AiFin

KLKIM Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Dönen Varlıklar 6.027.759.925 5.816.305.154 6.770.250.521 5.401.947.040 4.562.573.327 4.089.085.342 4.887.320.067 3.645.422.891 3.200.782.890 2.783.317.792 3.294.381.250 2.099.345.282 1.735.229.488 1.355.840.307 2.182.844.768 1.086.434.389 1.006.378.430 847.071.407 753.248.058 614.801.837 580.161.577 310.266.436 295.277.401 0 0 0 211.791.971 165.222.006
Nakit Ve Nakit Benzerleri 1.654.864.200 1.869.119.936 3.043.770.771 2.322.845.569 1.688.131.099 1.537.209.186 2.173.885.869 1.502.732.558 1.236.764.079 1.091.849.917 1.291.688.837 737.825.556 520.611.458 453.070.378 821.897.448 239.614.990 190.567.761 454.238.440 452.276.853 316.967.653 288.977.559 97.676.904 124.328.312 0 0 0 72.330.687 26.754.659
Finansal Yatırımlar 167.424.044 160.504.900 162.327.010 56.142.243 75.486.125 76.293.673 83.072.944 1.191.487 794.563 344.998 498.104 86.978.721 115.058.183 40.425.788 80.500.696 120.283.676 92.959.150 0 0 0 0 0 0 0 0 0 0 0
Ticari Alacaklar 2.955.994.677 2.352.699.547 2.351.427.752 2.197.908.265 1.981.094.291 1.661.404.662 1.684.182.015 1.430.956.897 1.272.525.662 1.124.710.670 1.274.906.184 841.912.304 734.597.161 563.566.906 826.112.769 462.358.582 473.749.590 248.449.830 197.817.534 204.750.356 199.213.977 138.949.996 119.273.456 0 0 0 105.588.941 96.390.479
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 1.582.482 1.561.587 1.815.071 1.429.860 573.085 700.096 767.476 562.039 479.511 352.255 1.685.525 1.043.532 763.376 640.816 412.969 205.979 121.488 121.488 121.488 199.988 199.988 111.547 111.547 0 0 0 97.208 154.950
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 1.054.146.056 1.016.741.105 895.552.230 668.923.131 632.638.279 546.789.714 686.711.058 519.564.203 467.126.323 421.756.700 475.111.905 288.090.461 283.005.423 231.806.529 394.693.714 229.969.079 199.008.406 110.438.519 75.646.429 68.287.095 67.764.618 52.161.654 35.318.387 0 0 0 24.211.803 32.225.347
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 193.748.466 415.678.079 315.357.687 154.697.972 184.650.448 266.688.011 258.700.705 190.415.707 223.092.752 144.303.252 250.490.695 143.494.708 81.193.887 66.329.890 59.227.172 34.002.083 49.972.035 33.823.130 27.385.754 24.596.745 24.005.435 21.366.335 16.245.699 0 0 0 9.563.332 9.696.571
(Ara Toplam) 6.027.759.925 5.816.305.154 6.770.250.521 5.401.947.040 4.562.573.327 4.089.085.342 4.887.320.067 3.645.422.891 3.200.782.890 2.783.317.792 3.294.381.250 2.099.345.282 1.735.229.488 1.355.840.307 2.182.844.768 1.086.434.389 1.006.378.430 847.071.407 753.248.058 614.801.837 580.161.577 310.266.436 295.277.401 0 0 0 211.791.971 165.222.006
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 4.734.792.784 4.455.182.695 4.854.213.873 3.770.816.669 3.535.910.729 3.215.715.345 3.369.767.189 2.318.928.316 2.031.524.862 1.791.318.377 2.277.395.775 609.577.557 556.937.445 503.103.849 1.210.186.747 357.869.342 339.084.861 243.158.082 230.889.786 188.217.202 184.166.619 180.489.036 175.157.147 0 0 0 149.403.876 132.011.282
Ticari Alacaklar 2.955.994.677 2.352.699.547 2.351.427.752 2.197.908.265 1.981.094.291 1.661.404.662 1.684.182.015 1.430.956.897 1.272.525.662 1.124.710.670 1.274.906.184 841.912.304 734.597.161 563.566.906 826.112.769 462.358.582 473.749.590 248.449.830 197.817.534 204.750.356 199.213.977 138.949.996 119.273.456 0 0 0 105.588.941 96.390.479
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 1.582.482 1.561.587 1.815.071 1.429.860 573.085 700.096 767.476 562.039 479.511 352.255 1.685.525 1.043.532 763.376 640.816 412.969 205.979 121.488 121.488 121.488 199.988 199.988 111.547 111.547 0 0 0 97.208 154.950
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 167.424.044 160.504.900 162.327.010 56.142.243 75.486.125 76.293.673 83.072.944 1.191.487 794.563 344.998 498.104 86.978.721 115.058.183 40.425.788 80.500.696 120.283.676 92.959.150 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9.118.387 9.118.386 1.880.010 1.880.010 1.880.010 1.880.010 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 390.473.931 357.453.590 420.931.883 285.934.635 288.907.799 257.471.463 238.533.812 151.771.634 158.513.165 141.439.087 205.147.060 118.998.765 118.998.765 81.736.200 134.679.122 50.925.968 50.925.968 50.925.968 51.147.668 28.112.495 28.112.495 28.112.495 28.112.495 0 0 0 17.950.971 17.950.971
