AiFin

KLSYN Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Dönen Varlıklar 1.340.315.270 1.329.508.814 898.363.055 953.611.931 823.070.336 974,582,126.0 648,784,909.0 661,628,822.0 649,425,062.0 852,858,828.0 557,552,903.0 469,412,481.0 402,284,933.0 551,655,933.0 266,123,267.0 231,933,878.0 201,102,921.0 160,305,941.0 130,769,365.0 0.0 0.0 116,616,346.0 168,481,317.0 280,815,547.0
Nakit Ve Nakit Benzerleri 321.237.120 484.843.264 177.687.384 70.878.856 26.813.406 78,760,435.0 48,073,300.0 32,966,409.0 74,774,142.0 82,896,097.0 45,287,293.0 84,624,329.0 92,407,858.0 98,410,771.0 18,875,168.0 29,915,160.0 43,088,944.0 20,314,425.0 21,977,157.0 0.0 0.0 16,546,322.0 37,000,265.0 27,813,533.0
Finansal Yatırımlar 75.160.842 26.863.896 1.516.215 116.294.346 45.249.404 925,309.0 0.0 11,928,218.0 10,507,116.0 477,771.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 218.612.207 216.688.253 147.311.842 249.654.821 293.654.828 348,588,521.0 136,225,060.0 119,982,802.0 103,618,683.0 168,155,886.0 181,456,752.0 140,412,249.0 60,103,003.0 110,735,305.0 71,541,394.0 55,379,608.0 48,171,591.0 63,492,539.0 31,488,514.0 0.0 0.0 39,855,693.0 54,752,029.0 33,641,975.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 19.444.216 20.327.397 10.652.098 10.371.720 17.599.145 18,457,624.0 18,646,043.0 16,480,550.0 13,936,521.0 16,357,423.0 12,497,703.0 4,894,110.0 5,010,887.0 12,459,212.0 2,317,250.0 5,568,936.0 1,766,559.0 1,517,047.0 1,068,602.0 0.0 0.0 2,744,681.0 6,593,347.0 129,760,289.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 550.741.047 499.965.080 462.194.629 427.935.351 396.698.180 490,371,764.0 407,119,402.0 442,298,328.0 380,159,195.0 492,362,536.0 224,637,957.0 155,644,704.0 175,547,187.0 283,367,062.0 120,929,160.0 106,191,583.0 85,872,596.0 62,352,923.0 65,756,735.0 0.0 0.0 48,149,496.0 52,407,255.0 71,561,811.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 155.119.838 80.820.924 99.000.887 78.476.837 43.055.373 37,478,474.0 38,721,104.0 37,972,515.0 66,429,405.0 92,609,115.0 93,673,198.0 83,837,089.0 69,215,998.0 46,683,583.0 52,460,295.0 34,878,591.0 22,203,231.0 12,629,007.0 10,478,357.0 0.0 0.0 9,320,154.0 17,728,421.0 18,037,939.0
(Ara Toplam) 1.340.315.270 1.329.508.814 898.363.055 953.611.931 823.070.336 974,582,126.0 648,784,909.0 661,628,822.0 649,425,062.0 852,858,828.0 557,552,903.0 469,412,481.0 402,284,933.0 551,655,933.0 266,123,267.0 231,933,878.0 201,102,921.0 160,305,941.0 130,769,365.0 0.0 0.0 116,616,346.0 168,481,317.0 280,815,547.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 4.690.873.821 4.655.373.287 3.932.705.069 3.644.628.312 3.467.394.907 3,993,282,918.0 2,461,889,005.0 2,278,151,771.0 2,117,280,782.0 2,481,897,954.0 1,034,096,890.0 1,006,697,665.0 990,452,947.0 1,741,869,341.0 819,317,598.0 816,720,990.0 819,178,488.0 821,733,125.0 698,584,660.0 0.0 0.0 703,245,015.0 695,093,925.0 125,604,230.0
Ticari Alacaklar 218.612.207 216.688.253 147.311.842 249.654.821 293.654.828 348,588,521.0 136,225,060.0 119,982,802.0 103,618,683.0 168,155,886.0 181,456,752.0 140,412,249.0 60,103,003.0 110,735,305.0 71,541,394.0 55,379,608.0 48,171,591.0 63,492,539.0 31,488,514.0 0.0 0.0 39,855,693.0 54,752,029.0 33,641,975.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 19.444.216 20.327.397 10.652.098 10.371.720 17.599.145 18,457,624.0 18,646,043.0 16,480,550.0 13,936,521.0 16,357,423.0 12,497,703.0 4,894,110.0 5,010,887.0 12,459,212.0 2,317,250.0 5,568,936.0 1,766,559.0 1,517,047.0 1,068,602.0 0.0 0.0 2,744,681.0 6,593,347.0 129,760,289.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 75.160.842 26.863.896 1.516.215 116.294.346 45.249.404 925,309.0 0.0 11,928,218.0 10,507,116.0 477,771.