AiFin

HATSN Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Dönen Varlıklar 1.568.696.156 2.030.863.073 2.394.850.751 2.360.978.681 3,385,847,040.0 2,855,326,913.0 3,012,952,063.0 2,397,543,054.0 3,283,954,278.0 2,051,359,067.0 666,567,120.0 594,022,636.0 821,009,516.0 0.0 0.0 0.0 295,761,214.0 170,694,628.0
Nakit Ve Nakit Benzerleri 470.730.042 330.732.054 424.636.372 586.276.534 852,159,373.0 291,037,490.0 307,254,602.0 56,799,909.0 1,484,885,106.0 1,215,513,991.0 255,972,065.0 226,809,022.0 491,827,189.0 0.0 0.0 0.0 15,390,072.0 5,663,936.0
Finansal Yatırımlar 39.252.546 20.942.482 60.340.898 195.786.110 381,582,983.0 971,419,315.0 889,408,905.0 894,083,217.0 6,433.0 0.0 0.0 38,556,489.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 32.432.358 198.689.633 201.443.359 269.757.539 862,695,465.0 73,812,635.0 416,866,942.0 201,992,814.0 522,553,589.0 583,339,231.0 150,324,922.0 107,888,281.0 88,861,134.0 0.0 0.0 0.0 16,887,399.0 12,423,937.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 18.190.491 18.632.154 33.833.970 32.723.077 20,308,637.0 5,391,230.0 5,376,312.0 4,743,722.0 4,656,404.0 4,824,635.0 2,576,545.0 2,388,024.0 1,981,258.0 0.0 0.0 0.0 10,362,230.0 13,811,820.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 283.563.073 226.784.841 204,616,629.0 194,908,314.0 145,963,430.0 122,856,215.0 221,892,009.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 183,346,006.0 29,986,624.0
Stoklar 626.148.057 809.547.355 831.202.232 672.958.031 733,405,840.0 904,240,413.0 933,343,058.0 644,126,253.0 348,674,588.0 87,954,535.0 107,028,246.0 105,790,433.0 102,660,083.0 0.0 0.0 0.0 26,831,132.0 40,232,720.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 381.942.662 652.319.395 559.830.847 376.692.549 331,078,113.0 414,517,516.0 314,738,814.0 472,940,924.0 701,286,149.0 159,726,675.0 150,665,342.0 112,590,387.0 135,679,852.0 0.0 0.0 0.0 42,944,375.0 68,575,591.0
(Ara Toplam) 1.568.696.156 2.030.863.073 2.394.850.751 2.360.978.681 3,385,847,040.0 2,855,326,913.0 3,012,952,063.0 2,397,543,054.0 3,283,954,278.0 2,051,359,067.0 666,567,120.0 594,022,636.0 821,009,516.0 0.0 0.0 0.0 295,761,214.0 170,694,628.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 6.161.352.759 5.600.687.318 4.992.448.673 4.501.317.396 5,145,854,943.0 3,655,234,698.0 3,097,695,355.0 2,634,122,843.0 3,692,890,566.0 856,601,976.0 823,437,150.0 742,529,980.0 2,046,159,964.0 0.0 0.0 0.0 559,051,595.0 151,269,538.0
Ticari Alacaklar 32.432.358 198.689.633 201.443.359 269.757.539 862,695,465.0 73,812,635.0 416,866,942.0 201,992,814.0 522,553,589.0 583,339,231.0 150,324,922.0 107,888,281.0 88,861,134.0 0.0 0.0 0.0 16,887,399.0 12,423,937.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 18.190.491 18.632.154 33.833.970 32.723.077 20,308,637.0 5,391,230.0 5,376,312.0 4,743,722.0 4,656,404.0 4,824,635.0 2,576,545.0 2,388,024.0 1,981,258.0 0.0 0.0 0.0 10,362,230.0 13,811,820.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 283.563.073 226.784.841 204,616,629.0 194,908,314.0 145,963,430.0 122,856,215.0 221,892,009.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 183,346,006.0 29,986,624.0
