AiFin

OFSYM Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Dönen Varlıklar 6.871.719.131 7.030.042.379 6.174.037.978 5.507.612.395 4,918,588,210.0 3,563,892,193.0 3,475,105,989.0 3,590,323,642.0 4,482,145,216.0 2,756,330,089.0 2,711,656,077.0 2,661,621,048.0 3,759,389,364.0 0.0 0.0 0.0 1,032,006,495.0 544,534,256.0
Nakit Ve Nakit Benzerleri 207.387.993 650.549.986 324.805.811 412.216.323 119,306,068.0 136,654,621.0 92,452,976.0 315,335,733.0 115,716,740.0 115,064,777.0 80,364,621.0 114,680,319.0 543,555,858.0 0.0 0.0 0.0 75,672,382.0 11,467,115.0
Finansal Yatırımlar 364.522 360.274 360.198 493.576 619,090.0 493,625.0 493,627.0 96,641,558.0 173,884,132.0 105,874,962.0 286,458,532.0 213,742,815.0 342,629,529.0 0.0 0.0 0.0 694,303.0 367,193.0
Ticari Alacaklar 3.531.572.234 4.871.676.318 4.292.561.323 3.826.202.401 3,334,832,934.0 2,479,539,600.0 2,281,278,148.0 2,074,840,518.0 3,023,409,997.0 1,671,760,263.0 1,555,838,312.0 1,542,191,364.0 1,938,828,017.0 0.0 0.0 0.0 600,262,539.0 310,338,844.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 979.539.538 81.517.514 95.972.595 69.358.999 84,587,642.0 77,416,033.0 97,863,464.0 85,789,321.0 102,825,800.0 75,164,972.0 73,899,959.0 55,057,288.0 76,931,546.0 0.0 0.0 0.0 44,230,793.0 31,174,625.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 815.914.022 643.080.821 886.414.550 566.250.864 1,034,841,039.0 572,089,427.0 760,037,963.0 731,749,415.0 681,557,282.0 322,310,960.0 392,752,133.0 475,803,426.0 588,390,093.0 0.0 0.0 0.0 246,496,094.0 155,562,866.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 1.336.940.822 782.857.466 573.923.501 633.090.232 344,401,437.0 297,698,887.0 242,979,811.0 285,967,097.0 384,751,265.0 466,154,155.0 322,342,520.0 260,145,836.0 269,054,321.0 0.0 0.0 0.0 64,650,384.0 35,623,613.0
(Ara Toplam) 6.871.719.131 7.030.042.379 6.174.037.978 5.507.612.395 4,918,588,210.0 3,563,892,193.0 3,475,105,989.0 3,590,323,642.0 4,482,145,216.0 2,756,330,089.0 2,711,656,077.0 2,661,621,048.0 3,759,389,364.0 0.0 0.0 0.0 1,032,006,495.0 544,534,256.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 3.346.775.052 2.641.079.134 2.024.996.029 1.948.563.772 2,144,795,032.0 1,443,177,627.0 1,329,867,779.0 1,174,313,373.0 1,350,394,842.0 366,614,874.0 313,936,340.0 337,467,471.0 592,586,279.0 0.0 0.0 0.0 146,028,903.0 87,495,817.0
Ticari Alacaklar 3.531.572.234 4.871.676.318 4.292.561.323 3.826.202.401 3,334,832,934.0 2,479,539,600.0 2,281,278,148.0 2,074,840,518.0 3,023,409,997.0 1,671,760,263.0 1,555,838,312.0 1,542,191,364.0 1,938,828,017.0 0.0 0.0 0.0 600,262,539.0 310,338,844.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 979.539.538 81.517.514 95.972.595 69.358.999 84,587,642.0 77,416,033.0 97,863,464.0 85,789,321.0 102,825,800.0 75,164,972.0 73,899,959.0 55,057,288.0 76,931,546.0 0.0 0.0 0.0 44,230,793.0 31,174,625.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 364.522 360.274 360.198 493.576 619,090.0 493,625.0 493,627.0 96,641,558.0 173,884,132.0 105,874,962.0 286,458,532.0 213,742,815.0 342,629,529.0 0.0 0.0 0.0 694,303.0 367,193.