AiFin

FADE Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2017/12 2016/12
Dönen Varlıklar 524.724.441 551.713.477 650.963.925 550.554.453 366.596.071 389.084.793 423.145.607 363.256.132 265.505.755 233.503.199 284.204.670 210.574.535 161.081.309 163.745.980 332.540.892 150.459.669 114.772.903 103.515.051 98.194.140 101.053.186 93.327.586 94.330.631 76.829.270 81.929.221 54.885.311 48.140.535 57.292.514 0 0 0 44.046.297 19.625.271 14.138.110
Nakit Ve Nakit Benzerleri 32.241.963 8.088.138 12.053.411 7.816.716 7.747.579 11.646.642 23.260.813 23.838.011 13.029.156 5.514.121 26.429.198 19.346.796 12.306.128 5.355.922 10.885.064 5.184.927 18.665.243 1.295.303 550.497 1.791.961 774.519 805.202 674.962 15.298.547 5.721.058 815.193 388.178 0 0 0 445.755 750.050 678.386
Finansal Yatırımlar 16.175.806 16.334.436 19.324.337 18.132.826 8.398.200 12.709.518 17.785.311 13.092.740 15.667.080 15.261.856 26.759.351 35.620.222 25.448.224 27.445.465 100.006.624 30.320.728 8.266.863 12.986.786 9.726.189 16.455.227 21.754.108 19.466.489 5.781.453 0 0 0 0 0 0 0 0 0 0
Ticari Alacaklar 207.788.888 168.806.265 190.777.180 169.309.626 162.056.891 80.561.595 115.325.992 81.580.453 100.298.014 54.848.510 71.851.185 60.359.915 68.516.421 53.593.847 36.512.559 29.708.632 26.938.044 18.479.661 16.147.614 18.401.820 18.408.650 15.984.367 18.279.947 16.876.383 11.890.688 8.802.212 8.649.992 0 0 0 11.972.584 4.732.351 4.017.755
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 3.815.496 9.031.862 1.766.509 1.500.112 1.500.112 1.500.112 2.473.948 1.972.380 2.062.284 2.027.837 2.927.766 2.027.837 4.097.879 2.286.668 4.922.271 2.155.067 2.053.002 1.432.578 1.722.314 1.912.065 1.948.210 1.859.813 1.900.132 1.766.373 1.703.880 1.685.376 1.097.361 0 0 0 1.302.805 722.173 902.625
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 169.119.305 265.161.848 340.157.921 225.477.759 63.123.469 173.988.552 191.366.611 156.544.826 28.431.776 76.111.544 83.215.370 39.106.375 2.454.285 33.297.654 136.158.495 59.139.920 39.420.807 55.569.165 59.506.959 52.110.855 42.203.696 48.284.267 44.274.195 42.327.073 26.260.518 28.866.005 40.700.596 0 0 0 24.300.568 5.465.543 4.928.359
Canlı Varlıklar 5.416.222 5.365.809 5.545.104 4.122.824 3.492.187 3.474.177 3.805.137 2.676.780 2.676.780 4.593.250 7.327.298 1.441.386 1.491.000 1.112.699 2.893.946 1.391.143 812.154 696.590 426.263 403.350 403.350 403.350 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 90.166.761 78.925.119 81.339.464 124.194.590 120.277.633 105.204.197 69.127.794 83.550.942 103.340.665 75.146.081 65.694.502 52.672.004 46.767.372 40.653.725 41.161.933 22.559.252 18.616.790 13.054.968 10.114.304 9.977.908 7.835.053 7.527.143 5.918.581 5.660.845 9.309.167 7.971.749 6.456.387 0 0 0 6.024.585 7.955.154 3.610.985
(Ara Toplam) 524.724.441 551.713.477 650.963.925 550.554.453 366.596.071 389.084.793 423.145.607 363.256.132 265.505.755 233.503.199 284.204.670 210.574.535 161.081.309 163.745.980 332.540.892 150.459.669 114.772.903 103.515.051 98.194.140 101.053.186 93.327.586 94.330.631 76.829.270 81.929.221 54.885.311 48.140.535 57.292.514 0 0 0 44.046.297 19.625.271 14.138.110
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 2.198.821.540 2.069.884.462 2.217.935.960 1.808.990.635 1.677.263.184 1.585.090.074 1.804.193.249 1.426.525.219 1.308.761.715 1.207.129.330 1.518.224.883 707.585.255 702.161.285 590.085.388 791.110.473 381.328.236 377.700.321 230.531.907 228.631.338 225.089.683 199.614.341 198.929.954 196.393.532 179.921.230 178.517.631 177.284.146 185.962.183 0 0 0 149.382.050 99.640.077 16.168.453
Ticari Alacaklar 207.788.888 168.806.265 190.777.180 169.309.626 162.056.891 80.561.595 115.325.992 81.580.453 100.298.014 54.848.510 71.851.185 60.359.915 68.516.421 53.593.847 36.512.559 29.708.632 26.938.044 18.479.661 16.147.614 18.401.820 18.408.650 15.984.367 18.279.947 16.876.383 11.890.688 8.802.212 8.649.992 0 0 0 11.972.584 4.732.351 4.017.755
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 3.815.496 9.031.862 1.766.509 1.500.112 1.500.112 1.500.112 2.473.948 1.972.380 2.062.284 2.027.837 2.927.766 2.027.837 4.097.879 2.286.668 4.922.271 2.155.067 2.053.002 1.432.578 1.722.314 1.912.065 1.948.210 1.859.813 1.900.132 1.766.373 1.703.880 1.685.376 1.097.361 0 0 0 1.302.805 722.173 902.625
