AiFin

PSDTC Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2012/12 2012/9
Dönen Varlıklar 5.073.428.256 5.017.693.574 5.722.889.495 5.139.551.906 4.919.461.016 4.248.623.929 4.150.455.720 3.875.679.141 3.288.751.170 3.655.293.704 4.541.356.684 4.235.037.240 4.760.357.479 2.912.216.972 4.426.199.877 2.866.087.324 2.839.663.850 2.273.785.782 1.987.821.911 1.426.563.302 1.230.341.173 1.199.271.869 1.076.652.375 1.122.173.599 827.490.436 737.744.876 694.749.747 660.489.008 717.508.669 681.751.545 694.640.577 905.820.245 760.118.080 762.632.683 658.410.547 596.435.611 496.256.935 365.440.702 377.407.539 333.199.350 346.780.291 385.171.714 337.714.433 349.544.415 323.969.569 306.672.649 317.096.176 267.298.411 348.692.142 0 333.776.396 308.987.884 0 298.421.710 0
Nakit Ve Nakit Benzerleri 498.906.224 662.716.685 660.792.342 447.123.927 468.633.950 535.731.148 531.857.335 420.729.932 146.458.402 191.151.622 241.773.824 258.289.920 290.942.880 133.876.169 226.124.077 127.854.144 148.307.759 111.554.929 122.506.518 76.802.407 55.224.911 64.210.379 89.258.768 55.337.853 56.799.914 56.130.032 47.711.569 50.071.115 49.096.392 69.901.096 103.593.685 146.213.149 151.597.435 141.334.929 159.838.799 104.687.700 129.337.461 71.561.051 109.267.571 76.078.202 73.099.527 133.649.812 86.885.500 64.921.905 55.758.998 60.250.841 62.379.964 23.305.585 25.721.597 0 16.354.010 23.104.769 0 37.393.010 0
Finansal Yatırımlar 15.582.945 11.354.521 22.279.560 59.285.996 14.149.398 16.038.527 15.214.743 11.671.660 49.588.271 46.332.132 61.202.157 38.174.505 35.517.398 15.592.634 24.632.090 6.585.434 5.998.420 3.599.938 0 0 0 0 0 0 0 0 2.749.970 0 0 0 0 0 19.546.608 33.393.290 0 76.333.277 17.585.945 0 0 0 0 0 0 0 0 323.372 0 6.476.405 3.543.299 0 3.200.000 0 0 200.000 0
Ticari Alacaklar 4.173.019.047 3.991.937.899 4.675.876.563 4.276.373.230 4.059.719.405 3.379.151.047 3.100.422.675 2.998.669.711 2.691.909.097 3.045.090.626 3.798.343.076 3.524.631.281 4.108.151.695 2.469.361.898 3.735.805.208 2.431.571.408 2.392.825.977 1.918.482.899 1.635.247.638 1.201.624.325 1.041.060.969 1.030.095.724 888.487.252 946.026.124 706.295.754 604.491.275 570.556.089 544.018.825 597.546.685 544.809.060 532.043.813 678.324.242 526.856.766 532.315.512 450.376.897 377.175.600 314.062.557 260.106.526 239.979.678 199.476.278 209.710.364 198.280.707 217.128.190 216.933.867 210.388.273 203.746.197 204.824.017 185.892.476 224.452.959 0 222.577.659 197.232.893 0 200.500.153 0
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 350.195.114 344.981.157 354.815.355 331.155.080 347.846.938 301.803.948 482.811.203 421.121.703 380.015.488 352.655.600 419.294.740 384.218.293 317.566.161 282.724.315 415.532.545 284.709.190 268.554.148 229.737.777 223.690.483 139.818.563 125.701.751 99.449.948 95.133.580 113.847.552 59.342.928 74.705.270 70.089.670 64.542.396 67.153.422 63.605.377 56.289.234 76.900.376 55.891.276 51.516.526 43.549.218 33.800.142 31.586.298 29.894.408 25.173.187 23.440.807 23.368.078 24.481.448 31.001.630 42.580.686 29.139.261 23.923.773 25.421.602 30.258.909 57.379.237 0 71.690.768 69.703.107 0 32.566.979 0
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 46.795 33.265 68,53 30.775 14.635 36.265 43.794 19.935 125 4.595 12.893 10.935 5.105 12.880 12.106 2.691 6.195 4.845 11.018 3.739 2.785 2.595 7.175 8.180 7.597 5.722 9.122 9.817 14.346 8.447 6.637 10.977 8.327 4.902 4.822 5.428 4.747 5.100 3.499 31.635.468 36.961.931 26.209.678 3.531 22.376.558 26.362.422 16.219.046 22.305.878 19.445.577 35.599.883 0 18.236.674 16.771.258 0 20.939.086 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 35.678.131 6.670.047 9.057.146 25.582.898 29.096.690 15.862.994 20.105.970 23.466.200 20.779.787 20.059.129 20.729.994 29.712.306 8.174.240 10.649.076 24.093.851 15.364.457 23.971.351 10.405.394 6.366.254 8.314.268 8.350.757 5.513.223 3.765.600 6.953.890 5.044.243 2.412.577 3.633.327 1.846.855 3.697.824 3.427.565 2.707.208 4.371.501 6.217.668 4.067.524 4.640.811 4.433.464 3.679.927 3.873.617 2.983.604 2.568.595 3.640.391 2.550.069 2.695.582 2.731.399 2.320.615 2.209.420 2.164.715 1.919.459 1.995.167 0 1.717.285 2.175.857 0 6.822.482 0
(Ara Toplam) 5.073.428.256 5.017.693.574 5.722.889.495 5.139.551.906 4.919.461.016 4.248.623.929 4.150.455.720 3.875.679.141 3.288.751.170 3.655.293.704 4.541.356.684 4.235.037.240 4.760.357.479 2.912.216.972 4.426.199.877 2.866.087.324 2.839.663.850 2.273.785.782 1.987.821.911 1.426.563.302 1.230.341.173 1.199.271.869 1.076.652.375 1.122.173.599 827.490.436 737.744.876 694.749.747 660.489.008 717.508.669 681.751.545 694.640.577 905.820.245 760.118.080 762.632.683 658.410.547 596.435.611 496.256.935 365.440.702 377.407.539 333.199.350 346.780.291 385.171.714 337.714.433 349.544.415 323.969.569 306.672.649 317.096.176 267.298.411 348.692.142 0 333.776.396 308.987.884 0 298.421.710 0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 12.249.017 8.302.370 9.054.370 7.689.958 6.472.530 5.800.098 6.469.052 5.276.258 5.245.503 3.829.043 3.927.691 1.319.774 1.272.763 1.206.888 3.193.091 1.048.828 1.007.789 994.612 705.299 762.745 800.362 637.603 624.340 649.790 625.512 645.010 582.552 498.106 504.060 452.409 255.935 219.688 71.616 201.497 89.663 180.472 183.278 159.996 160.430 159.867 151.282 148.708 156.625 192.799 191.665 159.782 107.965 165.031 140.691 0 143.389 140.063 0 205.682 0
Ticari Alacaklar 4.173.019.047 3.991.937.899 4.675.876.563 4.276.373.230 4.059.719.405 3.379.151.047 3.100.422.675 2.998.669.711 2.691.909.097 3.045.090.626 3.798.343.076 3.524.631.281 4.108.151.695 2.469.361.898 3.735.805.208 2.431.571.408 2.392.825.977 1.918.482.899 1.635.247.638 1.201.624.325 1.041.060.969 1.030.095.724 888.487.252 946.026.124 706.295.754 604.491.275 570.556.089 544.018.825 597.546.685 544.809.060 532.043.813 678.324.242 526.856.766 532.315.512 450.376.897 377.175.600 314.062.557 260.106.526 239.979.678 199.476.278 209.710.364 198.280.707 217.128.190 216.933.867 210.388.273 203.746.197 204.824.017 185.892.476 224.452.959 0 222.577.659 197.232.893 0 200.500.153 0
