 4.591 0 0 7.399 136 136 136 2.883.571 18.233 15.419 0 2.458.483 2.315.565 2.620.948 3.766.501 7.241.788 4.826.096 2.124.824 1.160.384 2.472.907 1.618.798 1.110.098 1.110.098 1.786.386 1.798.590 1.161.637 1.004.677 3.862.079 2.824.840 1.006.887 629.970 6.709.816 7.295.689 6.238.325 4.143.614 3.277.591 4.053.295 3.157.413 274.393 1.851.728 1.359.514 1.741.274 612.700 1.588.270 1.199.807 276.269 110.131 585.564 458.653 220.421 91.276 1.222.166
(Esas Faaliyet Dışı) Finansal Giderler (-) 126.413.600 25.772.063 63.258.763 -417.717 -1.822.523 -194.068 14.161.838 25.865.522 19.517.152 18.609.221 -41.192.713 -5.358.673 -2.937.288 29.283.206 -50.633.518 -4.574.967 -3.048.314 -1.592.639 -9.044.031 -6.714.180 -5.049.324 -1.645.339 -14.628.829 -7.215.119 -5.535.045 -1.296.495 -20.851.601 -16.089.885 -11.469.067 -6.334.940 -16.963.060 -13.783.551 -6.937.084 -3.681.903 -12.960.827 -8.284.009 -6.909.090 -2.196.116 -8.715.649 -5.849.291 -4.340.666 -1.944.646 -9.008.657 -6.060.300 -3.019.601 -1.675.975 -8.586.621 -7.415.202 -5.009.014 -3.157.446 -7.743.128 -6.584.268 -3.949.448 -715.306 -3.031.922 -1.561.604 -1.082.478 -364.521 -2.657.775 -1.687.480 -809.703 -430.397 -1.636.697 -957.899 -612.527 -311.406 -2.982.604
Vergi Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 6.184.593 0 1.500 2.527 44.850 388.531 1.500 1.500 576.047 461.048 303.548 3.390 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11.044 278 142 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 105.840.082 9.851.856 22.106.606 -17.688.752 -12.258.424 -6.806.869 -33.372.599 31.853.681 36.387.383 31.384.643 -38.389.598 1.503.584 -8.900.236 34.566.546 1.518.481 10.468.859 5.165.037 -917.228 -6.462.930 -13.569.828 -9.096.095 224.705 5.216.886 1.418.147 899.318 542.035 -13.357.329 -3.285.015 -2.438.428 119.305 257.827 172.459 -34.025 -1.257.558 -214.202 -3.233.402 -2.450.726 -1.864.732 -2.923.256 -863.593 -1.446.066 -601.089 798.281 840.740 -58.688 -154.777 -449.805 1.018.091 565.753 1.172.765 -246.809 -396.848 -443.926 237.374 1.600.485 669.863 160.635 632.891 786.058 959.716 633.675 134.123 611.634 707.912 296.200 -121.790 -512.745
Sürdürülen Faaliyetler Vergi Geliri (Gideri) 7.545.179 1.571.736 -771.397 299.813 369,68 369.681 -6.029.305 -5.189.968 -5.258.288 -23.520.017 44.246.853 2.256.032 650.989 -30.369.943 13.472.936 -806.608 -643.740 -282.114 2.901.155 -1.728.123 -1.733.931 -1.438.088 -320.944 69.750 63.479 49.928 -136.866 20.189 6.021 15.571 221.326 223.802 506.281 0 -79.764 -339.878 -298.023 802 337.968 190.233 330.844 24.452 -244.753 -47.898 -47.898 -47.898 78.577 -214.201 -121.812 -346.598 5.093 434.936 170.871 -67.789 -312.120 -132.640 -9.814 -107.172 -206.845 -213.091 -234.744 -90.986 -124.802 -379.383 -124.114 12.853 93.326
Dönem Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -107.052 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -5.611 0 0 0 0 0 0 0 0 0 0 0 -126.401 -47.898 -47.898 -47.898 -139.272 -114.022 -108.378 0 -171.931 -58.330 -132.293 -29.139 -308.187 -116.780 -55.000 -39.352 -68.990 -14.928 -3.965 0 -121.169 -151.462 -60.585 0 -39.355