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 52.829.000 50.127.935 46.628.736 43.986.585 50,127,935.0 30,891,188.0 44,202,768.0 40,775,623.0 51,164,166.0 18,346,000.0 18,346,000.0 18,346,000.0 30,229,240.0 0.0 0.0 0.0 36,900,464.0 37,636,042.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Duran Varlıklar 3.292.274.894 2.589.385.737 1.976.924.748 1.867.290.561 2,094,120,953.0 1,366,100,855.0 1,218,613,699.0 1,115,976,312.0 1,298,816,210.0 338,700,716.0 291,192,794.0 280,990,901.0 530,256,454.0 0.0 0.0 0.0 102,824,649.0 45,319,530.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 1.666.958 1.561.262 1.438.345 764.521 540,876.0 306,898.0 305,653.0 303,749.0 408,402.0 172,878.0 184,235.0 71,441.0 232,587.0 0.0 0.0 0.0 29,619.0 53,528.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 36.522.105 0.0 45,874,486.0 66,741,459.0 14,312,363.0 0.0 9,391,080.0 4,209,111.0 38,054,929.0 31,861,078.0 0.0 0.0 0.0 6,155,350.0 4,467,896.0
Diğer Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2,941,126.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM VARLIKLAR 10.218.494.183 9.671.121.513 8.199.034.007 7.456.176.167 7,063,383,242.0 5,007,069,820.0 4,804,973,768.0 4,764,637,015.0 5,832,540,058.0 3,122,944,963.0 3,025,592,417.0 2,999,088,519.0 4,351,975,643.0 0.0 0.0 0.0 1,178,035,398.0 632,030,073.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 4.449.811.067 4.468.823.753 4.189.398.977 3.813.890.741 2,999,236,222.0 2,151,719,962.0 2,227,417,855.0 2,406,604,080.0 2,825,578,102.0 1,612,742,297.0 1,913,328,303.0 2,011,002,175.0 2,744,443,721.0 0.0 0.0 0.0 824,377,241.0 395,821,700.0
Finansal Borçlar 3.481.613.078 1.142.433.378 1.600.311.756 1.552.775.400 1,430,252,898.0 1,012,325,021.0 1,141,189,840.0 1,078,963,002.0 1,228,228,466.0 908,860,228.0 1,113,835,483.0 1,202,710,311.0 1,831,819,214.0 0.0 0.0 0.0 436,719,727.0 235,406,867.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 619.467.305 2.809.573.662 2.362.579.147 1.929.536.672 1,236,766,925.0 828,784,683.0 873,068,433.0 973,526,329.0 1,041,217,926.0 442,871,472.0 616,354,701.0 681,438,868.0 710,952,202.0 0.0 0.0 0.0 315,684,148.0 101,395,081.0
Diğer Borçlar 17.250.739 59.202.212 8.425.652 6.712.976 9,592,499.0 8,579,852.0 49,831,510.0 31,753,049.0 88,210,390.0 118,819,751.0 12,446,954.0 5,306,382.0 16,207,664.0 0.0 0.0 0.0 28,683,497.0 14,084,002.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 246.150.443 348.423.462 152.895.985 184.695.336 230,712,157.0 270,838,609.0 123,235,890.0 234,087,214.0 405,848,769.0 118,792,761.0 148,640,906.0 105,745,704.0 168,229,503.0 0.0 0.0 0.0 34,413,434.0 39,158,018.0
Dönem Karı Vergi Yükümlülüğü 14.793.612 20.532.587 16.846.769 79.829.272 53,228,639.0 0.0 11,663,728.0 55,846,532.0 29,644,661.0 7,151,618.0 9,239,133.0 2,004,434.0 4,024,328.0 0.0 0.0 0.0 6,088,718.0 4,068,780.0
Borç Karşılıkları 10.654.353 5.497.360 12.747.632 8.911.761 6,925,360.0 6,667,096.0 5,295,218.0 5,063,679.0 4,219,950.0 2,985,918.0 1,874,402.0 1,756,566.0 2,399,485.0 0.0 0.0 0.0 385,192.0 240,564.0
Diğer Kısa Vadeli Yükümlülükler 59.881.537 83.161.092 35.592.036 51.429.324 31,757,743.0 24,524,701.0 23,133,236.0 27,364,275.0 28,207,940.0 13,260,549.0 10,936,724.0 12,039,910.0 10,811,325.0 0.0 0.0 0.0 2,402,525.0 1,468,388.0
