AiFin

PASEU Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Dönen Varlıklar 2,238,291,048.0 1,874,114,814.0 1,674,969,987.0 2,094,945,030.0 1,296,419,950.0 1,035,240,586.0 797,506,732.0 1,080,515,084.0 726,056,196.0 732,451,378.0 314,136,930.0 455,055,364.0 0.0 0.0 0.0 80,157,899.0 16,526,722.0
Nakit Ve Nakit Benzerleri 85,068,168.0 17,467,319.0 23,360,152.0 184,181,371.0 114,041,475.0 123,495,772.0 90,483,625.0 204,738,712.0 2,536,241.0 28,860,043.0 9,726,254.0 14,454,713.0 0.0 0.0 0.0 920,769.0 2,710,068.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 167,497.0 458,388.0 99,926,455.0 22,023,516.0 78,141,438.0 351,799,191.0 0.0 0.0 0.0 0.0 0.0 0.0 5,508.0
Ticari Alacaklar 1,639,458,142.0 1,391,259,324.0 1,199,457,326.0 1,617,595,072.0 953,999,991.0 699,659,410.0 438,629,448.0 572,197,783.0 345,345,259.0 179,652,503.0 149,477,528.0 241,220,478.0 0.0 0.0 0.0 50,684,710.0 6,780,065.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 350,718,449.0 305,542,154.0 283,826,386.0 163,458,137.0 139,975,369.0 125,201,648.0 85,164,971.0 159,882,159.0 221,471,339.0 84,557,545.0 72,294,947.0 50,179,418.0 0.0 0.0 0.0 590,993.0 172,468.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 60,626,734.0 56,394,663.0 53,199,139.0 60,626,734.0 6,164,573.0 5,930,644.0 1,335,356.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 21,214,699.0 3,088,364.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 102,419,555.0 103,451,354.0 115,126,984.0 69,083,716.0 82,071,045.0 80,494,724.0 81,966,877.0 121,672,914.0 78,561,919.0 87,582,096.0 82,638,201.0 149,200,755.0 0.0 0.0 0.0 6,746,728.0 3,770,249.0
(Ara Toplam) 2,238,291,048.0 1,874,114,814.0 1,674,969,987.0 2,094,945,030.0 1,296,419,950.0 1,035,240,586.0 797,506,732.0 1,080,515,084.0 726,056,196.0 732,451,378.0 314,136,930.0 455,055,364.0 0.0 0.0 0.0 80,157,899.0 16,526,722.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 1,609,415,226.0 1,504,603,469.0 1,424,980,667.0 1,629,079,606.0 1,217,114,050.0 1,124,797,874.0 934,741,463.0 1,183,669,924.0 334,816,490.0 204,910,295.0 204,990,107.0 339,983,661.0 0.0 0.0 0.0 6,795,679.0 2,072,683.0
Ticari Alacaklar 1,639,458,142.0 1,391,259,324.0 1,199,457,326.0 1,617,595,072.0 953,999,991.0 699,659,410.0 438,629,448.0 572,197,783.0 345,345,259.0 179,652,503.0 149,477,528.0 241,220,478.0 0.0 0.0 0.0 50,684,710.0 6,780,065.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 350,718,449.0 305,542,154.0 283,826,386.0 163,458,137.0 139,975,369.0 125,201,648.0 85,164,971.0 159,882,159.0 221,471,339.0 84,557,545.0 72,294,947.0 50,179,418.0 0.0 0.0 0.0 590,993.0 172,468.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 167,497.0 458,388.0 99,926,455.0 22,023,516.0 78,141,438.0 351,799,191.0 0.0 0.0 0.0 0.0 0.0 0.0 5,508.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 583,434.0 625,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 1,363,400,805.0 1,268,228,123.0 1,196,365,763.0 1,363,400,805.0 1,021,850,449.0 938,170,000.0 748,495,000.0 939,100,392.0 41,763,595.0 41,763,595.0 41,763,595.0 68,815,094.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 2,038,800.0 2,305,861.0 2,572,922.0 3,562,178.0 3,107,043.0 3,374,104.0 3,641,165.0 5,642,648.0 1,036,775.0 1,151,973.0 1,267,170.0 2,277,766.0 0.0 0.0 0.0 1,843,156.0 0.0
