AiFin

ISMEN Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3 2007/12
Dönen Varlıklar 162.231.356.000 154.759.626.000 126.736.851.579 91.269.311.000 92.523.415.000 88.005.075.000 84.684.696.840 62.683.743.000 57.032.149.000 52.024.661.000 58.510.139.000 44.947.673.000 36.332.338.000 27.516.158.000 58.369.136.000 19.868.112.419 18.129.146.871 17.717.593.406 13.943.176.571 7.134.659.844 7.937.934.558 8.788.075.443 8.557.210.294 7.468.193.337 6.495.833.384 6.845.992.934 6.269.632.092 6.842.792.086 5.516.510.081 8.148.990.939 6.194.908.164 7.396.402.205 8.099.808.224 7.495.301.401 7.510.183.455 7.286.723.422 6.889.638.392 6.341.351.151 6.327.636.632 6.073.863.697 5.641.839.515 5.786.717.843 5.586.431.014 5.483.345.618 5.251.115.081 5.473.633.963 5.186.366.104 4.782.722.894 4.825.683.815 5.254.670.556 4.784.636.931 4.730.362.117 4.332.527.134 4.141.502.643 3.560.272.645 3.422.519.721 3.357.754.443 2.979.355.376 3.577.227.727 3.001.576.359 3.254.611.139 2.575.972.046 3.190.240.131 2.445.450.616 2.513.381.601 2.457.179.393 2.120.354.448 2.137.858.442 1.645.113.583 1.428.562.970 1.402.902.071 1.259.053.117 1.467.930.399 1.212.512.069
Nakit Ve Nakit Benzerleri 4.997.047.000 41.090.525.000 4.243.300.507 4.942.915.000 6.435.555.000 11.947.398.000 10.742.084.661 8.557.580.000 2.153.981.000 6.734.407.000 3.572.611.000 8.687.773.000 1.347.926.000 1.434.213.000 1.228.704.000 636.003.607 648.906.822 488.290.055 1.552.493.809 704.473.669 409.574.711 411.015.727 500.747.020 311.419.471 270.680.447 1.540.141.896 1.560.252.886 2.470.834.123 2.104.072.231 4.249.097.444 3.260.526.205 2.321.013.725 3.584.232.884 2.617.539.939 3.879.420.964 4.268.199.973 4.043.853.879 3.761.829.715 3.938.348.540 3.792.119.521 3.257.347.014 3.014.783.491 2.733.818.975 3.035.406.030 2.784.710.942 3.189.957.543 2.906.984.690 2.713.070.782 2.676.468.560 2.937.921.120 2.430.089.230 2.748.139.818 2.240.875.712 2.280.523.987 2.073.645.871 1.937.855.310 1.900.660.584 1.776.419.835 1.897.651.687 1.795.746.481 1.750.657.916 1.572.374.058 1.505.654.511 1.509.931.309 1.460.801.668 1.381.280.039 1.138.811.171 1.149.253.705 953.585.258 933.049.887 828.672.307 701.886.851 724.582.754 680.917.808
Finansal Yatırımlar 48.678.427.000 23.801.597.000 20.550.603.110 11.202.349.000 10.379.761.000 13.802.744.000 9.516.887.193 7.473.087.000 15.077.145.000 11.379.917.000 18.481.785.000 12.577.263.000 10.246.449.000 10.215.393.000 24.170.498.000 8.124.473.585 5.583.397.495 4.020.185.798 2.934.296.995 1.122.640.765 1.411.677.670 1.887.974.842 1.863.105.037 1.057.196.105 1.451.936.268 1.181.253.098 1.341.726.478 514.946.378 787.155.613 1.013.427.568 758.591.597 841.654.426 1.181.063.022 1.720.499.316 760.714.160 487.002.774 429.898.213 611.340.481 400.939.020 388.457.994 447.110.440 541.812.103 768.358.473 535.301.019 638.451.612 648.529.388 708.597.016 771.193.836 896.081.748 601.783.729 823.666.260 634.614.905 603.903.032 613.543.715 519.479.379 415.047.116 447.485.789 505.385.176 563.058.978 458.496.690 590.872.776 454.835.346 449.549.943 423.140.851 415.965.648 447.787.477 408.061.296 353.206.787 316.513.030 244.014.821 244.171.744 246.648.591 257.200.099 302.883.704
Ticari Alacaklar 88.813.688.000 70.287.310.000 79.180.097.707 65.645.625.000 66.878.920.000 49.057.915.000 62.199.815.146 44.346.934.000 37.957.239.000 31.992.592.000 34.354.590.000 21.672.848.000 23.054.018.000 14.339.779.000 30.366.740.000 10.078.719.857 10.405.008.809 12.016.706.513 8.424.740.854 4.899.898.434 5.574.951.683 5.908.578.304 5.570.028.495 5.413.974.828 4.428.504.934 3.610.626.593 3.139.055.148 3.468.674.199 2.274.007.749 2.330.711.816 1.682.373.619 2.872.422.762 2.785.423.456 2.716.867.930 2.499.512.671 2.261.737.751 2.141.605.464 1.687.376.372 1.737.538.702 1.694.431.929 1.709.008.440 2.031.066.567 1.815.045.740 1.625.537.391 1.571.364.252 1.360.529.262 1.380.845.045 1.180.771.658 1.140.655.209 1.574.153.211 1.296.016.196 1.183.153.633 1.313.570.090 1.105.687.258 861.638.208 985.420.180 931.179.744 640.066.519 1.035.411.254 674.064.070 866.956.708 501.281.802 1.173.323.292 484.294.941 626.264.059 582.640.482 529.085.741 570.636.803 355.873.738 237.559.859 303.655.803 270.282.244 319.571.140 224.266.645
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 5.642.864.000 5.017.734.000 9.837.768.778 5.796.789.000 1.764.811.000 3.199.573.000 1.870.792.337 1.401.787.000 932.055.000 917.358.000 1.101.093.000 1.328.111.000 1.236.751.000 1.135.682.000 2.054.057.000 755.956.515 1.257.469.090 987.361.937 817.293.053 253.535.524 402.199.512 408.592.271 414.434.097 404.833.975 181.032.482 217.197.365 105.450.164 135.794.794 139.979.864 356.044.115 172.636.610 847.357.147 299.177.025 230.292.767 146.316.108 127.949.976 131.821.001 79.918.762 108.799.343 56.428.629 54.091.559 37.872.383 136.581.995 176.218.239 108.982.938 146.441.388 70.511.458 64.099.865 52.764.238 67.535.895 152.616.496 72.643.236 64.952.778 66.410.437 59.948.192 63.591.221 54.798.893 51.893.591 75.502.894 50.748.497 35.068.371 39.477.430 55.018.137 25.526.111 2.307.518 36.580.469 30.766.924 49.339.294 2.417.578 2.140.267 19.723.192 34.593.549 152.642.298 2.361.233
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 77.881.000 51.806.000 50.327.615 78.881.000 68.606.000 153.393.000 152.572.551 594.695.000 611.989.000 563.075.000 723.376.000 383.822.000 227.178.000 217.262.000 306.728.000 98.712.835 81.677.042 76.648.392 60.445.125 73.973.085 71.222.461 75.661.229 67.075.059 74.536.274 64.494.187 72.286.676 65.629.425 80.041.981 71.203.827 77.818.891 64.897.927 64.476.617 64.147.746 65.939.753 61.699.114 66.098.161 64.163.067 66.095.304 68.476.571 71.460.219 70.716.844 78.393.470 72.241.328 70.416.212 66.066.977 65.905.953 52.596.621 0 0 0 54.281.259 55.332.527 49.297.588 49.451.432 11.464.208 12.156.891 15.628.725 260.478 401.868 258.180 219.318 175.742 0 0 0 72.796 0 0 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 14.011.057.000 14.494.871.000 12.859.386.381 3.594.529.000 6.990.365.000 9.838.961.000 196.179.401 295.808.000 286.849.000 426.562.000 263.145.000 295.580.000 217.367.000 170.969.000 225.576.000 170.711.186 148.880.679 124.263.778 148.723.979 72.689.831 60.565.585 89.135.326 135.111.392 196.646.890 88.767.317 213.951.957 46.197.392 161.127.912 128.691.298 109.869.517 243.840.018 437.455.940 174.100.003 132.425.313 151.207.950 64.122.499 66.590.310 123.226.859 61.526.507 58.949.272 91.649.463 71.171.374 49.849.228 34.506.845 74.229.938 57.070.607 61.857.612 51.302.970 57.707.515 71.854.721 25.274.195 36.283.998 32.014.685 25.785.510 11.685.769 8.410.199 8.000.708 5.329.777 4.110.566 7.042.337 10.836.050 7.827.668 6.694.248 2.557.404 8.042.708 8.818.130 13.629.316 15.421.853 16.723.979 11.798.136 6.679.025 5.641.882 13.934.108 2.082.679
(Ara Toplam) 162.220.964.000 154.743.843.000 126.721.484.098 91.261.088.000 92.518.018.000 87.999.984.000 84.678.331.288 62.669.891.000 57.019.258.000 52.013.911.000 58.496.600.000 44.945.397.000 36.329.689.000 27.513.298.000 58.352.303.000 19.864.577.585 18.125.339.937 17.713.456.473 13.937.993.815 7.127.211.308 7.930.191.622 8.780.957.699 8.550.501.100 7.458.607.543 6.485.415.635 6.835.457.585 6.258.311.493 6.831.419.387 5.505.110.582 8.136.969.351 6.182.865.976 7.384.380.617 8.088.144.136 7.483.565.018 7.498.870.967 7.275.111.134 6.877.931.934 6.329.787.493 6.315.628.683 6.061.847.564 5.629.923.760 5.775.099.388 5.575.895.739 5.477.385.736 5.243.806.659 5.468.434.141 5.181.392.442 4.780.439.111 4.823.677.270 5.253.248.676 4.781.943.636 4.730.168.117 4.304.613.885 4.141.402.339 3.537.861.627 3.422.480.917 3.357.754.443 2.979.355.376 3.576.137.247 2.986.356.255 3.254.611.139 2.575.972.046 3.190.240.131 2.445.450.616 2.513.381.601 2.457.179.393 2.120.354.448 2.137.858.442 1.645.113.583 1.428.562.970 1.402.902.071 1.259.053.117 1.467.930.399 1.212.512.069
Satış Amacıyla Elde Tutulan Duran Varlıklar 10.392.000 15.783.000 15.367.480 8.223.000 5.397.000 5.091.000 6.365.552 13.852.000 12.891.000 10.750.000 13.539.000 2.276.000 2.649.000 2.860.000 16.833.000 3.534.834 3.806.934 4.136.933 5.182.756 7.448.536 7.742.936 7.117.744 6.709.194 9.585.794 10.417.749 10.535.349 11.320.599 11.372.699 11.399.499 12.021.588 12.042.188 12.021.588 11.664.088 11.736.383 11.312.488 11.612.288 11.706.458 11.563.658 12.007.949 12.016.133 11.915.755 11.618.455 10.535.275 5.959.882 7.308.422 5.199.822 4.973.662 2.283.783 2.006.545 1.421.880 2.693.295 194.000 27.913.249 100.304 22.411.018 38.804 0 0 1.090.480 15.220.104 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 11.678.079.000 10.919.896.000 11.884.593.532 9.040.730.000 8.435.682.000 6.676.082.000 3.942.335.983 2.278.110.000 2.151.070.000 1.733.561.000 2.120.015.000 752.478.000 502.348.000 510.969.000 1.260.118.000 359.607.011 462.035.461 385.358.163 270.067.570 257.371.268 237.158.266 227.663.922 218.234.116 218.484.756 211.675.678 494.049.591 447.473.960 215.084.048 200.942.838 270.120.478 175.774.432 252.398.511 186.104.494 194.213.319 163.310.083 165.520.295 150.654.692 152.727.062 190.264.046 193.574.538 195.428.577 191.234.558 194.808.647 181.579.996 184.869.364 170.204.352 168.774.314 145.496.990 146.750.088 136.957.338 150.728.636 156.122.423 144.061.148 165.284.018 83.471.074 98.976.231 85.846.154 83.969.659 69.948.376 68.259.603 85.623.381 109.729.549 90.368.386 88.907.922 67.698.237 81.584.283 62.235.833 62.041.078 53.031.374 54.276.423 41.167.636 29.633.132 14.530.464 28.197.746
Ticari Alacaklar 88.813.688.000 70.287.310.000 79.180.097.707 65.645.625.000 66.878.920.000 49.057.915.000 62.199.815.146 44.346.934.000 37.957.239.000 31.992.592.000 34.354.590.000 21.672.848.000 23.054.018.000 14.339.779.000 30.366.740.000 10.078.719.857 10.405.008.809 12.016.706.513 8.424.740.854 4.899.898.434 5.574.951.683 5.908.578.304 5.570.028.495 5.413.974.828 4.428.504.934 3.610.626.593 3.139.055.148 3.468.674.199 2.274.007.749 2.330.711.816 1.682.373.619 2.872.422.762 2.785.423.456 2.716.867.930 2.499.512.671 2.261.737.751 2.141.605.464 1.687.376.372 1.737.538.702 1.694.431.929 1.709.008.440 2.031.066.567 1.815.045.740 1.625.537.391 1.571.364.252 1.360.529.262 1.380.845.045 1.180.771.658 1.140.655.209 1.574.153.211 1.296.016.196 1.183.153.633 1.313.570.090 1.105.687.258 861.638.208 985.420.180 931.179.744 640.066.519 1.035.411.254 674.064.070 866.956.708 501.281.802 1.173.323.292 484.294.941 626.264.059 582.640.482 529.085.741 570.636.803 355.873.738 237.559.859 303.655.803 270.282.244 319.571.140 224.266.645