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 1.184.841.236 1.184.819.316 964.656.820 897.318.605 846.473.311 964,656,820.0 704,567,698.0 646,869,880.0 596,716,539.0 748,744,028.0 412,520,369.0 412,520,369.0 412,520,369.0 679,721,852.0 383,054,628.0 383,054,628.0 383,054,628.0 383,054,628.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Duran Varlıklar 3.484.901.893 3.446.397.634 2.942.886.584 2.720.903.196 2.592.862.314 2,992,093,286.0 1,736,982,294.0 1,610,913,395.0 1,477,241,964.0 1,578,408,879.0 612,560,932.0 584,658,561.0 567,982,810.0 1,028,461,716.0 427,497,757.0 424,530,479.0 425,087,601.0 427,878,945.0 688,670,209.0 0.0 0.0 694,608,653.0 687,849,730.0 122,369,761.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 20.160.828 23.117.543 22.782.775 24.154.058 25.841.731 33,395,776.0 17,841,509.0 18,304,481.0 41,742,709.0 41,224,951.0 7,563,401.0 8,342,236.0 8,803,214.0 32,652,113.0 8,364,649.0 8,735,319.0 10,568,369.0 10,147,000.0 9,461,305.0 0.0 0.0 8,312,002.0 6,001,353.0 2,413,180.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Duran Varlıklar 335.1 355.666 1.772.058 1.645.621 1.507.122 1,927,715.0 1,091,687.0 657,766.0 174,022.0 111,875,236.0 409,410.0 239,714.0 132,445.0 65,665.0 27,877.0 27,877.0 26,368.0 29,386.0 38,553.0 0.0 0.0 35,566.0 27,909.0 0.0
TOPLAM VARLIKLAR 6.031.189.091 5.984.882.102 4.831.068.124 4.598.240.243 4.290.465.243 4,967,865,044.0 3,110,673,914.0 2,939,780,593.0 2,766,705,844.0 3,334,756,782.0 1,591,649,793.0 1,476,110,146.0 1,392,737,880.0 2,293,525,274.0 1,085,440,865.0 1,048,654,868.0 1,020,281,409.0 982,039,066.0 829,354,025.0 0.0 0.0 819,861,361.0 863,575,242.0 406,419,777.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 985.471.924 941.859.023 796.127.987 826.844.691 728.181.058 865,246,331.0 713,639,062.0 760,686,963.0 742,826,124.0 812,320,981.0 493,267,725.0 445,571,069.0 395,396,392.0 612,421,244.0 316,293,283.0 281,872,155.0 242,969,815.0 297,205,135.0 214,379,465.0 0.0 0.0 237,220,035.0 214,333,063.0 226,243,562.0
Finansal Borçlar 287.037.499 325.605.845 292.116.195 346.311.666 242.382.752 310,053,684.0 256,497,129.0 275,204,867.0 282,867,421.0 273,939,843.0 147,317,930.0 166,220,818.0 128,038,568.0 132,664,773.0 143,101,818.0 129,624,517.0 106,870,470.0 173,346,113.0 129,887,386.0 0.0 0.0 171,036,835.0 128,445,331.0 115,114,726.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 195.154.270 176.627.214 143.407.587 153.587.652 118.850.601 165,755,932.0 125,071,365.0 103,164,386.0 87,078,895.0 129,341,011.0 99,369,580.0 56,378,657.0 63,345,247.0 118,713,630.0 57,204,642.0 61,569,560.0 56,637,350.0 52,577,304.0 38,269,163.0 0.0 0.0 29,315,607.0 48,968,755.0 65,741,320.0
Diğer Borçlar 5.603.309 8.496.965 7.705.323 7.717.529 50.419.411 18,108,518.0 8,093,515.0 9,933,157.0 8,791,643.0 3,229,114.0 2,550,951.0 12,891,046.0 7,728,937.0 14,632,501.0 148,569.0 3,422.0 7,770.0 3,020,467.0 3,025,647.0 0.0 0.0 2,054,682.0 2,073,665.0 609,774.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 247.685.717 205.294.956 154.758.634 139.261.295 150.907.089 141,348,576.0 169,175,825.0 242,661,190.0 235,735,886.0 226,987,739.0 184,699,512.0 164,464,406.0 120,950,364.0 297,067,096.0 90,809,001.0 73,973,457.0 64,373,109.0 58,638,130.0 0.0 0.0 0.0 28,824,365.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 5.885.349 2.263.914 11.027.454 4.963.076 16.566.498 58,625,057.0 12,645,868.0 605,219.0 0.0 0.0 21,773,681.0 6,405,141.0 27,708,283.0 9,932,553.0 6,874,381.0 0.0 0.0 0.0 2,684,318.0 0.0 0.0 503,401.0 0.0 0.0
Borç Karşılıkları 173.027.184 175.869.580 143.393.639 137.453.178 122.466.653 133,734,254.0 110,006,366.0 102,579,611.0 103,775,609.0 135,004,656.0 11,430,867.0 9,824,620.0 8,049,259.0 8,279,724.0 5,206,809.0 4,526,019.0 4,404,519.0 2,862,544.0 3,030,067.0 0.0 0.0 2,079,105.0 2,683,540.0 1,537,028.0