Ertelenmiş Vergi Geliri (Gideri) 7.545.179 1.571.736 -771.397 299.813 369,68 369.681 -6.029.305 -5.189.968 -5.258.288 -23.520.017 44.246.853 2.256.032 650.989 -30.369.943 13.579.988 -806.608 -643.740 -282.114 2.901.155 -1.728.123 -1.733.931 -1.438.088 -320.944 69.750 63.479 49.928 -136.866 20.189 6.021 15.571 226.937 223.802 506.281 0 -79.764 -339.878 -298.023 802 337.968 190.233 330.844 24.452 -118.352 0 0 0 217.849 -100.179 -13.434 -346.598 177.024 493.266 303.164 -38.650 -3.933 -15.860 45.186 -67.820 -137.855 -198.163 -230.779 -90.986 -3.633 -227.921 -63.529 12.853 132.681
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 113.385.261 11.423.592 21.335.209 -17.388.939 -11.888.744 -6.437.188 -39.401.904 26.663.713 31.129.095 7.864.626 5.857.255 3.759.616 -8.249.247 4.196.603 14.991.417 9.662.251 4.521.297 -1.199.342 -3.561.775 -15.297.951 -10.830.026 -1.213.383 4.895.942 1.487.897 962.797 591.963 -13.494.195 -3.264.826 -2.432.407 134.876 479.153 396.261 472.256 -1.257.558 -293.966 -3.573.280 -2.748.749 -1.863.930 -2.585.288 -673.360 -1.115.222 -576.637 553.528 792.842 -106.586 -202.675 -371.228 803.890 443.941 826.167 -241.716 38.088 -273.055 169.585 1.288.365 537.223 150.821 525.719 579.213 746.625 398.931 43.137 486.832 328.529 172.087 -108.937 -419.419
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 113.385.261 11.423.592 21.335.209 -17.388.939 -11.888.744 -6.437.188 -39.401.904 26.663.713 31.129.095 7.864.626 5.857.255 3.759.616 -8.249.247 4.196.603 14.991.417 9.662.251 4.521.297 -1.199.342 -3.561.775 -15.297.951 -10.830.026 -1.213.383 4.895.942 1.487.897 962.797 591.963 -13.494.195 -3.264.826 -2.432.407 134.876 479.153 396.261 472.256 -1.257.558 -293.966 -3.573.280 -2.748.749 -1.863.930 -2.585.288 -673.360 -1.115.222 -576.637 553.528 792.842 -106.586 -202.675 -371.228 803.890 443.941 826.167 -241.716 38.088 -273.055 169.585 1.288.365 537.223 150.821 525.719 579.213 746.625 398.931 43.137 486.832 328.529 172.087 -108.937 -419.419
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ana Ortaklık Payları 113.385.261 11.423.592 21.335.209 -17.388.939 -11.888.744 -6.437.188 -39.401.904 26.663.713 31.129.095 7.864.626 5.857.255 3.759.616 -8.249.247 4.196.603 14.991.417 9.662.251 4.521.297 -1.199.342 -3.561.775 -15.297.951 -10.830.026 -1.213.383 4.895.942 1.487.897 962.797 591.963 -13.494.195 -3.264.826 -2.432.407 134.876 479.153 396.261 472.256 -1.257.558 -293.966 -3.573.280 -2.748.749 -1.863.930 -2.585.288 -673.360 -1.115.222 -576.637 553.528 792.842 -106.586 -202.675 -371.228 803.890 443.941 826.167 -241.716 38.088 -273.055 169.585 1.288.365 537.223 150.821 525.719 579.213 746.625 398.931 43.137 486.832 328.529 172.087 -108.937 -419.419
Hisse Başına Kazanç 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Seyreltilmiş Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12