Maddi Duran Varlıklar 238,870,410.0 228,726,836.0 221,109,163.0 254,797,897.0 186,421,619.0 180,824,447.0 173,628,187.0 226,993,619.0 291,109,503.0 161,309,011.0 161,309,011.0 267,896,054.0 0.0 0.0 0.0 4,260,144.0 1,843,028.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 3,439,838.0 3,646,936.0 3,871,664.0 4,912,687.0 4,044,591.0 778,001.0 786,828.0 1,107,622.0 155,189.0 193,865.0 193,866.0 283,940.0 0.0 0.0 0.0 95,755.0 94,687.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 52,455.0 0.0 0.0 0.0 0.0 215,424.0 52,935.0 0.0 0.0 0.0 0.0 0.0 310,622.0 0.0
Diğer Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM VARLIKLAR 3,847,706,274.0 3,378,718,283.0 3,099,950,654.0 3,724,024,635.0 2,513,534,000.0 2,160,038,460.0 1,732,248,195.0 2,264,185,008.0 1,060,872,686.0 937,361,673.0 519,127,037.0 795,039,025.0 0.0 0.0 0.0 86,953,578.0 18,599,405.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 1,085,776,662.0 1,009,647,933.0 904,351,663.0 1,267,739,927.0 739,161,230.0 548,778,467.0 360,120,297.0 505,369,945.0 319,939,992.0 219,930,131.0 244,483,504.0 440,847,920.0 0.0 0.0 0.0 64,962,271.0 14,322,302.0
Finansal Borçlar 184,733,106.0 154,530,430.0 143,062,339.0 149,547,993.0 55,610,163.0 20,745,519.0 20,840,172.0 47,828,891.0 37,905,792.0 45,937,067.0 49,893,411.0 59,598,002.0 0.0 0.0 0.0 15,183,024.0 0.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 871,146,262.0 811,792,209.0 739,141,428.0 1,093,857,486.0 653,530,063.0 515,274,704.0 322,562,026.0 444,605,410.0 248,549,562.0 136,963,508.0 164,539,186.0 313,910,227.0 0.0 0.0 0.0 33,267,414.0 2,475,308.0
Diğer Borçlar 2,898,695.0 1,674,300.0 1,212,250.0 2,619,798.0 630,103.0 716,321.0 528,104.0 848,895.0 438,764.0 775,188.0 13,140,953.0 248,407.0 0.0 0.0 0.0 3,751,264.0 4,679,592.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 17,316,559.0 22,693,506.0 13,095,958.0 12,719,831.0 10,473,508.0 7,584,910.0 7,627,098.0 10,333,495.0 16,390,435.0 25,737,072.0 0.0 45,421,595.0 0.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 0.0 8,954,943.0 0.0 1,957,023.0 15,418,245.0 1,092,108.0 4,660,975.0 0.0 14,750,435.0 8,900,905.0 3,166,468.0 21,319,940.0 0.0 0.0 0.0 6,689,528.0 313,325.0
Borç Karşılıkları 1,569,494.0 1,625,488.0 1,239,495.0 1,018,589.0 649,130.0 615,658.0 657,526.0 852,404.0 225,262.0 156,409.0 172,061.0 122,179.0 0.0 0.0 0.0 46,072.0 69,900.0