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 5.642.864.000 5.017.734.000 9.837.768.778 5.796.789.000 1.764.811.000 3.199.573.000 1.870.792.337 1.401.787.000 932.055.000 917.358.000 1.101.093.000 1.328.111.000 1.236.751.000 1.135.682.000 2.054.057.000 755.956.515 1.257.469.090 987.361.937 817.293.053 253.535.524 402.199.512 408.592.271 414.434.097 404.833.975 181.032.482 217.197.365 105.450.164 135.794.794 139.979.864 356.044.115 172.636.610 847.357.147 299.177.025 230.292.767 146.316.108 127.949.976 131.821.001 79.918.762 108.799.343 56.428.629 54.091.559 37.872.383 136.581.995 176.218.239 108.982.938 146.441.388 70.511.458 64.099.865 52.764.238 67.535.895 152.616.496 72.643.236 64.952.778 66.410.437 59.948.192 63.591.221 54.798.893 51.893.591 75.502.894 50.748.497 35.068.371 39.477.430 55.018.137 25.526.111 2.307.518 36.580.469 30.766.924 49.339.294 2.417.578 2.140.267 19.723.192 34.593.549 152.642.298 2.361.233
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 48.678.427.000 23.801.597.000 20.550.603.110 11.202.349.000 10.379.761.000 13.802.744.000 9.516.887.193 7.473.087.000 15.077.145.000 11.379.917.000 18.481.785.000 12.577.263.000 10.246.449.000 10.215.393.000 24.170.498.000 8.124.473.585 5.583.397.495 4.020.185.798 2.934.296.995 1.122.640.765 1.411.677.670 1.887.974.842 1.863.105.037 1.057.196.105 1.451.936.268 1.181.253.098 1.341.726.478 514.946.378 787.155.613 1.013.427.568 758.591.597 841.654.426 1.181.063.022 1.720.499.316 760.714.160 487.002.774 429.898.213 611.340.481 400.939.020 388.457.994 447.110.440 541.812.103 768.358.473 535.301.019 638.451.612 648.529.388 708.597.016 771.193.836 896.081.748 601.783.729 823.666.260 634.614.905 603.903.032 613.543.715 519.479.379 415.047.116 447.485.789 505.385.176 563.058.978 458.496.690 590.872.776 454.835.346 449.549.943 423.140.851 415.965.648 447.787.477 408.061.296 353.206.787 316.513.030 244.014.821 244.171.744 246.648.591 257.200.099 302.883.704
Özkaynak Yöntemiyle Değerlenen Yatırımlar 581.059.000 584.905.000 562.167.166 420.894.000 375.908.000 395.137.000 2.367.582.560 364.257.000 344.266.000 231.280.000 285.437.000 74.673.000 42.571.000 43.089.000 125.426.000 51.991.748 24.828.172 8.741.503 15.569.311 16.374.336 1.791.782 1.675.013 2.960.518 2.698.375 5.210.757 8.240.062 9.768.400 13.362.185 10.114.510 12.301.780 14.637.467 18.898.818 17.071.329 17.580.697 19.335.288 20.518.298 18.210.993 20.553.393 21.883.553 24.709.764 21.921.079 23.546.545 25.013.453 14.757.341 15.126.131 17.191.645 17.208.918 0 0 0 0 0 0 24.727.705 24.324.778 45.932.408 39.663.584 51.135.382 34.632.063 34.648.840 51.843.391 54.390.318 39.740.326 37.815.584 38.900.239 36.034.070 37.261.509 35.924.913 36.378.471 35.802.580 34.889.759 23.033.991 9.117.030 21.675.372
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 168.671.000 140.646.000 151.271.354 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 593.180.000 528.582.000 558.914.677 455.058.000 398.749.000 315.377.000 292.407.727 555.477.000 529.004.000 414.938.000 412.580.000 97.190.000 82.902.000 89.899.000 252.970.000 62.754.735 60.177.135 57.886.516 49.622.006 43.391.040 46.447.984 51.401.732 35.945.434 40.022.401 39.594.870 43.835.136 47.940.404 37.098.030 40.696.328 71.929.037 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 454.931.000 447.576.000 469.750.317 378.230.000 367.462.000 481.204.000 361.411.560 427.498.000 399.055.000 353.787.000 382.431.000 138.490.000 125.405.000 96.109.000 163.719.000 55.857.469 52.355.339 36.591.736 35.390.438 30.143.358 28.682.821 30.626.465 32.450.555 30.821.561 33.381.421 32.905.124 36.530.459 34.872.896 32.256.480 32.727.284 35.168.889 35.739.893 39.506.496 41.304.841 41.684.118 37.194.438 32.095.783 31.453.485 34.190.948 36.675.426 38.741.703 32.824.086 32.812.837 33.020.889 34.367.318 34.943.720 34.822.845 7.640.869 8.039.478 8.261.480 29.179.169 24.710.936 22.027.848 20.473.458 14.683.571 13.556.379 14.943.190 8.738.453 8.349.534 8.197.896 7.847.600 8.111.931 8.019.475 8.286.726 8.113.350 8.297.209 5.721.611 5.818.619 5.547.324 5.578.973 4.266.233 4.290.999 4.344.830 4.439.911
Şerefiye 4.577.887.000 4.277.847.000 4.577.905.315 5.116.816.000 4.759.651.000 4.621.231.000 149.603.632 302.002.000 277.272.000 255.774.000 320.939.000 38.594.000 38.594.000 38.594.000 256.631.000 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 38.593.847 0 0 0 38.673.879 58.432.639 58.432.639 58.432.639 9.206.499 9.206.499 3.455.578 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 4.287.226.000 4.133.017.000 4.609.647.111 1.957.759.000 1.883.757.000 354.927.000 108.844.033 39.083.000 38.645.000 47.709.000 52.327.000 27.198.000 23.249.000 23.201.000 58.946.000 20.421.068 25.104.262 23.674.389 22.746.180 24.000.618 24.063.606 23.310.592 19.151.454 19.786.680 17.338.339 18.297.284 19.651.730 13.518.201 14.836.664 17.124.499 16.497.893 18.447.039 16.678.022 17.906.851 18.878.751 18.691.164 17.512.440 19.456.601 18.501.297 19.162.680 20.347.534 21.956.943 22.812.082 23.913.816 25.132.697 25.675.857 22.635.163 2.413.433 2.735.244 2.874.843 27.555.352 28.989.171 28.819.379 29.750.933 4.386.267 4.376.810 1.755.674 1.484.139 1.041.898 1.152.960 1.293.700 1.407.989 1.241.792 1.384.030 1.382.750 1.989.922 1.088.496 1.210.087 1.271.347 1.301.180 958.484 981.743 979.992 982.267
Ertelenmiş Vergi Varlığı 117.797.000 32.852.000 101.149.816 32.514.000 18.963.000 49.366.000 73.370.037 39.986.000 40.326.000 55.624.000 146.867.000 2.703.000 2.368.000 55.992.000 1.536.000 8.192.012 29.249.134 5.907.157 17.968.018 32.729.922 26.813.376 13.979.700 13.760.181 19.206.236 9.802.730 17.556.589 22.893.862 13.605.675 14.590.206 38.669.718 12.336.016 84.814.510 23.169.301 24.296.258 9.496.352 13.445.460 7.667.796 7.870.847 40.579.060 27.863.264 28.490.154 28.162.811 28.929.224 29.245.884 27.306.518 11.629.854 14.997.135 15.102.911 15.815.475 24.392.945 23.136.004 10.790.201 1.716.585 1.916.887 3.443.151 1.381.894 1.484.408 191.918 2.407.972 303.036 145.736 1.269.184 736.365 1.496.251 721.813 1.119.220 1.166.048 1.972.333 66.336 1.604.365 1.053.160 1.326.399 88.612 1.100.196
Diğer Duran Varlıklar 34.780.000 27.676.000 1.870.005 167 68 6.745.000 1.792.389 2.886.000 2.709.000 4.055.000 1.993.000 4.486.000 5.662.000 2.559.000 3.014.000 4.510.734 663.459 569.886 368.604 543.268 519.123 496.716 591.475 1.561.000 744.045 759.390 1.841.906 2.572.349 1.150.665 172.658 249.439 410.980 331.491 305.491 453.096 542.624 469.830 381.787 1.025.113 723.103 746.874 810.996 1.178.245 1.122.044 960.971 764.115 1.202.960 502.342 502.342 504.682 1.398.265 2.026.666 1.501.537 774.791 143.906 48.318 100.821 7.006 9.341 0 12.596 0 0 0 0 0 0 1.186 215.212 369.506 0 0 0 0
TOPLAM VARLIKLAR 173.909.435.000 165.679.522.000 138.621.445.111 100.310.041.000 100.959.097.000 94.681.157.000 88.627.032.823 64.961.853.000 59.183.219.000 53.758.222.000 60.630.154.000 45.700.151.000 36.834.686.000 28.027.127.000 59.629.254.000 20.227.719.430 18.591.182.332 18.102.951.569 14.213.244.141 7.392.031.112 8.175.092.824 9.015.739.365 8.775.444.410 7.686.678.093 6.707.509.062 7.340.042.525 6.717.106.052 7.057.876.134 5.717.452.919 8.419.111.417 6.370.682.596 7.648.800.716 8.285.912.718 7.689.514.720 7.673.493.538 7.452.243.717 7.040.293.084 6.494.078.213 6.517.900.678 6.267.438.235 5.837.268.092 5.977.952.401 5.781.239.661 5.664.925.614 5.435.984.445 5.643.838.315 5.355.140.418 4.928.219.884 4.972.433.903 5.391.627.894 4.935.365.567 4.886.484.540 4.476.588.282 4.306.786.661 3.643.743.719 3.521.495.952 3.443.600.597 3.063.325.035 3.647.176.103 3.069.835.962 3.340.234.520 2.685.701.595 3.280.608.517 2.534.358.538 2.581.079.838 2.538.763.676 2.182.590.281 2.199.899.520 1.698.144.957 1.482.839.393 1.444.069.707 1.288.686.249 1.482.460.863 1.240.709.815
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 128.425.336.000 125.716.501.000 90.882.921.619 64.261.917.000 67.713.034.000 66.865.867.000 51.776.577.514 38.814.837.000 36.428.112.000 33.379.162.000 35.287.113.000 31.188.217.000 25.584.534.000 19.938.697.000 46.378.647.000 15.106.400.272 14.297.365.825 14.598.231.706 10.963.103.341 4.529.092.141 5.586.336.864 6.712.128.603 6.479.655.722 5.759.104.953 5.033.929.940 5.925.788.911 5.233.251.104 5.668.456.044 4.368.821.785 7.140.158.849 5.132.642.873 6.447.929.553 7.212.309.061 6.642.584.351 6.571.650.272 6.385.946.587 6.018.880.922 5.483.511.304 5.427.759.238 5.300.800.862 4.877.331.447 5.027.910.363 4.697.546.228 4.590.366.815 4.348.782.620 4.576.142.309 4.294.968.126 3.972.605.117 4.044.265.466 4.503.845.360 3.907.840.915 3.841.234.156 3.507.194.394 3.389.562.697 2.834.839.651 2.774.184.164 2.688.744.696 2.372.722.900 2.966.715.595 2.435.903.267 2.695.500.733 2.033.596.094 2.731.991.166 2.016.498.872 2.053.052.700 1.939.522.536 1.683.979.980 1.740.649.948 1.266.435.752 1.071.643.840 1.040.181.741 905.406.144 1.111.242.621 833.389.925
Finansal Borçlar 43.031.920.000 22.151.282.000 13.261.470.326 6.856.655.000 4.906.712.000 11.428.321.000 1.749.604.778 2.896.017.000 6.288.722.000 11.513.809.000 8.495.039.000 12.614.624.000 6.845.020.000 5.722.560.000 17.033.839.000 7.870.543.725 5.583.752.439 7.421.191.504 4.620.877.935 443.239.539 1.182.616.698 1.574.586.503 986.992.612 527.094.750 754.746.495 2.282.309.735 1.989.067.091 2.264.769.829 2.136.045.423 4.158.308.962 3.365.898.989 2.896.791.128 4.351.985.335 4.105.474.974 4.217.738.511 4.277.950.097 4.003.973.456 3.908.457.838 3.843.102.549 3.876.355.048 3.373.083.843 3.309.465.255 3.263.709.640 3.188.167.504 3.075.556.233 3.513.199.104 3.249.094.118 2.940.766.981 3.106.740.169 3.123.273.904 2.783.495.727 2.798.598.275 2.346.168.084 2.316.776.919 2.089.728.452 1.940.798.737 1.955.777.404 1.816.056.324 1.866.047.671 1.828.063.810 1.825.415.945 1.513.692.852 1.528.885.430 1.502.672.686 1.403.293.932 1.323.969.271 1.116.632.938 1.112.703.220 933.034.317 889.267.721 797.855.563 670.526.153 626.712.743 635.856.650
Diğer Finansal Yükümlülükler 3.913.711.000 872.877.000 864.161.120 760.206.000 196.519.000 622.460.000 0 0 0 0 0 0 0 0 0 0 340.000 0 150.719 52.055.466 27.788.573 12.974.184 32.249.477 131.602.216 0 6.228.288 14.865.116 21.085.842 18.409.086 8.970.115 1.611.080 14.456.692 309.995 4.432.668 8.940.085 2.863.590 10.687.966 11.485.883 11.964.131 9.356.445 14.715.344 9.658.130 12.959.974 11.055.524 10.865.684 12.428.858 9.783.531 7.815.137 5.925.265 3.037.688 1.694.800 14.078.694 8.723.931 23.527.049 38.911.410 40.222.045 31.055.006 38.803.614 89.585.267 37.352.272 13.874.473 6.467.394 16.104.025 2.381.158 4.171.953 2.557.944 9.204.907 34.442.424 23.877.054 2.921.747 2.863.758 33.254.495 137.847.819 2.185.732