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 183.948.404 170.916.061 203.321.855 161.560.852 169.407.775 128.250.640 141.469.604 64.889.860 79.584.611 59.073.415 86.922.567 40.853.516 19.805.050 16.016.283 33.458.749 18.233.400 19.178.558 20.639.249 13.015.901 13.750.207 14.722.976 15.971.385 16.367.563 0 0 0 8.310.902 0
Maddi Duran Varlıklar 3.508.818.312 3.315.512.671 3.562.885.132 2.772.683.439 2.560.841.892 2.329.080.208 2.492.046.678 1.645.527.615 1.408.745.131 1.258.922.214 1.558.886.911 295.401.290 271.172.316 248.198.453 812.551.543 186.394.429 173.812.932 142.122.870 140.297.682 120.698.394 113.910.494 110.392.751 107.137.082 0 0 0 95.456.674 92.920.913
Şerefiye 100.032.583 93.476.077 100.032.573 81.402.001 75.719.705 71.429.155 81.402.001 61.069.512 56.068.463 51.721.343 64.898.564 20.394.861 20.394.861 20.394.861 44.950.212 60.275.755 60.275.755 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 317.046.617 305.621.421 337.842.409 288.499.698 268.458.919 260.674.155 211.858.529 160.089.855 140.014.626 128.150.068 167.659.363 47.686.040 50.295.047 51.111.194 136.039.581 13.460.582 14.757.072 13.464.877 14.680.825 11.909.178 13.066.819 13.260.965 13.959.857 0 0 0 7.240.493 2.940.507
Ertelenmiş Vergi Varlığı 0 0 0 0 0 0 0 0 0 0 0 83.317.671 73.256.197 79.092.489 45.767.477 25.680.921 18.957.322 6.074.869 1.994.662 11.352.538 11.957.958 10.657.905 7.486.615 0 0 0 12.067.859 11.718.196
Diğer Duran Varlıklar 226.949.585 205.082.701 221.193.060 174.346.678 167.569.065 165.106.208 200.066.692 231.787.586 185.770.769 149.793.176 191.345.622 1.283.922 1.466.981 5.252.376 611.357 641.547 0 0 0 0 0 0 0 0 0 0 3.622.900 4.165.266
TOPLAM VARLIKLAR 10.762.552.709 10.271.487.849 11.624.464.394 9.172.763.709 8.098.484.056 7.304.800.687 8.257.087.256 5.964.351.207 5.232.307.752 4.574.636.169 5.571.777.025 2.708.922.839 2.292.166.933 1.858.944.156 3.393.031.515 1.444.303.731 1.345.463.291 1.090.229.489 984.137.844 803.019.039 764.328.196 490.755.472 470.434.548 0 0 0 361.195.847 297.233.288
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 2.552.382.012 2.485.853.163 3.154.991.618 2.684.412.663 2.280.108.032 1.961.668.304 2.331.189.734 1.884.993.098 1.731.972.475 1.452.131.165 1.785.121.366 1.037.413.289 895.474.264 588.755.663 1.002.765.521 522.361.643 514.555.935 348.225.160 316.019.379 254.644.245 260.153.163 212.798.412 208.950.544 0 0 0 190.621.450 101.744.302
Finansal Borçlar 376.186.010 307.168.109 342.270.210 445.493.675 326.553.505 175.096.742 446.741.807 539.503.398 443.413.206 240.927.346 338.329.193 105.128.062 92.351.507 66.954.541 118.475.433 74.977.519 72.770.341 10.467.901 5.499.367 4.521.886 4.841.127 25.288.645 24.990.668 0 0 0 58.886.061 12.132.208
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 1.554.635.577 1.329.793.564 2.010.772.846 1.474.737.993 1.369.155.367 1.082.208.625 1.259.646.619 930.945.580 891.651.667 796.722.799 1.057.225.057 603.192.464 575.221.062 368.616.230 652.858.571 295.118.984 318.047.118 266.772.118 236.320.897 158.504.971 170.960.812 145.239.253 147.782.211 0 0 0 97.547.768 75.019.265
Diğer Borçlar 1.192.862 164.489 197.778 171.555 171.555 105.553 132.395 222.918 352.791 163.109 973.702 3.350.057 519.507 286.564 86.341 237.133 249.210 96.385 96.385 96.625 96.625 52.400 52.400 0 0 0 52.400 52.400
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 237.558.578 384.808.264 320.471.850 309.688.859 251.379.467 337.740.762 387.339.424 87.332.191 125.485.322 243.615.271 177.423.188 88.911.885 73.011.656 57.300.854 131.656.714 34.318.941 29.210.540 14.537.756 46.649.645 42.407.622 44.285.722 22.611.849 22.486.220 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 129.725.511 240.684.431 184.126.465 122.040.732 87.752.581 106.054.665 33.914.723 68.387.994 74.757.343 29.353.734 24.587.070 82.812.064 32.834.515 25.107.311 10.946.445 28.249.744 23.629.859 20.834.702 2.945.006 2.750 0 0 0 0 0 0 0 0
Borç Karşılıkları 60.530.150 45.284.940 173.726.206 249.954.786 191.394.362 144.599.809 147.857.142 190.868.024 137.236.523 88.937.996 84.120.097 105.707.527 67.962.601 42.451.882 41.704.154 69.004.185 45.234.645 24.750.749 15.465.077 37.129.931 23.479.486 5.127.399 10.568.029 0 0 0 7.380.108 5.190.552