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 350.195.114 344.981.157 354.815.355 331.155.080 347.846.938 301.803.948 482.811.203 421.121.703 380.015.488 352.655.600 419.294.740 384.218.293 317.566.161 282.724.315 415.532.545 284.709.190 268.554.148 229.737.777 223.690.483 139.818.563 125.701.751 99.449.948 95.133.580 113.847.552 59.342.928 74.705.270 70.089.670 64.542.396 67.153.422 63.605.377 56.289.234 76.900.376 55.891.276 51.516.526 43.549.218 33.800.142 31.586.298 29.894.408 25.173.187 23.440.807 23.368.078 24.481.448 31.001.630 42.580.686 29.139.261 23.923.773 25.421.602 30.258.909 57.379.237 0 71.690.768 69.703.107 0 32.566.979 0
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 15.582.945 11.354.521 22.279.560 59.285.996 14.149.398 16.038.527 15.214.743 11.671.660 49.588.271 46.332.132 61.202.157 38.174.505 35.517.398 15.592.634 24.632.090 6.585.434 5.998.420 3.599.938 0 0 0 0 0 0 0 0 2.749.970 0 0 0 0 0 19.546.608 33.393.290 0 76.333.277 17.585.945 0 0 0 0 0 0 0 0 323.372 0 6.476.405 3.543.299 0 3.200.000 0 0 200.000 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 3.774.867 373.964 778.042 1.054.078 1.372.055 1.164.564 857.700 861.329 990.817 792.993 114.483 74.050 121.999 169.949 599.611 243.552 289.228 334.903 138.963 161.262 183.561 23.743 35.576 47.410 59.244 71.078 82.911 94.745 106.579 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 3.172.386 3.105.328 3.279.026 2.658.164 1.568.224 1.538.613 1.741.377 1.378.795 1.228.750 427.752 578.227 153.582 155.352 101.134 526.002 147.261 163.032 164.270 139.710 153.636 167.563 172.263 174.593 195.563 209.123 213.475 177.047 86.938 82.919 200.968 87.021 43.558 47.153 39.997 63.977 67.721 67.023 65.760 74.997 82.770 87.184 79.061 88.231 93.944 102.136 97.776 58.932 59.898 59.933 0 60.475 63.730 0 117.897 0
Şerefiye 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 140.006 145.749 171.932 104.978 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 876 2.189 3.502 4.816 6.129 7.442 9.735 12.518 8.866 10.906 12.947 14.986 9.801 11.271 12.740 14.210 16.049 17.986 1.302 1.769 10.444 4.525 7.682 11.137 20.897 24.040 28.779 29.021 35.445 54.679 0 68.083 67.290 0 32.047 0
Ertelenmiş Vergi Varlığı 2.673.603 2.361.702 2.362.335 1.779.495 1.616.577 1.313.411 1.832.275 1.451.482 1.563.837 1.267.676 1.561.076 763.682 672.449 615.889 942.663 375.879 308.939 249.539 203.638 220.269 221.162 212.661 186.724 174.044 175.619 177.948 180.930 178.989 174.946 160.597 139.700 151.021 0 135.319 0 85.551 87.185 80.550 72.561 50.368 48.739 51.203 47.060 59.493 54.601 28.586 15.267 38.293 20.748 0 9.951 0 0 50.790 0
Diğer Duran Varlıklar 47,4 34.429 21.214 105.942 66.666 38.924 48.831 92.196 83.522 70.910 83.115 19.625 14.128 11.081 17.923 5.551 2.255 1.565 1.565 4.216 3.401 2.948 145 4.158 3.377 2.067 162 0 0 0 0 0 0 0 0 0 0 1.105 0 5.956 657 675 0 9.461 2.771 141 0 26.515 451 0 0 4.163 0 68 0
TOPLAM VARLIKLAR 5.085.677.273 5.025.995.944 5.731.943.865 5.147.241.864 4.925.933.546 4.254.424.027 4.156.924.773 3.880.955.399 3.293.996.673 3.659.122.747 4.545.284.375 4.236.357.014 4.761.630.242 2.913.423.860 4.429.392.968 2.867.136.152 2.840.671.639 2.274.780.394 1.988.527.210 1.427.326.047 1.231.141.535 1.199.909.472 1.077.276.715 1.122.823.389 828.115.948 738.389.886 695.332.299 660.987.114 718.012.729 682.203.954 694.896.512 906.039.933 760.189.696 762.834.180 658.500.210 596.616.083 496.440.213 365.600.698 377.567.969 333.359.217 346.931.573 385.320.422 337.871.058 349.737.214 324.161.234 306.832.431 317.204.141 267.463.442 348.832.834 0 333.919.785 309.127.947 0 298.627.392 0
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 4.811.795.918 4.775.461.986 5.460.158.883 4.923.899.718 4.730.076.963 4.087.536.557 3.973.764.704 3.752.290.338 3.183.749.509 3.564.811.470 4.426.690.368 4.167.461.390 4.703.018.079 2.842.560.914 4.323.145.068 2.812.391.724 2.794.783.122 2.220.824.281 1.943.005.820 1.389.609.560 1.196.869.911 1.160.833.561 1.042.416.721 1.083.514.862 791.661.104 701.148.417 660.084.396 627.783.224 686.829.201 631.528.080 647.319.963 861.487.758 719.206.576 727.066.328 624.231.562 570.505.406 471.985.071 339.530.386 353.548.910 310.484.556 324.762.339 364.134.006 317.478.838 330.321.175 304.160.404 287.477.149 298.414.851 259.493.009 341.340.655 0 325.079.093 300.898.069 0 291.514.060 0
Finansal Borçlar 105.907.462 249.623.602 272.121.064 144.381.986 172.197.221 197.842.014 157.876.333 66.400.418 702.822 497.804 133.967 60.049 131.641 175.399 328.732 193.623 202.235 209.017 79.585 83.775 91.832 31.753 45.088 41.565 50.479 53.467 69.464 147.482 116.381 5.687.974 39.854.436 76.559.984 115.873.929 125.839.954 112.378.951 138.629.114 109.273.425 38.560.286 82.593.440 41.531.885 40.670.805 105.143.248 63.676.096 46.400.958 26.969.659 30.847.938 35.728.636 16.076.940 38.402.669 0 45.366.640 52.154.216 0 76.206.432 0
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6.810 0 0 0 0 0 0 0 0 0
Ticari Borçlar 4.595.655.629 4.418.250.036 5.103.903.378 4.663.691.964 4.456.078.667 3.745.393.420 3.644.366.408 3.487.559.690 2.976.480.566 3.317.181.884 4.242.187.161 3.959.685.848 4.451.525.268 2.778.449.226 4.186.291.031 2.749.312.885 2.701.150.218 2.177.029.969 1.860.415.614 1.356.393.723 1.181.661.616 1.138.778.132 996.294.841 1.064.991.297 773.311.965 685.957.451 646.581.403 616.639.514 674.150.352 612.823.410 596.853.503 762.367.324 587.774.981 589.248.441 503.750.587 422.556.436 350.768.627 291.300.848 263.236.315 227.819.806 237.201.865 226.401.983 248.667.416 251.064.013 242.508.048 228.297.190 233.172.518 216.160.344 258.840.085 0 250.775.835 221.772.856 0 196.087.971 0
