AiFin

RNPOL Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Dönen Varlıklar 1.873.325.081 1.735.972.755 1.283.230.240 1.130.592.474 1,195,211,563.0 933,758,775.0 829,249,946.0 674,615,995.0 909,287,672.0 545,833,312.0 505,995,513.0 452,293,882.0 738,163,496.0 361,943,375.0 366,068,469.0 329,543,510.0 220,727,032.0 146,440,876.0 130,939,856.0 0.0 99,662,790.0 0.0 0.0 76,045,188.0 63,745,166.0
Nakit Ve Nakit Benzerleri 202.736.240 259.302.310 68.657.923 103.939.448 216,151,830.0 105,864,321.0 60,992,948.0 29,903,459.0 127,595,559.0 70,312,427.0 66,234,191.0 66,557,414.0 106,340,861.0 38,083,044.0 33,857,003.0 34,361,255.0 44,972,995.0 5,622,871.0 11,479,255.0 0.0 3,801,259.0 0.0 0.0 1,624,146.0 4,074,112.0
Finansal Yatırımlar 8.394.437 3.941.268 2.872.640 3.807.640 22,268,319.0 25,657,983.0 103,155,744.0 111,434,494.0 145,513,375.0 102,419,784.0 56,568,454.0 42,949,950.0 82,242,065.0 61,089,019.0 36,148,823.0 32,645,073.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 820.798.231 649.914.428 544.181.423 391.895.913 295,145,454.0 180,371,332.0 198,154,380.0 176,713,133.0 156,382,955.0 130,726,736.0 148,548,354.0 136,110,296.0 136,196,330.0 127,178,397.0 143,252,867.0 119,277,701.0 84,366,248.0 70,946,058.0 72,024,646.0 0.0 58,922,688.0 0.0 0.0 27,772,176.0 35,890,666.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 333.353 333.353 332.152 332.152 416,617.0 332,152.0 332,152.0 332,152.0 479,528.0 332,152.0 332,152.0 332,152.0 547,287.0 332,210.0 589,283.0 242,210.0 340,054.0 0.0 0.0 0.0 7,299,260.0 0.0 0.0 10,589,769.0 5,082,005.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 730.176.121 687.349.913 556.557.555 506.195.607 556,689,105.0 529,152,281.0 376,254,001.0 307,884,286.0 417,449,097.0 182,683,327.0 143,086,966.0 126,568,548.0 360,741,067.0 111,899,552.0 125,873,961.0 121,959,862.0 69,117,571.0 51,010,970.0 23,064,500.0 0.0 13,987,218.0 0.0 0.0 24,690,490.0 6,471,904.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 110.886.699 135.131.483 110.628.547 124.421.714 104,540,238.0 92,380,706.0 90,360,721.0 48,348,471.0 61,867,158.0 59,358,886.0 91,225,396.0 79,775,522.0 52,095,886.0 23,361,153.0 26,346,532.0 21,057,409.0 21,930,164.0 18,860,977.0 24,371,455.0 0.0 15,652,365.0 0.0 0.0 11,368,607.0 12,226,479.0
(Ara Toplam) 1.873.325.081 1.735.972.755 1.283.230.240 1.130.592.474 1,195,211,563.0 933,758,775.0 829,249,946.0 674,615,995.0 909,287,672.0 545,833,312.0 505,995,513.0 452,293,882.0 738,163,496.0 361,943,375.0 366,068,469.0 329,543,510.0 220,727,032.0 146,440,876.0 130,939,856.0 0.0 99,662,790.0 0.0 0.0 76,045,188.0 63,745,166.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 682.154.548 674.252.726 635.066.238 599.994.229 672,742,085.0 512,483,099.0 468,497,513.0 423,068,203.0 514,859,349.0 147,806,368.0 123,375,336.0 119,080,331.0 293,685,629.0 59,080,755.0 52,449,473.0 53,550,876.0 53,747,909.0 53,172,131.0 52,593,891.0 0.0 28,445,241.0 0.0 0.0 10,544,606.0 10,008,576.0
Ticari Alacaklar 820.798.231 649.914.428 544.181.423 391.895.913 295,145,454.0 180,371,332.0 198,154,380.0 176,713,133.0 156,382,955.0 130,726,736.0 148,548,354.0 136,110,296.0 136,196,330.0 127,178,397.0 143,252,867.0 119,277,701.0 84,366,248.0 70,946,058.0 72,024,646.0 0.0 58,922,688.0 0.0 0.0 27,772,176.0 35,890,666.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 333.353 333.353 332.152 332.152 416,617.0 332,152.0 332,152.0 332,152.0 479,528.0 332,152.0 332,152.0 332,152.0 547,287.0 332,210.0 589,283.0 242,210.0 340,054.0 0.0 0.0 0.0 7,299,260.0 0.0 0.0 10,589,769.0 5,082,005.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 8.394.437 3.941.268 2.872.640 3.807.640 22,268,319.0 25,657,983.0 103,155,744.0 111,434,494.0 145,513,375.0 102,419,784.0 56,568,454.0 42,949,950.0 82,242,065.0 61,089,019.0 36,148,823.0 32,645,073.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,125,000.0 1,125,000.0 1,125,000.0 1,125,000.0 1,125,000.0 1,125,000.0 0.0 1,125,000.0 0.0 0.0 291,353.0 297,359.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 0.0 247.026 203.619 4.607.073 574,942.0 475,413.0 456,310.0 417,159.0 584,361.0 213,322.0 200,293.0 273,610.0 655,795.0 442,381.0 477,772.0 41,508.0 47,438.0 53,368.0 59,298.0 0.0 71,158.0 0.0 0.0 94,878.0 0.0