Diğer Kısa Vadeli Yükümlülükler 192.553.324 177.949.366 123.426.264 82.325.063 53.701.195 115.862.148 55.557.625 67.732.993 59.075.623 52.410.910 102.463.059 48.311.230 53.573.416 28.038.281 47.037.863 20.455.137 25.414.222 10.765.549 9.043.002 11.980.460 16.489.391 14.478.866 3.071.016 0 0 0 26.755.113 9.349.877
(Ara Toplam) 2.552.382.012 2.485.853.163 3.154.991.618 2.684.412.663 2.280.108.032 1.961.668.304 2.331.189.734 1.884.993.098 1.731.972.475 1.452.131.165 1.785.121.366 1.037.413.289 895.474.264 588.755.663 1.002.765.521 522.361.643 514.555.935 348.225.160 316.019.379 254.644.245 260.153.163 212.798.412 208.950.544 0 0 0 190.621.450 101.744.302
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 336.645.956 255.197.475 369.757.525 155.142.095 154.804.247 151.027.810 182.360.028 106.280.674 84.131.279 93.511.203 140.848.020 64.948.411 49.546.384 35.022.168 104.699.185 42.492.442 37.262.205 27.617.313 23.861.064 23.676.747 23.745.615 23.689.647 22.908.844 0 0 0 13.675.119 70.934.420
Finansal Borçlar 61.396.407 41.636.400 93.076.092 70.597.232 77.625.476 57.420.549 52.696.427 44.788.844 25.131.084 25.131.084 35.808.736 29.517.956 14.414.198 11.214.759 19.273.293 13.608.307 13.385.361 11.473.754 8.767.800 10.797.266 11.473.754 12.826.731 12.826.731 0 0 0 6.187.142 63.785.589
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 91.508.206 80.090.128 86.518.849 71.290.882 64.890.282 53.207.689 62.419.446 44.047.570 41.168.580 34.693.351 52.803.941 35.430.455 35.132.186 23.807.409 76.738.288 28.884.135 23.876.844 0 15.093.264 12.879.481 0 10.862.916 10.082.113 0 0 0 7.487.977 7.148.831
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Yükümlülüğü 183.741.343 133.470.947 190.162.584 13.253.981 12.288.489 40.399.572 67.244.155 17.444.260 17.831.615 33.686.768 52.235.343 0 0 0 8.687.604 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Uzun Vadeli Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16.143.559 0 0 12.271.861 0 0 0 0 0 0 0
Özkaynaklar 7.873.524.741 7.530.437.211 8.099.715.251 6.333.208.951 5.663.571.777 5.192.104.573 5.743.537.494 3.973.077.435 3.416.203.998 3.028.993.801 3.645.807.639 1.606.561.139 1.347.146.285 1.235.166.325 2.285.566.809 879.449.646 793.645.151 714.387.016 644.257.401 524.698.047 480.429.418 254.267.413 238.575.160 0 0 0 156.899.278 124.554.566
Ana Ortaklığa Ait Özkaynaklar 7.408.367.862 7.127.430.217 7.660.133.765 5.991.548.569 5.354.212.284 4.918.483.225 5.440.540.492 3.775.940.642 3.231.902.298 2.861.601.934 3.463.686.435 1.509.948.767 1.264.992.992 1.165.750.504 2.183.936.857 845.029.008 764.226.361 715.290.523 644.830.331 526.020.614 481.560.265 255.261.360 239.036.098 0 0 0 156.659.564 124.554.566
Ödenmiş Sermaye 460.000.000 460.000.000 460.000.000 460.000.000 460.000.000 460.000.000 460.000.000 460.000.000 460.000.000 460.000.000 460.000.000 460.000.000 115.000.000 115.000.000 115.000.000 115.000.000 115.000.000 115.000.000 115.000.000 115.000.000 115.000.000 100.000.000 100.000.000 0 0 0 100.000.000 100.000.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 1.520.548.663 1.420.886.265 1.520.548.513 1.237.353.879 1.150.979.948 1.085.761.291 1.237.353.879 928.289.175 852.270.561 786.192.023 986.492.821 197.350.010 197.350.010 197.350.010 683.267.223 197.350.010 197.350.010 197.350.010 197.350.010 0 0 0 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları -547.712.687 -530.041.785 -519.336.792 -326.039.603 -293.394.317 -301.864.985 -349.886.000 -251.025.593 -244.049.452 -248.840.505 -308.551.259 -6.576.824 -6.108.722 -3.967.243 -178.052.430 -3.145.174 0 3.247.623 3.884.377 0 -7.368 489.141 1.027.761 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 2.459.889.906 1.351.794.796 1.446.610.906 1.177.186.784 1.095.012.838 543.988.588 619.939.572 465.091.841 427.004.961 393.898.265 494.253.057 205.767.612 408.732.379 151.711.426 389.634.236 151.711.427 151.711.426 8.406.006 15.941.232 15.941.232 15.941.232 11.066.896 11.066.896 0 0 0 9.652.907 8.492.340
Geçmiş Yıllar Kar/Zararları 933.296.050 2.102.092.174 911.047.418 741.369.347 689.617.793 1.333.699.646 354.434.823 265.904.532 244.129.321 285.161.799 -263.574.404 132.933.177 274.968.410 650.489.363 -9.504.389 143.626.854 143.626.854 329.401.620 116.114.388 116.114.388 116.114.388 133.488.725 49.568.558 0 0 0 19.233.941 -3.259.471