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 16.175.806 16.334.436 19.324.337 18.132.826 8.398.200 12.709.518 17.785.311 13.092.740 15.667.080 15.261.856 26.759.351 35.620.222 25.448.224 27.445.465 100.006.624 30.320.728 8.266.863 12.986.786 9.726.189 16.455.227 21.754.108 19.466.489 5.781.453 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Canlı Varlıklar 5.416.222 5.365.809 5.545.104 4.122.824 3.492.187 3.474.177 3.805.137 2.676.780 2.676.780 4.593.250 7.327.298 1.441.386 1.491.000 1.112.699 2.893.946 1.391.143 812.154 696.590 426.263 403.350 403.350 403.350 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 1.524.996.417 1.425.051.812 1.524.977.839 1.240.000.000 1.152.799.356 1.087.045.920 1.238.817.867 997.926.201 916.207.556 845.142.314 1.060.462.076 608.976.305 608.580.000 515.750.000 523.310.818 317.071.400 317.000.000 172.779.500 172.550.000 172.550.000 147.032.716 147.032.716 147.000.000 133.697.229 133.279.268 133.120.000 141.775.000 0 0 0 101.330.000 96.400.000 13.364.292
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 648.321.407 612.668.966 658.943.356 544.001.291 502.941.060 477.419.273 541.821.409 410.317.087 381.371.995 351.996.025 445.277.502 93.148.720 87.933.885 73.393.054 264.135.737 58.426.294 56.097.542 53.566.299 53.306.811 50.724.308 50.429.685 49.688.036 47.195.883 46.224.001 45.238.363 44.163.525 44.116.782 0 0 0 42.665.822 3.189.002 1.964.018
Şerefiye 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.330.666 0 0
Maddi Olmayan Duran Varlıklar 60.678 79.094 108.606 107.879 118.489 128.888 166.385 139.455 141.468 142.891 98.328 40.800 44.400 48.000 94.468 55.200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 181 721
Ertelenmiş Vergi Varlığı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 777.953
Diğer Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 621 70.401 0 0 0 55.562 50.894 61.469
TOPLAM VARLIKLAR 2.723.545.981 2.621.597.939 2.868.899.885 2.359.545.088 2.043.859.255 1.974.174.867 2.227.338.857 1.789.781.351 1.574.267.470 1.440.632.529 1.802.429.553 918.159.790 863.242.594 753.831.368 1.123.651.365 531.787.905 492.473.224 334.046.958 326.825.478 326.142.869 292.941.927 293.260.585 273.222.802 261.850.451 233.402.942 225.424.681 243.254.697 0 0 0 193.428.347 119.265.348 30.306.563
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 247.634.488 287.412.159 378.127.638 321.006.428 212.032.005 217.339.673 245.365.426 199.772.162 143.336.543 141.055.410 178.227.801 128.064.015 89.821.702 80.055.461 106.273.657 66.900.842 61.109.934 43.584.091 42.130.328 37.730.089 24.030.680 29.803.838 21.390.773 23.278.136 31.076.559 37.584.289 47.500.103 0 0 0 33.774.543 23.827.000 13.689.713
Finansal Borçlar 130.982.037 165.596.136 204.201.490 123.177.733 100.243.476 75.919.186 97.634.771 83.465.967 77.445.847 56.831.150 108.386.874 62.182.990 59.707.789 47.516.003 72.116.486 47.503.038 51.762.886 33.758.562 31.908.241 26.792.248 17.624.433 19.313.165 17.180.492 12.594.315 25.963.334 31.406.463 32.819.561 0 0 0 21.774.099 14.460.981 9.297.302
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 65.867 0
Ticari Borçlar 81.829.473 78.391.702 112.736.907 142.682.875 68.982.124 59.007.110 83.915.421 53.697.899 17.152.890 23.215.560 29.016.182 27.488.871 10.171.731 18.530.222 18.154.856 13.974.516 5.396.977 5.257.038 7.937.253 9.570.470 5.106.221 7.624.255 2.714.422 8.030.886 3.454.766 4.240.444 6.237.983 0 0 0 10.747.474 5.919.211 3.802.263
Diğer Borçlar 1.771.389 990.521 1.580.858 7.308.345 831.336 9.010.899 800.069 2.366.796 4.454.841 2.848.767 1.011.461 719.145 1.282.970 9.110.220 11.272.533 1.004.855 696.548 86.781 1.406.554 257.664 202.808 315.946 279.066 184.885 127.086 125.090 3.146.317 0 0 0 221.706 79.035 112.250
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 22.715.849 29.525.602 44.027.701 41.252.179 30.636.614 66.001.326 49.701.063 54.897.779 38.840.311 50.748.896 31.549.385 31.450.350 13.224.536 540.578 666.081 1.721.899 1.810.715 3.394.046 569.610 344.993 512.549 1.519.815 237.748 440.014 78.327 0 4.554.217 0 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 5.143.174 5.536.213 7.000.647 0 5.431.260 0 5.351.417 0 0 2.387.931 2.720.867 2.667.733 3.153.052 1.817.309 2.130.921 1.560.790 724.537 713.843 0 471.532 249.059 712.757 647.661 1.787.740 1.256.026 848.999 458.774 0 0 0 453.495 128.076 94.312
Borç Karşılıkları 759.469 727.764 830.329 708.037 673.215 337.992 498.298 385.608 473.224 367.364 579.670 347.608 98.837 452.309 225.413 406.836 237.218 89.524 90.129 71.359 83.390 82.893 148.297 36.253 43.072 43.415 76.536 0 0 0 27.315 22.101 21.403