Ticari Borçlar 71.335.939.000 91.427.544.000 71.914.430.653 53.752.189.000 54.987.944.000 44.493.282.000 47.131.260.118 32.936.657.000 28.365.968.000 18.885.108.000 23.868.110.000 16.594.797.000 16.802.334.000 11.167.040.000 25.324.797.000 6.627.918.976 7.912.839.992 6.276.454.817 5.841.748.222 3.720.494.440 4.006.693.118 4.642.866.483 5.032.047.665 4.678.596.649 3.974.429.432 3.269.552.999 3.034.398.259 3.198.922.701 2.073.258.468 2.706.658.416 1.586.588.130 2.678.425.774 2.578.723.649 2.268.007.856 2.210.529.554 1.993.538.487 1.924.102.221 1.493.777.749 1.421.438.977 1.369.293.541 1.446.213.984 1.638.027.311 1.337.324.517 1.282.287.902 1.204.513.047 964.635.410 981.212.461 910.079.140 875.006.457 1.288.301.629 979.350.342 939.811.619 1.105.914.973 996.897.002 686.202.436 773.343.802 683.511.916 501.849.008 993.914.435 558.442.240 831.094.595 497.308.112 1.176.611.056 499.281.735 614.771.389 597.945.320 535.443.256 573.412.212 298.256.566 166.592.286 226.272.514 189.765.409 317.821.019 182.538.902
Diğer Borçlar 824.916.000 1.946.597.000 791.906.877 546.808.000 1.365.785.000 464.729.000 356.147.280 317.056.000 157.586.000 155.437.000 190.599.000 152.717.000 106.965.000 837.879.000 128.086.000 69.654.451 38.288.799 441.574.050 60.204.144 18.169.006 23.928.510 149.964.161 34.613.153 26.438.283 22.628.857 27.933.197 22.865.882 37.466.628 20.371.025 28.149.278 18.433.508 19.052.330 16.861.358 18.827.114 15.338.327 10.191.597 11.410.291 17.309.911 14.622.855 7.777.330 8.190.392 23.482.524 18.056.504 15.680.148 12.120.258 15.411.822 9.408.618 5.146.799 4.350.193 37.234.462 5.970.181 5.320.221 6.120.584 29.370.549 6.716.619 5.668.507 6.511.798 4.556.271 4.308.122 4.347.903 20.276.348 5.379.496 5.163.996 5.657.405 23.827.069 5.607.124 6.930.787 9.008.052 6.069.726 6.638.376 6.500.341 5.804.629 24.322.844 6.738.672
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.746.644 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 1.095.119.000 383.248.000 1.599.786.514 1.124.186.000 1.189.836.000 2.390.206.000 1.805.270.429 1.079.380.000 950.118.000 1.800.227.000 1.546.823.000 1.019.032.000 343.958.000 793.642.000 271.744.000 109.967.128 284.967.641 137.543.259 16.096.447 71.812.126 114.977.619 97.709.076 74.713.811 89.439.201 56.987.568 41.145.467 38.760.037 2.634.992 1.612.097 856.129 2.275.932 69.013.378 7.964.862 58.435.488 1.992.399 1.405.009 9.512.694 1.025.259 1.378.346 1.107.646 694.229 2.636.510 943.406 920.881 665.401 662.447 554.552 691.624 642.581 325.481 9.801.649 3.076.576 483.303 709.495 471.170 1.951.230 422.943 637.527 385.501 443.428 173.460 974.919 505.982 407.172 382.181 1.434.617 9.449.022 6.502.980 192.811 644.443 320.959 225.524 280.961 210.425
Borç Karşılıkları 446.978.000 364.488.000 533.202.114 309.037.000 348.617.000 292.963.000 372.337.731 175.404.000 245.613.000 279.000.000 653.697.000 223.346.000 1.171.857.000 1.122.454.000 1.900.709.000 153.303.673 172.545.849 123.994.445 135.801.857 65.712.397 96.000.525 88.086.978 105.355.262 47.292.433 32.628.032 27.382.788 41.300.507 25.984.814 23.458.113 17.138.629 28.018.412 22.794.101 17.546.302 21.214.719 25.586.386 22.339.883 17.655.009 13.665.518 16.314.082 10.980.471 14.000.546 9.748.331 14.607.735 9.985.425 11.740.843 9.303.410 12.087.425 6.658.971 9.867.682 6.129.119 11.863.709 3.431.578 9.773.163 766.689 1.405.886 1.371.179 681.502 670.397 650.315 644.869 626.941 627.893 594.513 572.454 562.733 529.303 1.133.456 471.776 480.233 386.136 4.235.126 671.747 671.747 672.335
Diğer Kısa Vadeli Yükümlülükler 7.776.753.000 8.570.465.000 1.917.964.015 912.836.000 4.717.621.000 7.173.906.000 361.957.179 1.410.323.000 420.105.000 745.581.000 532.845.000 583.701.000 314.400.000 295.122.000 1.719.472.000 275.012.319 304.631.105 197.473.631 288.224.017 157.609.167 134.331.821 145.941.218 213.683.742 258.641.421 192.509.556 271.236.437 91.994.212 117.591.238 95.667.573 220.077.320 129.816.822 747.396.150 238.917.560 166.191.532 91.525.010 77.657.924 41.539.285 37.789.146 118.938.298 25.930.381 20.433.109 34.892.302 49.944.452 82.269.431 33.321.154 60.501.258 32.827.421 101.446.465 41.733.119 45.543.077 115.664.507 71.170.549 30.010.356 21.514.994 11.403.678 10.828.664 10.784.127 10.149.759 11.824.284 6.608.745 4.038.971 9.145.428 4.126.164 5.526.262 6.043.443 7.478.957 5.185.614 4.109.284 4.525.045 5.193.131 2.133.480 5.158.187 3.585.488 5.187.209
(Ara Toplam) 128.425.336.000 125.716.501.000 90.882.921.619 64.261.917.000 67.713.034.000 66.865.867.000 51.776.577.514 38.814.837.000 36.428.112.000 33.379.162.000 35.287.113.000 31.188.217.000 25.584.534.000 19.938.697.000 46.378.647.000 15.106.400.272 14.297.365.825 14.598.231.706 10.963.103.341 4.529.092.141 5.586.336.864 6.712.128.603 6.479.655.722 5.759.104.953 5.033.929.940 5.925.788.911 5.233.251.104 5.668.456.044 4.368.821.785 7.140.158.849 5.132.642.873 6.447.929.553 7.212.309.061 6.642.584.351 6.571.650.272 6.385.946.587 6.018.880.922 5.483.511.304 5.427.759.238 5.300.800.862 4.877.331.447 5.027.910.363 4.697.546.228 4.590.366.815 4.348.782.620 4.576.142.309 4.294.968.126 3.972.605.117 4.044.265.466 4.503.845.360 3.907.840.915 3.841.234.156 3.507.194.394 3.389.562.697 2.834.839.651 2.774.184.164 2.688.744.696 2.372.722.900 2.966.715.595 2.435.903.267 2.695.500.733 2.033.596.094 2.731.991.166 2.016.498.872 2.053.052.700 1.939.522.536 1.683.979.980 1.740.649.948 1.266.435.752 1.071.643.840 1.040.181.741 905.406.144 1.111.242.621 833.389.925
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 3.706.993.000 3.232.016.000 3.595.698.393 2.637.192.000 3.564.061.000 2.353.498.000 662.832.657 975.828.000 881.605.000 426.320.000 436.481.000 413.394.000 362.246.000 216.233.000 697.382.000 258.041.100 176.843.107 172.896.795 178.025.264 122.278.940 122.343.651 114.084.910 111.373.553 97.867.776 92.324.633 77.190.474 90.719.535 99.690.982 156.713.199 203.050.365 152.947.310 198.000.478 115.389.170 133.797.421 126.051.563 125.694.124 135.268.000 169.579.803 209.815.334 86.983.878 92.502.124 86.274.729 175.485.784 177.460.970 181.633.981 172.149.315 102.195.440 39.477.116 20.666.060 35.905.020 110.101.690 118.537.740 124.406.016 61.102.325 7.130.928 5.927.146 10.296.582 3.080.895 2.094.890 2.142.869 2.886.849 2.083.450 1.945.273 1.667.286 1.862.742 1.777.323 2.016.497 1.695.528 4.385.502 1.265.522 1.223.481 1.184.464 2.312.433 1.013.732
Finansal Borçlar 319.716.000 255.113.000 306.832.650 234.426.000 1.860.887.000 1.780.802.000 105.806.129 331.479.000 327.028.000 276.205.000 218.427.000 84.198.000 94.895.000 99.870.000 129.961.000 74.449.989 75.629.025 59.369.243 60.560.619 56.747.538 61.685.375 66.340.569 53.586.206 57.089.241 52.449.395 49.631.059 66.629.927 69.359.913 128.978.092 183.709.109 127.869.163 178.640.644 97.358.267 115.739.594 95.620.834 111.809.251 120.452.645 154.085.728 171.035.585 50.736.826 55.066.269 53.261.850 140.617.152 151.857.745 152.741.377 159.977.454 90.111.414 35.348.231 16.306.862 19.951.842 95.013.234 106.209.098 110.999.930 47.508.763 2.790.792 1.850.510 1.914.840 118.763 103.439 152.334 143.452 186.892 0 0 0 46.478 0 0 0 0 0 0 0 0
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 1.359.912.000 1.296.973.000 1.474.386.695 1.212.447.000 0 0 0 0 0 27.000 39.000 0 0 0 864.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 235.518 0 0 0 0 790.112 1.166.755 816.000 1.881.678 0 0 0 1.648.650 1.996.000 2.536.368 2.790.784 24.467 118.475 4.471.177 82.554 161.287 142.488 0 144.128 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 670.332.000 0 0 378.000 25.174.000 0 208.000 2.447.000 1.922.000 1.855.000 2.947.000 1.876.078 1.935.861 1.877.502 2.010.836 3.477.919 3.269.145 3.165.362 2.910.885 7.098.185 6.028.866 5.838.930 0 298.436 410.231 451.480 590.442 1.175.830 1.450.472 1.567.107 1.766.751 1.875.852 2.092.878 2.442.450 2.404.044 2.282.510 2.729.308 2.819.099 4.234.905 3.089.158 0 0 0 0 0 0 0 0 0 300.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 100.475.000 90.444.000 89.220.883 64.898.000 58.027.000 70.162.000 54.632.111 45.325.000 41.601.000 35.829.000 35.819.000 37.947.000 34.974.000 35.883.000 54.779.000 21.546.855 19.265.499 18.219.075 16.168.784 14.034.414 15.397.204 14.598.838 13.308.332 12.628.690 12.927.914 12.156.604 13.949.382 12.398.713 11.929.664 11.887.752 10.856.658 9.753.508 9.377.879 9.952.594 7.758.813 6.109.415 5.881.159 6.036.864 6.071.462 5.490.069 5.418.907 5.837.015 5.442.113 5.547.301 5.335.596 6.277.484 6.223.735 4.128.885 4.250.213 5.398.159 6.849.983 0 4.493.542 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.283.670 0 4.829.018 2.456.249 2.380.967 2.566.423 2.262.602 1.830.164 1.848.047 1.836.885 1.752.430 1.945.273 1.667.286 1.862.742 1.730.845 1.547.881 1.538.858 1.550.029 1.265.522 1.223.481 1.184.464 1.070.110 1.013.732
Ertelenmiş Vergi Yükümlülüğü 860.849.000 795.008.000 815.135.913 339.973.000 213.058.000 133.926.000 40.052.176 235.289.000 124.445.000 20.902.000 47.200.000 194.037.000 135.819.000 9.292.000 387.909.000 85.998.790 6.769.517 47.932.296 53.502.595 7.226.411 1.302.783 13.325.688 24.991.789 3.134.437 3.744.742 3.085.607 1.918.063 12.391.826 11.311.714 2.213.711 8.506.777 1.982.563 1.982.563 1.982.563 17.122.892 1.982.563 2.623.223 2.274.684 25.047.127 23.073.734 28.884.675 24.356.765 25.191.614 16.176.654 21.217.588 3.618.697 3.277.831 0 108.985 10.555.019 6.506.351 5.955.780 6.273.263 5.561.233 1.859.420 1.577.194 1.344.142 616.976 0 0 906.512 0 0 0 0 0 468.616 156.670 2.835.473 0 0 0 1.242.323 0
Diğer Uzun Vadeli Yükümlülükler 1.066.041.000 794.478.000 910.122.251 785.448.000 761.757.000 368.608.000 462.342.241 363.357.000 363.357.000 93.357.000 134.788.000 94.765.000 94.636.000 69.333.000 120.922.000 74.169.388 73.243.205 45.498.679 45.782.430 40.792.658 40.689.144 16.654.453 16.576.341 17.917.223 17.173.716 6.478.274 8.222.163 5.242.094 4.083.498 4.788.313 5.124.270 6.447.933 5.219.989 4.555.563 3.782.273 3.917.043 4.218.095 4.740.077 5.021.598 5.400.739 402.965 0 0 0 1.172.665 1.459.680 700.782 0 0 0 83.472 93.192 102.913 112.527 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynaklar 41.777.106.000 36.731.005.000 44.142.825.100 33.410.932.000 29.682.002.000 25.461.792.000 36.187.622.652 25.171.188.000 21.873.502.000 19.952.740.000 24.906.560.000 14.098.540.000 10.887.906.000 7.872.197.000 12.553.225.000 4.863.278.058 4.116.973.400 3.331.823.068 3.072.115.536 2.740.660.031 2.466.412.309 2.189.525.852 2.184.415.135 1.829.705.364 1.581.254.489 1.337.063.140 1.393.135.413 1.289.729.108 1.191.917.935 1.075.902.203 1.085.092.413 1.002.870.685 958.214.487 913.132.948 975.791.703 940.603.006 886.144.162 840.987.106 880.326.106 879.653.495 867.434.521 863.767.309 908.207.649 897.097.829 905.567.844 895.546.691 957.976.852 916.137.651 907.502.377 851.877.514 917.422.962 926.712.644 844.987.872 856.121.639 801.773.140 741.384.642 744.559.319 687.521.240 678.365.618 631.789.826 641.846.938 650.022.051 546.672.078 516.192.380 526.164.396 597.463.817 496.593.804 457.554.044 427.323.703 409.930.031 402.664.485 382.095.641 368.905.809 406.306.158