Diğer Kısa Vadeli Yükümlülükler 8,112,546.0 8,377,057.0 6,600,193.0 6,019,208.0 2,850,018.0 2,749,247.0 3,244,396.0 900,850.0 1,679,742.0 1,459,982.0 13,571,425.0 227,570.0 0.0 0.0 0.0 6,024,969.0 6,784,177.0
(Ara Toplam) 1,085,776,662.0 1,009,647,933.0 904,351,663.0 1,267,739,927.0 739,161,230.0 548,778,467.0 360,120,297.0 505,369,945.0 319,939,992.0 219,930,131.0 244,483,504.0 440,847,920.0 0.0 0.0 0.0 64,962,271.0 14,322,302.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 364,829,007.0 159,950,343.0 134,153,448.0 177,292,039.0 107,723,400.0 110,325,878.0 93,537,936.0 171,671,284.0 59,309,295.0 83,192,945.0 104,932,394.0 191,991,200.0 0.0 0.0 0.0 1,956,587.0 575,566.0
Finansal Borçlar 237,614,269.0 52,836,066.0 23,905,598.0 32,615,931.0 2,714,056.0 2,961,205.0 3,193,223.0 4,925,135.0 754,226.0 888,163.0 1,016,962.0 1,879,761.0 0.0 0.0 0.0 1,590,521.0 0.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 6,886,595.0 0.0 11,351,545.0 27,578,718.0 59,134,474.0 56,111,085.0 80,110,159.0 100,904,833.0 186,851,318.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 8,195,760.0 6,776,099.0 5,381,541.0 6,954,161.0 3,777,243.0 3,539,625.0 3,731,936.0 5,399,691.0 2,443,984.0 2,194,623.0 1,906,762.0 1,989,865.0 0.0 0.0 0.0 366,066.0 188,430.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 119,018,978.0 100,338,178.0 104,866,309.0 130,835,352.0 101,232,101.0 92,473,503.0 59,034,059.0 102,211,984.0 0.0 0.0 1,103,837.0 1,270,256.0 0.0 0.0 0.0 0.0 387,136.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 2,397,100,605.0 2,209,120,007.0 2,061,445,543.0 2,278,992,669.0 1,666,649,370.0 1,500,934,115.0 1,278,589,962.0 1,587,143,779.0 681,623,399.0 634,238,597.0 169,711,139.0 162,199,905.0 0.0 0.0 0.0 20,034,720.0 3,701,537.0
Ana Ortaklığa Ait Özkaynaklar 2,397,871,332.0 2,200,724,979.0 2,053,476,649.0 2,268,006,378.0 1,656,929,511.0 1,496,046,588.0 1,278,589,962.0 1,587,143,779.0 681,623,399.0 634,238,597.0 169,711,139.0 162,199,905.0 0.0 0.0 0.0 20,034,720.0 3,701,537.0
Ödenmiş Sermaye 672,000,000.0 672,000,000.0 672,000,000.0 672,000,000.0 168,000,000.0 168,000,000.0 168,000,000.0 168,000,000.0 168,000,000.0 168,000,000.0 150,000,000.0 21,000,000.0 0.0 0.0 0.0 800,000.0 800,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 331,723,236.0 308,567,176.0 291,082,652.0 331,723,236.0 738,757,599.0 0.0 0.0 785,077,633.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 115,445,351.0 106,672,607.0 95,741,901.0 98,401,702.0 68,558,051.0 61,751,810.0 0.0 64,395,226.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 21,536,238.0 20,032,893.0 18,897,757.0 21,536,238.0 16,156,943.0 14,833,833.0 13,683,731.0 11,187,544.0 4,702,682.0 4,702,682.0 4,702,682.0 1,655,778.0 0.0 0.0 0.0 0.0 0.0
Geçmiş Yıllar Kar/Zararları 564,656,436.0 525,240,392.0 495,478,384.0 305,917,470.0 314,180,849.0 288,452,236.0 266,087,858.0 -504,839.0 84,279.0 84,279.0 84,279.0 7,867,674.0 0.0 0.0 0.0 2,983,873.0 383,776.0