Maddi Duran Varlıklar 666.432.446 663.517.698 624.641.494 585.919.789 660,851,809.0 495,887,344.0 442,636,010.0 407,910,800.0 510,117,033.0 145,456,838.0 121,070,685.0 116,603,908.0 289,083,884.0 55,778,087.0 48,955,935.0 48,767,986.0 49,052,939.0 48,770,615.0 48,847,039.0 0.0 25,800,603.0 0.0 0.0 8,418,042.0 8,557,533.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 2.201.727 2.112.112 2.054.372 2.000.283 2,333,684.0 1,753,743.0 1,609,459.0 1,529,792.0 2,088,309.0 702,637.0 670,787.0 689,091.0 1,451,790.0 191,862.0 166,163.0 170,760.0 175,306.0 131,800.0 135,259.0 0.0 17,351.0 0.0 0.0 569.0 728.0
Ertelenmiş Vergi Varlığı 5.042.258 0.0 0.0 0.0 0.0 5,568,257.0 15,421,944.0 7,218,449.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 202,992.0 90,454.0
Diğer Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 1,803,274.0 1,716,259.0 420,529.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM VARLIKLAR 2.555.479.629 2.410.225.481 1.918.296.478 1.730.586.703 1,867,953,648.0 1,446,241,874.0 1,297,747,459.0 1,097,684,198.0 1,424,147,021.0 693,639,680.0 629,370,849.0 571,374,213.0 1,031,849,125.0 421,024,130.0 418,517,942.0 383,094,386.0 274,474,941.0 199,613,007.0 183,533,747.0 0.0 128,108,031.0 0.0 0.0 86,589,794.0 73,753,742.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 1.262.106.047 1.146.109.203 696.041.241 583.846.601 549,431,106.0 443,463,907.0 452,622,546.0 312,825,625.0 409,624,525.0 265,187,558.0 254,232,995.0 216,766,389.0 240,766,497.0 179,852,576.0 184,375,351.0 168,636,975.0 74,903,920.0 105,973,818.0 79,391,996.0 0.0 52,279,692.0 0.0 0.0 32,682,227.0 33,650,335.0
Finansal Borçlar 659.914.819 630.595.149 415.423.512 244.731.858 290,236,642.0 249,348,618.0 307,679,238.0 270,955,852.0 329,842,394.0 205,414,881.0 193,040,073.0 198,377,288.0 207,305,320.0 160,328,340.0 161,521,942.0 137,108,166.0 54,310,115.0 80,659,706.0 50,004,857.0 0.0 42,988,242.0 0.0 0.0 27,176,610.0 29,774,724.0
Diğer Finansal Yükümlülükler 777.499 649.039 690.868 518.291 633,640.0 99,575.0 186,485.0 223,550.0 474,735.0 56,005.0 77,392.0 52,781.0 77,205.0 36,246.0 104,335.0 130,654.0 109,080.0 28,092.0 52,101.0 0.0 0.0 0.0 0.0 32,668.0 51,953.0
Ticari Borçlar 545.735.666 455.169.861 254.316.449 311.630.801 233,545,854.0 183,150,051.0 131,827,514.0 30,079,875.0 67,440,236.0 46,949,925.0 49,535,763.0 10,940,806.0 23,596,428.0 13,093,736.0 16,990,342.0 19,710,982.0 9,141,382.0 9,667,680.0 11,591,162.0 0.0 3,060,771.0 0.0 0.0 2,841,907.0 2,599,386.0
Diğer Borçlar 930.856 954.625 957.714 470.257 1,188,832.0 1,744,807.0 1,869,365.0 1,391,203.0 461,352.0 2,183,388.0 5,206,954.0 659,812.0 235,020.0 1,225,129.0 1,633,781.0 1,173,159.0 126,563.0 2,060,937.0 2,897,337.0 0.0 905,133.0 0.0 0.0 634,743.0 231,326.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 44.044.897 52.919.830 20.894.034 20.958.596 19,526,400.0 5,312,255.0 6,453,660.0 6,003,602.0 8,214,734.0 8,350,470.0 4,546,492.0 3,587,331.0 7,345,262.0 3,708,295.0 2,969,968.0 8,276,163.0 10,435,639.0 12,978,764.0 0.0 0.0 4,908,596.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 5.591.157 0.0 0.0 45.144 56,624.0 0.0 0.0 86,359.0 124,677.0 0.0 0.0 483,417.0 0.0 0.0 0.0 1,078,340.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Borç Karşılıkları 1.971.284 1.776.311 1.322.689 1.178.497 1,225,673.0 1,087,333.0 983,682.0 621,263.0 409,904.0 325,082.0 333,113.0 201,416.0 351,014.0 266,117.0 317,116.0 241,115.0 189,572.0 226,205.0 250,218.0 0.0 130,645.0 0.0 0.0 45,324.0 98,240.0