Ana Ortaklığa Ait Özkaynaklar 35.252.706.000 31.421.246.000 38.133.598.540 28.698.338.000 25.333.063.000 21.969.294.000 33.375.897.685 23.412.274.000 20.279.714.000 18.623.771.000 23.061.490.000 13.443.271.000 10.362.044.000 7.422.890.000 11.485.623.000 4.441.214.010 3.774.862.697 3.030.399.434 2.761.918.203 2.442.848.475 2.196.705.653 1.937.061.234 1.909.258.332 1.566.429.973 1.319.164.587 1.079.171.764 1.106.992.953 1.006.708.648 921.108.330 809.011.500 805.284.982 731.220.508 685.191.048 643.004.581 681.877.659 640.698.109 598.437.836 554.213.305 572.605.055 560.093.561 546.961.896 534.065.910 558.176.497 541.805.354 538.864.409 524.730.912 557.338.743 541.249.852 534.430.089 499.980.905 518.469.654 503.311.063 471.880.761 476.259.065 440.790.362 432.394.118 435.645.208 399.917.152 391.887.332 370.525.558 382.454.418 374.675.420 361.067.404 342.786.908 352.803.213 328.886.721 321.008.141 296.243.561 284.206.377 272.688.675 266.190.515 241.923.473 229.647.302 243.595.551
Ödenmiş Sermaye 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 1.500.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 355.000.000 332.000.000 332.000.000 332.000.000 332.000.000 310.500.000 310.500.000 310.500.000 310.500.000 286.000.000 286.000.000 286.000.000 260.000.000 260.000.000 260.000.000 260.000.000 200.000.000 200.000.000 200.000.000 200.000.000 119.387.000 119.387.000 119.387.000 119.387.000 119.387.000 119.387.000 119.387.000 119.387.000 119.387.000 119.387.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -4.376.900 -4.870.206 -4.060.698 -3.136.995 -4.890.131 -4.640.107 -3.988.637 0 0 0 0 16.394 0 16.394 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 0 0 0 56.287.000 52.353.000 44.629.000 50.860.444 38.156.000 35.032.000 32.316.000 40.549.000 725.000 725.000 247.000 28.644.000 246.823 246.823 246.823 246.823 1.406.836 1.406.836 0 0 1.303.888 1.303.888 0 1.317.449 0 0 1.317.449 1.324.230 0 1.302.324 1.302.324 0 1.302.324 1.302.324 1.302.324 1.302.324 1.302.324 1.302.324 0 1.302.324 1.302.324 1.302.324 0 1.302.324 1.302.324 0 0 1.302.324 1.302.324 0 1.302.324 1.302.324 1.302.324 1.302.324 1.302.324 1.302.324 1.302.324 1.302.324 1.302.324 0 0 40.656.600 42.062.433 40.656.600 40.656.600 40.656.600 40.656.600 40.656.600 40.656.600 40.656.600 40.656.600
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.908.265 3.621.273 2.036.860 2.625.661 941.499 2.333.012 2.833.848 3.389.813 3.617.067 3.422.486 2.067.380 3.017.662 2.909.805 2.823.801 -497.427 -1.317.998 -2.732.493 -1.555.567 -1.663.426 -853.783 3.363.092
Yabancı Para Çevrim Farkları -102.644.000 -59.935.000 40.570.148 41.021.000 62.970.000 422 -52.613.949 -3.039.000 -21.589.000 5.823.000 -17.749.000 131.418.000 129.353.000 65.034.000 -77.450.000 48.108.915 47.389.326 44.876.054 37.585.160 0 0 17.005.731 11.824.581 12.494.850 0 0 6.856.675 0 6.432.964 0 7.812.161 7.585.421 5.298.515 5.606.273 0 5.317.492 0 0 4.528.724 4.054.939 4.099.891 5.803.655 6.485.838 6.708.294 5.842.901 0 3.515.335 4.490.284 0 4.216.488 3.246.166 2.270.020 974.233 81.129 534.846 456.709 867.448 200.325 250.027 -164.613 -203.773 -235.109 -211.051 -157.311 -344.043 -246.807 -159.942 -14.368 -177.925 -253.595 -208.124 -144.905 -55.731 -236.703
Kardan Ayrılan Kısıtlanmış Yedekler 5.979.705.000 5.578.958.000 5.200.174.049 4.217.419.000 3.923.395.000 3.692.092.000 3.105.534.997 2.283.816.000 2.139.122.000 1.558.793.000 2.044.534.000 324.810.000 324.892.000 324.530.000 1.295.096.000 224.396.961 224.396.961 224.396.961 181.812.427 181.749.713 181.749.713 181.749.712 139.503.482 140.065.693 140.065.693 139.874.057 104.849.263 104.849.263 104.849.263 104.849.263 83.855.163 82.929.229 82.929.229 82.929.229 62.346.550 62.346.550 62.346.550 62.323.602 53.180.123 53.180.123 53.180.123 53.180.123 46.092.582 46.092.582 46.092.583 46.092.583 37.981.429 37.947.195 37.947.195 37.947.195 31.777.604 31.390.918 31.390.918 27.580.455 25.647.936 25.647.936 21.538.725 21.185.401 21.039.206 21.064.520 17.257.189 15.730.958 14.464.448 14.464.448 12.780.185 11.917.359 10.784.730 10.784.730 10.784.730 7.860.998 7.860.998 7.860.998 4.982.104 4.059.152
Geçmiş Yıllar Kar/Zararları 7.009.429.000 6.645.980.000 5.463.131.070 4.408.709.000 4.126.034.000 3.827.062.000 9.645.981.833 7.125.340.000 6.560.606.000 8.885.179.000 3.126.318.000 3.628.871.000 3.623.437.000 4.767.461.000 443.228.000 1.396.970.981 1.396.970.981 1.396.970.981 779.106.909 778.357.888 778.357.888 777.143.172 337.460.212 341.592.205 353.889.017 355.854.791 193.856.773 190.663.493 191.333.177 191.853.174 107.790.822 103.900.673 103.900.673 105.167.259 90.642.341 91.757.829 92.327.626 93.064.912 92.979.665 93.440.018 93.544.384 93.622.826 96.395.803 96.638.629 96.671.306 119.120.392 111.841.570 118.475.906 118.575.804 136.556.380 94.423.077 94.329.297 94.329.297 142.535.860 75.729.928 75.729.928 120.812.572 68.737.637 68.883.832 68.858.518 152.665.849 90.028.578 97.182.296 97.182.296 158.725.512 85.290.722 92.143.643 91.891.343 104.830.039 63.048.170 81.191.067 81.191.067 84.981.569 37.966.164
Dönem Net Kar/Zararı 2.616.705.000 846.034.000 8.767.628.073 4.799.873.000 3.056.380.000 1.139.059.000 6.906.324.944 3.583.461.000 2.072.034.000 265.382.000 7.998.253.000 7.164.498.000 4.252.345.000 1.398.643.000 4.562.642.000 2.031.193.483 1.265.382.755 558.020.496 1.170.903.975 882.071.971 636.516.916 380.503.113 941.974.320 603.055.970 345.558.244 113.154.284 382.874.162 290.908.121 203.188.449 90.353.299 221.701.017 150.061.388 105.189.680 58.913.370 156.975.157 112.717.794 70.599.148 27.157.997 53.891.828 40.363.048 26.202.446 12.618.010 40.475.419 27.524.134 23.213.059 12.338.857 62.895.770 41.359.292 34.776.712 5.023.135 70.813.280 52.701.970 21.871.428 11.461.333 52.801.766 45.258.564 31.602.177 52.403.229 42.671.194 20.527.858 7.939.085 64.163.502 46.209.225 29.230.095 18.563.903 67.549.815 55.355.915 34.019.289 10.027.537 44.705.601 36.811.620 12.589.218 -1.497.378 38.383.852
Diğer Özsermaye Kalemleri 18.249.511.000 16.910.209.000 16.895.718.132 13.675.029.000 12.611.931.000 11.766.030.000 11.838.365.599 8.884.540.000 7.994.509.000 6.376.278.000 8.369.585.000 692.949.000 531.292.000 511.975.000 4.878.463.000 385.296.847 485.475.851 450.888.119 237.262.909 244.262.067 243.674.300 225.659.506 123.495.737 112.917.367 123.347.745 115.288.632 62.238.631 65.287.771 60.304.477 65.638.315 27.801.589 31.743.797 31.570.627 34.086.126 16.913.611 12.256.120 16.862.188 15.364.470 11.722.391 12.753.109 13.632.728 13.841.296 12.424.531 8.539.391 10.742.236 15.179.080 7.802.315 5.674.851 11.130.378 5.737.707 6.407.203 10.816.534 12.814.885 6.766.599 22.495 22.495 33.296 36.868 47.844 91.740 103.931 68.100 0 0 0 16.394 0 16.394 16.394 16.394 -17.953.079 -17.953.079 -17.953.079 16.394
Azınlık Payları -3.321.000 25.612.000 1.819.114.021 1.624.369.000 1.475.718.000 968.384.000 189.941.788 159.406.000 125.345.000 -111.240.000 348.712.000 -24.287.000 54.349.000 -57.544.000 124.585.000 155.732.000 66.602.000 23.142.000 62.572.529 43.003.800 13.574.191 2.276.412 35.330.864 27.115.671 23.562.489 18.557.420 38.101.277 33.449.227 20.207.640 13.854.577 12.584.262 16.165.558 6.420.561 4.221.370 -2.122.966 3.549.539 -3.928.704 -4.224.306 -20.167.778 -10.982.630 -10.433.677 -1.718.518 -18.067.049 -11.695.213 -1.584.597 799.445 29.674.440 18.620.093 17.163.329 -336.040 54.499.023 67.483.397 11.169.512 9.080.414 47.756.967 34.577.610 14.093.208 32.490.100 28.217.389 1.589.426 -1.280.195 34.027.335 27.776.256 12.159.036 11.837.574 46.580.717 39.420.732 24.291.877 6.159.599 -2.809.971 -3.666.335 -9.850.924 -10.820.780 30.784.461
TOPLAM KAYNAKLAR 173.909.435.000 165.679.522.000 138.621.445.111 100.310.041.000 100.959.097.000 94.681.157.000 88.627.032.823 64.961.853.000 59.183.219.000 53.758.222.000 60.630.154.000 45.700.151.000 36.834.686.000 28.027.127.000 59.629.254.000 20.227.719.430 18.591.182.332 18.102.951.569 14.213.244.141 7.392.031.112 8.175.092.824 9.015.739.365 8.775.444.410 7.686.678.093 6.707.509.062 7.340.042.525 6.717.106.052 7.057.876.134 5.717.452.919 8.419.111.417 6.370.682.596 7.648.800.716 8.285.912.718 7.689.514.720 7.673.493.538 7.452.243.717 7.040.293.084 6.494.078.213 6.517.900.678 6.267.438.235 5.837.268.092 5.977.952.401 5.781.239.661 5.664.925.614 5.435.984.445 5.643.838.315 5.355.140.418 4.928.219.884 4.972.433.903 5.391.627.894 4.935.365.567 4.886.484.540 4.476.588.282 4.306.786.661 3.643.743.719 3.521.495.952 3.443.600.597 3.063.325.035 3.647.176.103 3.069.835.962 3.340.234.520 2.685.701.595 3.280.608.517 2.534.358.538 2.581.079.838 2.538.763.676 2.182.590.281 2.199.899.520 1.698.144.957 1.482.839.393 1.444.069.707 1.288.686.249 1.482.460.863 1.240.709.815
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3 2007/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 1.086.752.405.000 470.382.804.000 1.910.169.124.626 1.264.153.452.000 815.768.714.000 316.264.402.000 1.208.149.591.616 935.161.154.000 594.772.589.000 314.696.959.000 644.905.785.000 445.373.332.000 264.003.985.000 160.360.246.000 426.400.148.000 148.545.224.000 93.916.010.000 44.160.738.000 142.406.182.348 86.609.873.418 61.968.053.961 32.428.159.592 109.583.692.115 81.556.773.753 60.946.303.109 37.716.846.983 246.543.051.433 123.441.293.355 101.900.331.096 19.931.910.189 45.139.711.945 35.778.318.555 24.975.270.670 13.021.750.855 49.200.993.260 36.225.378.111 27.018.721.740 13.366.043.882 47.791.765.467 37.138.197.568 25.377.219.381 11.996.808.092 57.757.439.716 44.165.720.663 34.908.607.916 18.609.264.158 63.527.725.679 46.041.487.767 29.744.173.271 15.191.803.184 68.512.582.790 52.991.530.902 33.211.627.058 16.752.743.147 22.905.078.362 14.293.793.188 7.621.037.863 46.099.142.355 36.390.683.105 26.017.120.241 14.991.945.559 49.152.326.556 38.534.128.547 25.573.425.627 11.933.980.513 24.493.420.996 14.541.745.586 9.308.014.992 4.748.419.922 33.334.235.707 23.467.996.703 13.829.412.769 7.399.186.313 29.696.679.010
