AiFin

ELITE Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Dönen Varlıklar 1,564,890,664.0 1,411,726,636.0 1,305,830,572.0 1,601,846,248.0 1,239,092,161.0 1,072,351,138.0 821,275,676.0 1,143,577,274.0 636,027,463.0 538,424,322.0 457,175,591.0 749,937,969.0 407,007,349.0 329,927,827.0 348,339,344.0 370,289,872.0 258,549,286.0 239,938,793.0 0.0 239,640,465.0 0.0 0.0 105,644,827.0 97,436,512.0
Nakit Ve Nakit Benzerleri 161,098,100.0 168,696,469.0 68,057,653.0 112,692,201.0 19,660,394.0 29,000,563.0 27,252,690.0 46,354,948.0 45,338,758.0 42,041,953.0 29,043,669.0 33,483,811.0 36,706,404.0 18,588,321.0 52,239,023.0 94,129,329.0 40,467,491.0 31,765,322.0 0.0 47,557,007.0 0.0 0.0 19,973,544.0 17,892,780.0
Finansal Yatırımlar 10,333.0 8,496.0 5,994.0 7,518.0 5,902.0 908.0 908.0 1,311.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 31,463.0 30,099.0 30,099.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 823,102,834.0 798,653,992.0 715,376,079.0 853,042,096.0 766,829,128.0 649,223,605.0 459,868,050.0 555,951,115.0 357,962,844.0 328,627,423.0 263,132,771.0 363,560,939.0 230,287,200.0 206,360,176.0 199,052,786.0 177,199,786.0 114,165,987.0 107,073,518.0 0.0 78,162,940.0 0.0 0.0 24,884,621.0 44,482,681.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 21,650,653.0 18,496,635.0 20,410,517.0 19,670,779.0 26,686,975.0 46,063,456.0 34,263,030.0 20,282,840.0 8,698,502.0 3,856,063.0 12,072,291.0 7,175,343.0 6,313,646.0 5,331,130.0 4,606,948.0 6,672,149.0 27,102,460.0 26,435,868.0 0.0 29,574,051.0 0.0 0.0 1,316,756.0 10,825,675.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 470,809,202.0 379,800,035.0 472,228,661.0 565,267,379.0 393,450,099.0 302,036,680.0 259,487,801.0 398,819,548.0 168,805,728.0 136,758,982.0 138,762,342.0 282,680,099.0 97,690,971.0 75,711,105.0 85,120,666.0 78,888,178.0 67,534,622.0 68,134,250.0 0.0 76,189,142.0 0.0 0.0 49,387,537.0 21,507,457.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 88,219,542.0 46,071,009.0 29,751,668.0 51,166,276.0 32,459,663.0 46,025,926.0 40,403,197.0 122,167,512.0 55,221,631.0 27,139,901.0 14,164,518.0 63,037,777.0 36,009,128.0 23,937,095.0 7,319,921.0 13,368,967.0 9,248,627.0 6,499,736.0 0.0 8,157,325.0 0.0 0.0 10,082,369.0 2,727,919.0
(Ara Toplam) 1,564,890,664.0 1,411,726,636.0 1,305,830,572.0 1,601,846,248.0 1,239,092,161.0 1,072,351,138.0 821,275,676.0 1,143,577,274.0 636,027,463.0 538,424,322.0 457,175,591.0 749,937,969.0 407,007,349.0 329,927,827.0 348,339,344.0 370,289,872.0 258,549,286.0 239,938,793.0 0.0 239,640,465.0 0.0 0.0 105,644,827.0 97,436,512.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 1,058,249,965.0 885,500,342.0 806,021,809.0 916,641,612.0 622,154,468.0 599,033,025.0 524,506,485.0 630,826,316.0 263,957,034.0 252,729,897.0 192,469,992.0 385,701,107.0 70,056,638.0 68,291,136.0 68,346,884.0 64,387,196.0 60,355,026.0 60,604,629.0 0.0 60,837,329.0 0.0 0.0 28,823,152.0 24,785,997.0
Ticari Alacaklar 823,102,834.0 798,653,992.0 715,376,079.0 853,042,096.0 766,829,128.0 649,223,605.0 459,868,050.0 555,951,115.0 357,962,844.0 328,627,423.0 263,132,771.0 363,560,939.0 230,287,200.0 206,360,176.0 199,052,786.0 177,199,786.0 114,165,987.0 107,073,518.0 0.0 78,162,940.0 0.0 0.0 24,884,621.0 44,482,681.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 21,650,653.0 18,496,635.0 20,410,517.0 19,670,779.0 26,686,975.0 46,063,456.0 34,263,030.0 20,282,840.0 8,698,502.0 3,856,063.0 12,072,291.0 7,175,343.0 6,313,646.0 5,331,130.0 4,606,948.0 6,672,149.0 27,102,460.0 26,435,868.0 0.0 29,574,051.0 0.0 0.0 1,316,756.0 10,825,675.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 10,333.0 8,496.0 5,994.0 7,518.0 5,902.0 908.0 908.0 1,311.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 31,463.0 30,099.0 30,099.