Diğer Kısa Vadeli Yükümlülükler 3.139.869 4.044.388 2.435.975 4.313.157 3,017,441.0 2,721,268.0 3,622,602.0 3,463,921.0 2,656,493.0 1,907,807.0 1,493,208.0 2,463,538.0 1,856,248.0 1,194,713.0 837,867.0 918,396.0 591,569.0 352,434.0 14,596,321.0 0.0 286,305.0 0.0 0.0 1,950,975.0 894,706.0
(Ara Toplam) 1.262.106.047 1.146.109.203 696.041.241 583.846.601 549,431,106.0 443,463,907.0 452,622,546.0 312,825,625.0 409,624,525.0 265,187,558.0 254,232,995.0 216,766,389.0 240,766,497.0 179,852,576.0 184,375,351.0 168,636,975.0 74,903,920.0 105,973,818.0 79,391,996.0 0.0 52,279,692.0 0.0 0.0 32,682,227.0 33,650,335.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 196.843.494 230.538.523 257.144.631 237.294.877 249,818,598.0 204,433,818.0 118,935,848.0 131,577,475.0 198,218,120.0 162,807,317.0 131,926,731.0 117,044,813.0 194,025,433.0 48,921,315.0 53,488,435.0 37,954,470.0 26,148,172.0 17,134,599.0 33,854,187.0 0.0 24,834,874.0 0.0 0.0 26,336,773.0 17,046,334.0
Finansal Borçlar 191.730.014 193.286.956 244.685.606 212.931.199 241,000,943.0 202,257,489.0 117,699,824.0 130,505,598.0 172,836,127.0 150,774,759.0 120,995,233.0 105,676,686.0 117,938,319.0 45,366,218.0 49,592,671.0 33,682,196.0 21,603,712.0 12,227,732.0 29,234,489.0 0.0 23,002,252.0 0.0 0.0 25,672,758.0 16,144,478.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 399,643.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 5.113.480 23.760.748 2.229.947 3.618.663 3,027,509.0 2,176,329.0 1,236,024.0 1,071,877.0 1,432,674.0 893,114.0 718,684.0 804,334.0 1,094,236.0 760,732.0 617,452.0 841,482.0 764,894.0 926,616.0 1,072,394.0 0.0 912,722.0 0.0 0.0 664,015.0 502,213.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 0.0 13.490.819 10.229.078 20.745.015 5,790,146.0 0.0 0.0 0.0 23,949,319.0 11,139,444.0 10,212,814.0 10,563,793.0 74,992,878.0 2,794,365.0 3,278,312.0 3,430,792.0 3,779,566.0 3,980,251.0 3,547,304.0 0.0 919,900.0 0.0 0.0 0.0 0.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 1.096.530.088 1.033.577.755 965.110.606 909.445.225 1,068,703,945.0 798,344,149.0 726,189,065.0 653,281,098.0 816,304,376.0 265,644,805.0 243,211,123.0 237,563,011.0 597,057,195.0 192,250,239.0 180,654,156.0 176,502,941.0 173,422,849.0 76,504,590.0 70,287,564.0 0.0 50,993,465.0 0.0 0.0 27,570,794.0 23,057,073.0
Ana Ortaklığa Ait Özkaynaklar 1.096.530.088 1.033.577.755 965.110.606 909.445.225 1,068,703,945.0 798,344,149.0 726,189,065.0 653,281,098.0 816,304,376.0 265,644,805.0 243,211,123.0 237,563,011.0 597,057,195.0 192,250,239.0 180,654,156.0 176,502,941.0 173,422,849.0 76,504,590.0 70,287,564.0 0.0 50,993,465.0 0.0 0.0 27,570,794.0 23,057,073.0
Ödenmiş Sermaye 30.000.000 30.000.000 30.000.000 30.000.000 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 20,000,000.0 20,000,000.0 0.0 20,000,000.0 0.0 0.0 16,000,000.0 12,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 455.211.844 436.222.948 405.757.245 382.768.856 436,221,514.0 327,281,713.0 0.0 0.0 347,781,988.0 0.0 0.0 0.0 0.0 0.0 89,000,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 6.776.140 6.493.477 6.039.974 5.697.776 6,493,456.0 4,871,812.0 4,472,701.0 4,125,944.0 5,176,973.0 1,742,792.0 1,742,792.0 1,742,792.0 3,585,906.0 1,742,792.0 1,742,792.0 2,657,514.0 1,332,677.0 417,955.0 417,955.0 0.0 417,955.0 0.0 0.0 77,012.0 47,735.0
Geçmiş Yıllar Kar/Zararları 400.397.514 383.695.165 356.897.991 336.677.748 327,219,486.0 245,501,312.0 225,389,213.0 207,915,361.0 293,034,251.0 54,424,330.0 54,424,330.0 54,424,330.0 169,373,786.0 28,819,060.0 28,819,060.0 27,904,338.0 14,946,008.0 16,037,643.0 16,037,643.0 0.0 11,183,171.0 0.0 0.0 10,980,061.0 12,661,701.0