Dönem Net Kar/Zararı 111,159,000.0 74,261,552.0 52,832,448.0 258,738,966.0 154,712,785.0 118,001,549.0 5,708,650.0 340,367,236.0 94,828,816.0 47,627,373.0 14,929,195.0 104,777,738.0 0.0 0.0 0.0 16,271,245.0 2,600,097.0
Diğer Özsermaye Kalemleri 581,351,071.0 493,950,359.0 427,443,507.0 408,801,936.0 196,563,284.0 845,007,160.0 825,109,723.0 218,620,979.0 414,007,622.0 413,824,263.0 -5,017.0 26,898,715.0 0.0 0.0 0.0 -20,398.0 -82,336.0
Azınlık Payları -12,152,806.0 -2,200,101.0 -1,671,428.0 -1,305,809.0 -106,823.0 -16,845.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM KAYNAKLAR 3,847,706,274.0 3,378,718,283.0 3,099,950,654.0 3,724,024,635.0 2,513,534,000.0 2,160,038,460.0 1,732,248,195.0 2,264,185,008.0 1,060,872,686.0 937,361,673.0 519,127,037.0 795,039,025.0 0.0 0.0 0.0 86,953,578.0 18,599,405.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 1,841,976,985.0 1,219,005,462.0 622,408,877.0 1,869,155,755.0 1,077,016,533.0 593,810,045.0 220,990,537.0 1,025,118,672.0 853,000,381.0 494,758,341.0 262,870,286.0 1,022,299,699.0 334,009,053.0 228,441,947.0 116,549,481.0 295,851,036.0 56,670,051.0
Satışların Maliyeti (-) -1,394,320,301.0 -941,166,049.0 -516,404,173.0 -1,470,166,842.0 -814,467,317.0 -458,584,599.0 -164,679,198.0 -859,884,880.0 -697,253,310.0 -382,297,659.0 -217,418,795.0 -794,729,667.0 -277,537,288.0 -185,719,011.0 -97,189,205.0 -261,379,285.0 -42,564,015.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 447,656,684.0 277,839,413.0 106,004,704.0 398,988,914.0 262,549,216.0 135,225,446.0 56,311,339.0 165,233,792.0 155,747,071.0 112,460,682.0 45,451,491.0 227,570,032.0 56,471,765.0 42,722,936.0 19,360,276.0 34,471,751.0 14,106,036.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 447,656,684.0 277,839,413.0 106,004,704.0 398,988,914.0 262,549,216.0 135,225,446.0 56,311,339.0 165,233,792.0 155,747,071.0 112,460,682.0 45,451,491.0 227,570,032.0 56,471,765.0 42,722,936.0 19,360,276.0 34,471,751.0 14,106,036.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -10,028,645.0 -6,267,877.0 -2,834,893.0 -20,346,724.0 -6,918,444.0 -5,208,853.0 -2,182,946.0 -14,012,269.0 -6,693,027.0 -932,083.0 -682,513.0 -3,254,249.0 -757,211.0 -290,931.0 -189,401.0 -1,696,271.0 -684,950.0
Genel Yönetim Giderleri (-) -167,566,495.0 -102,839,216.0 -38,925,944.0 -112,715,021.0 -77,328,233.0 -52,704,388.0 -26,258,486.0 -80,416,437.0 -62,101,633.0 -32,731,945.0 -13,312,730.0 -48,445,567.0 -17,431,700.0 -8,300,464.0 -3,655,967.0 -13,395,531.0 -8,772,568.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 134,518,886.0 82,477,007.0 67,075,966.0 139,724,967.0 107,051,310.0 66,654,474.0 47,376,512.0 115,557,560.0 129,652,840.0 60,566,146.0 6,457,680.0 60,119,336.0 35,413,267.0 21,344,357.0 8,680,526.0 21,418,523.0 761,681.0