Diğer Kısa Vadeli Yükümlülükler 71.078.596 47.700.549 43.719.155 37.550.295 26.588.054 37,620,311.0 32,148,994.0 26,538,533.0 24,576,670.0 43,818,618.0 26,125,204.0 29,386,381.0 39,575,734.0 31,130,967.0 12,948,063.0 12,175,180.0 10,676,597.0 6,760,577.0 37,482,884.0 0.0 0.0 3,406,040.0 32,161,772.0 43,240,714.0
(Ara Toplam) 985.471.924 941.859.023 796.127.987 826.844.691 728.181.058 865,246,331.0 713,639,062.0 760,686,963.0 742,826,124.0 812,320,981.0 493,267,725.0 445,571,069.0 395,396,392.0 612,421,244.0 316,293,283.0 281,872,155.0 242,969,815.0 297,205,135.0 214,379,465.0 0.0 0.0 237,220,035.0 214,333,063.0 226,243,562.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 1.242.326.281 1.270.445.862 775.805.099 719.791.830 686.604.337 833,862,860.0 540,180,504.0 512,681,879.0 541,901,669.0 771,908,264.0 247,786,089.0 237,904,264.0 230,339,392.0 435,263,455.0 176,119,805.0 194,840,036.0 224,221,607.0 254,001,099.0 239,857,326.0 0.0 0.0 207,733,379.0 204,587,406.0 79,406,289.0
Finansal Borçlar 397.538.997 429.242.915 122.087.753 137.857.336 129.752.803 189,802,374.0 163,486,106.0 176,696,931.0 200,567,479.0 186,235,417.0 99,260,840.0 84,682,176.0 89,796,096.0 92,496,176.0 64,707,847.0 89,275,633.0 114,568,940.0 145,963,680.0 156,299,132.0 0.0 0.0 124,524,038.0 121,959,008.0 53,822,134.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4,477,246.0 6,165,298.0 8,103,388.0 0.0 0.0 6,690,627.0 12,005,986.0 12,123,940.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 42.877.662 47.424.789 5.659.722 5.659.721 5.659.722 7,098,966.0 10,187,500.0 10,187,500.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 63.060.388 46.576.713 48.558.003 43.129.306 47.520.892 49,481,977.0 39,407,082.0 40,712,494.0 44,067,210.0 73,000,039.0 45,799,235.0 45,375,928.0 29,514,029.0 52,600,281.0 25,637,368.0 16,324,721.0 14,679,736.0 10,612,169.0 6,760,668.0 0.0 0.0 5,035,107.0 3,875,626.0 3,507,354.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 738.849.234 747.201.444 599.499.621 533.145.467 503.670.920 587,479,543.0 327,099,816.0 285,084,954.0 297,266,980.0 512,672,808.0 102,726,014.0 107,846,160.0 111,029,267.0 290,166,998.0 85,774,590.0 89,239,682.0 90,495,685.0 91,259,952.0 68,694,138.0 0.0 0.0 71,483,607.0 66,746,786.0 9,952,861.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 3.803.390.886 3.772.577.217 3.259.135.038 3.051.603.722 2.875.679.848 3,268,755,853.0 1,856,854,348.0 1,666,411,751.0 1,481,978,051.0 1,750,527,537.0 850,595,979.0 792,634,813.0 767,002,096.0 1,245,840,575.0 593,027,777.0 571,942,677.0 553,089,987.0 430,832,832.0 375,117,234.0 0.0 0.0 374,907,947.0 444,654,773.0 100,769,926.0
Ana Ortaklığa Ait Özkaynaklar 3.803.390.886 3.772.577.217 3.259.135.038 3.051.603.722 2.875.679.848 3,268,755,853.0 1,856,854,348.0 1,666,411,751.0 1,481,978,051.0 1,750,527,537.0 850,595,979.0 792,634,813.0 767,002,096.0 1,245,840,575.0 593,027,777.0 571,942,677.0 553,089,987.0 430,832,832.0 375,117,234.0 0.0 0.0 374,907,947.0 341,656,126.0 100,769,926.0
Ödenmiş Sermaye 431.419.816 431.419.816 431.419.816 431.419.816 431.419.816 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 431,419,816.0 337,046,733.0 337,046,733.0 0.0 0.0 33,466,130.0 33,466,130.0 33,466,130.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 127.569.405 122.201.460 106.500.245 97.210.222 91.701.942 104,505,247.0 78,402,058.0 0.0 0.0 83,317,859.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 121.587.688 121.585.439 105.880.534 98.489.505 92.908.736 105,880,532.0 79,433,825.0 72,928,904.0 71,450,029.0 84,414,319.0 10,950,569.0 10,950,569.0 6,853,845.0 52,137,815.0 6,853,846.0 6,853,845.0 6,853,845.0 6,853,845.0 6,853,846.0 0.0 0.0 6,721,083.0 6,680,761.0 6,224,839.0
Geçmiş Yıllar Kar/Zararları -509.469.228 -597.536.873 -520.354.442 -423.628.379 -399.624.074 -1,008,287,701.0 -756,438,861.0 -694,493,257.0 -644,823,038.0 -833,493,614.0 73,395,905.0 73,395,905.0 91,869,835.0 -277,161,449.0 -8,804,391.0 -8,804,388.0 -8,804,390.0 -12,063,374.0 -53,088,525.0 0.0 0.0 -51,865,531.0 -39,421,795.0 2,548,055.0