Diğer Borçlar 467.425 391.143 1.889.448 288.221 170.687 2.341.075 71.447 173.105 438.100 2.667.510 197.933 259.912 356.739 2.044.211 177.667 133.761 109.847 87.732 47.399 36.862 39.566 16.494 7.283.035 40.832 32.458 40.885 229.756 173.018 160.071 148.149 197.416 167.481 101.354 216.788 146.520 136.771 351.722 171.005 212.277 89.798 84.592 95.491 103.964 118.868 86.306 11.745.461 86.273 7.254.304 8.047.632 0 9.893.479 9.550.817 0 10.397.902 0
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 103.897.413 101.978.893 75.983.343 111.319.079 97.147.838 136.523.498 163.905.116 195.046.007 203.864.931 240.072.087 178.103.046 203.145.983 248.524.800 59.909.152 132.176.512 60.474.261 91.094.503 40.886.509 79.863.705 31.765.974 13.595.575 20.775.881 37.755.376 17.546.135 17.814.764 14.442.786 12.648.438 10.276.499 11.867.382 12.304.001 9.605.044 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 0 0 0 647.628 2.080.057 3.465.674 2.595.264 552.004 0 2.291.630 3.408.599 3.049.722 1.552.374 1.131.347 2.577.388 1.606.168 1.751.089 2.159.096 2.119.535 1.024.543 1.146.151 923.202 669.133 646.894 215.530 398.829 238.652 299.070 286.547 279.481 526.123 1.262.390 2.271.874 1.177.148 447.886 23.322 219.983 257.906 93.068 0 0 205.797 70.050 556.863 312.497 142.095 48.111 403.412 276.168 0 671.895 552.195 0 184.190 0
Borç Karşılıkları 3.361.562 2.877.391 2.230.686 1.828.734 1.226.788 992.283 1.334.543 1.624.994 1.495.585 1.438.040 1.164.662 737.987 572.045 549.787 674.701 394.432 292.448 300.615 173.212 168.724 204.770 197.302 140.835 144.209 141.131 170.001 134.976 135.615 146.844 147.878 102.705 92.567 111.087 125.189 91.186 88.517 133.496 117.625 77.058 70.879 91.051 96.032 70.529 141.375 129.710 79.255 68.466 55.389 40.093 0 13.252 14.685 0 64.946 0
Diğer Kısa Vadeli Yükümlülükler 2.506.427 2.340.921 4.030.964 1.742.106 1.175.705 978.593 3.615.593 934.120 767.505 662.515 1.495.000 521.889 355.212 301.792 919.037 276.594 182.782 151.343 306.770 135.959 130.401 110.797 228.413 103.930 94.777 84.998 181.707 112.026 101.624 137.187 180.736 21.038.012 13.073.351 10.458.808 7.416.432 9.071.246 11.237.818 9.122.716 7.336.752 40.972.188 46.714.026 32.191.455 4.890.783 32.039.098 34.154.184 16.358.400 29.310.847 19.542.620 35.734.008 0 18.357.992 16.853.300 0 8.572.619 0
(Ara Toplam) 4.811.795.918 4.775.461.986 5.460.158.883 4.923.899.718 4.730.076.963 4.087.536.557 3.973.764.704 3.752.290.338 3.183.749.509 3.564.811.470 4.426.690.368 4.167.461.390 4.703.018.079 2.842.560.914 4.323.145.068 2.812.391.724 2.794.783.122 2.220.824.281 1.943.005.820 1.389.609.560 1.196.869.911 1.160.833.561 1.042.416.721 1.083.514.862 791.661.104 701.148.417 660.084.396 627.783.224 686.829.201 631.528.080 647.319.963 861.487.758 719.206.576 727.066.328 624.231.562 570.505.406 471.985.071 339.530.386 353.548.910 310.484.556 324.762.339 364.134.006 317.478.838 330.321.175 304.160.404 287.477.149 298.414.851 259.493.009 341.340.654 0 325.079.093 300.898.069 0 291.514.060 0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 12.089.046 9.612.438 10.664.659 7.906.470 7.518.898 6.205.722 8.342.150 5.598.579 5.540.917 4.882.453 6.279.993 2.829.670 2.609.303 2.336.463 4.465.244 1.516.784 1.337.940 1.057.905 904.075 1.004.066 979.258 847.022 786.544 732.045 747.815 732.768 783.572 760.923 737.083 674.392 568.376 627.009 1.149.387 509.873 1.268.764 353.063 329.585 260.083 265.424 165.796 155.845 165.264 148.141 150.646 137.827 162.968 103.970 231.185 162.479 0 97.412 133.785 0 115.259 0
Finansal Borçlar 1.109.759 0 0 59.089 124.482 196,85 27.665 92.875 171.249 257.986 0 0 0 0 32.983 46.640 84.759 125.212 60.573 75.000 90.310 0 1.436 5.919 10.677 15.726 24.411 33.628 43.409 53.788 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 10.979.287 9.612.438 10.664.659 7.847.381 7.394.416 6.008.872 8.314.485 5.505.704 5.369.668 4.624.467 6.279.993 2.829.670 2.609.303 2.336.463 4.432.261 1.470.144 1.253.181 932.693 843.502 929.066 888.948 847.022 785.108 726.126 737.138 717.042 759.161 727.295 693.674 620.604 568.376 627.009 503.543 509.873 381.742 353.063 329.585 260.083 265.424 165.796 155.845 165.264 148.141 150.646 137.827 162.968 103.970 231.185 162.479 0 97.412 128.702 0 115.259 0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Yükümlülüğü 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 645.844 0 887.022 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.083 0 0 0
Diğer Uzun Vadeli Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynaklar 261.792.309 240.921.520 261.120.322 215.435.676 188.337.685 160.681.748 174.817.918 123.066.482 104.706.247 89.428.824 112.314.014 66.065.954 56.002.860 68.526.483 101.782.656 53.227.644 44.550.577 52.898.208 44.617.315 36.712.421 33.292.366 38.228.889 34.073.450 38.576.482 35.707.029 36.508.701 34.464.331 32.442.967 30.446.445 50.001.482 47.008.173 43.925.166 39.833.733 35.257.979 32.999.884 25.757.614 24.125.557 25.810.229 23.753.635 22.708.865 22.013.389 21.021.152 20.244.079 19.265.393 19.863.003 19.192.314 18.685.320 7.739.248 7.329.700 0 8.743.280 8.096.093 0 6.998.073 0
Ana Ortaklığa Ait Özkaynaklar 261.792.309 240.921.520 261.120.322 215.435.676 188.337.685 160.681.748 174.817.918 123.066.482 104.706.247 89.428.824 112.314.014 66.065.954 56.002.860 68.526.483 101.782.656 53.227.644 44.550.577 52.898.208 44.617.315 36.712.421 33.292.366 38.228.889 34.073.450 38.576.482 35.707.029 36.508.701 34.464.331 32.442.967 30.446.445 50.001.482 47.008.173 43.925.166 39.833.733 35.257.979 32.999.884 25.757.614 24.125.557 25.810.229 23.753.635 22.708.865 22.013.389 21.021.152 20.244.079 19.265.393 19.863.003 19.192.314 18.685.320 7.739.248 7.329.700 0 8.743.280 8.096.093 0 6.332.056 0