Amortisman Giderleri 8.619.028 0 0 0 182.388 0 5.613.925 1.130.405 627.005 5.195.655 3.794.254 3.315.796 2.267.685 5.219.377 17.956.064 2.019.942 1.317.700 663.384 2.692.135 2.135.911 1.386.555 693.332 1.993.598 1.315.123 874.058 437.029 1.905.936 0 876.201 442.533 1.959.507 636.528 687.583 313.230 942.306 980.903 443.594 443.594 1.501.226 1.513.680 1.114.661 376.924 1.720.170 1.544.074 1.244.962 456.814 1.969.884 1.458.549 953.210 468.797 1.597.417 1.095.186 651.450 305.902 926.784 683.275 429.558 207.030 698.929 490.124 310.305 160.713 750.995 430.181 341.979 150.322 706.581
Kıdem Tazminatı 0 0 972.876 1.385.320 1.205.850 446.611 2.029.439 1.617.991 1.817.991 0 873.742 421.966 193.718 0 190.498 0 363.563 0 153.102 0 97.751 28.545 243.914 77.890 68.479 27.186 115.835 85.934 49.889 34.475 125.157 114.929 119.747 58.815 146.790 41.021 56.260 38.582 144.754 167.433 4.245 147.939 158.690 89.741 91.099 170.382 103.036 173.224 155.652 36.967 157.129 98.706 86.136 21.995 276.157 103.644 152.027 134.617 134.834 160.157 125.528 541 34.916 0 19.345 11.205 5.070
Finansman Giderleri 126.413.600 25.772.063 63.258.763 -417.717 -1.822.523 -194.068 14.161.838 25.865.522 19.517.152 18.609.221 -41.192.713 -5.358.673 -2.937.288 29.283.206 -50.633.518 -4.574.967 -3.048.314 -1.592.639 -9.044.031 -6.714.180 -5.049.324 -1.645.339 -14.628.829 -7.215.119 -5.535.045 -1.296.495 -20.851.601 -16.089.885 -11.469.067 -6.334.940 -16.963.060 -13.783.551 -6.937.084 -3.681.903 -12.960.827 -8.284.009 -6.909.090 -2.196.116 -8.715.649 -5.849.291 -4.340.666 -1.944.646 -9.008.657 -6.060.300 -3.019.601 -1.675.975 -8.586.621 -7.415.202 -5.009.014 -3.157.446 -7.743.128 -6.584.268 -3.949.448 -715.306 -3.031.922 -1.561.604 -1.082.478 -364.521 -2.657.775 -1.687.480 -809.703 -430.397 -1.636.697 -957.899 -612.527 -311.406 -2.982.604
Yurtiçi Satışlar 13.998.437 4.008.670 0 0 0 0 0 0 0 36.208.225 0 0 0 55.766.886 0 0 0 0 0 0 0 0 103.523.699 65.051.642 41.337.460 22.830.663 131.641.967 102.699.929 38.782.217 12.733.789 112.428.132 62.709.763 30.143.385 13.803.249 68.071.489 33.720.105 24.843.179 13.017.215 69.934.788 35.396.468 20.214.148 8.973.064 68.322.482 43.111.422 23.712.782 10.009.173 87.190.421 52.614.251 34.513.413 19.120.663 109.354.652 64.329.703 36.001.212 12.224.433 61.443.569 44.220.959 16.652.371 9.084.134 47.537.135 38.641.234 11.412.308 5.445.585 40.310.948 25.173.015 16.626.597 7.300.825 33.053.744
Yurtdışı Satışlar 0 0 0 0 0 0 0 0 0 1.051.660 0 0 0 0 0 0 0 0 0 0 0 0 4.233.809 3.727.694 2.605.539 1.019.487 6.570.236 5.259.069 3.740.543 1.195.245 6.443.096 4.934.599 2.854.503 542.786 4.233.173 2.814.185 1.338.518 302.278 1.306.811 587.141 587.141 215.839 1.590.404 1.391.080 1.221.858 655.047 1.572.340 1.090.058 928.454 398.690 641.233 585.004 528.490 44.101 541.974 492.549 317.487 182.248 382.760 342.616 200.273 69.335 351.735 301.272 108.250 63.483 1.048.155