Dönem Net Kar/Zararı 30.120.129 88.077.069 48.035.881 11.238.167 10.314.165 552,868,638.0 196,127,752.0 146,963,968.0 78,891,613.0 29,626,107.0 162,976,582.0 103,500,722.0 52,749,117.0 -274,026,919.0 32,799,220.0 11,714,118.0 -7,138,570.0 3,258,986.0 248,093.0 0.0 0.0 99,375.0 15,139.0 -3,219,928.0
Diğer Özsermaye Kalemleri 3.602.163.076 3.563.515.031 3.087.653.004 2.836.874.391 2.648.959.263 2,972,661,040.0 1,827,909,758.0 1,709,592,320.0 1,545,039,631.0 1,955,243,050.0 171,853,107.0 173,367,801.0 184,109,483.0 1,313,471,312.0 130,759,286.0 130,759,286.0 130,759,286.0 95,736,642.0 84,057,087.0 0.0 0.0 386,486,890.0 340,915,891.0 61,750,830.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM KAYNAKLAR 6.031.189.091 5.984.882.102 4.831.068.124 4.598.240.243 4.290.465.243 4,967,865,044.0 3,110,673,914.0 2,939,780,593.0 2,766,705,844.0 3,334,756,782.0 1,591,649,793.0 1,476,110,146.0 1,392,737,880.0 2,293,525,274.0 1,085,440,865.0 1,048,654,868.0 1,020,281,409.0 982,039,066.0 829,354,025.0 0.0 0.0 819,861,361.0 863,575,242.0 406,419,777.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 511.259.474 2.181.568.548 1.443.367.740 912.633.452 472.181.023 2,121,527,207.0 1,398,746,462.0 795,036,757.0 339,277,086.0 1,927,795,650.0 1,338,146,566.0 909,152,372.0 395,511,963.0 980,358,612.0 334,253,863.0 193,635,595.0 75,637,039.0 278,567,717.0 198,980,826.0 118,950,958.0 65,846,160.0 212,895,623.0 228,171,274.0 227,052,590.0
Satışların Maliyeti (-) -252.157.922 -1.089.249.990 -818.262.749 -522.933.500 -267.330.107 -964,604,321.0 -732,522,367.0 -406,165,943.0 -164,173,369.0 -683,395,989.0 -570,684,160.0 -408,938,573.0 -154,704,943.0 -431,900,163.0 -156,034,606.0 -94,101,329.0 -40,949,310.0 -154,025,741.0 -110,111,669.0 -67,198,880.0 -41,883,141.0 -116,629,371.0 -132,369,795.0 -116,049,389.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 259.101.552 1.092.318.558 625.104.991 389.699.952 204.850.916 1,156,922,886.0 666,224,095.0 388,870,814.0 175,103,717.0 1,244,399,661.0 767,462,406.0 500,213,799.0 240,807,020.0 548,458,449.0 178,219,257.0 99,534,266.0 34,687,729.0 124,541,976.0 88,869,157.0 51,752,078.0 23,963,019.0 96,266,252.0 95,801,479.0 111,003,201.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 259.101.552 1.092.318.558 625.104.991 389.699.952 204.850.916 1,156,922,886.0 666,224,095.0 388,870,814.0 175,103,717.0 1,244,399,661.0 767,462,406.0 500,213,799.0 240,807,020.0 548,458,449.0 178,219,257.0 99,534,266.0 34,687,729.0 124,541,976.0 88,869,157.0 51,752,078.0 23,963,019.0 96,266,252.0 95,801,479.0 111,003,201.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -166.748.279 -608.021.161 -392.022.713 -229.618.912 -103.971.604 -580,932,404.0 -432,429,333.0 -314,066,553.0 -142,346,129.0 -401,960,990.0 -280,411,967.0 -185,345,629.0 -74,992,682.0 -203,182,465.0 -64,842,204.0 -32,881,528.0 -5,944,365.0 -42,792,054.0 -29,086,704.0 -8,657,328.0 -9,362,815.0 -29,002,342.0 -48,564,134.0 -68,156,237.0
Genel Yönetim Giderleri (-) -51.083.972 -199.988.762 -127.196.827 -79.420.679 -37.440.105 -161,136,395.0 -126,406,431.0 -73,885,832.0 -30,808,948.0 -129,249,731.0 -91,708,130.0 -65,530,753.0 -27,274,646.0 -66,510,933.0 -23,154,984.0 -16,290,965.0 -15,404,683.0 -12,251,054.0 -7,269,665.0 -17,854,156.0 -2,557,899.0 -8,145,656.0 -8,004,568.0 -10,018,834.0
Araştırma ve Geliştirme Giderleri (-) -14.734.379 -56.683.906 -34.830.578 -20.904.709 -9.891.913 -23,059,342.0 -34,057,400.0 -20,636,406.0 -3,501,070.0 -12,859,334.0 -17,428,759.0 -11,126,287.0 -5,486,968.0 -5,532,353.0 -9,375,764.0 -9,346,310.0 -1,527,397.0 -3,793,933.0 -2,201,423.0 -1,202,455.0 -941,537.0 -3,683,808.0 -1,297,532.0 -3,101,789.0