Diğer Faaliyet Giderleri (-) -92,382,703.0 -66,036,047.0 -27,025,186.0 -90,984,092.0 -53,920,479.0 -29,609,441.0 -23,878,717.0 -71,016,332.0 -35,796,377.0 -26,845,387.0 -1,117,169.0 -58,163,472.0 -30,440,228.0 -21,819,276.0 -11,231,700.0 -13,906,897.0 -557,223.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 312,197,727.0 185,173,280.0 104,294,647.0 314,668,044.0 231,433,370.0 114,357,238.0 51,367,702.0 115,346,314.0 180,808,874.0 112,517,413.0 36,796,759.0 177,826,080.0 43,255,893.0 33,656,622.0 12,963,734.0 26,891,575.0 4,852,976.0
Net Faaliyet Kar/Zararı 270,061,544.0 168,732,320.0 64,243,867.0 265,927,169.0 178,302,539.0 77,312,205.0 27,869,907.0 70,805,086.0 86,952,411.0 78,796,654.0 31,456,248.0 175,870,216.0 38,282,854.0 34,131,541.0 15,514,908.0 19,379,949.0 4,648,518.0
Yatırım Faaliyetlerinden Gelirler 18,945.0 17,623.0 16,255.0 200,020,631.0 199,102,492.0 184,571,341.0 9,880,288.0 496,933,383.0 19,262,184.0 3,146,716.0 0.0 539,160.0 532,974.0 140,315.0 0.0 301,391.0 11,904.0
Yatırım Faaliyetlerinden Giderler (-) -132,423.0 -621,307.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -1,487,463.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar -88469.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 311,995,780.0 184,569,596.0 104,310,902.0 514,688,675.0 430,535,862.0 298,928,579.0 61,247,990.0 612,279,697.0 200,071,058.0 115,664,129.0 36,796,759.0 178,365,240.0 43,788,867.0 33,796,937.0 12,963,734.0 27,192,966.0 3,377,417.0
(Esas Faaliyet Dışı) Finansal Gelirler 48,064,228.0 33,500,706.0 30,131,022.0 84,829,071.0 68,571,815.0 46,655,459.0 27,221,160.0 60,620,803.0 28,979,858.0 11,050,270.0 13,582,194.0 7,329,779.0 930,248.0 3,854,212.0 3,546,916.0 21,283.0 53,429.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -239,726,937.0 -141,750,243.0 -83,292,535.0 -290,307,392.0 -224,500,822.0 -149,489,313.0 -90,665,344.0 -204,823,361.0 -130,663,938.0 27,517,789.0 -11,664,373.0 -41,785,967.0 -997,210.0 -1,176,611.0 -365,832.0 -4,462,800.0 -64,110.0
Vergi Öncesi Diğer Gelir ve Giderler -113,478.0 -603,684.0 16,255.0 200,020,631.0 199,102,492.0 184,571,341.0 9,880,288.0 496,933,383.0 19,262,184.0 3,146,716.0 0.0 539,160.0 532,974.0 140,315.0 0.0 301,391.0 -1,475,559.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 120,333,071.0 76,320,059.0 51,149,389.0 309,210,354.0 274,606,855.0 196,094,725.0 -2,196,194.0 468,077,139.0 98,386,978.0 154,232,188.0 38,714,580.0 143,909,052.0 43,721,905.0 36,474,538.0 16,144,818.0 22,751,449.0 3,366,736.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -21,326,877.0 -4,258,608.0 11,631.0 -51,777,197.0 -68,490,800.0 -36,752,063.0 10,080,059.0 -127,709,903.0 -69,429,011.0 -32,928,600.0 -31,659,498.0 -39,109,712.0 -10,655,465.0 -8,134,682.0 -3,602,854.0 -6,480,204.0 -766,639.0
Dönem Vergi Geliri (Gideri) -7,346,863.0 -8,954,943.0 0.0 -10,058,386.0 -28,220,112.0 -7,769,461.0 -6,436,985.0 -26,611,172.0 -40,067,437.0 -20,721,784.0 -3,954,403.0 -37,813,177.0 -10,009,676.0 -7,754,610.0 -3,598,987.0 -7,193,446.0 -358,079.0