Finansal Yatırımlar 39.252.546 20.942.482 60.340.898 195.786.110 381,582,983.0 971,419,315.0 889,408,905.0 894,083,217.0 6,433.0 0.0 0.0 38,556,489.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 88,892,500.0 48,952,500.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 51.957.346 23.726.479 24.871.989 26.105.643 32,762,484.0 47,103,203.0 46,459,546.0 53,015,902.0 6,308,604.0 3,001,209.0 3,174,284.0 3,347,360.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Duran Varlıklar 5.964.109.886 5.428.052.561 4.826.253.333 4.343.464.342 4,647,822,809.0 3,149,114,870.0 2,669,966,301.0 2,425,825,622.0 3,007,385,345.0 808,909,496.0 781,174,287.0 720,508,370.0 1,958,941,657.0 0.0 0.0 0.0 449,293,383.0 79,985,015.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 507.734 9.927.534 10.034.693 10.220.907 12,508,113.0 666,192.0 146,452.0 269,686.0 508,211.0 123,903.0 163,063.0 211,896.0 1,084,949.0 0.0 0.0 0.0 453,975.0 684,843.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 313,980,585.0 354,234,016.0 285,532,842.0 66,832,753.0 569,457,568.0 24,611,439.0 19,834,809.0 574,484.0 0.0 0.0 0.0 0.0 0.0 1,212,953.0
Diğer Duran Varlıklar 633.922 836.185 2.759.767 258.402 0.0 0.0 0.0 0.0 9,555.0 3,726.0 3,726.0 0.0 0.0 0.0 0.0 0.0 12,007.0 34,497.0
TOPLAM VARLIKLAR 7.730.048.915 7.631.550.391 7.387.299.424 6.862.296.077 8,531,701,983.0 6,510,561,611.0 6,110,647,418.0 5,031,665,897.0 6,976,844,844.0 2,907,961,043.0 1,490,004,270.0 1,336,552,616.0 2,867,169,480.0 0.0 0.0 0.0 854,812,809.0 321,964,166.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 1.241.680.570 1.213.179.920 1.346.270.005 1.271.403.345 1,796,968,583.0 1,363,763,103.0 2,199,714,704.0 1,500,547,708.0 1,870,801,181.0 1,052,208,776.0 423,819,775.0 460,242,093.0 697,316,343.0 0.0 0.0 0.0 370,348,214.0 163,707,621.0
Finansal Borçlar 274.115.564 261.610.448 273.295.254 264.775.485 324,545,165.0 260,982,578.0 254,631,226.0 251,766,938.0 279,435,103.0 172,538,982.0 86,998,991.0 103,060,228.0 206,165,556.0 0.0 0.0 0.0 268,219,624.0 103,691,962.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 347,210.0 0.0 359,486.0 365,544.0 452,764.0 216,122.0 140,487.0 148,179.0 232,734.0 0.0 0.0 0.0 126,754.0 161,683.0
Ticari Borçlar 648.235.042 520.516.651 319.103.680 178.779.331 382,533,006.0 353,029,583.0 215,173,538.0 168,866,825.0 275,940,115.0 180,146,861.0 112,886,516.0 104,287,462.0 166,819,565.0 0.0 0.0 0.0 83,394,855.0 42,478,592.0
Diğer Borçlar 764.956 840.677 423.212 425.539 260,582.0 1,763,441.0 1,758,656.0 1,407,537.0 1,947,157.0 1,300,234.0 1,238,917.0 1,226,797.0 2,047,800.0 0.0 0.0 0.0 1,891,840.0 734,875.0
Müşteri Söz. Doğan Yük. 173.588.508 43.997.019 450.675.503 615.632.964 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 930,726,805.0 614,049,524.0 1,583,346,997.0 926,079,522.0 1,157,555,824.0 640,885,042.0 0.0 0.0 293,893,667.0 0.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 0.0 12.904.567 26.217.851 13.738.195 0.0 0.0 0.0 13,532,058.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Borç Karşılıkları 45.054.209 46.903.055 47.978.571 54.968.656 64,186,276.0 55,932,444.0 87,176,172.0 63,198,285.0 71,520,586.0 10,312,759.0 9,529,911.0 10,903,660.0 9,408,767.0 0.0 0.0 0.0 5,547,233.0 4,300,687.0