Diğer Faaliyet Gelirleri 5.760.903 54.078.485 24.480.668 14.959.984 3.922.231 29,086,951.0 35,873,203.0 23,713,316.0 6,174,716.0 23,263,240.0 13,484,811.0 24,931,375.0 5,492,252.0 38,659,797.0 8,094,973.0 7,890,667.0 6,352,480.0 7,546,242.0 5,454,795.0 2,417,284.0 1,052,786.0 20,230,461.0 13,281,288.0 15,804,595.0
Diğer Faaliyet Giderleri (-) -28.366.404 -114.054.127 -80.130.706 -39.976.316 -33.797.909 -59,584,993.0 -70,966,587.0 -47,724,395.0 -28,275,874.0 -350,547,962.0 -44,767,382.0 -24,413,221.0 -6,239,168.0 -26,792,717.0 -10,159,400.0 -4,923,074.0 -3,041,363.0 -23,704,252.0 -9,712,848.0 914,000.0 -1,858,930.0 -5,857,064.0 -10,901,771.0 -32,100,663.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 3.929.421 167.649.087 15.404.835 34.739.320 23.671.616 361,296,703.0 38,237,547.0 -43,729,056.0 -23,653,588.0 373,044,884.0 346,630,979.0 238,729,284.0 132,305,808.0 285,099,778.0 78,781,878.0 43,983,056.0 15,122,401.0 49,546,925.0 46,053,312.0 27,369,423.0 10,294,624.0 69,807,843.0 40,314,762.0 13,430,273.0
Net Faaliyet Kar/Zararı 26.534.922 227.624.729 71.054.873 59.755.652 53.547.294 391,794,745.0 73,330,931.0 -19,717,977.0 -1,552,430.0 700,329,606.0 377,913,550.0 238,211,130.0 133,052,724.0 273,232,698.0 80,846,305.0 41,015,463.0 11,811,284.0 65,704,935.0 50,311,365.0 24,038,139.0 11,100,768.0 55,434,446.0 37,935,245.0 29,726,341.0
Yatırım Faaliyetlerinden Gelirler 37.143.030 114.112.901 15.597.941 7.096.009 2.726.861 97,528,216.0 9,540,705.0 1,925,998.0 13.0 57,412,244.0 4,079,480.0 2,811,517.0 36,297.0 1,283,938.0 6,389.0 5,122.0 5,122.0 56,875,032.0 96,754.0 11,027.0 6,325.0 182,286.0 408,181.0 -756,297.0
Yatırım Faaliyetlerinden Giderler (-) -1.317.067 -283.451 -14.087 -13.336 -176.741 0.0 -1,274,504.0 -1,232,009.0 0.0 -232,630,030.0 -371,456,341.0 0.0 0.0 -632,084,879.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 39.755.384 281.478.537 30.988.689 41.821.993 26.221.736 458,824,919.0 46,503,748.0 -43,035,067.0 -23,653,575.0 197,827,098.0 -20,745,882.0 241,540,801.0 132,342,105.0 -345,701,163.0 78,788,267.0 43,988,178.0 15,127,523.0 106,421,957.0 46,150,066.0 27,380,450.0 10,300,949.0 69,990,129.0 40,722,943.0 12,673,976.0
(Esas Faaliyet Dışı) Finansal Gelirler 12.018.894 25.802.711 18.920.115 9.554.277 3.836.249 21,782,333.0 19,650,971.0 11,896,504.0 5,966,363.0 46,504,347.0 38,843,869.0 13,562,230.0 3,425,779.0 13,140,825.0 5,079,538.0 5,004,764.0 1,419,383.0 962,531.0 2,866,468.0 2,175,926.0 1,589,700.0 12,218,242.0 5,865,143.0 33,645,754.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -18.801.416 -109.057.777 164.406.410 46.609.690 33.466.173 158,662,698.0 170,055,691.0 132,655,613.0 43,106,419.0 -72,892,448.0 195,812,506.0 59,905,176.0 89,154,712.0 90,068,922.0 -49,679,566.0 -39,299,094.0 -24,449,743.0 -97,872,514.0 -49,161,292.0 -39,543,252.0 -20,445,765.0 -78,800,520.0 -48,210,429.0 -50,157,899.0
Vergi Öncesi Diğer Gelir ve Giderler 35.825.963 113.829.450 15.583.854 7.082.673 2.550.120 97,528,216.0 8,266,201.0 693,989.0 13.0 -175,217,786.0 -367,376,861.0 2,811,517.0 36,297.0 -630,800,941.0 6,389.0 5,122.0 5,122.0 56,875,032.0 96,754.0 11,027.0 6,325.0 182,286.0 408,181.0 -756,297.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 32.972.862 198.223.471 214.315.214 97.985.960 63.524.158 639,269,950.0 236,210,410.0 101,517,050.0 25,419,207.0 171,438,997.0 213,910,493.0 315,008,207.0 224,922,596.0 -242,491,416.0 34,188,239.0 9,693,848.0 -7,902,837.0 9,511,974.0 -144,758.0 -9,986,876.0 -8,555,116.0 3,407,851.0 -1,622,343.0 -3,838,169.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -2.852.733 -110.146.402 -166.279.333 -86.747.793 -53.209.993 -86,401,312.0 25,216,139.0 96,955,816.0 83,533,131.0 -141,812,890.0 -108,841,258.0 -36,078,083.0 -45,524,294.0 -31,535,503.0 -1,389,019.0 2,020,270.0 764,267.0 -6,252,988.0 392,851.0 3,489,770.0 3,536,109.0 -3,308,476.0 1,637,482.0 618,241.0