(Ara Toplam) 4.449.811.067 4.468.823.753 4.189.398.977 3.813.890.741 2,999,236,222.0 2,151,719,962.0 2,227,417,855.0 2,406,604,080.0 2,825,578,102.0 1,612,742,297.0 1,913,328,303.0 2,011,002,175.0 2,744,443,721.0 0.0 0.0 0.0 824,377,241.0 395,821,700.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 1.429.340.827 1.177.058.637 274.167.094 264.027.053 341,677,161.0 231,692,900.0 263,363,048.0 276,982,406.0 416,006,141.0 234,002,326.0 266,923,324.0 260,300,772.0 437,400,701.0 0.0 0.0 0.0 34,746,312.0 56,283,152.0
Finansal Borçlar 1.144.073.782 982.407.984 173.454.908 164.031.005 233,378,423.0 211,850,940.0 246,575,574.0 261,743,213.0 390,509,449.0 225,123,196.0 260,002,641.0 255,014,053.0 422,961,179.0 0.0 0.0 0.0 21,482,843.0 48,869,902.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11,325.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 22.923.664 32.795.727 0.0 0.0 26,289,209.0 19,841,960.0 16,787,474.0 15,239,193.0 20,076,935.0 0.0 6,920,683.0 5,286,719.0 0.0 0.0 0.0 0.0 2,117,201.0 1,696,451.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 262.343.381 161.854.926 75.180.459 74.642.240 82,009,530.0 0.0 0.0 0.0 5,419,757.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11,134,943.0 5,716,799.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 25.531.727 25.353.808 0.0 0.0 0.0 0.0 0.0 8,879,130.0 0.0 0.0 14,439,522.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 4.339.342.289 4.025.239.123 3.735.467.936 3.378.258.373 3,722,469,859.0 2,623,656,958.0 2,314,192,865.0 2,081,050,529.0 2,590,955,815.0 1,276,200,340.0 845,340,790.0 727,785,572.0 1,170,131,221.0 0.0 0.0 0.0 318,911,845.0 179,925,221.0
Ana Ortaklığa Ait Özkaynaklar 4.121.395.797 3.858.044.284 3.581.119.556 3.234.265.834 3,575,997,456.0 2,528,796,308.0 2,225,136,465.0 2,006,414,536.0 2,498,547,052.0 1,236,018,545.0 807,013,125.0 693,785,915.0 1,108,706,293.0 0.0 0.0 0.0 301,086,335.0 179,925,221.0
Ödenmiş Sermaye 146.250.000 146.250.000 146.250.000 146.250.000 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 130,000,000.0 130,000,000.0 130,000,000.0 0.0 0.0 0.0 130,000,000.0 20,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 877.047.945 840.444.690 781.777.147 0.0 840,444,690.0 630,519,466.0 0.0 0.0 670,052,979.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 438.199.536 419.911.448 122.199.914 115.275.628 131,370,263.0 112,410,679.0 90,498,235.0 83,281,505.0 91,790,711.0 27,994,901.0 27,994,901.0 27,994,901.0 37,785,902.0 0.0 0.0 0.0 12,532,243.0 5,334,419.0
Geçmiş Yıllar Kar/Zararları 1.214.291.164 1.281.514.720 1.460.457.593 1.377.702.824 1,122,795,263.0 828,490,945.0 773,351,931.0 713,592,330.0 714,481,402.0 404,011,304.0 404,011,304.0 404,011,304.0 210,564,172.0 0.0 0.0 0.0 22,728,239.0 84,776,450.0
Dönem Net Kar/Zararı 385.868.775 330.967.457 264.883.996 93.920.799 447,260,639.0 178,973,255.0 67,248,302.0 13,818,247.0 193,623,962.0 207,098,907.0 195,552,843.0 80,951,953.0 315,858,286.0 0.0 0.0 0.0 85,531,415.0 55,149,613.0
Diğer Özsermaye Kalemleri 1.059.738.377 838.955.969 805.550.906 1.501.116.583 850,685,830.0 632,151,963.0 1,147,787,997.0 1,049,472,454.0 682,347,998.0 450,663,433.0 49,454,077.0 50,827,757.0 414,497,933.0 0.0 0.0 0.0 50,294,438.0 14,664,739.0