Diğer Kısa Vadeli Yükümlülükler 4.433.097 6.644.221 7.749.706 5.877.259 5.233.980 7.063.160 7.464.388 4.958.113 4.969.430 4.655.742 4.963.362 3.207.318 2.182.787 2.088.820 1.707.367 728.908 481.053 284.297 218.541 221.823 252.220 235.007 183.087 204.043 153.948 919.878 206.715 0 0 0 550.454 3.151.729 362.183
(Ara Toplam) 247.634.488 287.412.159 378.127.638 321.006.428 212.032.005 217.339.673 245.365.426 199.772.162 143.336.543 141.055.410 178.227.801 128.064.015 89.821.702 80.055.461 106.273.657 66.900.842 61.109.934 43.584.091 42.130.328 37.730.089 24.030.680 29.803.838 21.390.773 23.278.136 31.076.559 37.584.289 47.500.103 0 0 0 33.774.543 23.827.000 13.689.713
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 298.465.020 302.918.461 361.952.216 316.964.213 231.644.901 240.913.601 279.947.667 165.265.584 157.181.099 169.387.035 220.806.317 136.682.841 134.446.844 105.893.217 173.838.463 68.481.254 63.680.204 37.012.213 38.063.138 39.532.965 36.889.736 38.117.209 37.668.093 37.733.673 45.911.882 34.306.470 37.218.303 0 0 0 35.590.573 30.159.164 6.925.222
Finansal Borçlar 2.162.500 4.325.000 5.093.054 4.325.000 4.325.000 12.616.667 15.825.033 12.616.667 12.616.667 7.933.333 11.454.049 8.266.667 8.766.667 8.833.333 15.378.805 0 0 1.128.445 3.455.947 3.620.424 4.975.154 6.714.622 8.788.883 10.814.895 19.688.233 8.218.989 9.418.791 0 0 0 16.378.586 16.943.680 6.818.631
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 229.562 220.227 251,63 207.818 200.267 191.767 235.852 183.162 240.412 157.402 209.579 136.295 131.539 100.903 163.089 98.141 90.352 62.977 55.803 38.026 37.432 35.802 31.564 33.574 29.426 28.249 25.542 0 0 0 140.489 92.677 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 10.027.115 9.721.150 8.579.011 7.299.504 6.545.071 7.086.691 7.086.370 4.669.115 5.318.292 4.931.038 4.419.889 2.653.454 1.863.324 2.008.330 2.006.076 1.039.966 797.267 774.655 619.720 595.543 699.259 576.479 494.143 589.659 384.226 415.163 323.976 0 0 0 232.785 132.834 83.155
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Yükümlülüğü 286.045.843 288.652.084 348.028.521 305.131.891 220.574.563 221.018.476 256.800.411 147.796.640 139.005.728 156.365.262 204.722.800 125.626.425 123.685.314 94.950.651 156.290.493 67.343.147 62.792.585 35.046.136 33.931.668 35.278.972 31.177.891 30.790.306 28.353.503 26.295.545 25.809.997 25.644.069 27.449.994 0 0 0 18.838.713 12.989.973 23.436
Diğer Uzun Vadeli Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynaklar 2.177.446.473 2.031.267.319 2.128.820.031 1.721.574.447 1.600.182.349 1.515.921.593 1.702.025.764 1.424.743.605 1.273.749.828 1.130.190.084 1.403.395.435 653.412.934 638.974.048 567.882.690 843.539.245 396.405.809 367.683.086 253.450.654 246.632.012 248.879.815 232.021.511 225.339.538 214.163.936 200.838.642 156.414.501 153.533.922 158.536.291 0 0 0 124.063.231 65.279.184 9.691.628
Ana Ortaklığa Ait Özkaynaklar 2.177.446.473 2.031.267.319 2.128.820.031 1.721.574.447 1.600.182.349 1.515.921.593 1.702.025.764 1.424.743.605 1.273.749.828 1.130.190.084 1.403.395.435 653.412.934 638.974.048 567.882.690 843.539.245 396.405.809 367.683.086 253.450.654 246.632.012 248.879.815 232.021.511 225.339.538 214.163.936 200.838.642 156.414.501 153.533.922 158.386.786 0 0 0 123.918.002 65.279.184 9.691.628
Ödenmiş Sermaye 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 83.895.000 70.500.000 70.500.000 70.500.000 70.500.000 70.500.000 55.000.000 55.000.000 55.000.000 0 0 0 55.000.000 10.000.000 10.000.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 225.464.785 210.688.365 225.462.039 183.470.850 170.663.602 160.993.189 183.470.850 137.643.730 126.371.935 116.574.022 146.273.980 25.530.586 25.530.586 25.530.586 101.312.664 25.530.586 25.530.586 25.530.586 25.530.586 0 0 0 25.530.586 0 0 0 0 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 11.237.169 10.474.235 11.165.285 9.068.946 8.407.684 7.908.384 6.107.261 4.804.197 4.377.693 4.150.851 2.775.738 989.694 989.694 1.449.777 1.928.430 1.196.166 1.196.166 1.196.166 735.532 354.075 354.075 354.075 0 119.284 119.284 119.284 119.284 0 0 0 108.257 56.844 56.844
Geçmiş Yıllar Kar/Zararları 1.051.696.403 982.797.222 1.014.779.054 825.798.338 768.181.390 724.699.639 887.036.604 665.251.310 610.806.237 563.336.425 523.705.502 244.213.071 244.213.071 243.752.988 319.380.857 67.256.508 67.256.508 67.256.508 35.262.901 49.039.358 49.039.358 49.039.358 34.306.238 34.541.029 34.541.029 34.541.029 34.396 0 0 0 -1.862.575 -2.582.568 -1.566.163