Net Yabancı Para Pozisyonu 0 0 0 0 0 0 0 0 0 0 -2.053.441 -46.627.815 -46.837.440 -2.117.448 2.593.319 -5.353.020 -6.790.765 -8.797.616 -5.223.307 -2.797.734 -3.578.417 -1.889.295 -2.037.291 -614.600 204.276 374.354 -19.789.043 -8.352.589 -22.645.252 -7.527.690 -19.320.230 -24.706.740 -4.271.227 -13.687.896 -10.731.763 -6.171.562 -6.224.094 -1.190.515 -3.156.513 -13.234.663 -5.742.982 -6.957.541 -11.620.353 -9.964.833 -7.795.047 -10.807.150 -10.840.647 -21.252.284 -26.520.971 -30.705.014 -35.109.309 -15.328.433 -29.297.071 -32.170.810 -3.446.829 -3.473.507 -3.826.334 -4.146.899 -7.765.808 -19.493.975 -6.484.117 -2.898.134 -5.177.717 0 0 0 -3.559.668
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 0 0 0 0 0 0 0 0 0 0 -2.053.441 -46.627.815 -46.837.440 -3.153.758 -480.563 -5.353.020 -8.425.920 -9.595.290 -5.223.307 -2.797.734 -3.578.417 -2.472.177 -2.037.291 -614.600 204.276 374.354 -19.789.042 -8.352.589 -23.690.153 -7.527.690 -19.320.340 -24.706.740 -5.691.781 -13.687.896 -10.731.762 -6.171.562 -6.224.094 -2.218.783 -3.156.513 -14.316.588 -5.742.982 -6.957.541 -11.620.353 -9.964.833 -7.795.047 -10.807.150 -10.840.647 0 0 -30.705.014 -35.109.309 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net YPP (Hedge Dahil) 0 0 0 0 0 0 0 0 0 0 -2.053.441 -46.627.815 -46.837.440 -2.117.448 2.593.319 -3.997.405 -6.790.765 -8.797.616 -5.223.307 -2.797.734 -3.578.417 -1.889.295 -2.037.291 -614.600 204.276 374.354 -19.789.042 -8.352.589 -22.645.252 -7.527.690 -19.320.340 -24.706.740 -4.271.227 -13.687.896 -10.731.762 -6.171.562 -6.224.094 -1.190.515 -3.156.513 -13.234.663 -5.742.982 -6.957.541 -11.620.353 -9.964.833 -7.795.047 -10.807.150 -10.840.647 0 0 -30.705.014 -35.109.309 -15.328.433 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 122.083.800 42.068.455 -24.429.648 6.740.374 3.269.393 -179.305 21.949.309 -2.633.868 -2.602.932 7.368.368 -1.737.544 4.584.559 -1.673.860 2.305.895 45.955.567 14.074.323 7.084.623 7.100.662 8.182.352 8.388.789 4.243.381 2.298.649 12.158.914 1.859.376 3.122.561 -348.727 20.042.860 2.682.521 2.682.521 4.321.927 13.269.824 10.100.927 5.433.703 3.777.514 -1.625.964 3.866.074 1.772.236 471.333 11.162.587 -1.757.191 -4.748.782 2.102.876 0 0 -5.732.885 -325.501 0 0 0 -12.058.031 0 -24.073.320 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Düzeltme Öncesi Kar 115.196.561 11.423.592 21.335.209 -17.388.939 -11.888.744 -6.437.188 -39.401.904 20.003.684 23.050.281 7.864.626 5.857.255 -3.351.753 -8.249.248 4.196.603 14.991.417 9.662.251 4.521.297 -1.199.341 -3.561.775 -15.297.951 -10.830.026 -1.213.383 4.895.942 1.487.897 962.797 591.963 -13.494.195 -2.432.407 -2.432.407 134.876 479.153 396.261 472.256 2.907.805 -293.966 -3.573.280 -2.748.749 -1.667.410 -2.585.288 -673.360 -1.115.222 -576.635 0 0 -968.213 -154.778 0 0 0 826.167 0 38.088 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Düzeltmeler 2.210.524 -4.454.733 -54.157.082 662.619 1.787.061 942.088 2.428.709 -24.713.418 -16.743.005 -7.011.167 -29.030.374 -3.143.558 -2.705.683 -4.381.990 926.446 4.052.988 3.619.953 -3.009.240 -318.469 24.199.518 15.629.073 5.482.447 2.423.481 19.703.401 19.643.077 505.240 11.016.135 876.201 876.201 1.469.607 16.498.505 12.276.019 6.820.385 -279.646 5.787.839 4.902.803 1.780.477 3.211.004 4.330.420 3.504.338 2.138.979 2.621.564 0 0 2.052.517 1.331.239 0 0 0 1.128.843 0 585.300 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortisman & İtfa Payları 8.619.028 0 0 0 0 0 5.613.925 0 0 5.195.655 3.794.254 3.315.796 2.267.685 5.219.377 17.956.064 2.019.942 1.317.700 663.384 2.692.135 2.135.911 1.386.555 693.332 1.993.598 1.315.123 874.058 437.029 1.905.936 876.201 876.201 442.533 1.959.507 636.528 687.583 313.230 942.306 980.903 443.594 443.594 1.501.226 1.513.680 1.114.661 376.924 0 0 1.244.962 456.814 0 0 0 468.797 0 1.095.186 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Karşılıklardaki Değişim -6.956.970 -557.708 4.366.161 662.619 942.088 942.088 -7.778.389 -2.548.200 -2.548.200 2.409.513 7.122.508 -488.963 -1.740.294 -3.634.805 -7.172.202 0 -1.933.633 0 0 0 -1.413.853 -179.151 877.086 284.625 489.019 -146.252 2.577.616 0 0 100.076 5.968 -91.026 163.799 0 1.246.339 18.397 17.687 57.232 1.108.597 534.066 370.878 280.481 0 0 548.506 157.587 0 0 0 -1.793 0 59.048 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir/ Gider 548.466 -3.897.025 5.265.801 0 -760,29 0 30.896.916 0 2.403.521 -14.496.528 -50.295.188 -5.970.391 -3.233.074 -5.969.077 -9.857.416 2.033.046 4.235.886 -3.672.624 -3.010.604 22.063.607 15.656.371 4.968.266 -447.203 18.103.653 18.280.000 214.463 6.532.583 0 0 926.998 14.533.030 11.730.517 5.969.003 -592.876 3.599.194 3.903.503 1.319.196 2.710.178 1.720.597 1.456.592 653.440 1.964.159 0 0 259.049 716.838 0 0 0 661.839 0 -568.934 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 117.407.085 6.968.859 -32.821.873 -16.726.320 -10.101.683 -5.495.100 -36.973.194 -4.709.734 6.307.276 853.459 -23.173.119 -6.495.311 -10.954.931 -185.387 15.917.863 13.715.239 8.141.250 -4.208.581 -3.880.244 8.901.567 4.799.047 4.269.064 7.319.423 21.191.298 20.605.874 1.097.203 -2.478.060 -1.556.206 -1.556.206 1.604.483 16.977.658 12.672.280 7.292.641 2.628.159 5.493.873 1.329.523 -968.272 1.543.594 1.745.132 2.830.978 1.023.757 2.044.929 0 0 1.084.304 1.176.461 0 0 0 1.955.010 0 623.388 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
İşletme Sermayesindeki Değişiklikler 4.676.715 35.099.596 8.392.225 23.466.694 13.371.076 5.315.795 58.922.503 2.075.866 -8.910.208 6.514.909 28.115.542 11.079.870 9.281.071 2.462.131 30.037.704 -219.350 -88.328 11.309.243 12.062.596 -512.914 -555.802 -1.970.551 4.839.491 -19.331.922 -17.483.313 -1.445.930 21.553.258 4.238.727 4.238.727 367.705 -3.449.976 -3.532.254 -1.859.005 1.160.382 -7.023.873 2.547.047 2.797.695 -1.072.261 9.602.239 -4.484.526 -5.700.081 57.947 0 0 -6.817.189 -1.501.962 0 0 0 -13.963.173 0 -24.696.708 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 122.083.800 42.068.455 -24.429.648 