Azınlık Payları 53.723.050 21.010.573 16.984.309 14.420.049 31,866,897.0 11,667,694.0 12,621,396.0 1,455,254.0 3,572,513.0 -4,182,877.0 -2,441,199.0 -1,726,810.0 5,797,420.0 4,884,136.0 5,005,601.0 2,428,233.0 231,264.0 0.0
TOPLAM KAYNAKLAR 10.218.494.183 9.671.121.513 8.199.034.007 7.456.176.167 7,063,383,242.0 5,007,069,820.0 4,804,973,768.0 4,764,637,015.0 5,832,540,058.0 3,122,944,963.0 3,025,592,417.0 2,999,088,519.0 4,351,975,643.0 0.0 0.0 0.0 1,178,035,398.0 632,030,073.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 18.464.667.882 12.545.276.004 8.453.929.688 4.490.058.228 19,908,893,488.0 14,365,074,388.0 9,477,216,767.0 4,608,898,871.0 16,533,526,982.0 11,984,985,227.0 8,458,811,762.0 4,272,660,950.0 14,663,373,281.0 5,598,631,079.0 3,734,878,176.0 1,544,704,167.0 3,169,029,240.0 1,299,205,241.0
Satışların Maliyeti (-) -16.301.233.478 -11.014.443.752 -7.359.919.436 -3.940.448.638 -17,360,170,551.0 -12,507,913,246.0 -8,281,567,576.0 -4,040,925,834.0 -14,727,224,362.0 -10,969,995,394.0 -7,589,479,454.0 -3,942,696,065.0 -13,425,145,284.0 -5,109,580,633.0 -3,377,904,462.0 -1,394,492,671.0 -2,879,977,080.0 -1,198,404,713.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 2.163.434.404 1.530.832.252 1.094.010.252 549.609.590 2,548,722,937.0 1,857,161,142.0 1,195,649,191.0 567,973,037.0 1,806,302,620.0 1,014,989,833.0 869,332,308.0 329,964,885.0 1,238,227,997.0 489,050,446.0 356,973,714.0 150,211,496.0 289,052,160.0 100,800,528.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 2.163.434.404 1.530.832.252 1.094.010.252 549.609.590 2,548,722,937.0 1,857,161,142.0 1,195,649,191.0 567,973,037.0 1,806,302,620.0 1,014,989,833.0 869,332,308.0 329,964,885.0 1,238,227,997.0 489,050,446.0 356,973,714.0 150,211,496.0 289,052,160.0 100,800,528.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -603.797.513 -420.958.597 -265.401.392 -132.993.990 -562,668,253.0 -427,373,616.0 -267,808,812.0 -127,938,566.0 -355,902,313.0 -238,943,819.0 -147,776,186.0 -73,374,707.0 -253,456,997.0 -94,206,222.0 -62,586,590.0 -30,069,976.0 -58,013,475.0 -32,737,315.0
Genel Yönetim Giderleri (-) -188.531.190 -129.926.667 -80.113.178 -36.719.157 -142,510,267.0 -105,431,676.0 -60,352,470.0 -27,499,140.0 -91,058,624.0 -64,248,676.0 -38,603,869.0 -19,206,582.0 -49,396,408.0 -18,342,444.0 -10,328,493.0 -4,590,121.0 -13,108,728.0 -9,172,193.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 578.942.242 617.290.873 462.028.017 143.206.957 419,331,433.0 332,298,229.0 273,128,024.0 203,462,417.0 167,240,362.0 670,863,866.0 75,142,767.0 54,942,584.0 96,852,687.0 41,909,474.0 35,287,333.0 24,585,784.0 28,379,300.0 47,331,593.0
Diğer Faaliyet Giderleri (-) -144.070.031 -174.061.828 -180.950.920 -11.093.760 -206,027,830.0 -221,764,539.0 -140,076,985.0 -134,875,617.0 -262,636,857.0 -689,197,868.0 -113,702,023.0 -30,642,485.0 -92,163,459.0 -55,310,419.0 -51,601,076.0 -31,679,082.0 -87,851,671.0 -41,194,878.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 1.805.977.912 1.423.176.033 1.029.572.779 512.009.640 2,056,848,020.0 1,434,889,540.0 1,000,538,948.0 481,122,131.0 1,263,945,188.0 693,463,336.0 644,392,997.0 261,683,695.0 940,063,820.0 363,100,835.0 267,744,888.0 108,458,101.0 158,457,586.0 65,027,735.0