Dönem Vergi Geliri (Gideri) -7.291.479 -37.204.956 -34.637.253 -21.905.092 -16.938.592 -76,570,366.0 -18,578,442.0 -1,246,734.0 0.0 -44,213,658.0 -52,823,792.0 -42,724,492.0 -46,687,175.0 -20,009,669.0 -6,874,381.0 0.0 0.0 0.0 -2,684,318.0 0.0 0.0 -597,814.0 0.0 -2,577,729.0
Ertelenmiş Vergi Geliri (Gideri) 4.438.746 -72.941.446 -131.642.080 -64.842.701 -36.271.401 -9,830,947.0 43,794,581.0 98,202,550.0 83,533,131.0 -97,599,232.0 -56,017,466.0 6,646,409.0 1,162,881.0 -11,525,834.0 5,485,362.0 2,020,270.0 764,267.0 -6,252,988.0 3,077,169.0 3,489,770.0 3,536,109.0 -2,710,662.0 1,637,482.0 3,195,970.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 30.120.129 88.077.069 48.035.881 11.238.167 10.314.165 552,868,638.0 261,426,549.0 198,472,866.0 108,952,338.0 29,626,107.0 105,069,235.0 278,930,124.0 179,398,302.0 -274,026,919.0 32,799,220.0 11,714,118.0 -7,138,570.0 3,258,986.0 248,093.0 -6,497,106.0 -5,019,007.0 99,375.0 15,139.0 -3,219,928.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 30.120.129 88.077.069 48.035.881 11.238.167 10.314.165 552,868,638.0 261,426,549.0 198,472,866.0 108,952,338.0 29,626,107.0 105,069,235.0 278,930,124.0 179,398,302.0 -274,026,919.0 32,799,220.0 11,714,118.0 -7,138,570.0 3,258,986.0 248,093.0 -6,497,106.0 -5,019,007.0 99,375.0 15,139.0 -3,219,928.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ana Ortaklık Payları 30.120.129 88.077.069 48.035.881 11.238.167 10.314.165 552,868,638.0 261,426,549.0 198,472,866.0 108,952,338.0 29,626,107.0 105,069,235.0 278,930,124.0 179,398,302.0 -274,026,919.0 32,799,220.0 11,714,118.0 -7,138,570.0 3,258,986.0 248,093.0 -6,497,106.0 -5,019,007.0 99,375.0 15,139.0 -3,219,928.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Amortisman Giderleri 50.897.501 201.581.548 132.135.247 82.620.867 38.723.245 177,180,660.0 149,329,718.0 102,517,627.0 42,653,000.0 111,666,177.0 71,582,433.0 37,774,033.0 20,607,804.0 56,300,195.0 11,677,515.0 7,194,121.0 4,007,730.0 14,980,576.0 11,025,547.0 7,726,969.0 4,010,319.0 12,530,868.0 11,496,073.0 10,605,099.0
Kıdem Tazminatı 2.327.970 8.469.516 6.232.640 3.577.004 1.815.587 8,054,037.0 4,791,161.0 3,169,228.0 7,067,309.0 41,154,197.0 38,726,076.0 11,644,233.0 3,688,441.0 13,181,517.0 16,041,109.0 6,236,814.0 0.0 6,092,397.0 1,725,561.0 5,867,971.0 0.0 820,811.0 690,859.0 524,448.0
Finansman Giderleri -18.801.416 -109.057.777 164.406.410 46.609.690 33.466.173 158,662,698.0 170,055,691.0 132,655,613.0 43,106,419.0 -72,892,448.0 195,812,506.0 59,905,176.0 89,154,712.0 90,068,922.0 -49,679,566.0 -39,299,094.0 -24,449,743.0 -97,872,514.0 -49,161,292.0 -39,543,252.0 -20,445,765.0 -78,800,520.0 -48,210,429.0 -50,157,899.0
Yurtiçi Satışlar 635.755.297 2.415.575.734 1.526.148.970 943.322.753 432.192.954 2,169,553,544.0 1,268,600,073.0 692,715,963.0 270,911,452.0 2,021,359,630.0 1,428,796,477.0 904,378,338.0 402,657,599.0 1,052,514,408.0 350,787,484.0 203,610,975.0 92,095,477.0 304,215,582.0 211,078,142.0 117,931,796.0 65,949,522.0 186,049,276.0 222,248,244.0 184,444,021.0
Yurtdışı Satışlar 19.692.590 370.675.595 263.554.660 187.361.229 168.593.451 296,608,708.0 360,958,302.0 234,295,157.0 125,337,648.0 383,877,548.0 258,086,045.0 174,626,220.0 65,246,484.0 205,139,629.0 77,030,473.0 48,502,495.0 12,747,998.0 54,296,674.0 40,716,792.0 34,243,432.0 19,755,452.0 71,194,253.0 57,722,680.0 88,156,240.0
Net Yabancı Para Pozisyonu -404.914.391 -391.472.150 -11.123.422 -32.211.536 -31.703.000 -48,144,479.0 -15,235,567.0 -74,421,106.0 15,405,504.0 -12,039,320.0 -9,142,902.0 -1,235,767.0 -19,293,163.0 -90,989,172.0 -57,907,053.0 -53,226,566.0 -79,928,379.0 -150,707,954.0 -107,268,377.0 0.0 0.0 -110,117,893.0 -55,724,285.0 -35,222,936.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -404.914.391 -391.472.150 -11.123.422 -32.211.536 -31.703.000 -48,144,479.0 -15,235,567.0 -74,421,106.0 15,405,504.0 -12,039,320.0 -9,142,902.0 -1,235,767.0 -19,403,583.0 -90,989,172.0 -57,907,053.0 -53,226,566.0 -79,928,379.0 -150,707,954.0 -107,268,377.0 0.0 0.0 -110,117,893.0 -55,268,652.0 -35,222,936.0