Ödenmiş Sermaye 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 7.425.000 4.500.000 4.500.000 4.500.000 4.500.000 4.500.000 4.500.000 3.020.000 3.020.000 0 3.020.000 3.020.000 0 3.020.000 0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 0 0 0 0 0 0 0 0 0 76.583.460 96.094.888 8.906.644 8.906.644 8.906.644 66.557.491 8.906.644 8.906.644 0 8.906.644 0 0 0 8.906.644 0 0 0 0 0 0 8.906.644 0 0 0 8.906.644 8.906.644 8.906.644 8.906.644 8.906.644 8.906.644 8.906.644 8.906.644 0 8.906.644 0 0 8.906.644 0 0 0 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 4.526.903 4.230.221 4.526.848 0 0 0 0 0 0 86.578.503 108.636.402 16.456.878 16.456.878 11.980.565 66.643.145 11.980.565 11.980.565 9.552.328 9.552.328 9.552.328 9.552.328 8.362.165 7.639.292 7.639.292 7.639.292 7.016.601 7.016.601 7.016.601 7.016.601 5.219.105 5.219.105 5.219.105 5.219.105 4.033.732 4.033.732 4.033.732 4.033.732 3.611.925 3.611.925 3.680.145 3.680.145 3.680.145 3.490.204 3.490.204 3.196.814 3.196.814 3.196.814 3.196.814 3.196.814 0 1.140.238 1.140.238 0 1.036.325 0
Geçmiş Yıllar Kar/Zararları 64.791.637 60.545.348 518.695 20.005.410 18.608.925 17.554.476 -13.496.723 -10.125.529 -9.296.338 -171.737.535 -240.592.823 88.947 88.947 33.075.010 -132.671.130 88.950 88.950 18.143.516 15.999 15.999 15.999 8.944.907 738.872 7.965.203 7.965.203 10.785.694 1.648.864 1.648.862 1.648.862 25.118.201 3.318.506 3.318.506 3.318.506 12.250.283 -92.022 -92.023 -92.023 3.421.677 -128.338 -196.558 -196.558 2.728.442 -196.558 -196.558 1.650.165 1.650.165 -128.338 -128.338 -128.338 0 -148.453 -616.138 0 -792.302 0
Dönem Net Kar/Zararı 253.464 -3.585.419 64.272.152 39.034.477 24.719.213 8.495.611 33.502.133 16.315.819 6.439.217 -741.529 25.101.135 33.114.207 23.388.833 7.522.629 16.380.723 24.441.152 15.568.053 8.073.752 18.127.517 10.203.252 6.758.707 3.972.506 8.928.908 6.068.888 3.279.789 1.856.104 9.136.830 7.089.160 5.100.371 2.984.252 21.785.478 18.788.174 14.658.080 2.356.534 12.342.305 5.063.981 3.421.468 2.057.256 3.550.015 2.604.022 1.771.872 778.355 3.114.941 2.135.537 1.179.096 507.696 1.778.503 1.266.034 856.487 0 4.308.250 4.167.255 0 2.683.295 0
Diğer Özsermaye Kalemleri 184.795.305 172.306.370 183.059.061 148.970.789 137.584.547 127.206.661 145.499.362 109.451.192 100.138.368 91.320.925 115.649.412 74.278 -263.442 -383.365 77.447.427 385.333 581.365 9.703.612 589.827 9.515.842 9.540.332 9.524.311 434.734 9.478.099 9.397.745 9.425.302 9.237.036 9.263.344 9.255.611 348.280 9.260.084 9.174.381 9.213.042 285.786 384.225 420.280 430.736 387.727 388.389 289.612 426.286 9.334.210 428.848 9.336.210 9.336.928 430.995 9.338.341 384.738 384.737 0 423.245 384.738 0 384.738 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 397.868 135.681
TOPLAM KAYNAKLAR 5.085.677.273 5.025.995.944 5.731.943.865 5.147.241.864 4.925.933.546 4.254.424.027 4.156.924.773 3.880.955.399 3.293.996.673 3.659.122.747 4.545.284.375 4.236.357.014 4.761.630.242 2.913.423.860 4.429.392.968 2.867.136.152 2.840.671.639 2.274.780.394 1.988.527.210 1.427.326.047 1.231.141.535 1.199.909.472 1.077.276.715 1.122.823.389 828.115.948 738.389.886 695.332.299 660.987.114 718.012.729 682.203.954 694.896.512 906.039.933 760.189.696 762.834.180 658.500.210 596.616.083 496.440.213 365.600.698 377.567.969 333.359.217 346.931.573 385.320.422 337.871.058 349.737.214 324.161.234 306.832.431 317.204.141 267.463.442 348.832.834 0 333.919.785 309.127.947 0 298.627.392 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2012/12 2012/9
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 38.622.476 17.699.247 90.694.050 27.296.949 16.624.760 7.433.948 44.618.836 35.540.369 22.657.318 10.431.007 54.618.135 41.921.814 27.012.530 13.561.289 55.255.962 21.151.230 13.307.648 6.905.761 14.854.512 9.977.241 6.159.719 2.990.985 10.437.200 6.603.860 3.821.713 2.313.830 8.230.848 6.038.072 4.105.111 1.780.077 8.335.383 5.846.051 3.619.274 1.643.657 4.918.629 3.489.883 2.194.735 1.045.175 3.778.386 2.904.969 1.959.327 1.027.188 4.061.745 2.965.807 1.855.936 879.785 4.216.025 3.343.477 2.295.881 1.215.816 4.677.473 3.539.525 2.448.389 89.170.110 937.248.994
Satışların Maliyeti (-) -4.250.275 -2.352.427 -9.766.256 -6.312.074 -3.907.829 -2.018.910 -8.948.889 -7.242.610 -5.123.034 -2.829.866 -5.631.918 -5.153.117 -4.101.737 -1.666.030 -4.075.411 -1.499.109 -880.030 -419.629 -1.239.456 -908.573 -592.467 -228.811 -1.056.765 -772.398 -522.111 -334.868 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -87.044.107 -932.412.815
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 34.372.201 15.346.820 80.927.794 20.984.875 12.716.931 5.415.038 35.669.947 28.297.759 17.534.284 7.601.141 48.986.217 36.768.697 22.910.793 11.895.259 51.180.551 19.652.121 12.427.618 6.486.132 13.615.056 9.068.668 5.567.252 2.762.174 9.380.435 5.831.462 3.299.602 1.978.962 8.230.848 6.038.072 4.105.111 1.780.077 8.335.383 5.846.051 3.619.274 1.643.657 4.918.629 3.489.883 2.194.735 1.045.175 3.778.386 2.904.969 1.959.327 1.027.188 4.061.745 2.965.807 1.855.936 879.785 4.216.025 3.343.477 2.295.881 1.215.816 4.677.473 3.539.525 2.448.389 2.126.003 4.836.179
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 34.372.201 15.346.820 80.927.794 20.984.875 12.716.931 5.415.038 35.669.947 28.297.759 17.534.284 7.601.141 48.986.217 36.768.697 22.910.793 11.895.259 51.180.551 19.652.121 12.427.618 6.486.132 13.615.056 9.068.668 5.567.252 2.762.174 9.380.435 5.831.462 3.299.602 1.978.962 8.230.848 6.038.072 4.105.111 1.780.077 8.335.383 5.846.051 3.619.274 1.643.657 4.918.629 3.489.883 2.194.735 1.045.175 3.778.386 2.904.969 1.959.327 1.027.188 4.061.745 2.965.807 1.855.936 879.785 4.216.025 3.343.477 2.295.881 1.215.816 4.677.473 3.539.525 2.448.389 2.126.003 4.836.179
Pazarlama, Satış ve Dağıtım Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1.504.814 -938.250
Genel Yönetim Giderleri (-) -48.883.334 -22.638.615 -76.814.644 -41.274.129 -23.429.896 -11.230.136 -53.761.985 -38.133.826 -23.951.090 -11.912.318 -35.775.464 -24.452.462 -15.177.389 -7.122.890 -19.609.859 -6.602.740 -4.092.005 -1.916.955 -5.812.693 -3.975.081 -2.764.096 -1.361.159 -4.335.088 -3.031.751 -2.051.320 -1.119.108 -5.811.530 -4.006.538 -2.806.569 -1.234.047 -4.843.081 -3.328.013 -2.154.238 -1.128.369 -4.286.992 -3.068.454 -2.156.538 -1.093.338 -3.961.561 -2.955.706 -2.072.832 -1.182.654 -3.477.580 -2.846.294 -2.002.979 -1.068.397 -3.301.632 -2.412.808 -1.460.626 -626.452 -3.057.226 -1.946.369 -1.113.235 -3.336.608 -2.455.110