Net Faaliyet Kar/Zararı 1.371.105.701 979.946.988 748.495.682 379.896.443 1,843,544,417.0 1,324,355,850.0 867,487,909.0 412,535,331.0 1,359,341,683.0 711,797,338.0 682,952,253.0 237,383,596.0 935,374,592.0 376,501,780.0 284,058,631.0 115,551,399.0 217,929,957.0 58,891,020.0
Yatırım Faaliyetlerinden Gelirler 174.385.842 139.324.169 61.439.870 22.026.950 178,257,475.0 70,217,328.0 51,889,446.0 38,580,197.0 244,243,138.0 192,165,710.0 166,613,361.0 22,232,435.0 98,373,126.0 38,642,169.0 27,082,800.0 11,218,188.0 41,448,897.0 47,682,620.0
Yatırım Faaliyetlerinden Giderler (-) -3.024.775 -8.613.252 -5.483.699 -1.495.110 -24,619,800.0 -657,890.0 -2,686,461.0 0.0 -27,713,676.0 -163,658.0 -150,256.0 -149,240.0 -12,986,209.0 -57,452.0 -5,993.0 0.0 -1,118,698.0 -18,289.0
Diğer Gelir ve Giderler -3.537.107 0.0 0.0 0.0 -16,422,927.0 0.0 0.0 0.0 -4,576,910.0 2,533,433.0 -3,354,951.0 -2,447,735.0 -11,054,620.0 -8,932,507.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -10647747.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 1.973.801.872 1.553.886.950 1.085.528.950 532.541.480 2,194,062,767.0 1,504,448,978.0 1,049,741,933.0 519,702,328.0 1,475,897,740.0 887,998,821.0 807,501,151.0 281,319,155.0 1,014,396,117.0 392,753,045.0 294,821,695.0 119,676,289.0 198,787,785.0 102,044,319.0
(Esas Faaliyet Dışı) Finansal Gelirler 91.098.254 64.283.038 41.416.070 22.562.648 132,161,143.0 98,727,273.0 40,892,371.0 9,197,139.0 38,944,623.0 29,504,026.0 17,598,230.0 5,838,328.0 23,647,011.0 8,864,879.0 3,224,685.0 2,448,021.0 10,946,224.0 2,440,960.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -1.458.027.747 -1.163.748.444 -786.704.589 -430.723.243 -1,589,928,941.0 -1,374,818,621.0 -1,019,918,932.0 -479,748,490.0 -1,230,268,237.0 -728,794,941.0 -484,175,502.0 -209,629,605.0 -681,739,569.0 -169,418,341.0 -81,796,223.0 -33,579,431.0 -87,862,086.0 -36,324,021.0
Vergi Öncesi Diğer Gelir ve Giderler 167.823.960 130.710.917 55.956.171 20.531.840 137,214,747.0 69,559,438.0 49,202,985.0 38,580,197.0 211,952,552.0 194,535,485.0 163,108,154.0 19,635,460.0 74,332,297.0 29,652,210.0 27,076,807.0 11,218,188.0 40,330,199.0 47,664,331.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 606.872.379 454.421.544 340.240.431 124.380.885 736,294,969.0 228,357,630.0 70,715,372.0 49,150,977.0 284,574,126.0 188,707,906.0 340,923,879.0 77,527,878.0 356,303,559.0 232,199,583.0 216,250,157.0 88,544,879.0 121,871,923.0 68,161,258.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -167.280.554 -102.443.514 -58.372.126 -16.040.037 -257,167,434.0 21,870,695.0 32,723,952.0 -28,612,196.0 -87,377,651.0 -148,964,347.0 -115,425,352.0 -42,227,165.0 -34,647,853.0 -36,692,595.0 -53,114,704.0 -20,781,653.0 -36,109,244.0 -13,011,645.0
Dönem Vergi Geliri (Gideri) -116.145.517 -79.813.123 -49.326.807 -45.130.812 -180,229,066.0 -45,221,658.0 -64,833,214.0 -56,709,359.0 -58,638,823.0 -28,495,399.0 -19,335,379.0 -3,676,131.0 -90,243,763.0 -42,162,465.0 -52,203,919.0 -17,431,297.0 -29,099,934.0 -10,322,170.0