Net YPP (Hedge Dahil) -404.914.391 -391.472.150 -11.123.422 -32.211.536 -31.703.000 -48,144,479.0 -15,235,567.0 -74,421,106.0 15,405,504.0 -12,039,320.0 -9,142,902.0 -1,235,767.0 -19,293,163.0 -90,989,172.0 -57,907,053.0 -53,075,212.0 -79,928,379.0 -150,707,954.0 -107,268,377.0 0.0 0.0 -110,117,893.0 -55,724,285.0 -35,222,936.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 29.212.991 508.845.443 309.065.689 123.992.555 66.307.362 577,800,062.0 593,087,430.0 417,442,554.0 222,815,165.0 -364,734,218.0 152,391,929.0 49,315,269.0 -56,898,550.0 -213,979,068.0 36,779,330.0 20,123,104.0 17,336,673.0 25,598,452.0 37,613,904.0 33,452,727.0 27,587,819.0 74,993,511.0 -6,303,419.0 -22,400,503.0
Düzeltme Öncesi Kar 30.120.129 88.077.069 48.035.881 11.238.167 10.314.165 552,868,638.0 261,426,549.0 198,472,866.0 108,952,338.0 29,626,107.0 105,069,235.0 278,930,124.0 179,398,301.0 -274,026,920.0 32,799,220.0 11,714,118.0 -7,138,570.0 3,258,986.0 248,093.0 -6,497,106.0 -5,019,008.0 99,375.0 15,139.0 -3,219,928.0
Düzeltmeler 46.737.316 263.332.509 303.106.262 199.477.805 96.625.692 358,788,229.0 243,407,713.0 73,810,002.0 12,899,469.0 104,751,723.0 440,870,905.0 -35,730,860.0 39,234,726.0 -37,536,141.0 81,549,489.0 50,686,291.0 32,798,476.0 9,660,458.0 32,047,522.0 52,571,081.0 25,198,560.0 54,339,151.0 47,503,581.0 26,269,664.0
Amortisman & İtfa Payları 50.897.501 201.581.548 132.135.247 82.620.867 38.723.245 177,180,660.0 149,329,718.0 102,517,627.0 42,653,000.0 111,666,177.0 71,582,433.0 37,774,033.0 20,607,804.0 56,300,195.0 11,677,515.0 7,194,121.0 4,007,730.0 14,980,576.0 11,025,547.0 7,726,969.0 4,010,319.0 12,530,868.0 11,496,073.0 10,605,099.0
Karşılıklardaki Değişim 3.898.214 20.871.414 7.186.116 11.788.601 8.140.915 36,290,939.0 35,189,425.0 6,294,830.0 12,520,390.0 104,643,008.0 78,658,890.0 66,468,576.0 -786,564.0 3,978,411.0 18,626,669.0 8,060,451.0 6,293,965.0 7,631,102.0 3,983,556.0 11,147,671.0 5,513,431.0 1,574,826.0 1,336,747.0 950,838.0
Diğer Gelir/ Gider 29.285.653 139.763.039 237.755.855 153.570.365 79.032.650 185,866,999.0 131,968,832.0 16,068,034.0 -15,836,437.0 -57,165,382.0 554,864,139.0 85,152,687.0 63,433,711.0 -97,814,747.0 51,245,305.0 35,431,719.0 22,496,781.0 -12,951,220.0 17,038,419.0 33,696,441.0 15,674,810.0 40,233,457.0 34,670,761.0 14,713,727.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 76.857.445 351.409.577 351.142.143 210.715.972 106.939.857 911656867.0 504834262.0 272282868.0 121851807.0 134377830.0 545940140.0 243199264.0 218633027.0 -311563061.0 114348709.0 62400409.0 25659906.0 12919444.0 32295615.0 46073975.0 20179552.0 54438526.0 47518720.0 23049736.0
İşletme Sermayesindeki Değişiklikler -38.004.167 271.468.802 159.780.403 64.765.362 61.134.619 -110,487,520.0 265,423,040.0 260,538,643.0 171,155,019.0 -440,557,892.0 -196,548,484.0 -90,007,160.0 -226,948,443.0 99,148,870.0 -76,312,174.0 -41,592,881.0 -8,639,260.0 14,703,499.0 6,319,115.0 -12,986,740.0 6,814,115.0 20,349,316.0 -52,420,874.0 -58,854,670.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 38.853.278 622.878.379 510.922.546 275.481.334 168.074.476 801,169,347.0 770,257,302.0 532,821,511.0 293,006,826.0 -306,180,062.0 349,391,656.0 153,192,104.0 -8,315,416.0 -212,414,191.0 38,036,535.0 20,807,528.0 17,020,646.0 27,622,943.0 38,614,730.0 33,087,235.0 26,993,667.0 74,787,842.0 -4,902,154.0 -35,804,931.0
Diğer İşletme Faaliyetlerinden Nakit -9.640.287 -114.032.936 -201.856.857 -151.488.779 -101.767.114 -223,369,285.0 -177,169,872.0 -115,378,957.0 -70,191,661.0 -58,554,156.0 -196,999,727.0 -103,876,835.0 -48,583,134.0 -1,564,877.0 -1,257,205.0 -684,424.0 316,027.0 -2,024,491.0 -1,000,826.0 365,492.0 594,152.0 205,669.0 -1,401,265.0 13,404,429.0