6.740.374 3.269.393 -179.305 21.949.309 -2.633.868 -2.602.932 7.368.368 4.942.423 4.584.559 -1.673.860 2.276.744 45.955.567 13.495.889 8.052.922 7.100.662 8.182.352 8.388.653 4.243.245 2.298.513 12.158.914 1.859.376 3.122.561 -348.727 19.075.198 2.682.521 2.682.521 1.972.188 13.527.682 9.140.026 5.433.636 3.788.541 -1.530.000 3.876.570 1.829.423 471.333 11.347.371 -1.653.548 -4.676.324 2.102.876 0 0 -5.732.885 -325.501 0 0 0 -12.008.163 0 -24.073.320 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer İşletme Faaliyetlerinden Nakit 0 0 0 0 0 0 0 0 0 0 -6.679.967 0 0 29.151 0 578.434 -968.299 0 0 136 136 136 0 0 0 0 967.662 0 0 2.349.739 -257.858 960.901 67 -11.027 -95.964 -10.496 -57.187 0 -184.784 -103.643 -72.458 0 0 0 0 0 0 0 0 -49.868 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sabit Sermaye Yatırımları -91.593.593 0 -513,07 0 0 0 0 0 0 -25.789 6.472.198 3.249.253 2.247.165 -66.184 -38.958.375 -2.944.808 592.961 -269.102 -387.424 -503.176 -113.163 -104.696 -9.701.294 -39.155 135.402 158.015 -67.382 -281.263 -281.263 20.727 -547.765 -358.268 -814.103 -2.701.936 -3.331.012 -3.778.957 -2.047.634 -703.784 -1.190.293 -35.574 72.562 -103.841 0 0 -231.004 -135.189 0 0 0 -391.219 0 -6.235.082 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Yatırım Faaliyetlerinden Nakit -12.382.463 -9.390.119 0 0 0 0 0 0 0 0 0 0 0 0 12.181.135 -2.733.901 1.332.363 -730.251 0 -5.431.868 0 0 0 0 0 0 0 0 0 0 -5.611 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -103.976.056 -9.390.119 -513,07 0 0 0 0 0 0 -25.789 6.472.198 3.249.253 2.247.165 -66.184 -26.777.240 -5.678.709 1.925.324 -999.353 -387.424 -5.935.044 -113.163 -104.696 -9.701.294 -39.155 135.402 158.015 -67.382 -281.263 -281.263 20.727 -553.376 -358.268 -814.103 -2.701.936 -3.331.012 -3.778.957 -2.047.634 -703.784 -1.190.293 -35.574 72.562 -103.841 0 0 -231.004 -135.189 0 0 0 -391.219 0 -6.235.082 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Serbest Nakit Akım 18.107.744 32.678.336 -24.942.719 6.740.374 3.269.393 -179.305 21.949.309 -2.633.868 -2.602.932 7.342.579 4.734.654 7.833.812 573.305 2.239.711 19.178.327 8.395.614 9.009.947 6.101.309 7.794.928 2.453.745 4.130.218 2.193.953 2.457.620 1.820.221 3.257.963 -190.712 19.975.478 2.401.258 2.401.258 4.342.654 12.716.448 9.742.659 4.619.600 1.075.578 -4.956.976 87.117 -275.398 -232.451 9.972.294 -1.792.765 -4.676.220 1.999.035 0 0 -5.963.889 -460.690 0 0 0 -12.449.250 0 -30.308.402 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Borçlardaki Değişim 0 0 26.461.746 -720.162 -496.526 -296,43 -20.013.479 2.568.383 2.568.383 4.639.357 -5.217.464 -845.162 -580.737 1.599.486 -14.916.057 -2.647.961 -1.344.109 -5.555.387 -6.878.161 -678.070 -294.699 -299.482 -2.090.209 -2.026.261 -1.728.410 342.462 -1.618.939 -2.425.311 -2.425.311 -1.629.634 -3.121.639 -525.839 271.835 -2.351.628 15.764.489 6.119.104 7.816.989 2.327.421 -4.199.777 8.118.813 9.935.566 0 0 0 0 0 0 0 0 0 0 30.144.484 