Dönem Net Kar/Zararı -31.026.014 -35.337.204 -29.246.774 -28.157.674 56,474,419.0 30,659,235.0 21,104,980.0 2,946,133.0 -32,155,226.0 39,651,297.0 15,497,342.0 5,923,454.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 14,283,167.0 16,072,769.0 9,858,321.0 0.0 4,854,473.0 0.0 0.0 544,053.0 -1,652,362.0
Diğer Özsermaye Kalemleri 235.170.604 212.503.369 195.662.170 182.458.519 204,666,194.0 160,030,077.0 445,222,171.0 408,293,660.0 172,466,390.0 139,826,386.0 141,546,659.0 145,472,435.0 360,496,813.0 112,824,534.0 23,810,937.0 113,092,720.0 112,860,997.0 23,976,223.0 23,973,645.0 0.0 14,537,866.0 0.0 0.0 -30,332.0 -1.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM KAYNAKLAR 2.555.479.629 2.410.225.481 1.918.296.478 1.730.586.703 1,867,953,648.0 1,446,241,874.0 1,297,747,459.0 1,097,684,198.0 1,424,147,021.0 693,639,680.0 629,370,849.0 571,374,213.0 1,031,849,125.0 421,024,130.0 418,517,942.0 383,094,386.0 274,474,941.0 199,613,007.0 183,533,747.0 0.0 128,108,031.0 0.0 0.0 86,589,794.0 73,753,742.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 1.579.778.607 1.071.367.338 602.225.507 239.596.013 1,127,917,584.0 819,512,233.0 584,552,761.0 268,124,334.0 983,478,873.0 711,496,479.0 416,554,069.0 239,782,692.0 719,116,840.0 276,168,027.0 188,982,379.0 90,271,939.0 203,446,033.0 139,106,650.0 90,202,610.0 37,060,687.0 115,093,364.0 74,722,050.0 42,184,959.0 77,724,395.0 82,767,243.0
Satışların Maliyeti (-) -1.296.072.304 -884.558.200 -454.988.194 -185.507.595 -818,362,705.0 -596,289,961.0 -443,000,332.0 -191,747,263.0 -814,257,777.0 -589,121,915.0 -339,085,677.0 -202,178,578.0 -640,438,198.0 -247,676,935.0 -170,054,445.0 -80,055,248.0 -154,965,464.0 -110,292,997.0 -72,366,212.0 -33,567,594.0 -95,480,461.0 -56,149,434.0 -33,530,477.0 -66,683,100.0 -66,282,998.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 283.706.303 186.809.138 147.237.313 54.088.418 309,554,878.0 223,222,272.0 141,552,429.0 76,377,071.0 169,221,096.0 122,374,564.0 77,468,392.0 37,604,114.0 78,678,642.0 28,491,092.0 18,927,934.0 10,216,691.0 48,480,569.0 28,813,653.0 17,836,398.0 3,493,093.0 19,612,903.0 18,572,616.0 8,654,482.0 11,041,295.0 16,484,245.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 283.706.303 186.809.138 147.237.313 54.088.418 309,554,878.0 223,222,272.0 141,552,429.0 76,377,071.0 169,221,096.0 122,374,564.0 77,468,392.0 37,604,114.0 78,678,642.0 28,491,092.0 18,927,934.0 10,216,691.0 48,480,569.0 28,813,653.0 17,836,398.0 3,493,093.0 19,612,903.0 18,572,616.0 8,654,482.0 11,041,295.0 16,484,245.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -28.030.461 -18.881.843 -9.985.758 -3.287.134 -24,457,290.0 -16,623,084.0 -10,652,528.0 -4,082,693.0 -23,947,508.0 -14,926,408.0 -5,432,654.0 -2,331,513.0 -15,269,577.0 -3,802,486.0 -3,073,434.0 -1,414,825.0 -2,306,636.0 -1,436,992.0 -1,013,952.0 -384,580.0 -1,526,766.0 -647,763.0 -469,187.0 -1,692,026.0 -1,574,416.0
Genel Yönetim Giderleri (-) -54.494.654 -39.608.819 -25.573.749 -11.566.207 -49,140,482.0 -38,121,427.0 -20,432,731.0 -8,914,345.0 -34,785,455.0 -24,738,345.0 -12,168,878.0 -6,914,000.0 -15,423,976.0 -5,232,855.0 -3,144,087.0 -2,277,303.0 -8,619,345.0 -2,481,702.0 -1,473,030.0 -875,808.0 -1,457,565.0 -1,037,747.0 -718,286.0 -1,076,268.0 -1,401,519.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 124.624.650 85.510.878 56.785.710 22.752.092 66,268,622.0 49,791,601.0 29,308,251.0 18,742,927.0 131,300,031.0 113,453,593.0 66,564,126.0 13,211,805.0 65,793,124.0 24,602,933.0 18,010,062.0 5,914,372.0 35,478,578.0 11,357,672.0 10,200,071.0 7,099,909.0 9,389,005.0 5,598,629.0 1,359,307.0 1,336,130.0 1,978,580.0