Diğer Kısa Vadeli Yükümlülükler 99.922.291 326.407.503 228.575.934 143.083.175 94,369,538.0 78,005,533.0 57,268,629.0 75,330,999.0 83,949,632.0 46,808,776.0 213,024,953.0 240,615,767.0 18,748,254.0 0.0 0.0 0.0 11,167,908.0 12,339,822.0
(Ara Toplam) 1.241.680.570 1.213.179.920 1.346.270.005 1.271.403.345 1,796,968,583.0 1,363,763,103.0 2,199,714,704.0 1,500,547,708.0 1,870,801,181.0 1,052,208,776.0 423,819,775.0 460,242,093.0 697,316,343.0 0.0 0.0 0.0 370,348,214.0 163,707,621.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 685.491.501 417.089.397 499.495.379 482.542.361 1,002,200,707.0 850,132,585.0 667,600,658.0 571,980,222.0 1,174,212,603.0 585,082,177.0 669,001,632.0 497,142,211.0 1,000,973,665.0 0.0 0.0 0.0 416,931,789.0 99,808,485.0
Finansal Borçlar 402.973.496 379.698.258 408.361.226 433.557.842 575,862,230.0 484,151,246.0 518,764,291.0 561,869,988.0 822,877,067.0 581,735,613.0 663,747,767.0 493,236,924.0 793,840,959.0 0.0 0.0 0.0 403,565,559.0 93,346,041.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,701,217.0 2,010,063.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 18.450.900 18.668.814 21.151.297 0.0 18,117,909.0 13,837,271.0 12,324,109.0 10,110,234.0 15,245,270.0 3,346,564.0 3,305,331.0 2,113,266.0 4,228,484.0 0.0 0.0 0.0 1,146,002.0 769,114.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 264.067.105 18.722.325 69.982.856 32.242.648 408,220,568.0 352,144,068.0 136,512,258.0 0.0 336,090,266.0 0.0 0.0 0.0 202,904,222.0 0.0 0.0 0.0 10,519,011.0 3,683,267.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 16.741.871 0.0 0.0 0.0 0.0 0.0 0.0 1,948,534.0 1,792,021.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 5.802.876.844 6.001.281.074 5.541.534.040 5.108.350.371 5,732,532,693.0 4,296,665,923.0 3,243,332,056.0 2,959,137,967.0 3,931,831,060.0 1,270,670,090.0 397,182,863.0 379,168,312.0 1,168,879,472.0 0.0 0.0 0.0 67,532,806.0 58,448,060.0
Ana Ortaklığa Ait Özkaynaklar 5.802.876.844 6.001.281.074 5.541.534.040 5.108.350.371 5,732,532,693.0 4,296,665,923.0 3,243,332,056.0 2,959,137,967.0 3,931,831,060.0 1,270,670,090.0 397,182,863.0 379,168,312.0 1,168,879,472.0 0.0 0.0 0.0 58,818,742.0 53,604,777.0
Ödenmiş Sermaye 221.500.000 221.500.000 221.500.000 221.500.000 221,500,000.0 221,500,000.0 221,500,000.0 221,500,000.0 221,500,000.0 221,500,000.0 188,037,093.0 188,037,093.0 188,037,093.0 0.0 0.0 0.0 18,037,093.0 6,351,093.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 1.501.924.426 1.439.242.193 1.338.785.506 1.262.915.555 1,439,242,193.0 1,079,755,643.0 0.0 0.0 1,147,457,027.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 110.845.142 106.219.034 98.804.407 67.759.186 77,219,636.0 57,931,832.0 53,187,804.0 49,064,027.0 61,564,131.0 25,905,764.0 25,905,764.0 25,905,764.0 17,943,880.0 0.0 0.0 0.0 849,849.0 53,236.0
Geçmiş Yıllar Kar/Zararları 3.572.686.485 3.424.019.134 3.185.735.649 3.031.260.767 2,644,855,111.0 1,984,218,393.0 1,821,739,153.0 1,680,495,401.0 1,061,532,473.0 116,442,038.0 116,442,038.0 116,442,046.0 464,455,331.0 0.0 0.0 0.0 32,949,359.0 40,185,318.0