Satışların Maliyeti (-) -1.083.203.020.000 -469.508.325.000 -1.901.817.186.312 -1.258.804.113.000 -812.982.274.000 -315.185.241.000 -1.203.600.875.071 -931.131.796.000 -591.559.043.000 -313.352.258.000 -637.908.660.000 -439.319.649.000 -260.463.488.000 -158.108.629.000 -412.978.284.000 -144.973.345.000 -91.701.621.000 -43.211.074.000 -140.020.606.448 -84.969.865.620 -60.808.111.620 -31.805.830.008 -107.714.224.569 -80.340.892.453 -60.221.596.329 -37.418.252.558 -245.505.222.484 -122.697.047.653 -101.399.229.268 -19.699.626.490 -44.412.494.178 -35.276.158.127 -24.638.937.983 -12.847.038.347 -48.622.885.569 -35.790.057.977 -26.727.683.151 -13.222.815.736 -47.352.818.757 -36.811.115.234 -25.167.181.025 -11.889.777.804 -57.379.907.146 -43.896.816.454 -34.725.928.000 -18.508.520.256 -63.155.299.418 -45.780.296.695 -29.558.415.846 -15.106.487.637 -68.124.074.185 -52.756.484.305 -33.092.171.533 -16.685.806.854 -22.829.370.751 -14.239.617.916 -7.578.444.863 -46.043.217.253 -36.348.713.664 -26.016.600.894 -14.998.555.012 -49.086.936.705 -38.486.467.080 -25.551.932.546 -11.917.133.534 -24.413.771.494 -14.514.123.584 -9.299.328.053 -4.744.031.498 -33.346.230.438 -23.481.033.290 -13.832.193.774 -7.414.158.467 -29.689.167.234
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 140.579.740 99.909.104 45.296.553 174.743.783 125.260.009 87.050.801 43.192.050 144.415.538 102.349.225 73.782.046 35.271.524 135.179.962 132.589.667 92.348.384 30.101.612 115.350.953 89.936.337 40.446.633 24.390.930 118.412.039
Ticari Faaliyetlerden Brüt Kar (Zarar) 3.549.385.000 874.479.000 8.351.938.314 5.349.339.000 2.786.440.000 1.079.161.000 4.548.716.545 4.029.358.000 3.213.546.000 1.344.701.000 6.997.125.000 6.053.683.000 3.540.497.000 2.251.617.000 13.421.864.000 3.571.879.000 2.214.389.000 949.664.000 2.385.575.900 1.640.007.798 1.159.942.341 622.329.584 1.869.467.546 1.215.881.300 724.706.780 298.594.425 1.037.828.949 744.245.702 501.101.828 232.283.699 727.217.767 502.160.428 336.332.687 174.712.508 578.107.691 435.320.134 291.038.589 143.228.146 438.946.710 327.082.334 210.038.356 107.030.288 377.532.570 268.904.209 182.679.916 100.743.902 372.426.261 261.191.072 185.757.425 85.315.547 388.508.605 235.046.597 119.455.525 66.936.293 216.287.351 154.084.376 87.889.553 230.668.885 167.229.450 87.570.148 36.582.597 209.805.389 150.010.692 95.275.127 52.118.503 214.829.464 160.211.669 101.035.323 34.490.036 103.356.222 76.899.750 37.665.628 9.418.776 125.923.815
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 13.757.995.000 7.395.610.000 28.465.202.949 17.327.361.000 10.856.153.000 5.380.166.000 24.621.799.242 18.349.253.000 10.978.095.000 5.029.527.000 16.705.331.000 10.138.601.000 7.359.302.000 1.645.200.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 13.757.995.000 7.395.610.000 28.465.202.949 17.327.361.000 10.856.153.000 5.380.166.000 24.621.799.242 18.349.253.000 10.978.095.000 5.029.527.000 16.705.331.000 10.138.601.000 7.359.302.000 1.645.200.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 17.307.380.000 8.270.089.000 36.817.141.263 22.676.700.000 13.642.593.000 6.459.327.000 29.170.515.787 22.378.611.000 14.191.641.000 6.374.228.000 23.702.456.000 16.192.284.000 10.899.799.000 3.896.817.000 13.421.864.000 3.571.879.000 2.214.389.000 949.664.000 2.385.575.900 1.640.007.798 1.159.942.341 622.329.584 1.869.467.546 1.215.881.300 724.706.780 298.594.425 1.037.828.949 744.245.702 501.101.828 232.283.699 727.217.767 502.160.428 336.332.687 174.712.508 578.107.691 435.320.134 291.038.589 143.228.146 438.946.710 327.082.334 210.038.356 107.030.288 377.532.570 268.904.209 182.679.916 100.743.902 372.426.261 261.191.072 185.757.425 85.315.547 388.508.605 235.046.597 119.455.525 66.936.293 216.287.351 154.084.376 87.889.553 230.668.885 167.229.450 87.570.148 36.582.597 209.805.389 150.010.692 95.275.127 52.118.503 214.829.464 160.211.669 101.035.323 34.490.036 103.356.222 76.899.750 37.665.628 9.418.776 125.923.815
Pazarlama, Satış ve Dağıtım Giderleri (-) -2.090.703.000 -940.736.000 -3.277.651.604 -2.120.632.000 -1.064.391.000 -436.977.000 -1.370.592.938 -1.314.777.000 -1.033.250.000 -394.504.000 -1.301.517.000 -739.480.000 -504.088.000 -230.628.000 -653.082.000 -225.892.000 -137.943.000 -64.149.000 -199.591.641 -134.931.752 -96.082.702 -53.497.326 -157.136.277 -102.683.163 -64.737.600 -33.207.763 -114.052.242 -82.295.241 -54.824.138 -24.079.356 -102.516.097 -77.796.501 -54.163.116 -25.072.991 -105.619.781 -76.939.435 -53.711.311 -30.927.569 -116.979.125 -83.160.961 -49.081.089 -21.399.937 -83.962.317 -55.539.053 -35.754.509 -16.089.463 -68.581.520 -48.848.941 -33.610.287 -16.978.760 -54.235.282 -19.202.302 -13.815.162 -7.552.559 -22.551.922 -16.664.829 -6.947.998 -27.257.493 -16.588.044 -10.452.931 -5.114.296 -17.712.185 -12.877.620 -8.898.693 -3.518.200 -19.471.977 -13.105.756 -6.800.735 -2.895.362 -23.223.922 -16.019.948 -9.476.087 -4.488.323 -9.137.640
Genel Yönetim Giderleri (-) -5.123.916.000 -2.508.725.000 -8.342.415.187 -5.011.567.000 -3.009.133.000 -1.473.504.000 -5.045.874.277 -3.734.145.000 -2.391.099.000 -1.173.188.000 -3.876.529.000 -2.857.428.000 -1.610.055.000 -912.537.000 -1.902.546.000 -693.936.000 -403.104.000 -177.864.000 -515.711.355 -368.763.739 -257.710.515 -118.350.411 -367.208.882 -260.929.824 -169.958.682 -87.530.611 -306.457.035 -229.065.442 -158.308.542 -80.131.111 -262.777.435 -194.403.229 -126.926.377 -67.548.149 -238.734.372 -179.718.594 -123.657.571 -64.051.637 -235.517.462 -174.438.024 -119.564.882 -61.919.227 -226.662.936 -164.049.631 -108.218.800 -56.417.147 -194.960.312 -143.539.681 -97.871.367 -53.148.084 -189.263.637 -115.592.324 -75.222.665 -39.256.258 -108.936.356 -73.495.725 -34.857.431 -123.659.948 -88.486.930 -57.530.063 -27.986.114 -100.883.793 -74.064.569 -48.445.577 -23.418.640 -82.500.531 -56.158.496 -37.974.355 -18.538.313 -67.236.579 -49.264.528 -32.459.059 -15.944.407 -55.636.781
Araştırma ve Geliştirme Giderleri (-) -13.682.000 -10.952.000 -11.979.569 -1.950.000 -1.814.000 -1.010.000 -4.461.530 -3.079.000 -2.528.000 0 -9.291.000 -3.692.000 -2.032.000 -3.015.000 -9.498.000 -2.393.000 -1.588.000 -848.000 -3.511.931 -2.630.751 -1.782.229 -915.348 -2.932.629 -2.100.979 -1.492.355 -937.196 -1.933.425 -5.990.659 -3.939.250 -1.855.697 -7.165.235 -5.234.335 -3.179.892 -1.567.973 -3.633.043 -2.845.997 -1.956.708 -1.006.781 -3.327.481 -2.284.773 -1.557.238 -862.884 -3.854.297 -2.827.499 -1.913.977 -925.301 -2.984.040 -2.382.410 -1.595.670 -839.147 -3.678.774 0 0 0 -2.255.368 -1.536.621 -729.573 -2.315.752 -1.764.171 -1.220.186 -605.453 -1.821.408 -1.379.566 -904.415 -424.591 -1.669.529 0 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 871.936.000 127.520.000 388.361.550 476.722.000 498.358.000 97.197.000 569.430.260 778.113.000 676.829.000 309.907.000 1.987.351.000 1.775.642.000 163.927.000 144.610.000 177.988.000 58.494.000 19.820.000 15.406.000 35.084.818 33.040.670 22.426.581 20.522.966 21.617.766 22.727.420 17.764.323 12.548.473 16.025.007 15.573.267 9.972.132 7.860.591 17.728.293 17.828.400 12.830.901 12.119.558 9.876.234 10.074.369 6.290.497 4.071.823 5.626.280 3.869.763 3.378.240 1.086.753 8.764.294 4.860.900 3.241.693 3.032.260 8.936.178 6.441.085 4.967.647 3.354.489 5.697.207 1.649.565 945.803 273.632 7.914.548 7.420.989 494.741 2.119.576 1.819.352 1.400.924 837.481 1.264.365 908.106 456.692 247.010 912.889 672.401 383.434 738.672 13.879.446 13.763.012 947.829 571.325 1.340.563
Diğer Faaliyet Giderleri (-) -88.020.000 -34.821.000 -520.989.383 -276.218.000 -446.953.000 -65.129.000 -51.870.152 -313.062.000 -290.455.000 -340.156.000 -606.168.000 -261.328.000 -150.785.000 -89.777.000 -1.790.928.000 -59.071.000 -51.274.000 -17.147.000 -107.205.874 -28.613.896 -21.656.737 -9.871.148 -94.740.643 -46.200.998 -21.552.287 -10.477.234 -30.894.292 -7.371.877 -6.239.430 -2.458.065 -12.781.255 -12.934.223 -6.709.003 -1.489.636 -14.488.637 -9.150.364 -6.316.011 -4.503.744 -16.907.014 -20.724.865 -15.749.319 -6.991.813 -17.248.875 -16.306.310 -7.040.746 -4.427.088 -11.020.823 -6.247.260 -4.862.957 -3.027.241 -10.023.911 -2.620.417 -1.807.562 -405.207 -1.848.859 -1.405.643 -444.533 -3.118.891 -1.413.505 -458.038 -174.443 -1.867.533 -1.193.773 -1.112.559 -1.147.085 -1.496.818 -3.920.588 -3.184.537 -916.392 -5.935.092 -6.836.152 -1.945.835 -1.535.884 -6.425.029
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) 10.862.995.000 4.902.375.000 25.052.467.070 15.743.055.000 9.618.660.000 4.579.904.000 23.267.147.150 17.791.661.000 11.151.138.000 4.776.287.000 19.896.302.000 14.105.998.000 8.796.766.000 2.805.470.000 9.243.798.000 2.649.081.000 1.640.300.000 705.062.000 1.594.639.917 1.138.108.330 805.136.739 460.218.317 1.269.066.881 826.693.756 484.730.179 178.990.094 600.516.962 435.095.750 287.762.600 131.620.061 359.706.038 229.620.540 158.185.200 91.153.317 225.508.092 176.740.113 111.687.485 46.810.238 71.841.908 50.343.474 27.464.068 16.943.180 54.568.439 35.042.616 32.993.577 25.917.163 103.815.744 66.613.865 52.784.791 14.676.804 137.004.208 99.281.119 29.555.939 19.995.901 88.609.394 68.402.547 45.404.759 76.436.377 60.796.152 19.309.854 3.539.772 88.784.835 61.403.270 36.370.575 23.856.997 110.603.498 87.699.230 53.459.130 12.878.641 20.840.075 18.542.134 -5.267.524 -11.978.513 56.064.928
Net Faaliyet Kar/Zararı 10.079.079.000 4.809.676.000 25.185.094.903 15.542.551.000 9.567.255.000 4.547.836.000 22.749.587.042 17.326.610.000 10.764.764.000 4.806.536.000 18.515.119.000 12.591.684.000 8.783.624.000 2.750.637.000 10.856.738.000 2.649.658.000 1.671.754.000 706.803.000 1.666.760.973 1.133.681.556 804.366.895 449.566.499 1.342.189.758 850.167.334 488.518.143 176.918.855 615.386.247 426.894.360 284.029.898 126.217.535 354.759.000 224.726.363 152.063.302 80.523.395 230.120.495 175.816.108 111.712.999 47.242.159 83.122.642 67.198.576 39.835.147 22.848.240 63.053.020 46.488.026 36.792.630 27.311.991 105.900.389 66.420.040 52.680.101 14.349.556 141.330.912 100.251.971 30.417.698 20.127.476 82.543.705 62.387.201 45.354.551 77.435.692 60.390.305 18.366.968 2.876.734 89.388.003 61.688.937 37.026.442 24.757.072 111.187.427 90.947.417 56.260.233 13.056.361 12.895.721 11.615.274 -4.269.518 -11.013.954 61.149.394