Araştırma ve Geliştirme Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 1.798.150 172.831 2.764.700 1.767.663 1.139.682 259.994 3.130.014 2.877.636 1.318.691 652.647 3.146.438 2.569.459 2.569.459 32.617 2.742.324 1.226.810 1.222.325 937.802 280.510 275.878 272.189 126.224 13.038 11.513 9.223 4.634 546.497 72.214 32.744 4.499 110.606 105.186 92.064 59.465 816.485 32.826 17.775 11.523 62.642 52.460 6.602 4.973 141.228 308.313 216.943 137.925 674.844 518.512 353.978 1.943.763 79.665.189 6.769.538 4.360.390 50.140.799 36.540.837
Diğer Faaliyet Giderleri (-) -381.443 -200.384 -874.976 -532.853 -317,62 -107.303 -769.354 -587.014 -324.280 -134.337 -653.580 -637.886 -545.745 -487.962 -272.332 -108.714 -81.709 -49.444 -100.024 -88.005 -78.797 -62.582 -60.920 -11.978 -7.374 -3.303 -54.916 -54.296 -2.120 -1.617 -144.469 -8.895 -8.460 -7.696 -856.547 -4.609 -2.459 -1.968 -18.832 -4.885 -2.993 -1.874 -23.049 -18.589 -17.036 -4.171 -30.802 -28.591 -25.396 -1.654.998 -78.305.171 -5.615.214 -3.555.202 -42.186.546 -34.683.465
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) -13.094.426 -7.319.348 6.002.873 -19.054.444 -9.890.903 -5.662.407 -15.731.378 -7.545.445 -5.422.395 -3.792.867 15.703.611 14.247.808 9.757.118 4.317.024 34.040.684 14.167.477 9.476.229 5.457.535 7.982.849 5.281.460 2.996.548 1.464.657 4.997.465 2.799.246 1.250.131 861.185 2.910.899 2.049.452 1.329.166 548.912 3.458.439 2.614.329 1.548.640 567.057 591.575 449.646 53.513 -38.608 -139.365 -3.162 -109.896 -152.367 702.344 409.237 52.864 -54.858 1.558.435 1.420.590 1.163.837 878.129 2.980.265 2.747.480 2.140.342 5.238.834 3.300.191
Net Faaliyet Kar/Zararı -14.511.133 -7.291.795 4.113.149 -20.289.254 -10.712.965 -5.815.098 -18.092.038 -9.836.067 -6.416.806 -4.311.177 13.210.753 12.316.235 7.733.404 4.772.369 31.570.692 13.049.381 8.335.613 4.569.177 7.802.363 5.093.587 2.803.156 1.401.015 5.045.347 2.799.711 1.248.282 859.854 2.419.318 2.031.534 1.298.542 546.030 3.492.302 2.518.038 1.465.036 515.288 631.637 421.429 38.197 -48.163 -183.175 -50.737 -113.505 -155.466 584.165 119.513 -147.043 -188.612 914.393 930.669 835.255 589.364 1.620.247 1.593.156 1.335.154 -2.715.419 1.442.819
Yatırım Faaliyetlerinden Gelirler 0 0 0 0 0 0 10.115.080 10.532.818 8.228.879 3.897.326 22.511.365 17.769.224 14.814.990 944.615 3.400.768 1.472.190 915.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.147.995 0 0 0
Yatırım Faaliyetlerinden Giderler (-) 0 0 -1.665 -1.223 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı -13.094.426 -7.319.348 6.001.208 -19.055.667 -9.890.903 -5.662.407 -5.616.298 2.987.373 2.806.484 104.459 38.214.976 32.017.032 24.572.108 5.261.639 37.441.452 15.639.667 10.391.229 5.457.535 7.982.849 5.281.460 2.996.548 1.464.657 4.997.465 2.799.246 1.250.131 861.185 2.910.899 2.049.452 1.329.166 548.912 3.458.439 2.614.329 1.548.640 567.057 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
(Esas Faaliyet Dışı) Finansal Gelirler 94.365.560 47.819.539 226.434.103 171.170.006 104.938.124 46.309.199 119.170.594 72.598.271 37.031.706 19.461.372 59.248.602 40.124.125 29.457.599 13.442.484 44.272.123 16.048.606 10.354.885 5.209.021 20.332.732 9.488.833 6.719.435 3.899.519 7.496.072 5.378.326 3.237.883 1.681.781 10.674.153 8.993.609 6.876.037 4.397.355 103.001.876 89.846.653 40.120.706 8.725.114 33.358.122 17.781.269 10.265.924 5.706.292 26.758.395 12.888.809 10.174.874 5.814.880 13.105.505 8.838.441 3.261.101 1.588.320 5.219.747 4.264.238 3.298.914 222.582 2.750.434 2.162.407 1.579.552 2.817.310 2.405.118
(Esas Faaliyet Dışı) Finansal Giderler (-) -67.410.632 -37.418.322 -127.930.422 -86.010.975 -53.693.590 -24.633.454 -68.828.322 -48.229.931 -30.361.314 -17.013.933 -56.389.142 -42.256.421 -23.100.832 -15.889.220 -50.395.058 -1.394.494 -1.006.920 -374.849 -4.562.335 -1.204.839 -746.364 -416.974 -1.021.607 -385.761 -276.140 -157.519 -1.999.188 -1.949.247 -1.663.505 -1.119.198 -78.486.279 -68.368.846 -22.874.250 -6.269.591 -18.547.593 -11.889.820 -6.028.753 -3.110.022 -22.176.803 -9.629.398 -7.842.473 -4.682.184 -9.934.174 -6.598.971 -1.861.353 -896.814 -4.540.876 -4.043.724 -3.340.885 -251.745 -2.857.709 -2.282.559 -1.892.445 -4.247.864 -3.444.661
Vergi Öncesi Diğer Gelir ve Giderler 0 0 -1.665 -1.223 0 0 10.115.080 10.532.818 8.228.879 3.897.326 22.511.365 17.769.224 14.814.990 944.615 3.400.768 1.472.190 915.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.147.995 2.147.995 2.147.995 0 0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 13.860.502 3.081.869 104.504.889 66.103.364 41.353.631 16.013.338 44.725.973 27.355.713 9.476.876 2.551.898 41.074.436 29.884.736 30.928.875 2.814.902 31.318.517 30.293.779 19.739.194 10.291.707 23.753.246 13.565.454 8.969.619 4.947.202 11.471.930 7.791.811 4.211.874 2.385.447 11.585.864 9.093.814 6.541.698 3.827.069 27.974.036 24.092.136 18.795.096 3.022.580 15.402.104 6.341.095 4.290.684 2.557.662 4.442.227 3.256.249 2.222.505 980.329 3.873.675 2.648.707 1.452.612 636.648 2.237.306 1.641.104 1.121.865 848.966 5.020.984 4.775.323 3.975.444 3.808.280 2.260.649
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -13.607.038 -6.667.288 -40.232.737 -27.068.887 -16.634.418 -7.517.727 -11.223.841 -5.607.703 -780.800 -3.575.978 -15.973.301 -11.895.271 -6.411.618 -3.062.536 -14.937.794 -5.852.627 -4.171.141 -2.217.955 -5.625.729 -3.362.202 -2.210.912 -974.697 -2.543.022 -1.722.923 -932.086 -529.343 -2.449.034 -2.004.654 -1.441.327 -842.817 -6.188.558 -5.303.962 -4.137.016 -666.046 -3.059.799 -1.277.114 -869.216 -500.406 -892.212 -652.227 -450.633 -201.974 -758.734 -513.170 -273.516 -128.952 -458.803 -375.070 -265.378 -172.343 -712.734 -608.068 -423.884 -727.117 -523.197