Dönem Net Kar/Zararı -191.349.427 257.108.369 198.634.153 67.748.266 797,685,294.0 594,371,354.0 -154,565,199.0 -175,234,528.0 1,047,104,856.0 184,476,707.0 65,777,553.0 48,975,355.0 700,244,576.0 0.0 0.0 0.0 6,959,565.0 6,992,254.0
Diğer Özsermaye Kalemleri 587.270.218 553.192.344 498.074.325 457.166.597 495,703,922.0 358,888,701.0 1,301,470,298.0 1,183,313,067.0 392,672,573.0 722,345,581.0 1,020,415.0 -191,946.0 -201,801,408.0 0.0 0.0 0.0 22,876.0 22,876.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -28,598,564.0 -2,195,876.0 -47,657.0 -29,885.0 3,870,781.0 949,789.0
TOPLAM KAYNAKLAR 7.730.048.915 7.631.550.391 7.387.299.424 6.862.296.077 8,531,701,983.0 6,510,561,611.0 6,110,647,418.0 5,031,665,897.0 6,976,844,844.0 2,907,961,043.0 1,490,004,270.0 1,336,552,616.0 2,867,169,480.0 0.0 0.0 0.0 854,812,809.0 321,964,166.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 4.728.937.463 3.274.019.624 1.657.977.140 632.258.874 4,755,924,169.0 3,327,361,828.0 1,587,597,610.0 737,542,295.0 3,266,518,205.0 2,510,141,308.0 1,439,096,485.0 575,117,248.0 2,253,061,284.0 904,128,002.0 638,183,456.0 144,736,545.0 458,095,747.0 384,186,221.0
Satışların Maliyeti (-) -4.711.570.918 -2.976.784.740 -1.412.272.916 -583.489.518 -4,034,249,266.0 -2,707,399,741.0 -1,605,627,944.0 -684,592,967.0 -2,503,972,669.0 -1,922,553,207.0 -1,112,324,188.0 -452,432,023.0 -1,348,444,672.0 -449,241,135.0 -276,698,485.0 -102,819,757.0 -378,142,047.0 -336,996,217.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 17.366.545 297.234.884 245.704.224 48.769.356 721,674,903.0 619,962,087.0 -18,030,334.0 52,949,328.0 762,545,536.0 587,588,101.0 326,772,297.0 122,685,225.0 904,616,612.0 454,886,867.0 361,484,971.0 41,916,788.0 79,953,700.0 47,190,004.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 17.366.545 297.234.884 245.704.224 48.769.356 721,674,903.0 619,962,087.0 -18,030,334.0 52,949,328.0 762,545,536.0 587,588,101.0 326,772,297.0 122,685,225.0 904,616,612.0 454,886,867.0 361,484,971.0 41,916,788.0 79,953,700.0 47,190,004.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -101.613.497 -75.856.864 -55.934.952 -19.012.620 -168,658,829.0 -141,179,341.0 -91,895,940.0 -14,206,767.0 -118,731,734.0 -73,346,108.0 -34,689,109.0 -11,942,208.0 -95,754,178.0 -34,542,556.0 -22,714,533.0 -3,954,728.0 -11,263,027.0 -11,397,394.0
Genel Yönetim Giderleri (-) -41.090.968 -35.489.605 -24.773.607 -13.814.822 -51,277,739.0 -42,996,203.0 -29,894,671.0 -16,107,471.0 -58,654,434.0 -43,276,510.0 -23,310,987.0 -11,445,662.0 -36,564,622.0 -15,176,117.0 -10,770,887.0 -7,419,759.0 -11,647,765.0 -9,447,432.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 186.241.237 239.343.240 183.726.432 109.117.596 519,718,886.0 784,655,506.0 563,706,704.0 195,731,434.0 504,667,016.0 286,351,087.0 203,990,756.0 23,225,452.0 166,201,849.0 81,230,676.0 57,676,256.0 10,820,755.0 16,105,687.0 16,469,867.0