Yatırım Faaliyetlerinden Gelirler 0 0 2.489.741.449 2.026.044.000 1.884.622.000 1.777.835.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 18.424.000 55.243.000 45.663.202 8.563.000 -5.299.000 34.301.000 262.132.787 127.512.000 131.896.000 5.247.000 104.346.000 -11.183.000 -13.445.000 -28.223.000 83.087.000 36.422.000 9.259.000 -6.827.000 12.608.793 13.413.818 -1.168.736 -1.285.505 -9.086.241 -7.070.025 -4.557.643 -1.528.338 -4.869.067 -1.275.282 -4.522.957 -2.295.603 -4.697.821 -396.386 -2.223.875 -1.714.507 -2.387.979 -1.245.033 -3.672.561 -1.290.090 -4.051.669 -1.241.883 -3.092.374 -1.466.908 -734.104 -679.977 -232.386 -17.273 -291.082 0 0 -291.082 4.300.659 4.300.659 4.300.659 1.162.115 4.741.233 3.976.649 -2.494.343 -2.833.365 -4.630.218 -4.508.555 -1.804.070 3.764.433 5.946.595 4.234.838 4.733.965 -4.781.835 2.423.942 1.097.629 605.155 4.363.903 3.162.693 1.426.768 -264.974 954.780
Finansman Gideri Öncesi Faaliyet Karı/Zararı 10.881.419.000 4.957.618.000 27.587.871.721 17.777.662.000 11.497.983.000 6.392.040.000 23.529.279.937 17.919.173.000 11.283.034.000 4.781.534.000 20.000.648.000 14.094.815.000 8.783.321.000 2.777.247.000 9.326.885.000 2.685.503.000 1.649.559.000 698.235.000 1.607.248.710 1.151.522.148 803.968.003 458.932.812 1.259.980.640 819.623.731 480.172.536 177.461.756 595.647.895 433.820.468 283.239.643 129.324.458 355.008.217 229.224.154 155.961.325 89.438.810 0 0 0 0 0 49.101.591 0 0 0 0 0 0 0 0 0 0 141.304.867 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 57.019.708
(Esas Faaliyet Dışı) Finansal Gelirler 682.734.000 315.627.000 1.246.054.197 746.517.000 519.664.000 169.048.000 781.193.033 693.719.000 464.679.000 230.096.000 1.170.999.000 786.972.000 255.261.000 110.671.000 458.612.000 179.597.000 109.006.000 57.820.000 96.052.714 94.680.401 74.031.488 44.335.748 83.734.575 69.743.775 43.194.973 19.824.172 51.109.552 61.115.243 50.809.612 30.566.533 75.931.540 58.650.519 24.124.568 10.738.983 50.046.959 31.865.240 24.364.831 13.285.946 53.205.569 40.337.542 30.237.443 14.884.987 35.568.671 31.377.186 21.241.851 10.296.110 33.298.995 25.166.074 32.579.534 7.280.179 32.506.674 41.439.542 21.220.481 8.833.922 43.779.590 32.146.536 18.243.111 39.530.816 29.992.853 19.750.108 11.775.749 29.223.427 23.704.208 13.067.143 8.466.705 26.929.475 18.528.453 12.671.390 8.502.528 29.768.283 21.468.653 12.515.472 6.842.927 22.147.929
(Esas Faaliyet Dışı) Finansal Giderler (-) -6.132.942.000 -3.055.786.000 -11.921.416.606 -8.106.178.000 -4.955.886.000 -3.138.616.000 -10.736.796.550 -9.637.555.000 -6.308.246.000 -3.419.384.000 -7.801.932.000 -5.466.440.000 -1.678.736.000 -1.134.424.000 -3.423.998.000 -88.011.000 -58.419.000 -28.070.000 -142.525.332 -67.649.941 -48.373.456 -32.344.166 -97.703.044 -79.771.122 -49.513.367 -26.609.220 -115.359.984 -88.066.068 -54.145.695 -26.543.479 -132.482.768 -79.375.917 -38.347.603 -20.098.928 -73.851.260 -59.822.867 -44.548.572 -23.993.198 -66.506.799 -47.086.514 -31.134.026 -14.553.622 -55.664.047 -41.092.613 -24.997.741 -18.497.248 -36.331.810 -27.454.958 -30.848.478 -12.715.114 -36.656.758 -17.550.678 -11.966.281 -5.910.570 -27.088.361 -16.924.445 -8.276.978 -12.907.755 -8.087.670 -5.240.661 -2.478.608 -9.088.617 -6.959.310 -4.202.817 -1.847.119 -5.400.252 -2.687.659 -2.212.304 -1.094.370 -2.111.760 -1.239.389 -774.217 -428.637 -1.694.210
Vergi Öncesi Diğer Gelir ve Giderler 0 0 2.489.741.449 2.026.044.000 1.884.622.000 1.777.835.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 5.431.211.000 2.217.459.000 16.912.509.312 10.418.001.000 7.061.761.000 3.422.472.000 13.573.676.421 8.975.337.000 5.439.467.000 1.592.246.000 13.369.715.000 9.415.347.000 7.359.846.000 1.753.494.000 6.361.499.000 2.777.089.000 1.700.146.000 727.985.000 1.560.776.092 1.178.552.608 829.626.035 470.924.394 1.246.012.171 809.596.384 473.854.142 170.676.708 531.397.463 406.869.643 279.903.560 133.347.512 298.456.989 208.498.756 141.738.290 80.078.865 199.315.812 147.537.453 87.831.183 34.812.896 54.489.009 42.352.619 23.475.111 15.807.637 33.738.959 24.647.212 29.005.301 17.698.752 100.491.847 64.324.981 54.515.847 8.950.787 137.154.783 127.470.642 43.110.798 24.081.368 110.041.856 87.601.287 52.876.549 100.226.073 78.071.117 29.310.746 11.032.843 112.684.078 84.094.763 49.469.739 35.210.548 127.350.886 105.963.966 65.015.845 20.891.954 52.860.501 41.934.091 7.900.499 -5.829.197 77.473.427
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -2.817.827.000 -1.345.813.000 -6.325.767.218 -3.993.759.000 -2.529.663.000 -1.315.029.000 -6.477.409.689 -4.039.392.000 -2.515.861.000 -1.336.983.000 -5.022.750.000 -3.237.007.000 -2.138.436.000 -747.479.000 -1.674.272.000 -590.164.000 -368.161.000 -146.822.000 -327.299.588 -253.476.837 -179.534.928 -88.144.869 -268.706.987 -179.424.743 -104.733.409 -38.965.004 -110.422.024 -82.512.295 -56.507.471 -29.139.636 -64.171.710 -42.271.810 -30.128.049 -16.944.125 -44.463.621 -31.270.120 -21.160.739 -11.879.205 -20.764.959 -12.972.201 -7.706.342 -4.908.145 -11.330.589 -8.818.291 -7.376.839 -4.560.450 -7.921.637 -6.492.522 -5.214.177 -5.616.307 -11.842.480 -11.842.756 -8.635.029 -3.426.304 -13.685.608 -11.967.598 -7.181.164 -14.015.367 -8.168.787 -8.179.715 -4.373.953 -14.493.241 -10.273.000 -8.004.654 -5.181.126 -13.220.354 -11.187.319 -6.704.679 -4.704.818 -10.964.871 -8.788.806 -5.163.895 -2.859.335 -8.305.114
Dönem Vergi Geliri (Gideri) -2.773.062.000 -1.242.688.000 -6.103.772.481 -3.645.858.000 -2.302.632.000 -1.212.094.000 -6.354.106.132 -4.533.997.000 -2.844.636.000 -1.307.700.000 -5.621.611.000 -3.653.718.000 -1.842.156.000 -1.263.517.000 -1.421.561.000 -551.394.000 -436.703.000 -146.066.000 -302.319.924 -285.862.134 -213.570.666 -98.182.528 -238.415.857 -176.495.411 -91.596.622 -33.578.217 -126.937.576 -79.498.557 -54.667.463 -61.735.560 -73.126.219 -130.303.241 -56.615.993 -44.519.331 -20.661.817 -27.173.775 -10.725.150 -1.240.696 -32.807.964 -15.260.239 -4.105.617 -5.019.476 -3.739.170 -9.780.233 -1.643.834 -830.763 -2.875.175 -2.163.433 -1.245.727 -486.277 -31.943.377 -17.581.950 -6.662.478 -2.340.973 -14.949.557 -11.361.082 -6.554.705 -12.210.953 -9.200.902 -7.136.974 -2.331.326 -14.666.668 -9.944.596 -8.346.693 -4.789.642 -13.055.587 -10.596.483 -7.042.485 -411.433 -11.123.326 -8.462.682 -5.105.087 -365.987 -8.833.498
Ertelenmiş Vergi Geliri (Gideri) -44.765.000 -103.125.000 -221.994.737 -347.901.000 -227.031.000 -102.935.000 -123.303.556 494.605.000 328.775.000 -29.283.000 598.861.000 416.711.000 -296.280.000 516.038.000 -252.711.000 -38.770.000 68.542.000 -756.000 -24.979.664 32.385.297 34.035.738 10.037.659 -30.291.130 -2.929.332 -13.136.787 -5.386.787 16.515.552 -3.013.738 -1.840.008 32.595.924 8.954.509 88.031.431 26.487.944 27.575.206 -23.801.804 -4.096.345 -10.435.589 -10.638.509 12.043.005 2.288.038 -3.600.725 111.331 -7.591.419 961.942 -5.733.005 -3.729.687 -5.046.462 -4.329.089 -3.968.450 -5.130.030 20.100.897 5.739.194 -1.972.551 -1.085.331 1.263.949 -606.516 -626.459 -1.804.414 1.032.115 -1.042.741 -2.042.627 173.427 -328.404 342.039 -391.484 -164.767 -590.836 337.806 -4.293.385 158.455 -326.124 -58.808 -2.493.348 528.384
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 2.613.384.000 871.646.000 10.586.742.094 6.424.242.000 4.532.098.000 2.107.443.000 7.096.266.732 4.935.945.000 2.923.606.000 255.263.000 8.346.965.000 6.178.340.000 5.221.410.000 1.006.015.000 4.687.227.000 2.186.925.000 1.331.985.000 581.163.000 1.233.476.504 925.075.771 650.091.107 382.779.525 977.305.184 630.171.641 369.120.733 131.711.704 420.975.439 324.357.348 223.396.089 104.207.876 234.285.279 166.226.946 111.610.241 63.134.740 154.852.191 116.267.333 66.670.444 22.933.691 33.724.050 29.380.418 15.768.769 10.899.492 22.408.370 15.828.921 21.628.462 13.138.302 92.570.210 57.832.459 49.301.670 3.334.480 125.312.303 115.627.886 34.475.769 20.655.064 96.356.248 75.633.689 45.695.385 86.210.706 69.902.330 21.131.031 6.658.890 98.190.837 73.821.763 41.465.085 30.029.422 114.130.532 94.776.647 58.311.166 16.187.136 41.895.630 33.145.285 2.736.604 -8.688.532 69.168.313
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.202.485 0 0 -1.317.377 986.253 986.253 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 2.613.384.000 871.646.000 10.586.742.094 6.424.242.000 4.532.098.000 2.107.443.000 7.096.266.732 4.935.945.000 2.923.606.000 255.263.000 8.346.965.000 6.178.340.000 5.221.410.000 1.006.015.000 4.687.227.000 2.186.925.000 1.331.985.000 581.163.000 1.233.476.504 925.075.771 650.091.107 382.779.525 977.305.184 630.171.641 369.120.733 131.711.704 420.975.439 324.357.348 223.396.089 104.207.876 234.285.279 166.226.946 111.610.241 63.134.740 154.852.191 116.267.333 66.670.444 22.933.691 33.724.050 29.380.418 15.768.769 10.899.492 22.408.370 15.828.921 21.628.462 13.138.302 92.570.210 57.832.459 49.301.670 3.334.480 125.312.303 115.627.886 34.475.769 20.655.064 100.558.733 79.836.174 45.695.385 84.893.329 70.888.583 22.117.284 6.658.890 98.190.837 73.821.763 41.465.085 30.029.422 114.130.532 94.776.647 58.311.166 16.187.136 41.895.630 33.145.285 2.736.604 -8.688.532 69.168.313
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları -3.321.000 25.612.000 1.819.114.021 1.624.369.000 1.475.718.000 968.384.000 189.941.788 159.406.000 125.345.000 -111.240.000 348.712.000 -24.287.000 54.349.000 -57.544.000 124.585.000 155.732.000 66.602.000 23.142.000 62.572.529 43.003.800 13.574.191 2.276.412 35.330.864 27.115.671 23.562.489 18.557.420 38.101.277 33.449.227 20.207.640 13.854.577 12.584.262 16.165.558 6.420.561 4.221.370 -2.122.966 3.549.539 -3.928.704 -4.224.306 -20.167.778 -10.982.630 -10.433.677 -1.718.518 -18.067.049 -11.695.213 -1.584.597 799.445 29.674.440 18.620.093 17.163.329 -336.040 54.499.023 67.483.397 11.169.512 9.080.414 47.756.967 34.577.610 14.093.208 32.490.100 28.217.389 1.589.426 -1.280.195 34.027.335 27.776.256 12.159.036 11.837.574 46.580.717 39.420.732 24.291.877 6.159.599 -2.809.971 -3.666.335 -9.850.924 -10.820.780 30.784.461
Ana Ortaklık Payları 2.616.705.000 846.034.000 8.767.628.073 4.799.873.000 3.056.380.000 1.139.059.000 6.906.324.944 4.776.539.000 2.798.261.000 366.503.000 7.998.253.000 6.202.627.000 5.167.061.000 1.063.559.000 4.562.642.000 2.031.193.000 1.265.383.000 558.021.000 1.170.903.975 882.071.971 636.516.916 380.503.113 941.974.320 603.055.970 345.558.244 113.154.284 382.874.162 290.908.121 203.188.449 90.353.299 221.701.017 150.061.388 105.189.680 58.913.370 156.975.157 112.717.794 70.599.148 27.157.997 53.891.828 40.363.048 26.202.446 12.618.010 40.475.419 27.524.134 23.213.059 12.338.857 62.895.770 39.212.366 32.138.341 3.670.520 70.813.280 48.144.489 23.306.257 11.574.650 52.801.766 45.258.564 31.602.177 52.403.229 42.671.194 20.527.858 7.939.085 64.163.502 46.045.507 29.306.049 18.191.848 67.549.815 55.355.915 34.019.289 10.027.537 44.705.601 36.811.620 12.587.528 2.132.248 38.383.852