Ertelenmiş Vergi Geliri (Gideri) -51.135.037 -22.630.391 -9.045.319 29.090.775 -76,938,367.0 67,092,353.0 97,557,166.0 28,097,163.0 -28,738,828.0 -120,468,948.0 -96,089,973.0 -38,551,034.0 55,595,910.0 5,469,870.0 -910,785.0 -3,350,356.0 -7,009,310.0 -2,689,475.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 439.591.825 351.978.030 281.868.305 108.340.848 479,127,536.0 250,228,325.0 103,439,324.0 20,538,781.0 197,196,475.0 39,743,559.0 225,498,527.0 35,300,713.0 321,655,706.0 195,506,988.0 163,135,453.0 67,763,226.0 85,762,679.0 55,149,613.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 439.591.825 351.978.030 281.868.305 108.340.848 479,127,536.0 250,228,325.0 103,439,324.0 20,538,781.0 197,196,475.0 39,743,559.0 225,498,527.0 35,300,713.0 321,655,706.0 195,506,988.0 163,135,453.0 67,763,226.0 85,762,679.0 55,149,613.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 53.723.050 21.010.573 16.984.309 14.420.049 31,866,897.0 11,667,694.0 12,621,396.0 1,455,254.0 3,572,513.0 -4,182,877.0 -2,441,199.0 -1,726,810.0 5,797,420.0 4,884,136.0 5,005,601.0 2,428,233.0 231,264.0 0.0
Ana Ortaklık Payları 385.868.775 330.967.457 264.883.996 93.920.799 447,260,639.0 238,560,631.0 90,817,928.0 19,083,527.0 193,623,962.0 43,926,436.0 227,939,726.0 37,027,523.0 315,858,286.0 190,622,852.0 158,129,852.0 65,334,993.0 85,531,415.0 55,149,613.0
Hisse Başına Kazanç 3.0 2.0 2.0 1.0 0.0 2.0 1.0 0.0 0.0 0.0 2.0 0.0 2.0 1.0 1.0 1.0 1.0 0.0
Seyreltilmiş Hisse Başına Kazanç 3.0 2.0 2.0 1.0 0.0 2.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 3.0 2.0 2.0 1.0 0.0 2.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 3.0 2.0 2.0 1.0 0.0 2.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Amortisman Giderleri 165.435.928 110.795.632 67.533.753 31.374.397 84,593,561.0 63,719,847.0 34,962,837.0 12,916,371.0 52,436,678.0 24,987,543.0 13,136,390.0 6,138,577.0 31,830,668.0 6,725,915.0 3,840,834.0 1,736,758.0 3,661,027.0 2,701,556.0
Kıdem Tazminatı 5.435.361 4.898.811 5.143.757 5.017.186 3,821,707.0 3,072,401.0 2,938,548.0 3,353,496.0 1,257,380.0 1,183,193.0 1,086,301.0 1,002,078.0 732,602.0 0.0 0.0 0.0 377,948.0 367,000.0
Finansman Giderleri -1.458.027.747 -1.163.748.444 -786.704.589 -430.723.243 -1,589,928,941.0 -1,374,818,621.0 -1,019,918,932.0 -479,748,490.0 -1,230,268,237.0 -728,794,941.0 -484,175,502.0 -209,629,605.0 -681,739,569.0 -169,418,341.0 -81,796,223.0 -33,579,431.0 -87,862,086.0 -36,324,021.0
Yurtiçi Satışlar 16.119.236.756 11.192.990.348 5.188.654.259 3.673.748.799 11,462,252,175.0 13,592,898,723.0 5,581,659,310.0 4,164,956,394.0 9,332,850,720.0 10,039,305,840.0 1,460,992,876.0 3,241,178,028.0 6,999,996,269.0 5,169,267,481.0 1,911,499,528.0 668,613,435.0 1,533,263,999.0 909,553,214.0
Yurtdışı Satışlar 2.455.981.946 1.414.693.004 16.760.649 827.934.614 141,940,533.0 875,589,651.0 0.0 470,911,912.0 0.0 2,030,462,029.0 1,848,370,140.0 734,677,977.0 706,681,519.0 473,746,092.0 215,024,107.0 795,685,716.0 1,577,278,110.0 397,346,754.0
Net Yabancı Para Pozisyonu -1.454.495.360 -1.641.975.960 -318.099.286 224.301.645 822,243,432.0 89,844,754.0 -196,646,004.0 15,070,991.0 292,613,698.0 309,192,206.0 74,312,756.0 152,968,679.0 193,084,020.0 0.0 0.0 0.0 -30,171,960.0 -30,788,501.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -1.454.495.360 -1.641.975.960 -318.099.286 224.301.645 1,599,655,879.0 89,844,754.0 -196,646,004.0 15,070,991.0 292,613,698.0 309,192,206.0 74,312,756.0 152,968,679.0 193,084,020.0 0.0 0.0 0.0 -30,171,960.0 -30,788,501.0