Diğer Faaliyet Giderleri (-) -64.108.820 -88.906.204 -77.124.664 -52.952.871 -178,263,159.0 -537,297,223.0 -426,694,434.0 -75,018,488.0 -234,107,784.0 -120,548,000.0 -48,252,275.0 -8,526,628.0 -171,980,178.0 -86,406,863.0 -83,589,860.0 -8,364,212.0 -56,061,704.0 -19,152,640.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) -3.205.503 336.325.451 271.597.433 72.106.639 843,194,061.0 683,144,826.0 -2,808,675.0 143,348,036.0 855,718,600.0 636,768,570.0 424,510,682.0 113,996,179.0 766,519,483.0 399,992,007.0 302,085,947.0 32,998,844.0 17,086,891.0 23,662,405.0
Net Faaliyet Kar/Zararı -125.337.920 185.888.415 164.995.665 15.941.914 501,738,335.0 435,786,543.0 -139,820,945.0 22,635,090.0 585,159,368.0 470,965,483.0 268,772,201.0 99,297,355.0 772,297,812.0 405,168,194.0 327,999,551.0 30,542,301.0 57,042,908.0 26,345,178.0
Yatırım Faaliyetlerinden Gelirler 272.010.565 150.208.011 110.423.917 60.678.838 109,074,910.0 104,042,958.0 40,735,737.0 24,725,103.0 58,621,840.0 30,625,836.0 7,198,048.0 3,758,002.0 54,717,358.0 28,835,226.0 2,240,491.0 191,451.0 42,281,433.0 11,299,508.0
Yatırım Faaliyetlerinden Giderler (-) -621.0 -621.0 -38.469 -579.0 0.0 -30,383,882.0 -28,262,805.0 -11,072,106.0 0.0 0.0 0.0 0.0 -121,123,397.0 -73,509,250.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 268.804.441 486.532.841 381.982.881 132.784.898 952,268,972.0 756,803,902.0 9,664,257.0 157,001,033.0 914,340,440.0 667,394,406.0 431,708,730.0 117,754,181.0 700,113,444.0 355,317,983.0 304,326,438.0 33,190,295.0 59,368,324.0 34,961,913.0
(Esas Faaliyet Dışı) Finansal Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -255.917.677 -255.349.037 -166.138.525 -101.721.602 245,501,061.0 353,343,622.0 -119,905,540.0 -203,391,227.0 -334,525,896.0 -323,272,501.0 -217,372,537.0 43,553,679.0 86,008,107.0 -93,435,073.0 -74,450,255.0 -40,235,586.0 -40,036,976.0 -32,591,214.0
Vergi Öncesi Diğer Gelir ve Giderler 272.009.944 150.207.390 110.385.448 60.678.259 109,074,910.0 73,659,076.0 12,472,932.0 13,652,997.0 58,621,840.0 30,625,836.0 7,198,048.0 3,758,002.0 -66,406,039.0 -44,674,024.0 2,240,491.0 191,451.0 42,281,433.0 11,299,508.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 12.886.764 231.183.804 215.844.356 31.063.296 1,197,770,032.0 1,110,147,524.0 -110,241,283.0 -46,390,194.0 579,814,544.0 344,121,905.0 214,336,193.0 161,307,860.0 786,121,551.0 261,882,910.0 229,876,183.0 -7,045,291.0 19,331,348.0 2,370,699.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -204.236.191 25.924.565 -17.210.203 36.684.970 -400,084,738.0 -317,886,102.0 -98,496,943.0 -195,615,400.0 467,290,312.0 -201,495,394.0 -122,065,522.0 -45,105,816.0 -114,475,539.0 -5,921,816.0 5,466,099.0 -970,465.0 -8,501,002.0 5,571,344.0
Dönem Vergi Geliri (Gideri) -39.030.355 -49.980.388 -34.902.104 -13.738.195 -13,746,518.0 -28,667,626.0 -27,930,508.0 -31,296,120.0 -59,028,079.0 -79,409,375.0 -72,834,700.0 0.0 0.0 0.0 0.0 0.0 -452,305.0 -624,752.0