Ertelenmiş Vergi Geliri (Gideri) -13,980,014.0 4,696,335.0 11,631.0 -41,718,812.0 -40,270,688.0 -28,982,602.0 16,517,044.0 -101,098,731.0 -29,361,574.0 -12,206,816.0 -27,705,095.0 -1,296,535.0 -645,789.0 -380,072.0 -3,867.0 713,242.0 -408,560.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 99,006,194.0 72,061,451.0 51,161,020.0 257,433,157.0 206,116,055.0 159,342,662.0 7,883,865.0 340,367,236.0 28,957,967.0 121,303,588.0 7,055,082.0 104,799,340.0 33,066,440.0 28,339,856.0 12,541,964.0 16,271,245.0 2,600,097.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 99,006,194.0 72,061,451.0 51,161,020.0 257,433,157.0 206,116,055.0 159,342,662.0 7,883,865.0 340,367,236.0 28,957,967.0 121,303,588.0 7,055,082.0 104,799,340.0 33,066,440.0 28,339,856.0 12,541,964.0 16,271,245.0 2,600,097.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları -12,152,806.0 -2,200,101.0 -1,671,428.0 -1,305,809.0 -106,823.0 -16,845.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ana Ortaklık Payları 111,159,000.0 74,261,552.0 52,832,448.0 258,738,966.0 206,222,878.0 159,359,507.0 7,883,865.0 340,367,236.0 28,957,967.0 121,303,588.0 7,055,082.0 104,799,340.0 33,066,440.0 28,339,856.0 12,541,964.0 16,271,245.0 2,600,097.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 2.0 0.0 6.0 3.0 5.0 12.0 1.0 0.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Amortisman Giderleri 14,016,552.0 8,802,335.0 4,139,224.0 15,373,542.0 11,114,769.0 10,605,401.0 4,160,646.0 7,797,188.0 3,015,896.0 2,187,038.0 1,522,166.0 3,315,416.0 863,397.0 925,115.0 803,547.0 946,488.0 111,682.0
Kıdem Tazminatı 0.0 91,838.0 -310,792.0 2,042,786.0 0.0 -1,613,834.0 -842,627.0 2,371,291.0 0.0 1,399,855.0 779,790.0 1,451,421.0 0.0 0.0 0.0 224,909.0 83,375.0
Finansman Giderleri -239,726,937.0 -141,750,243.0 -83,292,535.0 -290,307,392.0 -224,500,822.0 -149,489,313.0 -90,665,344.0 -204,823,361.0 -130,663,938.0 27,517,789.0 -11,664,373.0 -41,785,967.0 -997,210.0 -1,176,611.0 -365,832.0 -4,462,800.0 -64,110.0
Yurtiçi Satışlar 50,316,832.0 27,742,242.0 7,455,792.0 79,103,104.0 53,614,336.0 58,904,997.0 46,287,795.0 72,929,222.0 42,389,613.0 27,445,155.0 14,933,644.0 38,688,157.0 14,459,199.0 6,404,325.0 110,196,045.0 5,266,942.0 7,162,900.0
Yurtdışı Satışlar 1,782,216,679.0 1,195,279,660.0 615,064,871.0 1,795,727,643.0 757,696,174.0 535,069,813.0 174,739,540.0 964,604,075.0 821,416,730.0 470,651,727.0 228,590,504.0 995,130,067.0 313,672,078.0 212,241,536.0 7,473,590.0 295,317,540.0 49,749,799.0
Net Yabancı Para Pozisyonu 535,069,128.0 28,902,451.0 472,798,088.0 540,479,596.0 407,902,459.0 296,247,307.0 258,827,221.0 269,582,026.0 200,323,525.0 102,382,175.0 34,034,186.0 61,188,045.0 0.0 0.0 0.0 8,230,208.0 8,997,514.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 498,949,138.0 -143,032,650.0 320,496,815.0 405,160,572.0 275,383,942.0 174,517,846.0 153,968,569.0 228,593,275.0 200,323,525.0 102,382,175.0 34,034,186.0 39,575,571.0 0.0 0.0 0.0 8,230,208.0 8,997,514.0