Dönem Net Kar/Zararı 48.600.509 41.940.809 36.976.285 19.548.683 16.967.103 22.417.010 -58.276.581 104.149.311 61.300.442 11.744.746 185.586.686 230.030.831 215.591.945 144.500.587 43.343.518 149.773.797 121.051.074 6.818.642 32.454.241 34.857.126 17.857.575 11.175.602 14.733.120 910.933 -1.974.458 -4.855.037 34.506.633 0 0 0 1.907.998 1.877.261 -1.016.405
Diğer Özsermaye Kalemleri 756.552.607 701.471.688 741.643.899 599.792.630 552.067.570 516.008.371 578.458.477 429.000.057 386.998.521 350.489.040 461.158.529 68.753.752 68.753.752 68.753.752 293.678.776 68.753.752 68.753.752 68.753.752 68.753.752 94.129.256 94.270.503 94.270.503 69.093.992 94.767.396 68.728.646 68.728.646 68.726.473 0 0 0 68.764.322 55.927.647 2.217.352
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.277 11.037 -218 287.344 79.482 0 0
TOPLAM KAYNAKLAR 2.723.545.981 2.621.597.939 2.868.899.885 2.359.545.088 2.043.859.255 1.974.174.867 2.227.338.857 1.789.781.351 1.574.267.470 1.440.632.529 1.802.429.553 918.159.790 863.242.594 753.831.368 1.123.651.365 531.787.905 492.473.224 334.046.958 326.825.478 326.142.869 292.941.927 293.260.585 273.222.802 261.850.451 233.402.942 225.424.681 243.254.697 0 0 0 193.428.347 119.265.348 30.306.563
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2017/12 2016/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 553.634.998 225.842.143 1.216.793.113 773.413.336 452.557.259 167.763.535 650.284.972 469.275.854 294.083.042 87.075.336 468.672.081 362.462.553 263.901.097 121.695.938 252.995.654 102.123.581 67.504.258 28.020.859 68.820.572 51.169.828 38.400.891 17.220.741 62.649.534 45.012.773 31.823.351 20.469.570 57.690.548 42.964.659 29.854.012 12.489.809 43.933.619 18.627.319 18.498.037
Satışların Maliyeti (-) -466.085.432 -199.995.844 -1.024.732.161 -637.062.603 -392.976.741 -152.258.428 -453.461.051 -292.067.621 -169.269.435 -59.849.805 -386.287.024 -259.777.897 -213.574.455 -99.473.127 -175.309.780 -71.517.013 -52.658.633 -21.964.465 -47.646.739 -35.371.297 -27.444.945 -14.008.753 -37.383.503 -24.954.893 -19.626.857 -14.013.305 -39.349.003 -30.315.043 -20.725.333 -7.905.753 -29.587.227 -11.663.098 -16.497.965
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 87.549.566 25.846.299 192.060.952 136.350.733 59.580.518 15.505.107 196.823.921 177.208.233 124.813.607 27.225.531 82.385.057 102.684.656 50.326.642 22.222.811 77.685.874 30.606.568 14.845.625 6.056.394 21.173.833 15.798.531 10.955.946 3.211.988 25.266.031 20.057.880 12.196.494 6.456.265 18.341.545 12.649.616 9.128.679 4.584.056 14.346.392 6.964.221 2.000.072
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler -3.258.544 3.948.552 18.046.473 10.827.431 6.719.608 4.747.371 9.435.438 7.727.445 2.541.874 6.516.868 -928.074 -1.319.691 -1.115.781 -1.402.310 2.518.120 3.688.263 2.026.142 1.762.990 586.686 548.979 708.684 693.484 220.273 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 84.291.022 29.794.851 210.107.425 147.178.164 66.300.126 20.252.478 206.259.359 184.935.678 127.355.481 33.742.399 81.456.983 101.364.965 49.210.861 20.820.501 80.203.994 34.294.831 16.871.767 7.819.384 21.760.519 16.347.510 11.664.630 3.905.472 25.486.304 20.057.880 12.196.494 6.456.265 18.341.545 12.649.616 9.128.679 4.584.056 14.346.392 6.964.221 2.000.072
Pazarlama, Satış ve Dağıtım Giderleri (-) -9.367.547 -3.280.464 -16.208.721 -10.265.646 -6.261.973 -3.068.304 -15.469.044 -10.909.692 -6.647.895 -3.329.239 -13.595.166 -9.736.387 -6.431.063 -3.585.126 -12.315.311 -5.014.700 -3.173.488 -1.251.643 -3.131.805 -2.212.450 -1.440.421 -491.565 -2.100.163 -1.666.146 -680.715 -357.834 -1.423.848 -868.777 -586.679 -329.765 -1.281.537 -1.018.190 -663.025
Genel Yönetim Giderleri (-) -34.722.449 -17.478.027 -55.996.453 -37.639.397 -23.844.627 -12.173.788 -45.476.465 -33.685.148 -22.832.340 -13.023.177 -35.908.557 -26.379.760 -16.324.593 -10.554.646 -17.884.586 -6.722.626 -4.391.921 -1.682.982 -5.311.544 -3.991.935 -2.670.101 -1.001.156 -4.300.141 -3.453.411 -2.348.681 -1.367.952 -2.309.122 -1.696.898 -1.229.947 -711.660 -1.622.661 -1.489.167 -849.029
Araştırma ve Geliştirme Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 42.391.500 30.919.136 66.270.806 40.073.306 25.229.115 14.415.060 25.591.894 20.254.713 13.181.783 9.418.014 36.718.647 25.978.280 11.702.274 5.828.382 13.363.191 5.213.567 3.701.326 2.753.956 5.468.366 3.364.150 2.653.452 2.068.680 3.317.772 3.007.153 2.041.700 1.579.676 3.213.274 2.292.075 2.081.690 1.062.917 3.129.855 999.219 772.999