Hisse Başına Kazanç 2 1 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 1 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 179 0
Seyreltilmiş Hisse Başına Kazanç 2 1 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 2 1 0 1 0 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 179 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 2 1 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 1 0 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 2 1 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 2 1 0 1 0 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3 2007/12
Amortisman Giderleri 370.974.000 177.283.000 1.366.987.437 764.287.000 175.024.000 104.315.000 214.017.997 531.213.000 242.736.000 145.075.000 477.895.000 165.168.000 193.431.000 48.462.000 285.182.000 44.093.000 28.010.000 14.715.000 47.528.111 15.058.374 9.515.025 4.971.816 21.097.425 15.083.898 9.868.630 4.069.601 17.705.862 12.805.996 8.894.391 4.299.184 17.476.256 12.722.053 8.642.911 3.771.319 15.395.693 11.191.346 8.580.600 4.673.389 17.880.560 13.123.206 8.570.029 4.102.444 16.664.971 12.266.347 8.040.620 4.080.947 14.915.866 4.737.427 7.812.669 5.079.280 12.864.376 3.025.369 1.895.342 1.609.603 3.129.504 2.291.456 1.275.014 3.146.816 2.394.033 1.623.041 862.438 3.477.140 2.196.992 1.650.280 887.797 2.861.175 1.640.019 1.079.959 523.629 1.587.249 1.123.855 744.117 370.957 1.163.845
Kıdem Tazminatı 0 0 32.064.454 0 0 0 14.898.526 314.312.000 0 0 11.963.000 0 0 0 3.879.000 0 0 0 3.081.602 0 0 0 1.981.524 0 0 0 2.046.049 0 0 0 1.703.229 627.599 0 0 1.106.970 0 0 0 856.839 0 0 0 966.300 0 0 0 654.716 0 0 0 1.068.337 0 0 277.355 753.356 549.963 542.713 286.589 376.139 244.279 99.096 266.101 462.543 38.936 175.330 546.210 359.850 294.165 292.794 328.036 264.779 223.188 62.357 259.682
Finansman Giderleri -6.132.942.000 -3.055.786.000 -11.921.416.606 -8.106.178.000 -4.955.886.000 -3.138.616.000 -10.736.796.550 -9.637.555.000 -6.308.246.000 -3.419.384.000 -7.801.932.000 -5.466.440.000 -1.678.736.000 -1.134.424.000 -3.423.998.000 -88.011.000 -58.419.000 -28.070.000 -142.525.332 -67.649.941 -48.373.456 -32.344.166 -97.703.044 -79.771.122 -49.513.367 -26.609.220 -115.359.984 -88.066.068 -54.145.695 -26.543.479 -132.482.768 -79.375.917 -38.347.603 -20.098.928 -73.851.260 -59.822.867 -44.548.572 -23.993.198 -66.506.799 -47.086.514 -31.134.026 -14.553.622 -55.664.047 -41.092.613 -24.997.741 -18.497.248 -36.331.810 -27.454.958 -30.848.478 -12.715.114 -36.656.758 -17.550.678 -11.966.281 -5.910.570 -27.088.361 -16.924.445 -8.276.978 -12.907.755 -8.087.670 -5.240.661 -2.478.608 -9.088.617 -6.959.310 -4.202.817 -1.847.119 -5.400.252 -2.687.659 -2.212.304 -1.094.370 -2.111.760 -1.239.389 -774.217 -428.637 -1.694.210
Yurtiçi Satışlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yurtdışı Satışlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Yabancı Para Pozisyonu 1.366.844.000 95.235.000 -337.703.033 1.300.506.000 814.301.000 746.081.000 1.130.558.336 1.186.834.000 1.106.266.000 1.468.991.000 1.496.882.000 852.832.000 844.095.000 652.215.000 680.596.000 319.434.918 415.800.377 226.141.182 252.474.268 162.969.173 94.656.115 133.616.981 420.690.823 438.222.423 513.193.662 2.038.544.224 1.778.966.430 1.637.676.457 2.231.329.606 4.134.600.301 3.456.430.032 2.384.946.755 3.912.873.586 3.518.747.005 3.586.534.436 3.500.366.978 668.136.861 3.512.162.880 3.692.562.153 348.960.428 1.093.226.800 476.130.750 2.350.186.675 2.953.770.225 2.662.351.546 2.996.764.085 843.413.272 2.691.713.179 1.664.042.000 2.758.420.325 2.534.245.845 2.534.714.470 1.097.438.534 1.545.093.894 -9.225.839 1.857.830.774 1.820.443.638 1.755.889.279 1.813.694.701 1.715.703.231 1.565.866.818 37.070.451 632.298.236 18.121.110 4.662.087 14.104.019 36.373.358 8.316.909 18.313.564 7.230.922 3.969.490 3.062.081 6.574.330 -5.318.259
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 1.041.821.000 8.575.000 -394.573.309 1.015.152.000 755.878.000 689.579.000 1.141.520.882 1.171.281.000 1.083.341.000 1.399.510.000 1.486.268.000 815.209.000 824.415.000 640.198.000 672.355.000 304.399.046 404.173.903 218.569.972 248.243.099 159.872.841 91.775.523 126.140.053 363.009.474 362.876.775 470.153.009 1.494.149.025 1.398.965.932 1.453.113.383 2.027.143.286 3.825.659.327 3.235.339.739 1.456.014.798 3.579.053.591 3.268.049.083 3.522.816.839 3.464.950.507 644.538.484 3.491.631.761 3.622.287.253 333.990.729 1.070.941.606 475.324.790 2.249.086.928 2.804.969.620 2.577.448.526 2.886.239.946 802.680.944 0 0 0 2.393.556.479 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net YPP (Hedge Dahil) -1.702.986.000 -395.238.000 -1.772.335.646 5.722.480.000 1.088.575.000 868.403.000 1.135.019.866 940.675.000 1.081.791.000 1.435.296.000 1.359.079.000 812.128.000 819.460.000 685.753.000 614.882.000 232.752.882 273.054.542 149.527.131 79.878.302 68.203.938 -19.145.710 -17.238.160 -36.299.546 -38.031.477 -19.247.000 8.107.224 -97.303.570 6.798.464 -11.587.253 4.469.691 -32.719.578 -4.789.159 -5.461.118 -31.392.523 12.294.862 73.260.660 30.580.853 -7.159.051 -2.117.076 49.486.428 -4.336.200 3.035.750 4.710.675 -19.950.291 32.730.668 24.753.652 26.279.671 0 0 0 68.830.049 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3 2007/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -41.933.596.000 17.059.927.000 -5.910.746.328 6.280.729.000 4.708.088.000 495.026.000 18.942.209.532 3.530.179.000 634.267.000 -1.345.514.000 27.988.691.000 28.202.064.000 14.394.995.000 16.140.655.000 -2.627.803.000 -2.939.615.000 -1.998.207.765 -3.248.166.000 -2.069.412.230 1.208.382.955 200.104.162 -408.724.772 -597.814.437 -528.775.567 -601.192.995 -494.405.100 489.998.652 511.863.766 262.098.744 302.183.425 295.030.348 -833.871.800 5.970.223 -357.045.497 -52.054.816 56.749.954 88.109.159 -24.085.246 423.694.391 391.089.679 363.500.358 0 0 0 112.200.007 -101.291.949 0 0 0 0 85.987.103 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 101.328.464
Düzeltme Öncesi Kar 2.613.384.000 871.646.000 10.586.742.094 6.424.242.000 4.532.098.000 2.107.443.000 7.096.266.732 4.935.945.000 2.923.606.000 255.263.000 8.346.965.000 6.178.340.000 5.221.410.000 928.016.000 4.687.227.000 2.186.925.000 1.331.985.007 581.164.000 1.233.476.504 925.075.771 650.091.107 382.779.525 977.305.184 630.171.641 369.120.733 131.711.704 420.975.439 324.357.348 223.396.089 104.207.876 234.285.279 166.226.946 111.610.241 63.134.740 154.852.190 116.267.333 66.670.444 22.933.691 33.724.050 29.380.418 15.768.769 0 0 0 21.628.462 13.138.302 0 0 0 0 125.312.303 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 69.168.313
Düzeltmeler -5.382.998.000 -3.243.750.000 -14.447.486.544 3.654.421.000 7.284.394.000 6.287.805.000 -1.889.527.754 8.920.076.000 -2.801.588.000 -556.827.000 11.493.422.000 23.607.930.000 17.708.988.000 1.178.417.000 14.132.285.000 806.104.000 491.746.293 106.461.000 225.940.820 290.834.810 240.378.107 44.731.016 353.330.495 154.988.394 90.051.122 13.135.074 114.755.743 58.072.587 29.406.267 201.927.002 66.106.663 358.304.594 -14.033.641 -11.494.549 66.437.535 67.771.430 16.249.392 34.195 18.193.980 -13.220.854 -28.978.638 0 0 0 -21.908.194 -24.825.191 0 0 0 0 223.407.850 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 850.190
Amortisman & İtfa Payları 370.974.000 177.283.000 1.366.987.437 764.287.000 175.024.000 104.315.000 214.017.997 531.213.000 242.736.000 145.075.000 477.895.000 165.168.000 193.431.000 48.462.000 285.182.000 44.093.000 16.735.751 14.715.000 47.528.111 15.058.374 9.515.025 4.971.816 21.097.425 15.083.898 9.868.630 4.069.601 17.705.862 12.805.996 8.894.391 4.299.184 17.476.256 12.722.053 8.642.911 3.771.319 15.395.693 11.191.346 8.580.600 4.673.389 17.880.560 13.123.206 8.570.029 0 0 0 8.040.620 4.080.947 0 0 0 0 12.864.376 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.163.845
Karşılıklardaki Değişim 322.601.000 169.835.000 9.307.630 44.000.000 3.710.000 -15.681.000 -434.805.429 314.312.000 -418.335.000 -327.457.000 -2.120.273.000 -2.356.216.000 -403.627.000 -445.830.000 1.566.627.000 28.353.000 41.390.102 -1.170.000 52.545.389 -27.205.876 4.208.683 -12.096.064 50.268.094 -8.946.225 -9.093.078 -10.185.845 15.718.387 4.160.876 335.036 -6.384.943 13.441.713 398.732 -5.445.791 -1.701.760 14.004.397 8.110.407 425.044 -2.274.421 4.037.892 -2.762.771 90.430 0 0 0 -502.656 -2.469.908 0 0 0 0 17.134.038 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.993.415
Diğer Gelir/ Gider -2.245.020.000 -1.490.268.000 -8.025.003.116 6.041.279.000 5.346.847.000 5.026.664.000 -5.019.214.218 10.339.192.000 -2.764.958.000 -1.307.763.000 8.942.525.000 13.259.112.000 15.727.538.000 91.847.000 12.280.476.000 733.658.000 433.620.440 92.916.000 125.867.320 302.982.312 226.654.399 51.855.264 281.964.976 148.850.721 89.275.570 19.251.318 81.331.494 41.105.715 20.176.840 204.012.761 35.188.694 345.183.809 -17.230.761 -13.564.108 37.037.445 48.469.677 7.243.748 -2.364.773 -3.724.472 -23.581.289 -37.639.097 0 0 0 -29.446.158 -26.436.230 0 0 0 0 193.409.436 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3.307.070
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) -2.769.614.000 -2.372.104.000 -3.860.744.450 10.078.663.000 11.816.492.000 8.395.248.000 5.206.738.978 13.856.021.000 122.018.000 -301.564.000 19.840.387.000 29.786.270.000 22.930.398.000 2.106.433.000 18.819.512.000 2.993.029.000 1.823.731.300 687.625.000 1.459.417.324 1.215.910.581 890.469.214 427.510.541 1.330.635.679 785.160.035 459.171.855 144.846.778 535.731.182 382.429.935 252.802.356 306.134.878 300.391.942 524.531.540 97.576.600 51.640.191 221.289.725 184.038.763 82.919.836 22.967.886 51.918.030 16.159.564 -13.209.869 0 0 0 -279.732 -11.686.889 0 0 0 0 348.720.153 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 70.018.503
İşletme Sermayesindeki Değişiklikler -35.905.198.000 25.371.540.000 -14.535.681.751 -9.741.108.000 -9.645.258.000 -9.878.272.000 9.649.231.714 -16.149.316.000 -1.464.486.000 -2.808.749.000 6.537.505.000 -3.005.706.000 -8.165.462.000 13.386.009.000 -21.714.921.000 -5.483.951.000 -3.666.058.557 -3.920.472.000 -3.165.395.764 286.014.199 -515.284.416 -760.372.155 -1.722.882.778 -1.186.252.432 -984.661.211 -607.462.877 47.947.304 211.477.675 66.754.777 59.081.832 70.710.105 -1.293.321.621 -39.761.791 -418.549.884 -247.462.508 -96.861.791 9.062.333 -42.347.827 404.817.682 391.682.750 381.048.881 0 0 0 114.608.974 -88.707.699 0 0 0 0 -237.755.551 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 40.822.731