Diğer Faaliyet Giderleri (-) -124.170.610 -89.878.269 -57.989.555 -28.831.474 -59,746,271.0 -34,671,351.0 -15,640,237.0 -9,558,737.0 -61,285,315.0 -48,162,914.0 -9,636,173.0 -3,870,196.0 -36,018,266.0 -12,291,131.0 -9,776,130.0 -7,485,122.0 -17,822,090.0 -4,643,922.0 -3,201,028.0 -1,280,058.0 -4,002,897.0 -1,205,605.0 -1,031,199.0 -352,082.0 -2,166,451.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 201.635.228 123.951.085 110.473.961 33.155.695 242,479,458.0 183,598,011.0 124,135,184.0 72,564,223.0 180,502,849.0 148,000,490.0 116,794,813.0 37,700,210.0 77,759,947.0 31,767,553.0 20,944,345.0 4,953,813.0 55,211,076.0 31,608,709.0 22,348,459.0 8,052,556.0 22,014,680.0 21,280,130.0 7,795,117.0 9,257,049.0 13,320,439.0
Net Faaliyet Kar/Zararı 201.181.188 128.318.476 111.677.806 39.235.077 235,957,107.0 168,477,761.0 110,467,170.0 63,380,033.0 110,488,133.0 82,709,811.0 59,866,860.0 28,358,601.0 47,985,089.0 19,455,751.0 12,710,413.0 6,524,563.0 37,554,588.0 24,894,959.0 15,349,416.0 2,232,705.0 16,628,572.0 16,887,106.0 7,467,009.0 8,273,001.0 13,508,310.0
Yatırım Faaliyetlerinden Gelirler 12.96 0.0 0.0 0.0 3,980,789.0 7,007,310.0 5,472,737.0 3,227,322.0 46,958,179.0 42,046,902.0 8,556,109.0 4,052,588.0 19,839,933.0 4,172,405.0 2,058,109.0 622,133.0 0.0 0.0 0.0 0.0 839,653.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Giderler (-) -609.976 -699.305 -519.701 0.0 0.0 -4,809,715.0 -973,318.0 0.0 0.0 -4,260,474.0 -3,405,364.0 -3,475,806.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler -3.041.343 -3.343.730 -1.700.160 -1.440.579 -1,168,210.0 -2,970,827.0 -3,554,113.0 -3,130,792.0 -405,439.0 -716,411.0 -1,038,973.0 -293,854.0 -163,226.0 -76,093.0 -11,803.0 345,498.0 -906,933.0 -27,475.0 -117,426.0 -20,373.0 -320,960.0 -302,621.0 -227,534.0 91,714.0 -385,577.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 197.996.869 119.908.050 108.254.100 31.715.116 245,292,037.0 182,824,779.0 125,080,490.0 72,660,753.0 227,055,589.0 185,070,507.0 120,906,585.0 37,983,138.0 97,436,654.0 35,863,865.0 22,990,651.0 5,921,444.0 54,304,143.0 31,581,234.0 22,231,033.0 8,032,183.0 22,533,373.0 20,977,509.0 7,567,583.0 9,348,763.0 12,934,862.0
(Esas Faaliyet Dışı) Finansal Gelirler 105.890.869 101.663.985 83.923.741 53.931.433 61,116,063.0 55,565,144.0 40,212,621.0 22,248,008.0 24,585,309.0 15,161,102.0 12,104,535.0 8,732,212.0 9,143,458.0 3,060,274.0 2,945,340.0 2,985,825.0 3,480,545.0 2,844,751.0 2,578,161.0 2,154,684.0 1,028,706.0 1,056,313.0 1,171,904.0 1,661,731.0 242,359.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -338.471.279 -248.004.017 -215.818.010 -97.600.658 -260,853,191.0 -222,860,778.0 -177,104,925.0 -122,094,171.0 -315,981,811.0 -143,160,340.0 -86,552,898.0 8,330,194.0 -31,820,241.0 -17,348,641.0 -16,544,810.0 -5,086,477.0 -39,345,219.0 -12,629,192.0 -11,658,591.0 -8,360,088.0 -17,456,810.0 -15,719,001.0 -9,073,784.0 -10,556,516.0 -15,295,636.0
Vergi Öncesi Diğer Gelir ve Giderler -3.638.359 -4.043.035 -2.219.861 -1.440.579 2,812,579.0 -773,232.0 945,306.0 96,530.0 46,552,740.0 37,070,017.0 4,111,772.0 282,928.0 19,676,707.0 4,096,312.0 2,046,306.0 967,631.0 -906,933.0 -27,475.0 -117,426.0 -20,373.0 518,693.0 -302,621.0 -227,534.0 91,714.0 -385,577.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) -34.583.541 -26.431.982 -23.640.169 -11.954.109 45,554,910.0 15,529,145.0 -11,811,814.0 -27,185,410.0 -64,340,913.0 57,071,269.0 46,458,222.0 55,045,544.0 74,759,871.0 21,575,498.0 9,391,181.0 3,820,792.0 18,439,469.0 21,796,793.0 13,150,603.0 1,826,779.0 6,105,269.0 6,314,821.0 -334,297.0 453,978.0 -2,118,415.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) 3.557.527 -8.905.222 -5.606.606 -16.203.565 10,919,509.0 25,336,549.0 40,314,093.0 31,254,019.0 32,185,687.0 -83,962,483.0 -57,951,881.0 -7,746,784.0 -41,159,181.0 -2,711,645.0 -2,109,814.0 -972,423.0 0.0 -5,724,024.0 -3,292,282.0 -420,635.0 -1,250,796.0 -1,399,815.0 92,120.0 90,075.0 466,053.0