Dönem Net Kar/Zararı 103.691.102 14.113.523 1.338.487.402 754.082.896 472.623.502 139.327.296 1.165.474.248 554.815.615 288.139.332 104.132.489 621.387.840 568.228.627 323.382.650 94.026.830 418.737.851 265.338.431 181.355.399 71.096.946 213.287.232 96.202.983 52.081.631 24.299.107 83.920.166 0 0 0 29.431.890 23.653.979
Diğer Özsermaye Kalemleri 2.478.654.828 2.308.585.244 2.421.087.350 1.947.595.266 1.779.372.520 1.657.571.389 1.836.247.866 1.352.865.072 1.204.407.575 1.081.057.863 1.473.678.380 -47.753.835 -48.331.735 -38.859.882 764.854.366 -24.852.540 -24.817.328 -9.211.682 -16.746.908 182.762.011 182.430.382 -14.082.509 -6.547.283 0 0 0 -1.659.174 -4.332.282
Azınlık Payları 25.575.349 -7.762.732 76.751.844 46.405.963 27.513.302 7.745.576 75.653.040 41.018.374 36.995.748 30.726.940 35.389.126 35.629.523 23.528.369 12.132.415 11.032.049 8.707.149 3.705.300 -330.577 -42.527 -284.977 -354.260 -217.361 -1.425.609 -583.014 -417.064 -163.744 -161.353 0
TOPLAM KAYNAKLAR 10.762.552.709 10.271.487.849 11.624.464.394 9.172.763.709 8.098.484.056 7.304.800.687 8.257.087.256 5.964.351.207 5.232.307.752 4.574.636.169 5.571.777.025 2.708.922.839 2.292.166.933 1.858.944.156 3.393.031.515 1.444.303.731 1.345.463.291 1.090.229.489 984.137.844 803.019.039 764.328.196 490.755.472 470.434.548 0 0 0 361.195.847 297.233.288
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 5.255.939.362 2.133.039.539 12.595.968.878 7.371.970.211 4.257.675.256 1.769.725.982 9.397.615.502 6.986.173.528 4.180.486.321 1.987.018.474 6.739.714.859 4.638.804.898 2.639.910.105 1.143.263.353 4.220.881.641 1.418.778.037 857.927.793 302.390.664 809.990.145 545.964.310 337.165.004 143.097.931 526.247.127 360.809.917 195.272.942 79.105.022 381.482.199 346.386.499
Satışların Maliyeti (-) -3.157.205.691 -1.313.169.405 -7.432.490.090 -4.444.252.158 -2.597.221.732 -1.106.225.638 -5.614.528.443 -4.157.694.127 -2.485.747.427 -1.156.504.981 -4.134.910.627 -2.842.003.475 -1.641.965.008 -736.698.678 -2.907.104.785 -896.815.821 -526.657.884 -180.461.739 -502.927.297 -339.062.282 -210.032.862 -89.720.837 -320.540.797 -219.822.925 -121.215.939 -51.057.162 -245.165.636 -237.686.599
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 2.098.733.671 819.870.134 5.163.478.788 2.927.718.053 1.660.453.524 663.500.344 3.783.087.059 2.828.479.401 1.694.738.894 830.513.493 2.604.804.232 1.796.801.423 997.945.097 406.564.675 1.313.776.856 521.962.216 331.269.909 121.928.925 307.062.848 206.902.028 127.132.142 53.377.094 205.706.330 140.986.992 74.057.003 28.047.860 136.316.563 108.699.900
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 2.098.733.671 819.870.134 5.163.478.788 2.927.718.053 1.660.453.524 663.500.344 3.783.087.059 2.828.479.401 1.694.738.894 830.513.493 2.604.804.232 1.796.801.423 997.945.097 406.564.675 1.313.776.856 521.962.216 331.269.909 121.928.925 307.062.848 206.902.028 127.132.142 53.377.094 205.706.330 140.986.992 74.057.003 28.047.860 136.316.563 108.699.900
Pazarlama, Satış ve Dağıtım Giderleri (-) -719.749.511 -311.518.750 -1.630.181.171 -937.776.785 -554.581.640 -238.604.056 -1.216.602.447 -862.151.398 -508.169.749 -221.925.075 -842.414.714 -522.704.300 -278.856.896 -121.861.222 -437.786.851 -169.672.181 -107.978.976 -31.498.571 -114.064.766 -77.992.222 -50.284.375 -20.428.225 -77.091.466 -51.300.338 -29.637.259 -14.878.674 -63.213.842 -53.047.224
Genel Yönetim Giderleri (-) -551.039.356 -258.238.245 -852.384.988 -507.857.987 -315.315.398 -147.748.760 -621.918.262 -448.425.525 -283.858.936 -136.734.826 -454.746.088 -306.494.695 -189.102.421 -95.052.700 -222.453.353 -75.739.370 -46.249.002 -20.746.467 -52.541.342 -37.377.090 -25.736.825 -12.118.139 -35.238.808 -25.472.424 -15.331.344 -7.842.028 -28.729.770 -24.820.253
Araştırma ve Geliştirme Giderleri (-) -32.704.491 -16.822.176 -81.042.979 -48.447.040 -31.163.994 -13.914.013 -42.931.469 -28.713.891 -18.183.574 -5.567.516 -15.971.135 -21.638.433 -13.489.474 -4.039.278 -8.516.287 -3.208.005 -2.230.783 -1.117.482 -3.061.051 -2.377.462 -1.638.546 -790.364 -2.868.706 -2.050.652 -1.122.773 -480.213 -1.446.739 -1.070.522