Esas Faaliyet ile İlgili Oluşan Nakit (+) -38.674.812.000 22.999.436.000 -18.396.426.200 337.555.000 2.171.234.000 -1.483.024.000 14.855.970.691 -2.293.295.000 -1.342.468.000 -3.110.313.000 26.377.892.000 26.780.564.000 14.764.936.000 15.492.442.000 -2.895.409.000 -2.490.922.000 -1.842.327.257 -3.232.847.000 -1.705.978.440 1.501.924.780 375.184.798 -332.861.614 -392.247.099 -401.092.397 -525.489.356 -462.616.099 583.678.486 593.907.610 319.557.133 365.216.710 371.102.047 -768.790.081 57.814.809 -366.909.693 -26.172.783 87.176.972 91.982.169 -19.379.941 456.735.712 407.842.314 367.839.012 0 0 0 114.329.242 -100.394.588 0 0 0 0 110.964.602 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 110.841.234
Diğer İşletme Faaliyetlerinden Nakit -3.258.784.000 -5.939.509.000 12.485.679.873 5.943.174.000 2.536.854.000 1.978.050.000 4.086.238.841 5.823.474.000 1.976.735.000 1.764.799.000 1.610.799.000 1.421.500.000 -369.941.000 648.213.000 267.606.000 -448.693.000 -155.880.508 -15.319.000 -363.433.790 -293.541.825 -175.080.636 -75.863.158 -205.567.338 -127.683.170 -75.703.639 -31.789.001 -93.679.834 -82.043.844 -57.458.389 -63.033.285 -76.071.699 -65.081.719 -51.844.586 9.864.196 -25.882.033 -30.427.018 -3.873.010 -4.705.305 -33.041.321 -16.752.635 -4.338.654 0 0 0 -2.129.235 -897.361 0 0 0 0 -24.977.499 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -9.512.770
Sabit Sermaye Yatırımları -218.397.000 -133.539.000 -4.499.548.828 -1.867.633.000 -6.541.596.000 -4.986.993.000 -52.271.526 -100.059.000 -188.997.000 -116.126.000 -392.982.000 -249.892.000 -199.547.000 -58.277.000 -201.939.000 -37.041.000 -32.506.275 -8.560.000 -26.874.568 -17.513.141 -10.540.307 -6.910.233 -15.903.100 -8.863.258 -3.906.938 1.179.561 -21.889.141 -7.859.283 -4.835.691 -2.148.620 -7.599.269 -4.935.960 -3.256.193 -2.160.696 -22.848.487 -14.526.984 -5.364.903 -2.780.284 -17.070.415 -13.482.873 -13.178.250 0 0 0 -10.008.337 -7.169.866 0 0 0 0 -19.036.506 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2.478.282
Diğer Yatırım Faaliyetlerinden Nakit 2.964.370.000 1.310.010.000 4.585.711.524 -125.651.000 4.485.087.000 3.344.658.000 5.838.619.375 5.684.425.000 4.288.696.000 1.910.001.000 1.704.726.000 502.983.000 57.110.000 33.969.000 49.009.000 115.822.000 582.023.090 40.000.000 28.697.070 4.511.664 2.419.443 0 1.104.868 3.383.227 3.383.227 -850.636 1.369.243 2.282.515 1.369.243 34.253 2.587.141 -991.484 818.005 1.279.334 2.283.977 1.197.649 3.504.954 -1.088.315 3.552.816 3.552.816 3.513.134 0 0 0 2.199.025 109.757.832 0 0 0 0 -83.873.727 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -107.720.114
Yatırım Faaliyetlerinden Kaynaklanan Nakit 2.745.973.000 1.176.471.000 86.162.696 -1.993.284.000 -2.056.509.000 -1.642.335.000 5.786.347.849 5.584.366.000 4.099.699.000 1.793.875.000 1.311.744.000 253.091.000 -142.437.000 -24.308.000 -152.930.000 78.781.000 549.516.815 31.440.000 1.822.502 -13.001.477 -8.120.864 -6.910.233 -14.798.232 -5.480.031 -523.711 328.925 -20.519.898 -5.576.768 -3.466.448 -2.114.367 -5.012.128 -5.927.444 -2.438.188 -881.362 -20.564.510 -13.329.335 -1.859.949 -3.868.599 -13.517.599 -9.930.057 -9.665.116 0 0 0 -7.809.312 102.587.966 0 0 0 0 -102.910.233 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -110.198.396
Serbest Nakit Akım -39.187.623.000 18.236.398.000 -5.824.583.632 4.287.445.000 2.651.579.000 -1.147.309.000 24.728.557.381 9.114.545.000 4.733.966.000 448.361.000 29.300.435.000 28.455.155.000 14.252.558.000 16.116.347.000 -2.780.733.000 -2.860.834.000 -1.448.690.950 -3.216.726.000 -2.067.589.728 1.195.381.478 191.983.298 -415.635.005 -612.612.669 -534.255.598 -601.716.706 -494.076.175 469.478.754 506.286.998 258.632.296 300.069.058 290.018.220 -839.799.244 3.532.035 -357.926.859 -72.619.326 43.420.619 86.249.210 -27.953.845 410.176.792 381.159.622 353.835.242 0 0 0 104.390.695 1.296.017 0 0 0 0 -16.923.130 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -8.869.932
Finansal Borçlardaki Değişim 41.687.569.000 21.497.596.000 13.568.305.331 5.235.664.000 5.041.705.000 11.581.021.000 -9.073.854.837 4.302.059.000 -1.231.882.000 6.692.206.000 -16.067.457.000 -4.335.020.000 -9.500.581.000 -9.938.852.000 4.492.465.000 3.263.556.000 -1.623.464.385 2.799.120.000 3.640.859.736 -733.932.608 19.763.972 309.894.708 602.850.152 149.887.534 186.926.893 420.491.109 -1.371.227.057 -1.061.215.435 -1.357.790.182 -76.321.122 -889.587.257 -1.266.311.755 -942.399.652 -278.118.623 -156.112.942 -162.472.912 -273.331.510 -462.551.732 664.515.789 502.419.615 5.345.864 0 0 0 -118.120.960 258.546.432 0 0 0 0 564.578.350 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Temettü Ödemeleri -5.404.211.000 -5.050.000.000 -11.945.776.124 -9.720.958.000 -9.042.397.000 -8.530.000.000 -2.361.033.881 -2.361.034.000 -2.196.236.000 -77.538.000 -1.654.489.000 -1.592.128.000 -1.390.294.000 -956.585.000 -886.904.000 -440.236.000 -440.236.296 -440.236.000 -380.132.965 -380.119.453 -380.119.453 -380.119.453 -183.367.722 -183.367.723 -183.367.722 -183.367.722 -116.136.922 -116.136.922 -116.136.922 -116.136.922 -136.431.713 -136.431.713 -136.431.713 -137.402.410 -63.461.844 -63.461.844 -63.461.845 -63.461.845 -55.061.608 -55.467.101 -55.061.608 0 0 0 -78.312.602 -77.022.147 0 0 0 0 -66.074.673 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22.587.000
Diğer Finansman Faaliyetlerinden Nakit 4.118.727.000 4.738.440.000 -1.802.079.081 -2.910.661.000 -953.747.000 1.297.558.000 -3.789.516.336 -2.389.344.000 -2.566.791.000 -1.068.332.000 -5.714.515.000 815.001.000 -350.246.000 -2.084.077.000 -1.076.443.000 -888.361.000 2.599.542.139 -212.569.000 -167.400.640 117.426.748 70.844.948 394.177.515 -870.646.809 -685.289.781 -692.406.589 237.587.156 -675.593.715 -124.273.795 61.360.537 884.487.952 117.804.898 673.623.606 779.872.499 -489.887.227 233.015.246 505.789.568 332.459.301 376.813.360 182.818.164 203.232.811 203.177.463 0 0 0 -26.562.475 106.854.579 0 0 0 0 -266.361.979 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 471.174.970
Finansman Faaliyetlerden Kaynaklanan Nakit 40.402.085.000 21.186.036.000 -179.549.874 -7.395.955.000 -4.954.439.000 4.348.579.000 -15.224.405.054 -448.319.000 -5.994.909.000 5.546.336.000 -23.436.461.000 -5.112.147.000 -11.241.121.000 -12.979.514.000 2.529.118.000 1.934.959.000 535.841.458 2.146.315.000 3.093.326.131 -996.625.313 -289.510.533 323.952.770 -451.164.379 -718.769.970 -688.847.418 474.710.543 -2.162.957.694 -1.301.626.152 -1.412.566.567 692.029.908 -908.214.072 -729.119.862 -298.958.866 -905.408.260 13.440.460 279.854.812 -4.334.054 -149.200.217 792.272.345 650.185.325 153.461.719 0 0 0 -222.996.037 288.378.864 0 0 0 0 232.141.698 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 493.761.970
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 1.214.462.000 39.422.434.000 -6.004.133.506 -3.108.510.000 -2.302.860.000 3.201.270.000 9.504.152.327 8.666.226.000 -1.260.943.000 5.994.697.000 5.863.974.000 23.343.008.000 3.011.437.000 3.136.833.000 -251.615.000 -925.875.000 -912.849.492 -1.070.411.000 1.025.736.403 198.756.165 -97.527.235 -91.682.235 -1.063.777.048 -1.253.025.568 -1.290.564.124 -19.365.632 -1.693.478.940 -795.339.154 -1.153.934.271 992.098.966 -618.195.852 -1.568.919.106 -295.426.831 -1.263.335.119 -59.178.866 323.275.431 81.915.156 -177.154.062 1.202.449.137 1.031.344.947 507.296.961 0 0 0 -118.605.342 289.674.881 0 0 0 0 215.218.568 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 484.892.038
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi -143.214.000 -97.846.000 105.225.437 93.635.000 111.911.000 46.589.000 -30.351.452 18.211.000 -8.447.000 27.577.000 94.073.000 22.771.000 81.881.000 -15.517.000 -2.726.693.000 10.524.000 9.804.166 7.291.000 25.760.579 6.130.003 7.265.065 5.181.150 4.932.770 5.603.039 1.191.525 -6.295 -968.506 -2.462.472 -1.392.217 94.045 2.831.535 2.579.812 292.906 600.664 1.223.407 788.768 499.625 329.783 -1.957.114 -2.430.899 -2.385.947 0 0 0 2.327.566 945.556 0 0 0 0 2.093.906 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim 1.071.248.000 39.324.588.000 -5.898.908.069 -3.014.875.000 -2.190.949.000 3.247.859.000 9.473.800.875 8.684.437.000 -1.269.390.000 6.022.274.000 5.958.047.000 23.365.779.000 3.093.318.000 3.121.316.000 -2.978.308.000 -915.351.000 -903.045.326 -1.063.120.000 1.051.496.982 204.886.168 -90.262.170 -86.501.085 -1.058.844.278 -1.247.422.529 -1.289.372.599 -19.371.927 -1.694.447.446 -797.801.626 -1.155.326.488 992.193.011 -615.364.317 -1.566.339.294 -295.133.925 -1.262.734.455 -57.955.459 324.064.199 82.414.781 -176.824.279 1.200.492.023 1.028.914.048 504.911.014 0 0 0 -116.277.776 290.620.437 0 0 0 0 217.312.474 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 484.892.038
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 4.106.388.000 3.837.251.000 13.096.196.311 10.657.157.000 9.913.204.000 9.351.499.000 4.254.454.970 4.254.438.000 3.957.489.000 3.733.223.000 1.775.114.000 1.670.374.000 1.533.594.000 1.414.687.000 4.207.791.000 1.554.573.000 1.554.573.093 1.554.573.000 503.076.111 503.076.111 503.076.111 503.076.111 1.561.920.389 1.561.920.389 1.561.920.389 1.561.920.389 3.256.367.835 3.256.367.835 3.256.367.835 3.256.367.835 3.871.732.152 3.871.732.152 3.871.732.152 3.871.732.152 3.929.687.611 3.929.687.611 3.929.687.611 3.929.687.611 2.729.195.588 2.729.195.588 2.729.195.588 0 0 0 2.895.311.910 2.895.311.910 0 0 0 0 2.208.998.732 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 185.270.509
Dönem Sonu Nakit 4.558.373.000 40.537.075.000 4.106.403.929 4.910.605.000 6.400.211.000 11.613.548.000 10.657.121.167 11.331.940.000 2.291.665.000 8.779.762.000 3.391.907.000 12.769.789.000 2.307.534.000 2.413.937.000 1.229.483.000 639.222.000 651.527.767 491.453.000 1.554.573.093 707.962.279 412.813.941 416.575.026 503.076.111 314.497.860 272.547.790 1.542.548.462 1.561.920.389 2.458.566.209 2.101.041.347 4.248.560.846 3.256.367.835 2.305.392.858 3.576.598.227 2.608.997.697 3.871.732.152 4.253.751.810 4.012.102.392 3.752.863.332 3.929.687.611 3.758.109.636 3.234.106.602 0 0 0 2.779.034.134 3.185.932.347 0 0 0 0 2.426.311.206 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 670.162.547