Diğer Faaliyet Giderleri (-) -22.546.501 -13.784.920 -43.919.428 -23.214.632 -21.592.875 -11.566.932 -25.399.293 -16.952.898 -17.481.518 -5.306.455 -8.216.799 -7.275.361 -6.882.106 -5.073.194 -5.980.018 -3.805.504 -2.488.143 -779.729 -2.428.959 -2.165.489 -1.650.703 -1.090.996 -2.005.688 -1.127.048 -1.320.459 -1.770.691 -2.277.037 -1.568.217 -1.636.949 -1.788.651 -6.170.949 -1.710.624 -1.289.562
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) 60.046.025 26.170.576 160.253.629 116.131.795 39.829.766 7.858.514 145.506.451 143.642.653 93.575.511 21.501.542 60.455.108 83.951.737 31.275.373 7.435.917 57.387.270 23.965.568 10.519.541 6.858.986 16.356.577 11.341.786 8.556.857 3.390.435 20.398.084 16.818.428 9.888.339 4.539.464 15.544.812 10.807.799 7.756.794 2.816.897 8.401.100 3.745.459 -28.545
Net Faaliyet Kar/Zararı 40.201.026 9.036.360 137.902.251 99.273.121 36.193.526 5.010.386 145.313.850 140.340.838 97.875.246 17.389.983 31.953.260 65.248.818 26.455.205 6.680.729 50.004.097 22.557.505 9.306.358 4.884.759 13.317.170 10.143.125 7.554.108 2.412.751 19.086.000 14.938.323 9.167.098 4.730.479 14.608.575 10.083.941 7.312.053 3.542.631 11.442.194 4.456.864 488.018
Yatırım Faaliyetlerinden Gelirler 323,66 0 10.060.091 7.882.407 2.023.673 1.567.107 6.986.042 4.386.755 4.080.536 3.743.074 317.558.060 296.641.653 504.155.722 366.623.789 138.754.180 164.733.649 144.139.110 3.260.597 27.572.903 33.981.357 13.601.461 11.193.877 4.800.426 395.230 339.972 191.606 40.205.552 44.510.399 44.476.232 39.960 514.078 525.498 36.809
Yatırım Faaliyetlerinden Giderler (-) -465.944 -511.117 0 0 -5.781.318 -1.470.000 -99.110.551 -9.190.641 -5.813.438 -4.422.343 -50.327.027 -38.913.045 -62.196.043 -60.730.127 0 0 -1.459.327 0 0 0 0 0 -233.547 -8.855.800 -8.855.800 -8.855.800 -5.330.666 -5.330.666 0 0 0 0 0
Diğer Gelir ve Giderler -1.904.809 -276.266 -478.663 -162.228 -2.118.785 -501.532 -569.211 -204.844 -335.004 -65.076 -286.128 -246.060 -514.994 -567.123 -97.620 -108.918 -76.751 32.020 17.192 14.864 -17.132 2.761 -67.759 -64.739 27.468 27.468 77.344 16.845 57.214 100.913 -52.490 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 57.998.932 25.383.193 169.835.057 123.851.974 33.953.336 7.454.089 52.812.731 138.633.923 91.507.605 20.757.197 327.400.013 341.434.285 472.720.058 312.762.456 196.043.830 188.590.299 153.122.573 10.151.603 43.946.672 45.338.007 22.141.186 14.587.073 24.897.204 8.293.119 1.399.979 -4.097.262 50.497.042 50.004.377 52.290.240 2.957.770 8.862.688 4.270.957 8.264
(Esas Faaliyet Dışı) Finansal Gelirler 2.044.147 665.194 7.052.337 3.392.854 2.425.961 1.493.214 4.250.958 2.827.659 1.665.764 1.243.502 5.858.537 5.891.669 5.383.138 139.721 1.970.078 1.127.716 722.310 3.661 479.626 41.078 41.078 30.273 526.910 500.195 121.459 43.072 845.725 835.308 22.857 10.628 3.083.217 1.699.498 302.173
(Esas Faaliyet Dışı) Finansal Giderler (-) -62.750.102 -15.142.810 -83.476.501 -45.599.479 5.579.941 33.992.093 -19.440.472 16.160.426 -5.168.338 17.970.651 -67.260.908 -185.028.625 -165.276.982 -105.588.317 -64.816.560 -3.335.437 -2.494.565 -1.508.310 -2.884.672 -1.704.203 -1.053.969 -541.243 -6.677.747 -6.113.646 -3.836.762 -1.960.830 -6.519.493 -4.308.577 -3.770.246 -1.709.858 -9.396.224 -3.622.926 -1.562.028
Vergi Öncesi Diğer Gelir ve Giderler -2.047.093 -787.383 9.581.427 7.720.179 -5.876.430 -404.425 -92.693.720 -5.008.730 -2.067.906 -744.345 266.944.905 257.482.548 441.444.685 305.326.539 138.656.560 164.624.731 142.603.032 3.292.617 27.590.095 33.996.221 13.584.329 11.196.638 4.499.120 -8.525.309 -8.488.360 -8.636.726 34.952.230 39.196.578 44.533.446 140.873 461.588 525.498 36.809
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) -2.707.023 10.905.577 93.410.892 81.645.349 41.959.238 42.939.396 37.623.217 157.622.008 88.005.031 39.971.350 265.997.642 162.297.329 312.826.214 207.313.860 133.197.348 186.382.578 151.350.318 8.646.954 41.541.626 43.674.882 21.128.295 14.076.103 18.746.367 2.679.668 -2.315.324 -6.015.020 44.823.274 46.531.108 48.542.851 1.258.540 2.549.681 2.347.529 -1.251.591
Sürdürülen Faaliyetler Vergi Geliri (Gideri) 51.307.532 31.035.232 -56.434.607 -62.096.666 -24.992.135 -20.522.386 -95.899.798 -18.797.213 -5.219.606 -23.751.406 -80.410.955 -111.709.905 -97.279.350 -66.976.436 -89.853.830 -36.608.781 -30.299.244 -1.828.312 -9.087.385 -8.817.756 -3.270.720 -2.900.501 -4.013.247 -1.768.735 340.866 1.159.983 -10.312.364 -10.482.335 -9.702.579 -194.969 -562.201 -470.268 235.186