Ertelenmiş Vergi Geliri (Gideri) -165.205.836 75.904.953 17.691.901 50.423.165 -386,338,220.0 -289,218,476.0 -70,566,435.0 -164,319,280.0 526,318,391.0 -122,086,019.0 -49,230,822.0 -45,105,816.0 -114,475,539.0 -5,921,816.0 5,466,099.0 -970,465.0 -8,048,697.0 6,196,096.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI -191.349.427 257.108.369 198.634.153 67.748.266 797,685,294.0 792,261,422.0 -208,738,226.0 -242,005,594.0 1,047,104,856.0 142,626,511.0 92,270,671.0 116,202,044.0 671,646,012.0 255,961,094.0 235,342,282.0 -8,015,756.0 10,830,346.0 7,942,043.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) -191.349.427 257.108.369 198.634.153 67.748.266 797,685,294.0 792,261,422.0 -208,738,226.0 -242,005,594.0 1,047,104,856.0 142,626,511.0 92,270,671.0 116,202,044.0 671,646,012.0 255,961,094.0 235,342,282.0 -8,015,756.0 10,830,346.0 7,942,043.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -28,598,564.0 -2,195,876.0 -47,657.0 -29,885.0 3,870,781.0 949,789.0
Ana Ortaklık Payları -191.349.427 257.108.369 198.634.153 67.748.266 797,685,294.0 792,261,422.0 -208,738,226.0 -242,005,594.0 1,047,104,856.0 142,626,511.0 92,270,671.0 116,202,044.0 700,244,576.0 258,156,970.0 235,389,939.0 -7,985,871.0 6,959,565.0 6,992,254.0
Hisse Başına Kazanç -1.0 1.0 1.0 0.0 0.0 4.0 -1.0 -1.0 0.0 6,439.0 0.0 1.0 0.0 1.0 1.0 0.0 1.0 1.0
Seyreltilmiş Hisse Başına Kazanç -1.0 1.0 1.0 0.0 0.0 4.0 -1.0 -1.0 0.0 6,439.0 0.0 1.0 0.0 1.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç -1.0 1.0 1.0 0.0 0.0 4.0 -1.0 -1.0 0.0 6,439.0 0.0 1.0 0.0 1.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç -1.0 1.0 1.0 0.0 0.0 4.0 -1.0 -1.0 0.0 6439.0 0.0 1.0 0.0 1.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Amortisman Giderleri 359.878.399 253.711.757 157.430.485 74.174.420 289,913,879.0 230,029,426.0 141,467,699.0 66,347,305.0 193,545,376.0 136,267,767.0 82,503,178.0 37,712,984.0 94,322,050.0 18,594,863.0 12,585,385.0 3,727,138.0 8,195,188.0 6,213,472.0
Kıdem Tazminatı 9.655.472 8.035.611 6.734.621 2.335.456 6,813,517.0 0.0 2,557,460.0 466,480.0 9,808,259.0 2,049,823.0 1,737,352.0 5,904,135.0 72,317.0 0.0 0.0 0.0 728,182.0 232,166.0
Finansman Giderleri -255.917.677 -255.349.037 -166.138.525 -101.721.602 245,501,061.0 353,343,622.0 -119,905,540.0 -203,391,227.0 -334,525,896.0 -323,272,501.0 -217,372,537.0 43,553,679.0 86,008,107.0 -93,435,073.0 -74,450,255.0 -40,235,586.0 -40,036,976.0 -32,591,214.0
Yurtiçi Satışlar 87.651.478 88.814.893 64.326.852 21.972.061 273,155,528.0 134,900,463.0 125,301,924.0 84,993,413.0 219,861,880.0 126,546,179.0 12,704,112.0 11,211,917.0 219,832,086.0 75,920,747.0 61,004,786.0 23,891,377.0 13,751,274.0 34,093,557.0
Yurtdışı Satışlar 4.540.569.868 3.127.502.981 1.566.160.262 596.213.807 4,429,555,933.0 3,151,427,560.0 1,437,692,988.0 443,426,226.0 3,016,732,440.0 2,365,407,787.0 1,415,219,622.0 518,618,518.0 2,041,400,196.0 830,307,436.0 579,457,486.0 123,285,895.0 443,561,721.0 349,448,510.0
Net Yabancı Para Pozisyonu -672.990.615 -1.504.851.455 -1.484.826.309 -1.115.565.073 -832,164,992.0 -784,161,245.0 -687,928,156.0 -27,376,325.0 489,002,123.0 635,548,748.0 -773,078,647.0 -615,277,520.0 -832,281,903.0 0.0 0.0 0.0 -768,852,802.0 -201,475,524.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -672.990.615 -1.504.851.455 -1.484.826.309 -1.024.448.939 -832,164,992.0 -784,161,245.0 -687,928,156.0 -27,376,325.0 489,002,123.0 635,548,748.0 -833,718,745.0 -615,277,520.0 -832,281,903.0 0.0 0.0 0.0 -768,852,802.0 -201,475,524.0