Diğer Faaliyet Gelirleri 189.950.240 86.056.986 474.707.302 330.193.546 212.587.824 99.512.584 245.243.731 188.698.996 106.537.737 86.526.022 676.558.947 441.320.155 210.005.479 63.196.508 388.722.785 159.314.211 111.319.683 40.071.058 120.644.586 68.882.695 43.355.216 21.388.567 54.262.306 31.756.664 15.568.603 6.327.669 29.934.898 45.858.727
Diğer Faaliyet Giderleri (-) -250.308.835 -98.250.254 -650.526.597 -439.463.272 -244.342.495 -118.178.208 -519.505.110 -401.879.232 -233.502.407 -126.379.962 -615.897.579 -443.751.497 -256.243.618 -74.855.580 -369.871.008 -156.251.633 -108.751.221 -46.098.932 -131.447.281 -69.424.444 -45.649.998 -23.334.802 -58.366.883 -35.677.840 -17.505.301 -7.841.806 -22.863.385 -34.383.571
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) 734.881.718 221.097.695 2.424.050.355 1.324.366.515 727.637.821 244.567.891 1.627.373.503 1.276.008.351 757.561.965 426.432.136 1.352.333.663 943.532.653 470.258.167 173.952.403 663.872.142 276.405.238 177.379.610 62.538.531 126.592.994 88.613.505 47.177.614 18.094.131 86.402.773 58.242.402 26.028.929 3.332.808 49.997.725 41.237.057
Net Faaliyet Kar/Zararı 795.240.313 233.290.963 2.599.869.649 1.433.636.241 759.392.492 263.233.515 1.901.634.882 1.489.188.587 884.526.635 466.286.076 1.291.672.295 945.963.995 516.496.306 185.611.475 645.020.365 273.342.660 174.811.148 68.566.405 137.395.689 89.155.254 49.472.396 20.040.366 90.507.350 62.163.578 27.965.627 4.846.945 42.926.212 29.761.901
Yatırım Faaliyetlerinden Gelirler 16.606.606 8.845.444 51.682.230 0 2.080.784 7.036.173 31.891.400 3.579.575 34.343 9.105 205.406.288 113.481.837 82.678.697 4.685.339 115.398.233 24.578.331 15.219.968 281.643 23.059.408 14.422 5.475 2.625 10.162.256 734 437 437 994.083 19.927
Yatırım Faaliyetlerinden Giderler (-) -2.664.373 -67.503 -6.345.361 -4.389.142 -1.793.209 0 -10.189.939 -12.919 -6.689 -686 -42.557 -11.243 0 0 -251.730 -227.203 -227.203 -221.699 -53.343 0 0 0 -474 -474 0 0 -402 -1.924
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -7.152.526 -3.670.826 -3.670.826 0 -146.864 0 0 0 -97.092 0 0 0 0 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 748.823.951 229.875.636 2.469.387.224 1.319.977.373 727.925.396 251.604.064 1.649.074.964 1.279.575.007 757.589.619 426.440.555 1.557.697.394 1.057.003.247 552.936.864 178.637.742 771.866.119 297.085.540 188.701.549 62.598.475 149.452.195 88.627.927 47.183.089 18.096.756 96.467.463 58.242.662 26.029.366 3.333.245 50.991.406 41.255.060
(Esas Faaliyet Dışı) Finansal Gelirler 342.891.470 168.389.177 951.451.390 586.644.565 364.534.979 181.339.466 829.242.115 534.336.550 314.612.161 147.948.928 344.096.330 232.829.279 158.977.771 54.164.510 67.839.974 48.227.347 39.298.346 27.120.539 115.169.930 36.975.311 17.781.397 8.559.332 16.770.016 11.577.389 6.115.279 3.465.502 9.790.981 12.276.999
(Esas Faaliyet Dışı) Finansal Giderler (-) -732.063.893 -339.586.457 -1.295.108.040 -822.539.217 -462.474.245 -215.389.112 -1.011.454.057 -840.576.410 -477.831.416 -299.272.860 -960.376.541 -707.930.922 -331.950.816 -184.398.568 -374.897.964 -24.066.138 -13.949.173 -4.323.813 -22.604.838 -13.936.162 -5.774.261 -2.683.098 -19.704.882 -11.096.419 -8.367.681 -3.920.017 -27.725.325 -31.825.953
Vergi Öncesi Diğer Gelir ve Giderler 13.942.233 8.777.941 45.336.869 -4.389.142 287.575 7.036.173 21.701.461 3.566.656 27.654 8.419 205.363.731 113.470.594 82.678.697 4.685.339 115.146.503 24.351.128 14.992.765 59.944 23.006.065 14.422 5.475 2.625 10.161.782 260 437 437 993.681 18.003
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 359.651.528 58.678.356 2.125.730.573 1.084.082.721 629.986.130 217.554.418 1.466.863.023 973.335.147 594.370.364 275.116.623 941.417.183 581.901.604 379.963.819 48.403.684 464.808.129 321.246.749 214.050.722 85.395.201 242.017.287 111.667.076 59.190.225 23.972.990 93.532.597 58.723.632 23.776.964 2.878.730 33.057.062 21.706.106
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -230.385.077 -52.327.565 -710.491.327 -283.593.862 -129.849.326 -70.481.546 -225.735.735 -192.780.784 -168.246.318 -100.578.728 -284.640.217 -389.355.739 -163.189.777 -69.524.612 -35.038.229 -47.201.169 -28.990.023 -14.628.832 -28.772.582 -15.749.070 -7.462.854 108.756 -11.038.040 -16.122.215 -6.387.539 -1.015.446 -3.786.525 1.947.873