Dönem Vergi Geliri (Gideri) -10.679.386 -5.536.213 -23.980.710 -13.765.186 -9.154.283 -4.240.620 -16.943.325 -10.798.237 -8.987.342 -3.630.196 -12.606.766 -10.607.147 -9.634.436 -3.319.448 -9.783.395 -3.197.300 -1.438.327 -713.843 -3.512.679 -1.892.287 -446.331 -463.698 -3.173.696 -2.984.324 -1.360.271 -707.082 -1.691.621 -1.224.742 -709.983 -240.710 -531.961 -153.353 -126.475
Ertelenmiş Vergi Geliri (Gideri) 61.986.918 36.571.445 -32.453.898 -48.331.480 -15.837.852 -16.281.766 -78.956.473 -7.998.976 3.767.736 -20.121.210 -67.804.189 -101.102.758 -87.644.914 -63.656.988 -80.070.435 -33.411.481 -28.860.917 -1.114.469 -5.574.706 -6.925.469 -2.824.389 -2.436.803 -839.551 1.215.589 1.701.137 1.867.065 -8.620.743 -9.257.593 -8.992.596 45.741 -30.240 -316.915 361.661
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 48.600.509 41.940.809 36.976.285 19.548.683 16.967.103 22.417.010 -58.276.581 138.824.795 82.785.425 16.219.944 185.586.687 50.587.424 215.546.864 140.337.424 43.343.518 149.773.797 121.051.074 6.818.642 32.454.241 34.857.126 17.857.575 11.175.602 14.733.120 910.933 -1.974.458 -4.855.037 34.510.910 36.048.773 38.840.272 1.063.571 1.987.480 1.877.261 -1.016.405
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 48.600.509 41.940.809 36.976.285 19.548.683 16.967.103 22.417.010 -58.276.581 138.824.795 82.785.425 16.219.944 185.586.687 50.587.424 215.546.864 140.337.424 43.343.518 149.773.797 121.051.074 6.818.642 32.454.241 34.857.126 17.857.575 11.175.602 14.733.120 910.933 -1.974.458 -4.855.037 34.510.910 36.048.773 38.840.272 1.063.571 1.987.480 1.877.261 -1.016.405
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.277 11.037 -218 287.344 79.482 0 0
Ana Ortaklık Payları 48.600.509 41.940.809 36.976.285 19.548.683 16.967.103 22.417.010 -58.276.581 138.824.795 82.785.425 16.219.944 185.586.687 50.587.424 215.546.864 140.337.424 43.343.518 149.773.797 121.051.074 6.818.642 32.454.241 34.857.126 17.857.575 11.175.602 14.733.120 910.933 -1.974.458 -4.855.037 34.506.633 36.037.736 38.840.490 776.227 1.907.998 1.877.261 -1.016.405
Hisse Başına Kazanç 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0
Seyreltilmiş Hisse Başına Kazanç 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 0 0 0 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2017/12 2016/12
Amortisman Giderleri 16.388.169 7.653.004 34.585.657 21.131.875 12.890.153 6.100.383 26.475.324 19.817.918 12.135.440 5.669.224 17.760.666 7.833.686 6.421.847 2.408.508 7.196.372 1.151.354 734.962 365.323 1.337.182 979.470 631.545 300.995 981.552 706.704 445.533 216.109 929.088 698.602 462.895 229.182 429.019 300.701 238.734
Kıdem Tazminatı 2.886.732 2.383.319 4.393.505 3.470.448 1.724.816 1.697.289 3.447.763 1.788.357 2.300.620 1.865.839 3.470.622 2.140.581 1.323.178 1.114.391 633.976 461.301 209.779 792.762 229.601 184.230 206.636 87.231 253.057 337.994 140.762 154.564 49.073 0 0 0 88.615 40.372 8.942
Finansman Giderleri -62.750.102 -15.142.810 -83.476.501 -45.599.479 5.579.941 33.992.093 -19.440.472 16.160.426 -5.168.338 17.970.651 -67.260.908 -185.028.625 -165.276.982 -105.588.317 -64.816.560 -3.335.437 -2.494.565 -1.508.310 -2.884.672 -1.704.203 -1.053.969 -541.243 -6.677.747 -6.113.646 -3.836.762 -1.960.830 -6.519.493 -4.308.577 -3.770.246 -1.709.858 -9.396.224 -3.622.926 -1.562.028
Yurtiçi Satışlar 230.154.837 70.816.596 411.360.995 271.474.751 188.601.108 49.819.089 255.393.774 209.360.805 142.487.518 14.221.263 195.381.026 172.850.305 130.996.083 42.965.911 83.075.266 61.587.952 39.326.585 15.109.600 28.951.526 31.560.476 25.012.204 9.728.725 35.243.438 26.818.950 19.786.254 13.125.733 42.479.194 32.447.980 22.978.849 2.881.129 0 0 0
Yurtdışı Satışlar 248.991.434 121.987.916 629.575.574 397.057.276 198.076.766 90.529.065 275.670.273 170.955.204 97.083.668 50.875.885 189.793.478 132.172.350 99.413.494 52.449.990 115.537.723 42.510.198 30.152.242 14.590.488 26.313.684 20.137.044 13.848.291 7.562.734 28.408.000 18.944.482 12.364.952 7.483.598 16.387.146 10.907.459 6.945.498 9.608.680 0 0 0