Dönem Vergi Geliri (Gideri) -14.022.113 -6.945.661 -40.732.941 -27.411.927 -16.797.568 -6.919.786 -11.208.260 -5.938.700 -1.488.155 -3.836.725 -16.307.532 -11.733.699 -6.208.405 -2.747.955 -15.037.149 -6.058.950 -4.274.333 -2.315.643 -5.672.589 -3.430.536 -2.286.262 -1.037.541 -2.574.901 -1.776.303 -966.952 -573.428 -2.484.502 -2.044.758 -1.475.455 -862.424 -7.207.584 -6.312.883 -4.358.737 -1.663.777 -2.099.175 -1.298.077 -894.427 -508.230 -916.425 -654.570 -451.671 -205.797 -789.815 -556.863 -312.497 -142.095 -464.119 -403.412 -276.168 -173.672 -671.895 -552.195 -309.438 -681.960 -446.279
Ertelenmiş Vergi Geliri (Gideri) 415.075 278.373 500.204 343,04 163,15 -597.941 -15.581 330.997 707.355 260.747 334.231 -161.572 -203.213 -314.581 99.355 206.323 103.192 97.688 46.860 68.334 75.350 62.844 31.879 53.380 34.866 44.085 35.468 40.104 34.128 19.607 1.019.026 1.008.921 221.721 997.731 -960.624 20.963 25.211 7.824 24.213 2.343 1.038 3.823 31.081 43.693 38.981 13.143 5.316 28.342 10.790 1.329 -40.839 -55.873 -114.446 -45.157 -76.918
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 253.464 -3.585.419 64.272.152 39.034.477 24.719.213 8.495.611 33.502.133 21.748.010 8.696.076 -1.024.080 25.101.135 17.989.465 24.517.257 -247.634 16.380.723 24.441.152 15.568.053 8.073.752 18.127.517 10.203.252 6.758.707 3.972.505 8.928.908 6.068.888 3.279.788 1.856.104 9.136.830 7.089.160 5.100.371 2.984.252 21.785.478 18.788.174 14.658.080 2.356.534 12.342.305 5.063.981 3.421.468 2.057.256 3.550.015 2.604.022 1.771.872 778.355 3.114.941 2.135.537 1.179.096 507.696 1.778.503 1.266.034 856.487 676.623 4.308.250 4.167.255 3.551.560 3.081.163 1.737.452
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 253.464 -3.585.419 64.272.152 39.034.477 24.719.213 8.495.611 33.502.133 21.748.010 8.696.076 -1.024.080 25.101.135 17.989.465 24.517.257 -247.634 16.380.723 24.441.152 15.568.053 8.073.752 18.127.517 10.203.252 6.758.707 3.972.505 8.928.908 6.068.888 3.279.788 1.856.104 9.136.830 7.089.160 5.100.371 2.984.252 21.785.478 18.788.174 14.658.080 2.356.534 12.342.305 5.063.981 3.421.468 2.057.256 3.550.015 2.604.022 1.771.872 778.355 3.114.941 2.135.537 1.179.096 507.696 1.778.503 1.266.034 856.487 676.623 4.308.250 4.167.255 3.551.560 3.081.163 1.737.452
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 397.868 135.681
Ana Ortaklık Payları 253.464 -3.585.419 64.272.152 39.034.477 24.719.213 8.495.611 33.502.133 21.748.010 8.696.076 -1.024.080 25.101.135 17.989.465 24.517.257 -247.634 16.380.723 24.441.152 15.568.053 8.073.752 18.127.517 10.203.252 6.758.707 3.972.505 8.928.908 6.068.888 3.279.788 1.856.104 9.136.830 7.089.160 5.100.371 2.984.252 21.785.478 18.788.174 14.658.080 2.356.534 12.342.305 5.063.981 3.421.468 2.057.256 3.550.015 2.604.022 1.771.872 778.355 3.114.941 2.135.537 1.179.096 507.696 1.778.503 1.266.034 856.487 676.623 4.308.250 4.167.255 3.551.560 2.683.295 1.601.771
Hisse Başına Kazanç 0 0 9 5 3 1 5 3 1 0 3 2 3 0 2 3 2 1 2 1 1 1 1 0 0 0 1 1 1 0 3 3 2 0 2 1 0 0 1 0 0 0 1 0 0 0 1 0 0 0 1 1 1 1 1
Seyreltilmiş Hisse Başına Kazanç 0 0 9 5 3 1 5 3 1 0 3 2 3 0 2 0 0 1 2 0 0 0 1 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0 0 9 5 3 1 5 3 1 0 3 2 3 0 2 0 0 1 2 0 0 0 1 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 0 0 0 1 1 0 0 1
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0 0 9 5 3 1 5 3 1 0 3 2 3 0 2 0 0 1 2 0 0 0 1 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2012/12 2012/9
Amortisman Giderleri 1.435.154 548.102 2.621.338 1.546.849 935.234 431.623 1.474.259 1.086.265 645.830 280.820 1.101.766 789.312 484.587 224.179 772.352 172.320 65.201 63.963 48.006 33.206 17.965 11.952 64.700 33.813 18.940 3.099 39.567 26.104 17.872 9.925 24.662 17.260 12.195 53.188 36.843 28.898 8.243 9.704 38.057 6.154 7.659 12.625 54.349 33.947 22.622 13.318 46.980 0 24.670 11.745 36.548 39.849 15.428 35.884 33.155
Kıdem Tazminatı 1.118.311 267.647 1.865.826 1.511.997 915.054 -2.804.753 1.920.978 2.010.458 2.118.780 615.634 1.529.139 1.467.637 479.129 -136.468 682.681 456.232 399.102 348.119 136.035 -92.454 308.402 246.449 129.273 -77.777 178.862 193.214 127.387 -68.710 141.881 67.952 118.332 -10.037 100.417 41.612 80.081 1.388 0 -6.003 101.650 0 0 0 40.610 0 32.091 58.120 58.267 120.631 26.560 0 15.286 93.502 52.613 49.631 49.631
Finansman Giderleri -67.410.632 -37.418.322 -127.930.422 -86.010.975 -53.693.590 -24.633.454 -68.828.322 -48.229.931 -30.361.314 -17.013.933 -56.389.142 -42.256.421 -23.100.832 -15.889.220 -50.395.058 -1.394.494 -1.006.920 -374.849 -4.562.335 -1.204.839 -746.364 -416.974 -1.021.607 -385.761 -276.140 -157.519 -1.999.188 -1.949.247 -1.663.505 -1.119.198 -78.486.279 -68.368.846 -22.874.250 -6.269.591 -18.547.593 -11.889.820 -6.028.753 -3.110.022 -22.176.803 -9.629.398 -7.842.473 -4.682.184 -9.934.174 -6.598.971 -1.861.353 -896.814 -4.540.876 -4.043.724 -3.340.885 -251.745 -2.857.709 -2.282.559 -1.892.445 -4.247.864 -3.444.661
Yurtiçi Satışlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.027.188 0 0 0 879.785 0 3.343.477 0 1.215.816 0 3.539.525 0 0 878.504.657
Yurtdışı Satışlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.562.856 0 0 64.823.306
Net Yabancı Para Pozisyonu 13.657.090 12.729.686 14.656.065 11.941.194 11.300.918 10.366.316 11.732.556 8.952.928 8.451.882 8.244.458 9.955.321 6.290.802 5.872.749 13.955.189 22.006.675 16.254.744 15.517.312 14.248.639 16.629.613 11.517.886 11.450.099 10.806.145 6.572.889 6.767.228 5.805.221 5.472.262 5.114.646 4.807.761 4.902.664 4.692.236 3.205.009 3.595.898 2.038.074 1.445.683 1.440.344 984.422 1.141.583 1.370.393 994.259 751.103 580.608 74.935 36.224 -48.734 -107.896 -180.652 46.894 8.001.430 179.713 0 7.679.884 727.014 0 286.253 0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 13.657.090 12.729.686 14.656.065 11.941.194 11.300.918 10.366.316 11.732.556 8.952.928 8.451.882 8.244.458 9.955.321 6.290.802 5.872.749 13.955.189 22.006.675 16.254.744 15.517.312 14.248.639 16.629.613 11.517.886 11.450.099 10.806.145 6.572.889 6.767.228 5.805.220 5.472.262 5.114.646 4.807.761 4.902.664 4.692.236 3.205.009 3.595.898 2.038.074 1.445.683 1.440.344 984.422 1.141.583 1.370.393 994.259 751.103 580.608 74.935 36.224 -48.734 -107.896 -180.652 46.894 0 0 0 7.679.884 727.014 0 0 0