Dönem Vergi Geliri (Gideri) -256.101.556 -96.555.259 -602.137.223 -339.265.337 -181.722.630 -89.087.812 -220.371.718 -232.369.575 -207.600.708 -111.547.674 -171.583.968 -254.568.411 -112.019.846 -34.813.726 -130.792.717 -67.858.715 -43.728.039 -18.709.039 -22.484.769 -19.399.265 -11.718.469 -3.062.534 -6.107.747 -12.389.326 -5.269.788 -1.761.123 -2.805.249 -76.760
Ertelenmiş Vergi Geliri (Gideri) 25.716.479 44.227.694 -108.354.104 55.671.475 51.873.304 18.606.266 -5.364.016 39.588.791 39.354.390 10.968.946 -113.056.249 -134.787.328 -51.169.931 -34.710.886 95.754.488 20.657.546 14.738.016 4.080.207 -6.287.813 3.650.195 4.255.615 3.171.290 -4.930.293 -3.732.889 -1.117.751 745.677 -981.276 2.024.633
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 129.266.451 6.350.791 1.415.239.246 800.488.859 500.136.804 147.072.872 1.241.127.288 780.554.363 426.124.046 174.537.895 656.776.966 192.545.865 216.774.042 -21.120.928 429.769.900 274.045.580 185.060.699 70.766.369 213.244.705 95.918.006 51.727.371 24.081.746 82.494.557 42.601.417 17.389.425 1.863.284 29.270.537 23.653.979
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 129.266.451 6.350.791 1.415.239.246 800.488.859 500.136.804 147.072.872 1.241.127.288 780.554.363 426.124.046 174.537.895 656.776.966 192.545.865 216.774.042 -21.120.928 429.769.900 274.045.580 185.060.699 70.766.369 213.244.705 95.918.006 51.727.371 24.081.746 82.494.557 42.601.417 17.389.425 1.863.284 29.270.537 23.653.979
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 25.575.349 -7.762.732 76.751.844 46.405.963 27.513.302 7.745.576 75.653.040 41.018.374 36.995.748 30.726.940 35.389.126 35.629.523 23.528.369 12.132.415 11.032.049 8.707.149 3.705.300 -330.577 -42.527 -284.977 -354.260 -217.361 -1.425.609 -583.014 -417.064 -163.744 -161.353 0
Ana Ortaklık Payları 103.691.102 14.113.523 1.338.487.402 754.082.896 472.623.502 139.327.296 1.165.474.248 739.535.989 389.128.298 143.810.955 621.387.840 156.916.342 193.245.673 -33.253.343 418.737.851 265.338.431 181.355.399 71.096.946 213.287.232 96.202.983 52.081.631 24.299.107 83.920.166 43.184.431 17.806.489 2.027.028 29.431.890 23.653.979
Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Seyreltilmiş Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
Amortisman Giderleri 207.585.549 96.610.330 404.733.350 245.516.638 149.940.367 67.674.553 256.947.115 191.570.071 108.038.495 56.452.840 175.320.973 113.283.980 70.927.500 36.639.842 115.423.142 20.458.914 12.689.589 6.084.548 21.463.265 15.908.596 10.552.913 5.189.021 18.632.527 13.041.019 8.331.117 4.329.612 12.823.734 5.700.420
Kıdem Tazminatı 8.541.423 3.844.065 16.268.340 9.449.043 5.218.231 2.672.163 10.176.476 6.458.058 3.298.739 2.195.832 10.078.154 8.324.118 6.593.618 1.553.578 6.100.521 2.277.937 1.322.471 892.032 1.267.010 1.134.025 844.931 462.276 749.849 0 461.565 0 902.551 644.714
Finansman Giderleri -732.063.893 -339.586.457 -1.295.108.040 -822.539.217 -462.474.245 -215.389.112 -1.011.454.057 -840.576.410 -477.831.416 -299.272.860 -960.376.541 -707.930.922 -331.950.816 -184.398.568 -374.897.964 -24.066.138 -13.949.173 -4.323.813 -22.604.838 -13.936.162 -5.774.261 -2.683.098 -19.704.882 -11.096.419 -8.367.681 -3.920.017 -27.725.325 -31.825.953
Yurtiçi Satışlar 3.953.298.930 1.525.663.394 8.465.545.546 5.015.413.903 2.850.146.410 1.067.582.820 6.417.074.445 4.861.614.231 2.964.882.843 1.392.952.335 4.741.859.622 3.384.593.620 1.948.003.526 783.002.516 2.779.649.377 983.440.821 602.354.830 202.168.599 568.680.397 398.160.274 250.412.936 111.251.813 401.457.582 286.056.835 159.228.081 67.052.067 305.919.910 302.405.632
Yurtdışı Satışlar 1.404.084.120 638.547.082 4.675.253.533 2.683.442.114 1.609.010.758 800.306.527 3.561.622.936 2.604.942.705 1.538.176.520 743.664.018 2.446.971.733 1.551.282.024 849.842.341 335.240.045 1.682.297.020 528.137.574 314.644.453 125.598.515 289.977.509 185.902.521 110.074.907 41.472.857 162.274.447 101.632.392 50.993.394 18.370.555 104.625.790 68.693.519
Net Yabancı Para Pozisyonu 32.780.585 266.584.583 234.615.261 41.781.995 -111.756.475 -67.716.001 -107.753.204 99.722.838 -17.780.365 55.061.045 97.720.613 223.694.167 51.334.800 66.941.403 53.544.717 83.738.805 43.149.740 15.057.207 92.494.043 0 44.469.793 0 28.301.334 0 0 0 23.357.301 4.330.138