Net Yabancı Para Pozisyonu 66.202.376 74.418.250 84.569.838 72.933.277 80.010.132 36.169.177 70.606.511 24.672.989 18.781.057 37.455.156 52.950.315 26.105.098 21.851.441 26.597.734 269.267.677 13.935.529 22.730.650 12.516.583 5.610.745 2.963.209 5.229.396 6.907.201 9.485.514 8.222.947 -3.871.940 0 -7.323.907 0 0 0 0 0 0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 66.202.376 74.418.250 84.569.838 72.933.277 80.010.132 36.169.177 70.606.513 24.672.988 18.781.057 37.455.156 52.950.315 26.105.097 21.851.441 26.597.734 269.267.677 13.935.529 22.730.650 12.516.583 5.610.745 2.963.209 5.229.396 6.907.201 9.485.514 8.222.947 -3.871.940 0 -7.323.907 0 0 0 0 0 0
Net YPP (Hedge Dahil) 66.202.376 74.418.250 84.569.838 72.933.277 80.010.132 36.169.177 70.606.513 24.672.988 18.781.057 37.455.156 52.950.315 26.105.097 21.851.441 26.597.734 269.267.677 13.935.529 22.730.650 12.516.583 5.610.745 2.963.209 5.229.396 6.907.201 9.485.514 8.222.947 -3.871.940 0 -7.323.907 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2017/12 2016/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 126.756.606 38.233.689 -41.817.417 3.510.916 10.471.165 9.633.972 48.585.250 10.681.121 -3.243.803 23.669.748 209.560.934 53.264.490 24.309.335 1.971.763 50.864.356 146.149.694 8.183.887 3.701.456 144.397 3.161.895 7.700.471 3.138.146 -14.466.292 -1.142.940 5.416.634 4.070.982 1.979.781 3.544.721 1.538.204 548.392 1.347.290 15.562.030 1.242.397
Düzeltme Öncesi Kar 48.600.509 41.940.809 36.976.285 19.548.683 16.967.103 22.417.010 -58.276.581 138.824.795 82.766.258 16.219.944 185.586.686 50.587.424 215.546.863 129.456.732 43.343.518 149.773.797 121.051.074 6.818.642 32.464.180 34.857.126 17.857.575 11.175.602 14.733.120 910.933 -1.974.458 -4.855.037 34.510.910 36.048.773 38.840.272 776.227 1.987.480 1.877.261 -1.016.405
Düzeltmeler -13.913.438 -22.136.248 100.933.491 81.922.819 46.609.357 25.863.471 237.648.786 59.170.563 39.799.473 35.847.465 -140.317.213 14.026.410 -157.099.563 -169.348.046 -61.716.282 14.157.546 -114.580.548 -10.278.065 -16.874.899 -16.951.057 3.723.673 -8.280.228 1.468.577 11.618.897 9.543.563 9.117.893 -20.107.304 -25.687.815 -34.933.934 2.609.429 6.469.074 14.813.935 322.560
Amortisman & İtfa Payları 16.388.169 7.653.004 34.585.657 21.131.875 12.890.153 6.100.383 26.475.324 19.817.918 12.135.440 5.669.224 17.760.666 7.833.688 6.421.848 2.408.508 7.196.372 1.151.354 734.962 365.323 1.337.182 979.470 631.545 300.995 981.552 706.704 445.533 216.109 929.088 698.602 462.895 229.182 429.019 300.701 238.734
Karşılıklardaki Değişim 208,65 853.724 427.732 808,93 52.616 455.029 -188.867 -340.589 1.825.223 1.814.900 2.312.109 2.741.489 1.802.253 1.667.173 365.540 792.365 428.387 177.170 181.512 116.869 148.442 25.165 293.303 265.504 65.567 78.408 113.802 167.983 149.566 280.782 120.143 51.397 12.909
Diğer Gelir/ Gider -30.510.257 -30.642.976 65.920.102 59.982.014 33.666.588 19.308.059 211.362.329 39.693.234 25.838.810 28.363.341 -160.389.988 -134.716.295 -335.584.631 -242.337.121 -69.278.195 12.213.827 -115.743.897 -10.820.558 -18.393.593 -18.047.396 2.943.686 -8.606.388 193.722 10.646.689 9.032.463 8.823.376 -21.150.194 -26.554.400 -35.546.395 2.099.466 5.919.912 14.461.837 70.918
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 34.687.071 19.804.561 137.909.775 101.471.502 63.576.460 48.280.481 179.372.205 197.995.358 122.565.731 52.067.409 45.269.473 64.613.834 58.447.300 -39.891.314 -18.372.764 163.931.343 6.470.526 -3.459.423 15.589.281 17.906.069 21.581.248 2.895.374 16.201.697 12.529.830 7.569.105 4.262.856 14.403.606 10.360.958 3.906.338 3.385.656 8.456.554 16.691.196 -693.845
İşletme Sermayesindeki Değişiklikler 170.138.729 47.435.904 -105.504.770 -41.734.996 33.853.175 -6.391.567 45.952.657 -46.057.254 -4.081.990 27.470.614 339.009.600 -11.629.122 -34.803.397 41.899.830 67.161.611 -19.287.027 1.030.575 6.469.876 -14.696.955 -14.475.638 -13.473.942 185.909 -30.818.945 -14.963.805 -2.815.948 -315.622 -11.179.739 -6.866.263 -2.370.324 -2.404.933 -7.428.066 -1.122.549 1.936.242
Esas Faaliyet ile İlgili Oluşan Nakit (+) 204.825.800 67.240.465 32.405.006 59.736.506 97.429.635 41.888.914 225.324.862 151.938.104 118.483.741 79.538.023 384.279.073 52.984.712 23.643.903 2.008.516 48.788.847 144.644.316 7.501.101 3.010.453 892.326 3.430.431 8.107.306 3.081.283 -14.617.248 -2.433.975 4.753.157 3.947.234 3.223.867 3.494.695 1.536.014 980.723 1.028.488 15.568.647 1.242.397
Diğer İşletme Faaliyetlerinden Nakit -6.015.452 -5.764.849 4.523.195 -2.577.984 -897.812 -294.282 -337.234 -317.897 -139.231 -21.209 -973.423 279.778 665.432 -36.753 2.075.509 1.505.378 682.786 691.003 -747.929 -268.536 -406.835 56.863 150.956 1.291.035 663.477 123.748 -1.244.086 50.026 2.190 -432.333 318.802 -6.617 0