Dönem Vergi Geliri (Gideri) -6.029.148 0.0 0.0 0.0 -3,974,252.0 -4,064,799.0 -2,893,450.0 -1,589,644.0 -7,405,308.0 -7,532,587.0 -4,647,460.0 -851,137.0 -6,180,346.0 -3,691,762.0 -2,602,584.0 -1,078,340.0 0.0 -5,325,774.0 -3,326,252.0 -462,051.0 -1,923,269.0 -1,123,598.0 -154,160.0 -13,909.0 -222,229.0
Ertelenmiş Vergi Geliri (Gideri) 9.586.675 -8.905.222 -5.606.606 -16.203.565 14,893,760.0 29,401,348.0 43,207,543.0 32,843,663.0 39,590,995.0 -76,429,896.0 -53,304,421.0 -6,895,647.0 -34,978,835.0 980,117.0 492,770.0 105,917.0 0.0 -398,250.0 33,970.0 41,416.0 672,473.0 -276,217.0 246,280.0 103,984.0 688,282.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI -31.026.014 -35.337.204 -29.246.775 -28.157.674 56,474,419.0 40,865,694.0 28,502,279.0 4,068,609.0 -32,155,226.0 -26,891,214.0 -11,493,659.0 47,298,760.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 18,439,469.0 16,072,769.0 9,858,321.0 1,406,144.0 4,854,473.0 4,915,006.0 -242,177.0 544,053.0 -1,652,362.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) -31.026.014 -35.337.204 -29.246.775 -28.157.674 56,474,419.0 40,865,694.0 28,502,279.0 4,068,609.0 -32,155,226.0 -26,891,214.0 -11,493,659.0 47,298,760.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 18,439,469.0 16,072,769.0 9,858,321.0 1,406,144.0 4,854,473.0 4,915,006.0 -242,177.0 544,053.0 -1,652,362.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ana Ortaklık Payları -31.026.014 -35.337.204 -29.246.775 -28.157.674 56,474,419.0 40,865,694.0 28,502,279.0 4,068,609.0 -32,155,226.0 -26,891,214.0 -11,493,659.0 47,298,760.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 18,439,469.0 16,072,769.0 9,858,321.0 1,406,144.0 4,854,473.0 4,915,006.0 -242,177.0 544,053.0 -1,652,362.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 49.0 0.0 0.0 31.0 -2.0 3.0 -14.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Amortisman Giderleri 33.387.165 23.317.062 12.867.335 3.532.539 35,274,006.0 35,563,540.0 23,580,836.0 15,256,753.0 5,778,496.0 4,876,212.0 3,602,407.0 8,380,290.0 4,422,935.0 1,061,864.0 545,052.0 454,841.0 1,421,442.0 961,282.0 512,729.0 189,172.0 353,294.0 576,474.0 478,256.0 326,519.0 316,093.0
Kıdem Tazminatı 0.0 0.0 -370.738 0.0 0.0 0.0 1,792,785.0 0.0 0.0 0.0 95,426.0 0.0 0.0 0.0 155,969.0 0.0 0.0 0.0 121,658.0 0.0 255,837.0 0.0 0.0 253,577.0 0.0
Finansman Giderleri -338.471.279 -248.004.017 -215.818.010 -97.600.658 -260,853,191.0 -222,860,778.0 -177,104,925.0 -122,094,171.0 -315,981,811.0 -143,160,340.0 -86,552,898.0 8,330,194.0 -31,820,241.0 -17,348,641.0 -16,544,810.0 -5,086,477.0 -39,345,219.0 -12,629,192.0 -11,658,591.0 -8,360,088.0 -17,456,810.0 -15,719,001.0 -9,073,784.0 -10,556,516.0 -15,295,636.0
Yurtiçi Satışlar 886.907.436 554.258.602 337.325.333 146.840.671 624,115,734.0 310,886,896.0 290,501,843.0 146,899,936.0 432,007,371.0 278,117,235.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yurtdışı Satışlar 705.991.412 528.132.283 271.194.435 92.989.245 515,535,226.0 290,367,653.0 305,004,499.0 123,542,840.0 556,919,854.0 431,993,670.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Yabancı Para Pozisyonu -803.182.482 -486.817.857 -510.400.054 -489.570.731 -486,816,258.0 -384,787,775.0 -115,201,786.0 -125,429,372.0 -120,568,549.0 -146,394,076.0 -63,926,485.0 -7,599,926.0 -43,610,755.0 -24,438,664.0 18,392,607.0 -12,791,186.0 49,621,187.0 -8,676,658.0 -1,117,743.0 0.0 9,292,226.0 0.0 0.0 -4,207,670.0 -15,549,865.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -803.182.482 -486.817.857 -510.400.054 -489.570.731 -486,816,258.0 -384,787,775.0 -115,201,786.0 -125,429,372.0 -120,568,549.0 -146,394,076.0 -63,926,485.0 -7,599,926.0 -43,610,755.0 -24,438,664.0 18,392,607.0 -12,791,186.0 49,621,187.0 -8,676,658.0 -1,117,743.0 0.0 9,292,226.0 0.0 0.0 -4,207,670.0 -15,549,865.0