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Temettü Ödemeleri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit -18.321.930 -31.577.615 0 -4.235.369 -2.040.801 771.379 -1.842.055 0 0 -7.217.591 -45.062 0 0 -4.225.159 -3.902.911 0 -2.603.562 0 -879.039 -1.718.188 -5.397.792 -1.973.235 -296.257 212.031 148.751 0 -18.400.239 118.134 118.134 -2.690.751 -9.592.901 -8.989.719 -4.867.194 992.139 -11.091.424 -5.022.112 -5.022.111 -872.962 -5.849.057 -4.140.514 -2.506.378 -1.904.647 0 0 5.909.982 0 0 0 0 12.562.429 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Faaliyetlerden Kaynaklanan Nakit -18.321.930 -31.577.615 26.461.746 -4.955.531 -2.537.327 474.949 -21.855.534 2.568.383 2.568.383 -2.578.234 -5.262.526 -845.162 -580.737 -2.625.673 -18.818.968 -2.647.961 -3.947.671 -5.555.387 -7.757.200 -2.396.258 -5.692.491 -2.272.717 -2.386.466 -1.814.230 -1.579.659 342.462 -20.019.178 -2.307.177 -2.307.177 -4.320.385 -12.714.540 -9.515.558 -4.595.359 -1.359.489 4.673.065 1.096.992 2.794.878 1.454.459 -10.048.834 3.978.299 7.429.188 -1.904.647 0 0 5.909.982 0 0 0 0 12.562.429 0 30.144.484 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -214.186 1.100.721 1.519.028 1.784.843 732.066 295.644 93.775 -65.485 -34.549 4.764.345 -527.872 6.988.650 -7.432 -385.962 359.359 5.747.653 5.062.276 545.922 37.728 57.487 -1.562.273 -78.764 71.154 5.991 1.678.304 151.750 -43.700 94.081 94.081 22.269 1.908 227.101 24.241 -283.911 -283.911 1.184.109 2.519.480 1.222.008 -76.540 2.185.534 2.752.969 94.388 0 0 -53.907 -460.690 0 0 0 113.179 0 -163.918 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim -214.186 1.100.721 1.519.028 1.784.843 732.066 295.644 93.775 -65.485 -34.549 4.764.345 -527.872 6.988.650 -7.432 -385.962 359.359 5.747.653 5.062.276 545.922 37.728 57.487 -1.562.273 -78.764 71.154 5.991 1.678.304 151.750 -43.700 94.081 94.081 22.269 1.908 227.101 24.241 -283.911 -283.911 1.184.109 2.519.480 1.222.008 -76.540 2.185.534 2.752.969 94.388 0 0 -53.907 -460.690 0 0 0 113.179 0 -163.918 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 1.887.123 1.763.535 368.206 238.882 238.882 164.119 205.854 164.119 164.119 188.841 691.991 419.980 419.980 796.235 332.632 122.896 122.896 87.000 85.167 20.004 1.692.317 165.763 14.013 14.013 14.013 14.013 57.713 57.713 57.713 57.713 55.805 55.805 55.805 339.716 339.716 339.716 339.716 339.716 416.256 416.256 416.256 416.256 0 0 631.098 631.098 0 0 0 503.425 0 886.997 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Sonu Nakit 1.672.937 2.864.256 1.887.234 2.023.725 970.949 459.763 299.629 98.634 129.570 4.953.186 164.119 7.408.630 412.548 410.273 691.991 5.870.549 5.185.172 632.922 122.895 77.491 130.044 86.999 85.167 20.004 1.692.317 165.763 14.013 151.794 151.794 79.982 57.713 282.906 80.046 55.805 55.805 1.523.825 2.859.196 1.561.724 339.716 2.601.790 3.169.225 510.644 0 0 577.191 170.408 0 0 0 616.604 0 723.079 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0