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -80.813.733 212.842.107 202.238.577 9.757.285 -129.501.295 -137.769.415 -180.656.761 15.143.473 -26.908.437 1.797.017 97.720.613 182.724.775 22.253.258 65.649.293 53.544.717 83.738.805 43.149.740 15.057.207 92.494.043 0 44.469.793 0 28.301.334 0 0 0 23.357.301 4.330.138
Net YPP (Hedge Dahil) 32.780.585 266.584.583 234.615.261 41.781.995 -111.756.475 -67.716.001 -107.753.204 99.722.838 -17.780.365 55.061.045 97.720.613 223.694.167 51.334.800 66.941.403 53.544.717 83.738.805 43.149.740 15.057.207 92.494.043 0 56.767.918 0 41.709.459 0 0 0 23.357.301 17.482.388
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -743.663.827 -662.136.502 2.319.046.267 1.147.162.061 448.571.425 263.812.816 1.072.402.188 552.247.586 278.432.555 -123.320.128 712.334.742 995.920.803 140.213.242 -324.859.834 120.198.646 -33.741.052 -101.039.636 -5.496.101 200.940.184 33.288.572 -367.517 -11.073.507 119.804.541 100.407.503 29.560.465 -5.494.146 98.145.266 47.387.995
Düzeltme Öncesi Kar 129.266.451 6.350.791 1.415.239.246 800.488.859 500.136.804 147.072.872 1.241.127.288 780.554.364 426.124.046 174.537.895 656.776.966 192.545.866 216.774.042 -19.483.377 429.769.900 274.045.580 185.060.699 85.395.201 213.244.705 95.918.005 51.727.371 23.972.990 93.532.597 58.723.632 23.776.964 2.878.730 33.057.062 21.706.106
Düzeltmeler 771.880.471 454.537.910 1.725.153.184 1.561.917.479 673.569.215 454.806.954 962.897.639 1.453.978.212 769.162.314 86.984.047 265.699.419 1.297.056.436 282.485.649 -17.712.331 377.896.388 225.822.644 157.606.315 20.087.308 34.243.725 64.050.002 34.266.224 503.883 27.428.842 47.122.743 26.504.580 4.851.309 44.779.679 28.498.516
Amortisman & İtfa Payları 207.585.549 96.610.330 404.733.350 245.516.638 149.940.367 67.674.553 256.947.115 191.570.071 108.038.495 56.452.840 175.320.973 113.283.980 70.927.500 33.799.070 115.423.142 20.458.914 12.689.589 6.084.548 21.463.265 15.908.596 10.552.913 5.189.021 18.632.527 13.041.019 8.331.117 4.329.612 12.823.734 5.700.420
Karşılıklardaki Değişim 18.730.773 24.653.432 181.533.804 280.994.661 194.677.744 134.205.138 187.619.085 274.191.877 189.092.203 115.174.205 116.732.817 174.656.611 36.219.647 64.075.782 61.636.205 71.207.265 45.340.577 23.550.454 15.484.415 36.269.462 22.011.397 -4.659.824 9.175.092 23.021.070 11.514.206 -3.120.099 5.227.202 -2.344.088
Diğer Gelir/ Gider 246.173.971 -2.598.228 538.770.272 225.502.238 36.761.306 15.803.194 41.961.858 156.782.472 149.492.634 93.475.183 -81.882.481 169.645.716 24.449.534 -115.587.183 200.837.041 134.156.465 99.576.149 -9.547.694 -2.703.955 11.871.944 1.701.914 -25.314 -378.777 11.060.654 6.659.257 3.641.796 26.728.743 25.142.184
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 901.146.922 460.888.701 3.140.392.430 2.362.406.338 1.173.706.019 601.879.826 2.204.024.927 2.234.532.576 1.195.286.360 261.521.942 922.476.385 1.489.602.302 499.259.691 -37.195.708 807.666.288 499.868.224 342.667.014 105.482.509 247.488.430 159.968.007 85.993.595 24.476.873 120.961.439 105.846.375 50.281.544 7.730.039 77.836.741 50.204.622
İşletme Sermayesindeki Değişiklikler -1.349.780.507 -838.473.255 -157.576.751 -1.115.762.305 -725.134.594 -299.743.725 -996.949.706 -1.598.361.438 -916.853.805 -487.358.721 45.116.827 -406.179.706 -179.841.242 -283.250.649 -562.627.974 -513.580.613 -407.084.954 -110.186.637 -24.764.923 -118.125.044 -75.220.303 -35.418.467 9.835.821 230.079 -10.011.518 -13.118.321 20.308.525 -4.334.688
Esas Faaliyet ile İlgili Oluşan Nakit (+) -448.633.585 -377.584.554 2.982.815.679 1.246.644.033 448.571.425 302.136.101 1.207.075.221 636.171.138 278.432.555 -225.836.779 967.593.212 1.083.422.596 319.418.449 -320.446.357 245.038.314 -13.712.389 -64.417.940 -4.704.128 222.723.507 41.842.963 10.773.292 -10.941.594 130.797.260 106.076.454 40.270.026 -5.388.282 98.145.266 45.869.934
Diğer İşletme Faaliyetlerinden Nakit -295.030.242 -284.551.948 -663.769.412 -99.481.972 0 -38.323.285 -134.673.032 -83.923.552 0 102.516.651 -255.258.470 -87.501.793 -179.205.207 -4.413.477 -124.839.668 -20.028.663 -36.621.696 -791.973 -21.783.323 -8.554.391 -11.140.809 -131.913 -10.992.719 -5.668.951 -10.709.561 -105.864 0 1.518.061
Sabit Sermaye Yatırımları -118.888.415 -55.089.453 -979.508.998 -612.128.561 -424.328.338 -300.242.694 -749.064.810 -394.833.701 -179.533.261 -61.540.555 -506.591.606 -111.619.498 -74.473.547 -21.809.180 -318.242.416 -60.449.172 -43.283.987 -5.205.056 -51.185.821 -23.950.993 -13.946.767 -15.281.025 -32.089.730 -15.669.513 -8.424.532 1.590.116 -14.244.166 -45.901.394