Net YPP (Hedge Dahil) 535,069,128.0 28,902,451.0 472,798,088.0 540,479,596.0 407,902,459.0 296,247,307.0 258,827,221.0 269,582,026.0 200,323,525.0 102,382,175.0 34,034,186.0 61,188,045.0 0.0 0.0 0.0 8,230,208.0 8,997,514.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -305,282,031.0 -181,200,665.0 -144,245,208.0 -183,205,298.0 -162,821,964.0 -73,517,520.0 -91,832,486.0 -545,485,438.0 -706,096,573.0 -782,040,082.0 -112,985,554.0 322,637,284.0 9,327,021.0 31,075,253.0 6,924,548.0 -9,701,819.0 2,721,954.0
Düzeltme Öncesi Kar 99,006,194.0 72,061,451.0 51,161,020.0 257,433,157.0 206,116,055.0 159,342,662.0 7,883,864.0 340,367,236.0 28,957,967.0 121,303,588.0 6,508,085.0 104,799,340.0 33,066,440.0 28,339,856.0 12,541,964.0 16,271,245.0 2,600,097.0
Düzeltmeler 96,773,957.0 42,163,864.0 8,646,887.0 -81,303,468.0 -122,493,650.0 -141,520,615.0 -6,387,031.0 -279,193,407.0 76,776,709.0 60,384,979.0 1,474,352.0 6,578,239.0 11,953,230.0 9,823,236.0 4,726,314.0 10,943,233.0 878,574.0
Amortisman & İtfa Payları 14,016,552.0 8,802,335.0 4,139,224.0 15,373,542.0 11,114,769.0 10,605,401.0 4,160,646.0 7,797,188.0 3,015,896.0 2,187,038.0 1,522,166.0 3,315,416.0 863,397.0 925,115.0 803,547.0 946,488.0 111,682.0
Karşılıklardaki Değişim 2,296,793.0 1,316,034.0 -175,393.0 622,367.0 -1,941,888.0 -1,682,913.0 -819,214.0 3,202,751.0 1,118,020.0 1,399,855.0 -917,094.0 996,503.0 149,791.0 515,429.0 339,398.0 0.0 0.0
Diğer Gelir/ Gider 68,625,564.0 19,423,973.0 -4,022,670.0 -166,616,165.0 -169,451,844.0 -172,806,698.0 -26,249,172.0 -374,474,485.0 57,176,948.0 39,343,441.0 869,280.0 2,266,320.0 10,940,042.0 8,382,692.0 3,583,369.0 9,996,745.0 766,892.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 195780151.0 114225315.0 59807907.0 176129690.0 83622405.0 17822047.0 1496833.0 61173829.0 105734676.0 181688567.0 7982437.0 111377579.0 45019670.0 38163092.0 17268278.0 27214478.0 3478671.0
İşletme Sermayesindeki Değişiklikler -491,646,424.0 -293,605,568.0 -202,335,854.0 -350,493,419.0 -238,042,617.0 -84,538,875.0 -93,163,720.0 -548,940,380.0 -764,573,797.0 -931,687,225.0 -86,939,379.0 245,967,092.0 -21,183,279.0 3,265,907.0 -3,588,971.0 -36,099,054.0 -578,937.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) -295,866,273.0 -179,380,253.0 -142,527,947.0 -174,363,729.0 -154,420,212.0 -66,716,828.0 -91,666,887.0 -487,766,551.0 -658,839,121.0 -749,998,658.0 -78,956,942.0 357,344,671.0 23,836,391.0 41,428,999.0 13,679,307.0 -8,884,576.0 2,899,734.0
Diğer İşletme Faaliyetlerinden Nakit -9,415,758.0 -1,820,412.0 -1,717,261.0 -8,841,569.0 -8,401,752.0 -6,800,692.0 -165,599.0 -57,718,887.0 -47,257,452.0 -32,041,424.0 -34,028,612.0 -34,707,387.0 -14,509,370.0 -10,353,746.0 -6,754,759.0 -817,243.0 -177,780.0