Sabit Sermaye Yatırımları -6.176.207 -4.969.692 -21.084.917 -20.048.673 -9.771.891 -6.494.504 -9.874.842 -8.362.918 -1.619.105 -1.798.266 -75.472.700 -45.886.329 -30.643.734 -4.431.140 -27.718.215 -6.326.037 -3.525.693 -624.811 -6.528.178 -3.908.549 -3.584.005 -2.511.806 -3.857.029 -2.610.299 -1.567.114 -262.852 -2.278.691 -622.221 -468.276 -342.770 -10.829.464 -1.525.145 -28.760
Diğer Yatırım Faaliyetlerinden Nakit 7.227.663 3.051.947 8.630.934 4.221.691 3.167.804 1.881.074 -1.963.677 -3.557.297 649.544 719.902 14.049.440 -546.843 2.172.902 700.420 597.160 -144.674.102 -914.477 -506.944 -373.266 540.518 337.513 -32.716 -2.930.061 -927.534 -360.068 -200.800 -340.805 -140.005 0 -340.805 -23.430.492 -29.319.816 -12.364.292
Yatırım Faaliyetlerinden Kaynaklanan Nakit 330.438.913 184.331.899 504.004.351 345.189.181 57.691.286 38.868.335 568.725.550 101.616.963 70.363.648 157.102.119 134.802.875 -46.433.172 -28.470.832 -3.730.720 -27.121.055 -151.000.139 -4.440.170 -1.131.755 -6.901.444 -3.368.031 -3.246.492 -2.544.522 -6.787.090 -3.537.833 -1.927.182 -463.652 -2.619.496 -762.226 -468.276 -683.575 -34.259.956 -30.844.961 -12.393.052
Serbest Nakit Akım 457.195.519 222.565.588 462.186.935 348.700.097 68.162.451 48.502.307 617.310.800 112.298.084 67.119.845 180.771.867 344.363.809 6.831.318 -4.161.497 -1.758.957 23.743.301 -4.850.445 3.743.717 2.569.701 -6.757.047 -206.136 4.453.979 593.624 -21.253.382 -4.680.773 3.489.452 3.607.330 -639.715 2.782.495 1.069.928 -135.183 -32.912.666 -15.282.931 -11.150.655
Finansal Borçlardaki Değişim -107.717.601 -43.507.341 36.960.323 -8.959.906 -16.053.959 -20.126.064 -83.059.903 -57.565.257 -43.447.779 -66.675.958 -42.871.411 17.349.128 15.373.927 3.248.807 -8.225.596 12.138.850 16.398.698 -477.181 9.394.813 4.443.297 -3.369.788 58.412 -16.268.977 -18.829.142 3.413.215 -2.612.900 4.085.667 412.242 2.057.116 1.259.019 6.073.606 15.731.488 7.183.834
Temettü Ödemeleri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 43.725.000 43.725.000 0 0 0 0 0 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit -10.046.445 -1.720.129 -28.786.321 -14.831.573 -7.488.093 -1.845.270 -13.203.051 -12.514.948 -7.591.709 -2.296.170 -17.211.177 -11.439.750 -5.512.402 -2.740.028 -6.122.681 -2.653.975 -2.027.669 -1.347.714 -2.752.293 -1.806.805 -984.634 -521.796 -5.915.857 -5.304.716 -1.569.787 -567.415 -3.503.529 -2.509.703 -2.201.784 -452.950 26.534.765 -376.893 3.887.668
Finansman Faaliyetlerden Kaynaklanan Nakit -151.767.413 -64.454.416 -45.038.036 -60.988.350 -47.931.675 -36.690.545 -152.657.746 -106.411.271 -76.098.759 -84.233.486 -99.909.016 5.909.378 9.861.525 508.779 -14.348.277 9.484.875 14.371.029 -1.824.895 6.642.520 2.636.492 -4.354.422 -463.384 21.540.166 19.591.142 1.843.428 -3.180.315 582.138 -2.097.461 -144.668 806.069 32.608.371 15.354.595 11.071.502
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 18.370.553 -4.203.348 -23.277.464 -20.159.993 -16.981.671 -10.630.538 -20.078.794 -8.283.335 -21.204.264 -30.155.650 9.727.594 12.740.696 5.700.028 -1.250.178 9.395.024 4.634.430 18.114.746 744.806 -114.527 2.430.356 99.557 130.240 286.784 14.910.369 5.332.880 427.015 -57.577 685.034 925.260 670.886 -304.295 71.664 -79.152
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0 0 0 0 0 0 0 0 0 0 0 1.372.029 1.839.498 -2.250.090 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim 18.370.553 -4.203.348 -23.277.464 -20.159.993 -16.981.671 -10.630.538 -20.078.794 -8.283.335 -21.204.264 -30.155.650 9.727.594 14.112.725 7.539.526 -3.500.268 9.395.024 4.634.430 18.114.746 744.806 -114.527 2.430.356 99.557 130.240 286.784 14.910.369 5.332.880 427.015 -57.577 685.034 925.260 670.886 -304.295 71.664 -79.152
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 12.053.558 11.263.596 28.584.543 23.260.813 21.637.084 20.411.048 33.150.034 33.150.034 30.835.984 29.088.706 15.715.721 14.788.485 13.577.440 12.524.749 1.490.040 550.497 550.497 550.497 674.962 674.962 674.962 674.962 388.178 388.178 388.178 388.178 445.755 445.755 445.755 445.755 750.050 678.386 757.538
Dönem Sonu Nakit 32.241.963 8.088.138 12.053.411 7.816.716 7.747.579 11.646.642 23.260.812 31.774.643 17.595.700 7.615.212 26.429.198 28.901.210 21.116.966 9.024.481 10.885.064 5.184.927 18.665.243 1.295.303 560.435 3.105.318 774.519 805.202 674.962 15.298.547 5.721.058 815.193 388.178 1.130.789 1.371.015 1.116.641 445.755 750.050 678.386