Diğer Yatırım Faaliyetlerinden Nakit 0 -89.547.399 0 442.500.758 280.848.340 -72.037.297 60.631.061 502.328.104 223.201.215 -6.330.447 35.367.349 -70.717.837 20.144.071 33.532.888 -272.840.066 -144.206.491 -142.139.034 -1.939.870 -1.937.680 -1.298.051 -41.254 0 -371.604 -32.549.068 -3.470.126 0 -542.366 -1.251.912
Yatırım Faaliyetlerinden Kaynaklanan Nakit -118.888.415 -144.636.852 -979.508.998 -169.627.803 -143.479.998 -372.279.991 -688.433.749 107.494.403 43.667.954 -67.871.002 -471.224.257 -182.337.335 -54.329.476 11.723.708 -591.082.482 -204.655.663 -185.423.021 -7.144.926 -53.123.501 -25.249.044 -13.988.021 -15.281.025 -32.461.334 -48.218.581 -11.894.658 1.590.116 -14.786.532 -47.153.306
Serbest Nakit Akım -862.552.242 -806.773.354 1.339.537.269 977.534.258 305.091.427 -108.467.175 383.968.440 659.741.989 322.100.509 -191.191.130 241.110.485 813.583.468 85.883.766 -313.136.126 -470.883.836 -238.396.715 -286.462.657 -12.641.027 147.816.683 8.039.528 -14.355.538 -26.354.532 87.343.207 52.188.922 17.665.807 -3.904.030 83.358.734 234.689
Finansal Borçlardaki Değişim 36.417.042 0 -188.473.724 42.287.977 -74.964.291 -204.853.727 96.704.866 371.028.812 281.542.329 -8.806.751 365.561.913 45.471.929 38.065.180 -7.214.051 143.684.325 69.168.934 64.828.565 0 -20.000.000 -20.000.000 -20.000.000 0 -29.100.000 -9.100.000 -9.100.000 0 0 0
Temettü Ödemeleri -302.960.134 0 -281.454.627 -229.035.096 -205.845.107 0 -94.369.095 -101.049.808 -87.781.627 0 -237.472.117 -223.461.124 -205.161.652 0 -102.752.022 -50.000.000 -50.000.000 0 -12.500.000 -12.500.000 -12.500.000 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 197.350.010 197.350.010 197.375.803 0 0 0 0 0 0 27.357.968
Diğer Finansman Faaliyetlerinden Nakit 90.690.828 89.090.040 406.486.279 -94.481.414 -54.553.953 149.060.546 623.693.791 -133.928.701 -56.912.088 101.238.095 67.209.387 85.718.678 66.963.615 34.982.840 26.306.978 7.934.036 11.303.043 14.032.188 16.896.304 17.479.471 13.399.981 -127.028 -6.659.546 -13.785.351 -8.424.993 -2.194.631 -37.785.736 -35.824.765
Finansman Faaliyetlerden Kaynaklanan Nakit -175.852.264 89.090.040 -63.442.071 -281.228.533 -335.363.351 -55.793.181 626.029.563 136.050.303 136.848.614 92.431.344 195.299.183 -92.270.517 -100.132.857 27.768.789 67.239.281 27.102.970 26.131.608 14.032.188 181.746.314 182.329.481 178.275.784 -127.028 -35.759.546 -22.885.351 -17.524.993 -2.194.631 -37.785.736 -8.466.797
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -1.038.404.506 -717.683.314 1.276.095.198 696.305.725 -30.271.924 -164.260.356 1.009.998.002 795.792.292 458.949.123 -98.759.786 436.409.668 721.312.951 -14.249.091 -285.367.337 -403.644.555 -211.293.745 -260.331.049 1.391.161 329.562.997 190.369.009 163.920.246 -26.481.560 51.583.661 29.303.571 140.814 -6.098.661 45.572.998 -8.232.108
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 62.006.325 0 -32.864.219 0 0 0 0 0 0 0 0 0 0 104.953.601 0 0 0 0 -2.590.944 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim -976.398.181 -717.683.314 1.243.230.979 696.305.725 -30.271.924 -164.260.356 1.009.998.002 795.792.292 458.949.123 -98.759.786 436.409.668 721.312.951 -14.249.091 -180.413.736 -403.644.555 -211.293.745 -260.331.049 1.391.161 326.972.053 190.369.009 163.920.246 -26.481.560 51.583.661 29.303.571 140.814 -6.098.661 45.572.998 -8.232.108
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 3.018.522.753 2.820.677.578 2.600.557.067 2.116.216.187 1.968.492.957 1.856.951.077 1.597.144.226 1.597.144.225 1.485.655.001 1.401.472.454 1.184.687.578 743.115.786 1.022.403.314 943.133.984 1.224.185.945 450.879.510 450.879.510 450.879.510 123.907.457 123.907.457 123.907.457 123.907.457 72.323.796 72.323.796 72.323.796 72.323.796 26.750.798 34.982.906
Dönem Sonu Nakit 1.636.546.144 1.861.765.161 3.018.522.455 2.288.753.773 1.658.344.258 1.526.789.835 2.116.216.187 1.971.370.255 1.650.002.073 1.486.187.279 1.273.339.292 1.093.550.523 884.980.133 762.720.248 820.541.390 239.585.765 190.548.461 452.270.671 450.879.510 314.276.466 287.827.703 97.425.897 123.907.457 101.627.367 72.464.610 66.225.135 72.323.796 26.750.798