Net YPP (Hedge Dahil) -1.454.495.360 -1.641.975.960 -318.099.286 224.301.645 1,599,655,879.0 89,844,754.0 -196,646,004.0 15,070,991.0 292,613,698.0 309,192,206.0 74,312,756.0 152,968,679.0 193,084,020.0 0.0 0.0 0.0 -30,171,960.0 -30,788,501.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -1.191.242.557 1.218.517.508 346.405.691 289.768.741 1,773,396,332.0 1,386,343,318.0 634,111,069.0 588,231,870.0 1,696,784,122.0 1,015,505,922.0 510,718,306.0 128,825,840.0 78,659,544.0 -597,257,661.0 -530,012,598.0 -104,194,632.0 15,197,093.0 -132,971,072.0
Düzeltme Öncesi Kar 439.591.825 351.978.030 281.868.305 108.340.848 479,127,536.0 250,228,325.0 103,439,325.0 20,538,781.0 197,196,472.0 39,743,559.0 225,498,527.0 32,563,731.0 321,655,706.0 195,506,988.0 163,135,453.0 67,763,226.0 85,531,415.0 55,149,623.0
Düzeltmeler 709.941.798 522.462.951 297.907.271 213.118.028 1,201,276,908.0 749,504,852.0 376,141,663.0 190,099,360.0 990,403,598.0 896,115,546.0 477,192,455.0 414,234,281.0 525,724,592.0 26,894,047.0 17,732,456.0 6,090,879.0 117,013,296.0 3,256,226.0
Amortisman & İtfa Payları 165.435.928 110.795.632 67.533.753 31.374.397 84,593,561.0 63,719,847.0 34,962,837.0 12,916,371.0 52,436,678.0 24,987,543.0 13,136,390.0 6,138,577.0 31,830,668.0 6,725,915.0 3,840,834.0 1,736,758.0 3,661,027.0 2,701,556.0
Karşılıklardaki Değişim 10.568.401 1.609.297 10.677.317 9.034.390 12,429,685.0 10,250,568.0 3,996,206.0 1,297,219.0 3,127,521.0 -498,776.0 -1,559,471.0 -7,507,961.0 8,252,716.0 7,841,183.0 4,834,998.0 3,567,211.0 1,282,463.0 439,632.0
Diğer Gelir/ Gider 750.322.365 425.559.684 339.115.312 174.851.888 1,123,238,585.0 661,230,565.0 315,917,360.0 160,445,610.0 604,111,918.0 499,193,737.0 117,090,928.0 119,977,716.0 485,641,208.0 12,326,949.0 9,056,624.0 786,910.0 112,069,806.0 115,038.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 1.149.533.623 874.440.981 579.775.576 321.458.876 1680404444.0 999733177.0 479580988.0 210638141.0 1187600070.0 935859105.0 702690982.0 446798012.0 847380298.0 222401035.0 180867909.0 73854105.0 202544711.0 58405849.0
İşletme Sermayesindeki Değişiklikler -2.217.739.775 348.406.156 -233.369.885 -31.690.135 99,517,779.0 392,001,208.0 157,052,039.0 377,593,729.0 516,692,780.0 87,133,083.0 -184,486,410.0 -317,972,172.0 -686,426,189.0 -805,301,904.0 -710,482,815.0 -178,048,737.0 -172,990,826.0 -191,376,921.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) -1.068.206.152 1.222.847.137 346.405.691 289.768.741 1,779,922,223.0 1,391,734,385.0 636,633,027.0 588,231,870.0 1,704,292,850.0 1,022,992,188.0 518,204,572.0 128,825,840.0 160,954,109.0 -582,900,869.0 -529,614,906.0 -104,194,632.0 29,553,885.0 -132,971,072.0
Diğer İşletme Faaliyetlerinden Nakit -123.036.405 -4.329.629 0.0 0.0 -6,525,891.0 -5,391,067.0 -2,521,958.0 0.0 -7,508,728.0 -7,486,266.0 -7,486,266.0 0.0 -82,294,565.0 -14,356,792.0 -397,692.0 0.0 -14,356,792.0 0.0