Net YPP (Hedge Dahil) -672.990.615 -1.504.851.455 -1.484.826.309 -1.115.565.073 -832,164,992.0 -784,161,245.0 -687,928,156.0 -27,376,325.0 489,002,123.0 635,548,748.0 -773,078,647.0 -615,277,520.0 -832,281,903.0 0.0 0.0 0.0 -768,852,802.0 -201,475,524.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 989.252.555 433.669.497 196.764.331 156.695.487 959,976,981.0 879,662,236.0 391,868,310.0 -33,296,228.0 766,196,144.0 540,570,427.0 254,628,945.0 91,236,661.0 1,216,763,819.0 758,899,151.0 429,852,953.0 378,591,555.0 -85,631,974.0 -17,302,920.0
Düzeltme Öncesi Kar -191.349.427 257.108.369 198.634.153 67.748.266 797,685,294.0 792,261,422.0 -208,738,226.0 -242,005,594.0 1,047,104,856.0 142,626,512.0 92,270,671.0 107,192,515.0 700,244,576.0 255,961,094.0 235,342,282.0 -8,015,756.0 10,830,346.0 7,942,043.0
Düzeltmeler 586.797.423 235.734.056 195.088.398 68.470.534 627,936,381.0 595,410,038.0 284,158,201.0 318,085,335.0 54,677,457.0 331,352,056.0 437,701,300.0 121,868,735.0 289,265,164.0 295,067,382.0 184,092,230.0 92,396,970.0 -20,907,193.0 6,943,102.0
Amortisman & İtfa Payları 359.878.399 253.711.757 157.430.485 74.174.420 289,913,879.0 230,029,426.0 141,467,699.0 66,347,305.0 193,545,376.0 136,267,767.0 82,503,178.0 37,712,984.0 94,322,050.0 18,594,863.0 12,585,385.0 3,727,138.0 8,195,188.0 6,213,472.0
Karşılıklardaki Değişim -24.662.833 -21.162.414 -16.699.862 747.734 10,666,462.0 64,505,991.0 56,467,852.0 20,719,400.0 65,963,622.0 3,285,149.0 6,863,732.0 7,973,232.0 2,608,607.0 1,075,335.0 1,022,244.0 1,139,981.0 2,000,764.0 4,556,913.0
Diğer Gelir/ Gider 41.701.656 -169.582.032 -58.923.679 -74.817.317 327,356,040.0 300,874,621.0 86,222,650.0 231,018,630.0 -204,831,541.0 191,799,140.0 348,334,390.0 76,182,519.0 192,334,507.0 275,397,184.0 170,484,601.0 87,529,851.0 -31,103,145.0 -3,827,283.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 395.447.996 492.842.425 393.722.551 136.218.800 1425621675.0 1387671460.0 75419975.0 76079741.0 1101782313.0 473978568.0 529971971.0 229061250.0 989509740.0 551028476.0 419434512.0 84381214.0 -10076847.0 14885145.0
İşletme Sermayesindeki Değişiklikler 628.264.753 -39.292.493 -206.051.359 8.452.662 -465,593,179.0 -524,881,669.0 290,071,693.0 -111,845,125.0 -323,667,776.0 72,287,038.0 -273,897,381.0 -132,625,324.0 229,180,664.0 208,612,730.0 10,571,908.0 294,075,836.0 -75,555,127.0 -32,188,065.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 1.023.712.749 453.549.932 187.671.192 144.671.462 960,028,496.0 862,789,791.0 365,491,668.0 -35,765,384.0 778,114,537.0 546,265,606.0 256,074,590.0 96,435,926.0 1,218,690,404.0 759,641,206.0 430,006,420.0 378,457,050.0 -85,631,974.0 -17,302,920.0
Diğer İşletme Faaliyetlerinden Nakit -34.460.194 -19.880.435 9.093.139 12.024.025 -51,515.0 16,872,445.0 26,376,642.0 2,469,156.0 -11,918,393.0 -5,695,179.0 -1,445,645.0 -5,199,265.0 -1,926,585.0 -742,055.0 -153,467.0 134,505.0 0.0 0.0
Sabit Sermaye Yatırımları -1.438.634.189 -1.020.051.946 -650.985.272 -335.839.333 -1,165,408,276.0 -629,907,083.0 -222,275,689.0 -98,880,620.0 -1,479,875,829.0 -1,009,787,208.0 -565,502,509.0 -32,206,509.0 -692,054,189.0 -211,050,304.0 -142,895,761.0 -100,323,690.0 -377,272,688.0 -19,731,277.0