Net YPP (Hedge Dahil) 13.657.090 12.729.686 14.656.065 11.941.194 11.300.918 10.366.316 11.732.556 8.952.928 8.451.882 8.244.458 9.955.321 6.290.802 5.872.749 13.955.189 22.006.675 16.254.744 15.517.312 14.248.639 16.629.613 11.517.886 11.450.099 10.806.145 6.572.889 6.767.228 5.805.220 5.472.262 5.114.646 4.807.761 4.902.664 4.692.236 3.205.009 3.595.898 2.038.074 1.445.683 1.440.344 984.422 1.141.583 1.370.393 994.259 751.103 580.608 74.935 36.224 -48.734 -107.896 -180.652 46.894 0 0 0 7.679.884 727.014 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2012/12 2012/9
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -6.837.669 40.422.249 -141.954.919 -82.662.614 -82.133.713 5.630.440 340.686 119.099.275 -81.621.910 -7.268 41.029.988 191.801.863 307.658.245 -27.834.142 -4.924.121 18.864.396 40.879.133 -10.307.137 39.330.005 -3.969.525 -23.290.174 -20.174.433 36.158.649 3.958.017 6.478.880 4.711.301 1.409.441 2.022.248 2.175.730 -2.410.139 5.546.347 15.140.310 11.337.045 -694.434 16.234.470 14.674.719 11.624.068 5.243.044 -949.154 8.528.148 7.210.928 0 0 0 0 6.455.375 0 0 0 0 0 12.854.135 0 0 0
Düzeltme Öncesi Kar 253.464 -3.585.419 64.272.152 39.034.477 24.719.213 8.495.611 33.502.133 21.748.010 8.696.076 -1.024.080 25.101.135 17.989.465 22.509.512 -209.728 16.380.723 24.441.152 15.568.053 8.073.752 18.127.517 10.203.252 6.758.707 3.972.506 8.928.908 6.068.888 3.279.789 1.856.104 9.136.830 7.089.160 5.100.371 2.984.252 21.785.478 18.788.174 14.658.080 2.356.534 12.342.305 5.063.981 3.421.468 2.057.256 3.550.015 2.604.022 1.771.872 0 0 0 0 507.696 0 0 0 0 0 4.167.255 0 0 0
Düzeltmeler 9.644.223 8.052.090 -51.918.888 -28.001.670 -13.926.583 -2.581.400 3.974.846 17.261.906 12.054.349 9.746.878 56.994.782 44.167.805 14.275.956 11.179.175 54.495.239 -2.230.701 -1.905.630 -309.934 -2.840.257 -2.725.875 -1.607.944 -1.041.149 -2.144.411 -1.239.911 -1.026.868 -296.728 -4.467.784 -3.765.694 -3.264.049 -2.035.098 -9.095.522 -6.307.805 1.800.547 1.601.061 -7.405.361 -2.714.875 -1.398.210 -596.981 -3.372.891 -2.844.300 -1.893.621 0 0 0 0 82.227 0 0 0 0 0 53.292 0 0 0
Amortisman & İtfa Payları 1.435.154 548.102 2.621.338 1.546.849 935.234 431.623 1.474.259 1.086.265 645.830 280.820 1.101.766 789.312 484.587 224.179 772.352 172.320 65.201 63.963 48.006 33.206 17.965 11.952 64.700 33.813 18.940 3.099 39.567 26.104 17.872 9.925 24.662 17.260 12.195 -53.188 36.843 28.898 -8.243 9.704 38.057 6.154 7.659 0 0 0 0 13.318 0 0 0 0 0 39.849 0 0 0
Karşılıklardaki Değişim 2.249.160 1.060.520 3.502.368 2.006.187 900.457 -2.983.514 3.177.760 2.715.647 2.779.691 1.319.763 2.409.963 815.731 619.156 13.563 342.733 677.452 518.338 475.522 353.982 345.795 372.337 302.916 237.667 277.527 185.017 228.239 244.001 218.078 186.020 113.125 262.397 206.016 120.318 75.615 -1.402.460 149.921 184.492 34.564 161.481 13.182 25.023 0 0 0 0 68.909 0 0 0 0 0 13.443 0 0 0
Diğer Gelir/ Gider -48.056.161 -25.464.141 -140.391.779 -84.862.622 -50.060.029 -20.486.606 -63.001.697 -38.377.113 -20.529.644 -7.813.700 -13.914.374 -10.448.342 -9.526.562 10.941.433 53.380.154 -3.080.473 -2.489.169 -849.419 -3.242.245 -3.104.876 -1.998.246 -1.356.017 -2.446.778 -1.551.251 -1.230.825 -528.066 -4.751.352 -4.009.876 -3.467.941 -2.158.148 -9.382.581 -6.531.081 1.668.034 1.578.634 -6.039.744 -2.893.694 -1.574.459 -641.249 -3.572.429 -2.863.636 -1.926.303 0 0 0 0 0 0 0 0 0 0 0 0 0 0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 9.897.687 4.466.671 12.353.264 11.032.807 10.792.630 5.914.211 37.476.979 39.009.916 20.750.425 8.722.798 82.095.917 62.157.270 36.785.468 10.969.447 70.875.962 22.210.451 13.662.423 7.763.818 15.287.260 7.477.377 5.150.763 2.931.357 6.784.497 4.828.977 2.252.921 1.559.376 4.669.046 3.323.466 1.836.322 949.154 12.689.956 12.480.369 16.458.627 3.957.595 4.936.944 2.349.106 2.023.258 1.460.275 177.124 -240.278 -121.749 0 0 0 0 589.923 0 0 0 0 0 4.220.547 0 0 0
İşletme Sermayesindeki Değişiklikler -955,55 43.361.887 -109.438.343 -64.731.077 -76.140.264 3.087.890 -21.654.974 90.181.500 -94.251.561 -8.171.048 -24.526.939 140.354.943 278.159.476 -37.112.147 -59.745.278 3.226.262 31.859.489 -15.794.873 28.378.412 -8.371.776 -26.631.693 -22.322.319 31.594.006 497.101 5.216.033 3.565.176 -437.878 992.767 2.076.613 -2.228.053 88.462 8.263.299 -2.510.933 -3.680.984 13.052.842 13.704.395 10.379.281 4.126.161 -188.760 9.290.147 7.854.398 0 0 0 0 6.041.585 0 0 0 0 0 8.265.583 0 0 0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 8.942.137 47.828.558 -97.085.079 -53.698.270 -65.347.634 9.002.101 15.822.004 129.191.416 -73.501.136 551.750 57.568.978 202.512.213 314.944.944 -26.142.700 11.130.684 25.436.713 45.521.912 -8.031.055 43.665.672 -894.399 -21.480.930 -19.390.962 38.378.503 5.326.078 7.468.954 5.124.552 4.231.168 4.316.233 3.912.935 -1.278.899 12.778.418 20.743.668 13.947.694 276.611 17.989.786 16.053.501 12.402.539 5.586.436 -11.636 9.049.869 7.732.649 0 0 0 0 6.631.508 0 0 0 0 0 12.486.130 0 0 0
Diğer İşletme Faaliyetlerinden Nakit -15.779.806 -7.406.309 -44.869.840 -28.964.344 -16.786.079 -3.371.661 -15.481.319 -10.092.141 -8.120.774 -559.018 -16.538.990 -10.710.350 -7.286.699 -1.691.442 -16.054.805 -6.572.317 -4.642.779 -2.276.082 -4.335.667 -3.075.126 -1.809.244 -783.471 -2.219.854 -1.368.061 -990.074 -413.251 -2.821.727 -2.293.985 -1.737.205 -1.131.240 -7.232.071 -5.603.358 -2.610.649 -971.045 -1.755.316 -1.378.782 -778.471 -343.392 -937.518 -521.721 -521.721 0 0 0 0 -176.133 0 0 0 0 0 368.005 0 0 0