Sabit Sermaye Yatırımları -604.728.360 -229.562.242 -104.764.519 -68.314.757 -549,643,315.0 -250,301,276.0 -164,075,156.0 -124,579,330.0 -577,788,357.0 -86,389,325.0 -21,976,010.0 -13,327,242.0 -249,056,628.0 -57,481,321.0 -12,249,116.0 -6,678,131.0 -59,181,171.0 -13,002,483.0
Diğer Yatırım Faaliyetlerinden Nakit -63.634.204 -233.640.388 89.341.215 42.568.491 -22,998,898.0 41,579,367.0 0.0 9,323,670.0 0.0 4,629,126.0 0.0 0.0 69,463,546.0 25,663,384.0 25,663,384.0 0.0 0.0 24,990,678.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -668.362.564 -463.202.630 -15.423.304 -25.746.266 -572,642,213.0 -208,721,909.0 -164,075,156.0 -115,255,660.0 -577,788,357.0 -81,760,199.0 -21,976,010.0 -13,327,242.0 -179,593,082.0 -31,817,937.0 13,414,268.0 -6,678,131.0 -59,181,171.0 11,988,195.0
Serbest Nakit Akım -1.859.605.121 755.314.878 330.982.387 264.022.475 1,200,754,119.0 1,177,621,409.0 470,035,913.0 472,976,210.0 1,118,995,765.0 933,745,723.0 488,742,296.0 115,498,598.0 -100,933,538.0 -629,075,598.0 -516,598,330.0 -110,872,763.0 -43,984,078.0 -120,982,877.0
Finansal Borçlardaki Değişim 2.882.063.773 560.325.504 317.024.128 244.414.532 -382,286,327.0 -379,126,539.0 -23,935,803.0 69,418,825.0 -1,620,085,100.0 -1,334,630,399.0 -471,356,635.0 -124,569,713.0 949,144,094.0 741,034,104.0 510,045,948.0 109,545,324.0 173,925,801.0 118,286,669.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 693,514,529.0 646,769,466.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -910.188.622 -760.208.359 -418.318.667 -191.338.647 -799,691,066.0 -723,174,967.0 -429,482,444.0 -217,591,810.0 -552,987,738.0 -400,951,495.0 -209,364,048.0 -127,579,652.0 -380,327,080.0 -122,917,136.0 2,269,653.0 -22,709,676.0 -65,736,456.0 -10,674,895.0
Finansman Faaliyetlerden Kaynaklanan Nakit 1.971.875.151 -199.882.855 -101.294.539 53.075.885 -1,181,977,394.0 -1,102,301,506.0 -453,418,247.0 -148,172,985.0 -1,479,558,309.0 -1,088,812,428.0 -680,720,683.0 -252,149,365.0 568,817,014.0 618,116,968.0 512,315,601.0 86,835,648.0 108,189,345.0 107,611,774.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 82.885.876 531.243.916 229.687.848 317.098.360 18,776,725.0 37,009,398.0 16,617,666.0 324,803,225.0 -360,562,544.0 -563,661,753.0 -191,978,387.0 -136,650,767.0 467,883,476.0 -10,958,630.0 -4,282,729.0 -24,037,115.0 64,205,267.0 -13,371,103.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 -9.571.502 0.0 0.0 0.0 -16,673,547.0 0.0 0.0 0.0 0.0 -129,151,428.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 82.885.876 531.243.916 229.687.848 307.526.858 18,776,725.0 37,009,398.0 16,617,666.0 308,129,678.0 -360,562,544.0 -563,661,753.0 -191,978,387.0 -136,650,767.0 338,732,048.0 -10,958,630.0 -4,282,729.0 -24,037,115.0 64,205,267.0 -13,371,103.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 124.502.117 119.306.070 110.977.867 104.689.465 145,143,030.0 145,143,028.0 135,011,266.0 127,361,045.0 784,779,275.0 738,476,842.0 678,002,167.0 625,435,070.0 204,823,810.0 75,672,382.0 75,672,382.0 75,672,382.0 11,467,115.0 24,838,218.0
Dönem Sonu Nakit 207.387.993 650.549.986 324.805.811 412.216.323 119,306,068.0 182,152,426.0 124,856,503.0 435,490,723.0 115,716,740.0 174,815,089.0 137,903,407.0 193,231,027.0 543,555,858.0 64,713,752.0 71,389,653.0 51,635,267.0 75,672,382.0 11,467,115.0