Sabit Sermaye Yatırımları -84.020.471 -194.705.941 -72.182.617 -13.350.997 -2.570.106 -482,999,573.0 -457,136,453.0 -414,138,696.0 -357,815,201.0 374,097,246.0 -137,617,860.0 -67,221,649.0 -14,814,727.0 766,588,472.0 -9,513,976.0 -2,433,974.0 -1,637,755.0 -7,435,659.0 -4,701,153.0 -3,039,487.0 -751,627.0 -9,416,299.0 -15,916,078.0 -8,348,676.0
Diğer Yatırım Faaliyetlerinden Nakit -50.748.033 -26.052.117 -778.503 -115.556.634 -44.511.692 -510,244.0 197,154.0 -15,959,454.0 -14,469,975.0 -477,770.0 0.0 0.0 0.0 0.0 3,094,084.0 2,126,779.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -134.768.504 -220.758.058 -72.961.120 -128.907.631 -47.081.798 -483,509,817.0 -456,939,299.0 -430,098,150.0 -372,285,176.0 373,619,476.0 -137,617,860.0 -67,221,649.0 -14,814,727.0 766,588,472.0 -6,419,892.0 -307,195.0 -1,637,755.0 -7,435,659.0 -4,701,153.0 -3,039,487.0 -751,627.0 -9,416,299.0 -15,916,078.0 -8,348,676.0
Serbest Nakit Akım -105.555.513 288.087.385 236.104.569 -4.915.076 19.225.564 94,290,245.0 136,148,131.0 -12,655,596.0 -149,470,011.0 8,885,258.0 14,774,069.0 -17,906,380.0 -71,713,277.0 552,609,404.0 30,359,438.0 19,815,909.0 15,698,918.0 18,162,793.0 32,912,751.0 30,413,240.0 26,836,192.0 65,577,212.0 -22,219,497.0 -30,749,179.0
Finansal Borçlardaki Değişim -10.343.091 329.249.783 24.236.030 91.142.717 -23.812.820 74,888,309.0 104,643,706.0 145,684,895.0 227,466,833.0 135,090,645.0 224,389,413.0 285,208,016.0 141,880,383.0 -639,120,648.0 -111,376,803.0 -103,323,550.0 -97,870,383.0 23,748,920.0 -9,374,355.0 3,507,076.0 4,314,785.0 45,156,532.0 68,108,097.0 49,866,062.0
Temettü Ödemeleri 0.0 -74.567.018 -64.935.371 0.0 0.0 0.0 0.0 0.0 0.0 -28,556,238.0 -14,377,206.0 -14,377,206.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -3.466.907 -127.023.912 -81.440.323 -78.138.253 -31.388.807 -159,267,746.0 -124,969,042.0 -75,346,102.0 -64,370,716.0 -179,201,621.0 -108,636,365.0 -78,260,065.0 -65,702,590.0 128,858,909.0 79,701,435.0 90,194,469.0 103,677,894.0 -35,947,699.0 -28,813,246.0 -46,792,903.0 -27,695,416.0 -136,420,830.0 -35,595,618.0 -25,017,387.0
Finansman Faaliyetlerden Kaynaklanan Nakit -13.809.998 127.658.853 -122.139.664 13.004.464 -55.201.627 -84,379,438.0 -145,231,688.0 -16,949,188.0 163,096,117.0 -72,667,214.0 -11,718,041.0 192,570,745.0 76,177,793.0 -510,261,739.0 -31,675,368.0 -13,129,081.0 5,807,511.0 -12,198,779.0 -38,187,601.0 -43,285,827.0 -23,380,631.0 -91,264,298.0 32,512,479.0 24,848,675.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -119.365.511 415.746.238 113.964.905 8.089.388 -35.976.063 9,910,808.0 -9,083,557.0 -29,604,784.0 13,626,106.0 -63,781,956.0 3,056,028.0 78,309,098.0 4,464,516.0 42,347,665.0 -1,315,930.0 6,686,828.0 21,506,429.0 5,964,014.0 -5,274,850.0 -12,872,587.0 3,455,561.0 -25,687,086.0 10,292,982.0 -5,900,503.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim -119.365.511 415.746.238 113.964.905 8.089.388 -35.976.063 9,910,808.0 -9,083,557.0 -29,604,784.0 13,626,106.0 -63,781,956.0 3,056,028.0 78,309,098.0 4,464,516.0 42,347,665.0 -1,315,930.0 6,686,828.0 21,506,429.0 5,964,014.0 -5,274,850.0 -12,872,587.0 3,455,561.0 -25,687,086.0 10,292,982.0 -5,900,503.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 484.129.133 89.496.241 77.936.222 72.495.857 68.387.981 98,214,258.0 98,214,258.0 91,358,377.0 86,181,683.0 142,084,261.0 132,237,084.0 121,408,045.0 111,994,994.0 54,985,422.0 17,277,193.0 20,314,425.0 20,314,425.0 11,313,179.0 16,546,322.0 16,546,323.0 16,546,323.0 37,000,265.0 26,707,283.0 32,607,786.0
Dönem Sonu Nakit 320.583.088 484.120.177 176.100.337 70.224.825 26.159.374 77,936,223.0 63,207,045.0 43,637,432.0 99,807,789.0 78,302,305.0 62,134,137.0 137,386,167.0 116,459,510.0 97,333,087.0 15,961,263.0 27,001,253.0 41,820,854.0 17,277,193.0 11,271,472.0 3,673,736.0 20,001,884.0 11,313,179.0 37,000,265.0 26,707,283.0