Sabit Sermaye Yatırımları -284.132 -221.252 -1.891.924 -1.329.002 -120.977 -92.127 -1.347.356 -1.366.314 -1.107.914 -15.529 -169.330 -159.340 -125.719 0 -98.360 -39.629 -39.626 -39.626 -8.308 -8.308 -8.308 -8.308 -54.544 -45.938 -45.939 -36.743 -127.125 -19.901 -9.690 -3.420 -48.482 7.568 7.568 78.639 -38.264 -35.902 0 0 -15.455 0 0 0 0 0 0 -51.930 0 0 0 0 0 -20.925 0 0 0
Diğer Yatırım Faaliyetlerinden Nakit 6.696.886 9.465.144 -3.582.601 -44.071.251 3.274 -2.687.796 61.985.096 61.207.989 4.438.668 3.374.337 -25.638.648 -23.561.740 -30.222.108 2.069.709 -24.792.284 -6.472.834 -5.104.920 -3.621.438 0 0 0 0 2.648.720 2.648.720 2.699.346 2.699.345 -2.863.720 -113.750 -113.750 -63.125 0 0 -19.546.608 -33.393.290 10.909.994 -65.423.283 -6.675.950 0 -10.909.994 7.857.145 7.857.145 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Kaynaklanan Nakit 6.412.754 9.243.892 -5.474.525 -45.400.253 -117.703 -2.779.923 60.637.740 59.841.675 3.330.754 3.358.808 -25.807.978 -23.721.080 -30.347.827 2.069.709 -24.890.644 -6.512.463 -5.144.546 -3.661.064 -8.308 -8.308 -8.308 -8.308 2.594.176 2.602.782 2.653.407 2.662.602 -2.990.845 -133.651 -123.440 -66.545 -48.482 7.568 -19.539.040 -33.314.651 10.871.730 -65.459.185 -6.675.950 0 -10.925.449 7.857.145 7.857.145 0 0 0 0 -51.930 0 0 0 0 0 -20.925 0 0 0
Serbest Nakit Akım -424.915 49.666.141 -147.429.444 -128.062.867 -82.251.416 2.850.517 60.978.426 178.940.950 -78.291.156 3.351.540 15.222.010 168.080.783 277.310.418 -25.764.433 -29.814.765 12.351.933 35.734.587 -13.968.201 39.321.697 -3.977.833 -23.298.482 -20.182.741 38.752.825 6.560.799 9.132.287 7.373.903 -1.581.404 1.888.597 2.052.290 -2.476.684 5.497.865 15.147.878 -8.201.995 -34.009.085 27.106.200 -50.784.466 4.948.118 5.243.044 -11.874.603 16.385.293 15.068.073 0 0 0 0 6.403.445 0 0 0 0 0 12.833.210 0 0 0
Finansal Borçlardaki Değişim -134.614.882 17.384.551 137.789.400 20.052.830 48.077.127 73.498.176 178.992.365 97.888.205 -25.035 -49.464 0 -61.839 -5.874 -2.660 0 11.643 0 0 0 0 0 0 -10.036 -15.215 -11.325 -13.668 -40.684.064 -40.603.619 -39.783.544 -34.214.735 -72.524.513 -35.818.967 3.494.978 13.461.003 31.324.171 56.035.674 26.679.984 -44.033.154 18.917.344 -22.144.211 -23.005.291 0 0 0 0 -4.880.698 0 0 0 0 0 -24.052.216 0 0 0
Temettü Ödemeleri 0 0 -19.538.528 0 0 0 0 0 0 0 -60.276.314 -56.719.976 -52.075.116 0 -34.440.388 -15.626.329 -15.626.329 0 -14.967.473 -14.967.473 -14.967.473 -7.228.728 -2.195.403 -2.197.800 -2.197.800 0 -21.671.842 -21.671.842 -21.671.842 0 -7.746.405 -7.746.404 -7.746.404 0 -3.091.892 -3.091.893 -3.091.893 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2.965.319 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit 60.523.101 31.878.559 177.659.982 110.570.231 65.866.407 27.608.894 72.860.529 42.998.801 20.737.196 11.198.656 29.659.169 22.114.277 15.259.488 7.248.804 22.754.862 8.610.379 5.692.983 3.016.612 8.893.526 6.488.945 4.232.098 2.363.080 4.999.813 3.278.500 2.165.183 1.058.228 8.055.194 6.864.294 4.905.803 2.998.830 18.527.939 14.791.843 4.212.057 2.044.212 6.142.743 4.170.808 2.443.675 1.083.590 4.429.336 3.174.946 2.374.571 0 0 0 0 0 0 0 0 0 0 -103.916 0 0 0
Finansman Faaliyetlerden Kaynaklanan Nakit -74.091.781 49.263.110 295.910.855 130.623.061 113.943.534 101.107.070 251.852.894 140.887.006 20.712.161 11.149.192 -30.617.145 -34.667.538 -36.821.502 7.246.144 -11.685.526 -7.004.307 -9.933.346 3.016.612 -6.073.947 -8.478.528 -10.735.375 -4.865.648 2.794.374 1.065.485 -43.942 1.044.560 -54.300.712 -55.411.167 -56.549.583 -31.215.905 -61.742.979 -28.773.528 -39.369 15.505.215 34.375.022 57.114.589 26.031.766 -42.949.564 23.346.680 -18.969.265 -20.630.720 0 0 0 0 -4.880.698 0 0 0 0 0 -27.121.451 0 0 0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -161.894.168 45.223.565 7.208.194 -84.733.408 -26.096.893 69.033.531 228.601.424 257.551.893 -84.296.918 -2.115.249 -84.701.340 78.633.440 217.194.771 -18.518.289 -41.500.291 5.347.626 25.801.241 -10.951.589 33.247.750 -12.456.361 -34.033.857 -25.048.389 41.547.199 7.626.284 9.088.345 8.418.463 -55.882.116 -53.522.570 -54.497.293 -33.692.589 -56.245.114 -13.625.650 -8.241.364 -18.503.870 61.481.222 6.330.123 30.979.884 -37.706.520 11.472.077 -2.583.972 -5.562.647 0 0 0 0 1.522.747 0 0 0 0 0 -14.288.241 0 0 0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0 0 0 0 0 0 0 0 0 0 0 0 0 -16.093.117 -63.966.242 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim -161.894.168 45.223.565 7.208.194 -84.733.408 -26.096.893 69.033.531 228.601.424 257.551.893 -84.296.918 -2.115.249 -84.701.340 78.633.440 217.194.771 -34.611.406 -105.466.533 5.347.626 25.801.241 -10.951.589 33.247.750 -12.456.361 -34.033.857 -25.048.389 41.547.199 7.626.284 9.088.345 8.418.463 -55.882.116 -53.522.570 -54.497.293 -33.692.589 -56.245.114 -13.625.650 -8.241.364 -18.503.870 61.481.222 6.330.123 30.979.884 -37.706.520 11.472.077 -2.583.972 -5.562.647 0 0 0 0 1.522.747 0 0 0 0 0 -14.288.241 0 0 0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 660.800.392 617.493.120 653.584.148 531.857.335 494.730.843 466.697.617 303.255.911 303.255.911 282.087.023 266.102.959 326.475.164 307.212.941 282.054.937 260.186.556 331.590.610 122.506.518 122.506.518 122.506.518 89.258.768 89.258.768 89.258.768 89.258.768 47.711.569 47.711.569 47.711.569 47.711.569 103.593.685 103.593.685 103.593.685 103.593.685 159.838.799 159.838.799 159.838.799 159.838.799 98.357.577 98.357.577 98.357.577 109.267.571 86.885.500 78.662.174 78.662.174 0 0 0 0 58.728.094 0 0 0 0 0 37.393.010 0 0 0
Dönem Sonu Nakit 498.906.224 662.716.685 660.792.342 447.123.927 468.633.950 535.731.148 531.857.335 560.807.804 197.790.105 263.987.710 241.773.824 385.846.381 499.249.708 225.575.150 226.124.077 127.854.144 148.307.759 111.554.929 122.506.518 76.802.407 55.224.911 64.210.379 89.258.768 55.337.853 56.799.914 56.130.032 47.711.569 50.071.115 49.096.392 69.901.096 103.593.685 146.213.149 151.597.435 141.334.929 159.838.799 104.687.700 129.337.461 71.561.051 98.357.577 76.078.202 73.099.527 0 0 0 0 60.250.841 0 0 0 0 0 23.104.769 0 0 0