Net YPP (Hedge Dahil) -803.182.482 -486.817.857 -510.400.054 -489.570.731 -486,816,258.0 -384,787,775.0 -115,201,786.0 -125,429,372.0 -120,568,549.0 -146,394,076.0 -63,926,485.0 -7,599,926.0 -43,610,755.0 -24,438,664.0 18,392,607.0 -12,791,186.0 49,621,187.0 -8,676,658.0 -1,117,743.0 0.0 9,292,226.0 0.0 0.0 -4,207,670.0 -15,549,865.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -325.277.769 -242.404.245 -295.325.952 -83.610.750 50,936,998.0 -82,253,104.0 -58,370,667.0 -89,748,742.0 66,646,196.0 -24,045,924.0 -148,772,113.0 -182,957,212.0 64,722,405.0 -67,752,699.0 -109,771,743.0 -72,705,364.0 -42,832,149.0 -13,208,928.0 5,908,799.0 2,429,437.0 -13,264,969.0 -20,935,702.0 -263,851.0 -12,780,341.0 -23,972,566.0
Düzeltme Öncesi Kar -31.026.014 -35.337.204 -29.246.774 -28.157.674 56,474,419.0 40,865,694.0 28,502,275.0 4,068,609.0 -32,155,226.0 -26,891,216.0 -13,202,107.0 47,298,760.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 14,283,167.0 16,072,769.0 9,858,321.0 1,406,144.0 4,854,473.0 4,915,006.0 -242,177.0 544,053.0 -1,652,362.0
Düzeltmeler 43.231.554 139.786.753 16.167.453 15.807.835 1,209,218.0 -13,058,098.0 -24,294,793.0 -21,985,903.0 -91,100,004.0 -40,452,398.0 -4,508,544.0 -49,988,961.0 42,067,834.0 -329,798.0 -503,932.0 465,921.0 13,948,530.0 1,435,986.0 1,242,503.0 799,463.0 1,282,050.0 740,629.0 788,745.0 243,590.0 1,722,991.0
Amortisman & İtfa Payları 33.387.165 23.317.062 12.867.335 3.532.539 35,274,006.0 35,563,540.0 23,580,836.0 15,256,753.0 5,778,496.0 4,876,212.0 3,602,407.0 8,380,290.0 4,422,935.0 1,061,864.0 545,052.0 454,841.0 1,421,442.0 961,282.0 512,729.0 189,172.0 353,294.0 576,474.0 478,256.0 326,519.0 316,093.0
Karşılıklardaki Değişim 2.720.734 21.283.863 108.766 918.359 1,349,740.0 2,038,903.0 847,830.0 -25,763.0 -275,646.0 -229,122.0 2,098.0 31,735.0 -1,138,203.0 72,383.0 -19,898.0 128,131.0 8,760.0 83,713.0 287,232.0 195,923.0 713,160.0 -102,807.0 -26,780.0 217,252.0 600,453.0
Diğer Gelir/ Gider -5.552.403 95.185.828 3.191.352 11.356.937 -35,414,529.0 -50,660,541.0 -48,723,459.0 -37,216,893.0 -96,602,854.0 -45,099,488.0 -8,113,049.0 -58,400,986.0 38,783,102.0 -1,464,045.0 -1,029,086.0 -117,051.0 12,518,328.0 390,991.0 442,542.0 414,368.0 215,596.0 266,962.0 337,269.0 -300,181.0 806,445.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 12.205.540 104.449.549 -13.079.321 -12.349.839 57683636.0 27807596.0 4207482.0 -17917294.0 -123255230.0 -67343614.0 -17710651.0 -2690201.0 75668524.0 18534055.0 6777435.0 3314290.0 28231697.0 17508755.0 11100824.0 2205607.0 6136523.0 5655635.0 546568.0 787643.0 70629.0
İşletme Sermayesindeki Değişiklikler -337.483.309 -346.853.794 -282.246.631 -71.260.911 -6,746,638.0 -110,060,700.0 -62,578,149.0 -71,831,448.0 189,901,426.0 55,983,319.0 -131,061,462.0 -181,081,568.0 -10,946,119.0 -91,589,366.0 -121,583,479.0 -75,734,025.0 -69,642,511.0 -30,717,683.0 -5,192,025.0 2,533,317.0 -20,467,334.0 -26,591,337.0 -810,419.0 -8,275,009.0 -23,742,534.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) -325.277.769 -242.404.245 -295.325.952 -83.610.750 50,936,998.0 -82,253,104.0 -58,370,667.0 -89,748,742.0 66,646,196.0 -11,360,295.0 -148,772,113.0 -183,771,769.0 64,722,405.0 -73,055,311.0 -114,806,044.0 -72,419,735.0 -41,410,814.0 -13,208,928.0 5,908,799.0 4,738,924.0 -14,330,811.0 -20,935,702.0 -263,851.0 -7,487,366.0 -23,671,905.0
Diğer İşletme Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -12,685,629.0 0.0 814,557.0 0.0 5,302,612.0 5,034,301.0 -285,629.0 -1,421,335.0 0.0 0.0 -2,309,487.0 1,065,842.0 0.0 0.0 -5,292,975.0 -300,661.0