Sabit Sermaye Yatırımları -8,827,708.0 -6,788,925.0 -6,151,362.0 -30,560,579.0 -3,239,172.0 -4,054,371.0 -3,972,041.0 -215,274,214.0 -197,806,421.0 -3,833,844.0 -3,921,584.0 -256,323,326.0 -399,299.0 -51,621.0 -226,699.0 -2,903,882.0 -2,048,299.0
Diğer Yatırım Faaliyetlerinden Nakit 625,000.0 0.0 0.0 -13,295,536.0 0.0 0.0 0.0 -232,190.0 0.0 0.0 0.0 -68,815,094.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -8,202,708.0 -6,788,925.0 -6,151,362.0 -43,856,115.0 -3,239,172.0 -4,054,371.0 -3,972,041.0 -215,506,404.0 -197,806,421.0 -3,833,844.0 -3,921,584.0 -325,138,420.0 -399,299.0 -51,621.0 -226,699.0 -2,903,882.0 -2,048,299.0
Serbest Nakit Akım -313,484,739.0 -187,989,590.0 -150,396,570.0 -227,061,414.0 -166,061,136.0 -77,571,891.0 -95,804,527.0 -760,991,842.0 -903,902,994.0 -785,873,926.0 -116,907,138.0 -2,501,136.0 8,927,722.0 31,023,632.0 6,697,849.0 -12,605,701.0 673,655.0
Finansal Borçlardaki Değişim 240,183,451.0 37,918,591.0 7,121,557.0 115,994,767.0 11,573,534.0 -29,534,584.0 -24,871,500.0 -36,006,812.0 -25,771,633.0 3,666,729.0 10,851,932.0 16,076,505.0 -7,165,311.0 -14,798,460.0 -4,819,674.0 11,966,921.0 0.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 948,214,399.0 738,488,180.0 678,259,934.0 102,810,804.0 0.0 0.0 0.0 0.0 0.0 525,000.0
Diğer Finansman Faaliyetlerinden Nakit -25,811,915.0 -3,786,207.0 5,018,503.0 38,445,096.0 49,695,136.0 35,009,153.0 20,296,287.0 32,653,430.0 175,336,988.0 135,440,248.0 -2,196,335.0 -1,612,918.0 -767,894.0 -278,232.0 0.0 -1,150,519.0 11,651.0
Finansman Faaliyetlerden Kaynaklanan Nakit 214,371,536.0 34,132,384.0 12,140,060.0 154,439,862.0 61,268,670.0 5,474,569.0 -4,575,213.0 944,861,017.0 888,053,535.0 817,366,911.0 111,466,401.0 14,463,587.0 -7,933,205.0 -15,076,692.0 -4,819,674.0 10,816,402.0 536,651.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -99,113,203.0 -153,857,206.0 -138,256,510.0 -72,621,551.0 -104,792,466.0 -72,097,322.0 -100,379,740.0 183,869,175.0 -15,849,459.0 31,492,985.0 -5,440,737.0 11,962,451.0 994,517.0 15,946,940.0 1,878,175.0 -1,789,299.0 1,210,306.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim -99,113,203.0 -153,857,206.0 -138,256,510.0 -72,621,551.0 -104,792,466.0 -72,097,322.0 -100,379,740.0 183,869,175.0 -15,849,459.0 31,492,985.0 -5,440,737.0 11,962,451.0 994,517.0 15,946,940.0 1,878,175.0 -1,789,299.0 1,210,306.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 184,181,371.0 171,324,525.0 161,616,662.0 256,802,923.0 256,802,923.0 238,876,704.0 225,341,091.0 20,869,537.0 19,638,222.0 18,030,025.0 16,632,117.0 2,492,262.0 920,769.0 920,769.0 920,769.0 2,710,068.0 1,499,762.0
Dönem Sonu Nakit 85,068,168.0 17,467,319.0 23,360,152.0 184,181,371.0 152,010,457.0 166,779,382.0 124,961,351.0 204,738,712.0 3,788,763.0 49,523,010.0 11,191,380.0 14,454,713.0 1,915,286.0 16,867,709.0 2,798,944.0 920,769.0 2,710,068.0