Diğer Yatırım Faaliyetlerinden Nakit 616.771.341 501.412.495 399.735.292 200.562.382 -335,196,044.0 -1,295,226,878.0 -1,201,889,026.0 -1,238,786,685.0 4,931,321.0 -10,896,801.0 -12,715,733.0 -6,529,950.0 11,126,712.0 42,000,000.0 0.0 0.0 2,341,433.0 -14,178,186.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -821.862.848 -518.639.451 -251.249.980 -135.276.951 -1,500,604,319.0 -1,925,133,961.0 -1,424,164,715.0 -1,337,667,305.0 -1,474,944,508.0 -1,020,684,009.0 -578,218,242.0 -38,736,459.0 -680,927,477.0 -169,050,304.0 -142,895,761.0 -100,323,690.0 -374,931,255.0 -33,909,463.0
Serbest Nakit Akım 167.389.707 -84.969.954 -54.485.649 21.418.536 -540,627,338.0 -1,045,471,725.0 -1,032,296,405.0 -1,370,963,533.0 -708,748,364.0 -480,113,582.0 -323,589,297.0 52,500,202.0 535,836,342.0 589,848,847.0 286,957,192.0 278,267,865.0 -460,563,229.0 -51,212,383.0
Finansal Borçlardaki Değişim -299.331.729 -259.445.899 -156.220.627 -92.066.654 -96,604,868.0 -107,659,484.0 -59,106,011.0 -5,270,012.0 219,772,097.0 212,878,586.0 243,395,494.0 -21,091,668.0 -64,871,191.0 -284,923,858.0 0.0 0.0 474,712,251.0 59,888,435.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -88,204,427.0 -49,325,440.0 0.0 0.0 -1,745,600.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 -8,426.0 0.0 0.0 0.0 1,200,578,824.0 1,079,752,974.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -76.720.563 -4.244.722 -44.049.982 -22.467.980 -22,384,388.0 -20,272,636.0 -15,676,173.0 -48,559,317.0 -321,080,610.0 29,058,983.0 -233,466,916.0 -37,732,856.0 -11,452,929.0 -42,767.0 -106,534,156.0 -88,282,896.0 -2,677,286.0 -13,043,569.0
Finansman Faaliyetlerden Kaynaklanan Nakit -376.052.292 -263.690.621 -200.270.609 -114.534.634 -118,997,681.0 -127,932,120.0 -74,782,184.0 -53,829,329.0 1,099,270,311.0 1,321,690,543.0 9,928,578.0 -58,824,524.0 -164,528,547.0 -334,292,065.0 -106,534,156.0 -88,282,896.0 470,289,365.0 46,844,866.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -208.662.585 -348.660.575 -254.756.258 -93.116.098 -659,625,020.0 -1,173,403,845.0 -1,107,078,589.0 -1,424,792,862.0 390,521,947.0 841,576,961.0 -313,660,719.0 -6,324,322.0 371,307,795.0 255,556,782.0 180,423,036.0 189,984,969.0 9,726,136.0 -4,367,517.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -177,428,477.0 78,862,781.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim -208.662.585 -348.660.575 -254.756.258 -93.116.098 -659,625,020.0 -1,173,403,845.0 -1,107,078,589.0 -1,424,792,862.0 390,521,947.0 841,576,961.0 -313,660,719.0 -183,752,799.0 450,170,576.0 255,556,782.0 180,423,036.0 189,984,969.0 9,726,136.0 -4,367,517.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 889.272.828 852.159.374 792.674.084 747.758.326 1,862,485,268.0 1,862,477,651.0 1,732,476,785.0 1,634,305,630.0 710,095,177.0 668,197,625.0 613,477,631.0 565,914,662.0 41,656,613.0 15,390,072.0 15,390,072.0 15,390,070.0 5,663,936.0 10,031,453.0
Dönem Sonu Nakit 470.730.042 330.732.054 424.636.372 586.276.534 852,159,373.0 387,935,547.0 414,943,216.0 78,442,848.0 1,484,885,106.0 1,815,795,576.0 439,241,813.0 382,161,863.0 491,827,189.0 270,946,854.0 195,813,108.0 205,375,039.0 15,390,072.0 5,663,936.0