Sabit Sermaye Yatırımları -9.883.103 -25.431.281 -20.986.047 -9.330.633 -55,963,962.0 -55,964,037.0 -11,021,340.0 -16,593,590.0 -99,272,398.0 -64,311,419.0 -7,239,681.0 19,610,418.0 -117,417,526.0 -7,756,130.0 -391,467.0 -159,412.0 -24,867,481.0 -11,894,495.0 -11,531,756.0 -10,870,834.0 -1,340,999.0 -1,341,000.0 -1,341,000.0 -180,863.0 -1,407,324.0
Diğer Yatırım Faaliyetlerinden Nakit 14.843.304 18.327.124 17.840.533 15.732.017 160,248,508.0 148,324,663.0 15,235,050.0 6,267,414.0 -26,774,740.0 -41,258,867.0 11,031,812.0 22,259,868.0 -82,242,065.0 -61,089,019.0 -36,148,823.0 -32,645,073.0 59,468.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit 4.960.201 -7.104.157 -3.145.514 6.401.384 104,284,546.0 92,360,626.0 4,213,710.0 -10,326,176.0 -126,047,138.0 -105,570,286.0 3,792,131.0 41,870,286.0 -199,659,591.0 -68,845,149.0 -36,540,290.0 -32,804,485.0 -24,808,013.0 -11,894,495.0 -11,531,756.0 -10,870,834.0 -1,340,999.0 -1,341,000.0 -1,341,000.0 -180,863.0 -1,407,324.0
Serbest Nakit Akım -320.317.568 -249.508.402 -298.471.466 -77.209.366 155,221,545.0 10,107,522.0 -54,156,957.0 -100,074,918.0 -59,400,942.0 -129,616,210.0 -144,979,982.0 -141,086,926.0 -134,937,186.0 -136,597,848.0 -146,312,033.0 -105,509,849.0 -67,640,162.0 -25,103,423.0 -5,622,957.0 -8,441,397.0 -14,605,968.0 -22,276,702.0 -1,604,851.0 -12,961,204.0 -25,379,890.0
Finansal Borçlardaki Değişim 297.492.091 292.658.172 166.072.889 -8.516.726 -99,112,298.0 -29,050,008.0 -12,349,754.0 934,286.0 33,464,745.0 90,171,976.0 125,990,740.0 130,876,735.0 119,549,643.0 129,707,897.0 135,196,041.0 94,898,109.0 9,811,898.0 26,925,035.0 13,300,953.0 6,822,400.0 12,783,081.0 -21,437,927.0 -6,809.0 -118,352.0 474,061.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4,000,000.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -2.0 0.0 0.0 0.0 99,000,000.0 0.0 0.0 0.0 0.0 0.0 4,926,794.0 10,629,590.0 26,840,152.0
Finansman Faaliyetlerden Kaynaklanan Nakit 297.492.091 292.658.172 166.072.889 -8.516.726 -99,112,298.0 -29,050,008.0 -12,349,754.0 934,286.0 33,464,745.0 90,171,976.0 125,990,740.0 130,876,735.0 119,549,641.0 129,707,897.0 135,196,041.0 94,898,109.0 108,811,898.0 26,925,035.0 13,300,953.0 6,822,400.0 16,783,081.0 -21,437,927.0 4,919,985.0 10,511,238.0 27,314,213.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -22.825.477 43.149.770 -132.398.577 -85.726.092 56,109,247.0 -18,942,486.0 -66,506,711.0 -99,140,632.0 -25,936,197.0 -39,444,234.0 -18,989,242.0 -10,210,191.0 -15,387,545.0 -6,889,951.0 -11,115,992.0 -10,611,740.0 41,171,736.0 1,821,612.0 7,677,996.0 -1,618,997.0 2,177,113.0 -43,714,629.0 3,315,134.0 -2,449,966.0 1,934,323.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 42,875,855.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim -22.825.477 43.149.770 -132.398.577 -85.726.092 56,109,247.0 -18,942,486.0 -66,506,711.0 -99,140,632.0 -25,936,197.0 -39,444,234.0 -18,989,242.0 -10,210,191.0 -15,387,545.0 -6,889,951.0 -11,115,992.0 -10,611,740.0 41,171,736.0 1,821,612.0 7,677,996.0 -1,618,997.0 2,177,113.0 -838,774.0 3,315,134.0 -2,449,966.0 1,934,322.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 225.561.717 216.152.540 201.056.500 189.665.540 160,042,584.0 160,049,039.0 148,877,688.0 140,437,309.0 153,531,756.0 144,476,937.0 132,640,491.0 122,359,433.0 121,728,406.0 44,972,995.0 44,972,995.0 44,972,995.0 3,801,259.0 3,801,259.0 3,801,259.0 3,801,259.0 1,624,146.0 1,624,146.0 1,624,146.0 4,074,112.0 2,139,790.0
Dönem Sonu Nakit 202.736.240 259.302.310 68.657.923 103.939.448 216,151,830.0 141,106,553.0 82,370,977.0 41,296,677.0 127,595,559.0 105,032,703.0 113,651,249.0 112,149,242.0 106,340,861.0 38,083,044.0 33,857,003.0 34,361,255.0 44,972,995.0 5,622,871.0 11,479,255.0 2,182,262.0 3,801,259.0 785,372.0 4,939,280.0 1,624,146.0 4,074,112.0