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 19,693,963.0 18,319,219.0 17,281,186.0 19,693,963.0 13,564,947.0 13,564,947.0 516,594,064.0 15,701,235.0 6,600,000.0 6,600,000.0 0.0 10,875,013.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 0.0 0.0 349,080.0 395,531.0 284,508.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Duran Varlıklar 865,965,422.0 815,113,643.0 777,172,304.0 882,423,460.0 585,428,123.0 562,599,632.0 0.0 605,228,410.0 242,747,947.0 231,692,470.0 183,702,271.0 373,531,039.0 66,572,958.0 66,116,619.0 65,306,263.0 63,702,399.0 59,124,563.0 57,017,764.0 0.0 57,419,551.0 0.0 0.0 27,334,003.0 20,735,330.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 1,426,120.0 1,427,388.0 1,528,608.0 1,973,739.0 2,203,140.0 1,756,350.0 716,995.0 868,056.0 7,837,487.0 414,838.0 260,557.0 480,684.0 296,345.0 300,996.0 740,051.0 78,884.0 151,686.0 2,319,685.0 0.0 2,412,246.0 0.0 0.0 917,135.0 3,412,272.0
Ertelenmiş Vergi Varlığı 0.0 38,380,443.0 0.0 0.0 111,810.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,807,076.0 1,308,428.0 1,809,563.0 132,191.0 206,598.0 209,492.0 0.0 315,004.0 0.0 0.0 202,795.0 31,211.0
Diğer Duran Varlıklar 171,164,460.0 12,259,649.0 9,690,631.0 12,154,919.0 20,561,940.0 21,112,096.0 7,195,426.0 9,028,615.0 6,771,600.0 14,022,589.0 8,507,164.0 814,371.0 1,380,259.0 565,093.0 491,007.0 473,722.0 872,179.0 1,057,688.0 0.0 690,528.0 0.0 0.0 369,219.0 607,184.0
TOPLAM VARLIKLAR 2,623,140,629.0 2,297,226,978.0 2,111,852,381.0 2,518,487,860.0 1,861,246,629.0 1,671,384,163.0 1,345,782,161.0 1,774,403,590.0 899,984,497.0 791,154,219.0 649,645,583.0 1,135,639,076.0 477,063,987.0 398,218,963.0 416,686,228.0 434,677,068.0 318,904,312.0 300,543,422.0 0.0 300,477,794.0 0.0 0.0 134,467,979.0 122,222,509.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 515,338,497.0 429,462,453.0 374,144,869.0 513,074,630.0 467,389,781.0 347,341,841.0 287,962,561.0 522,135,870.0 247,703,129.0 202,175,923.0 155,658,575.0 271,699,609.0 158,908,286.0 125,783,853.0 132,479,858.0 179,614,256.0 103,335,499.0 91,158,626.0 0.0 118,928,378.0 0.0 0.0 45,294,885.0 67,724,340.0
Finansal Borçlar 71,538,664.0 99,742,400.0 114,055,471.0 167,367,484.0 171,997,324.0 69,887,707.0 118,005,805.0 174,504,953.0 78,747,782.0 75,997,634.0 44,109,248.0 70,250,822.0 32,831,859.0 10,118,334.0 44,550,699.0 111,735,833.0 56,371,353.0 46,074,214.0 0.0 71,409,358.0 0.0 0.0 17,685,137.0 28,634,533.0
Diğer Finansal Yükümlülükler 855,093.0 276,036.0 0.0 0.0 0.0 0.0 243,758.0 0.0 227,562.0 44,222.0 45,719.0 181,206.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 317,532,702.0 214,346,318.0 106,858,603.0 173,042,230.0 224,943,575.0 174,885,374.0 105,329,096.0 175,934,249.0 86,793,125.0 65,352,608.0 70,064,511.0 111,838,116.0 85,615,154.0 73,219,412.0 74,813,483.0 53,393,619.0 37,053,328.0 38,099,729.0 0.0 37,330,084.0 0.0 0.0 19,716,328.0 33,124,605.0
Diğer Borçlar 31,403,126.0 30,938,381.0 30,253,110.0 82,490,989.0 4,418,141.0 11,202,116.0 12,233,116.0 42,144,978.0 242,548.0 8,711,695.0 130,440.0 182,158.0 207,253.0 2,602,277.0 150,595.0 40,759.0 21,120.0 25,260.0 0.0 0.0 0.0 0.0 1,227,600.0 43,570.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 30,574,466.0 25,846,834.0 12,922,512.0 16,596,725.0 25,079,553.0 12,974,138.0 32,351,200.0 14,132,925.0 19,353,791.0 12,836,570.0 19,921,744.0 29,881,308.0 11,592,316.0 23,297,253.0 2,452,100.0 1,266,091.0 2,154,885.0 0.0 0.0 960,989.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 35,973,045.0 29,253,540.0 40,086,209.0 31,006,362.0 21,474,860.0 0.0 7,725,345.0 89,482,357.0 53,268,477.0 30,305,581.0 10,355,149.0 51,233,592.0 26,087,734.0 14,213,661.0 8,575,843.0 10,835,686.0 6,316,497.0 3,683,083.0 0.0 7,544,790.0 0.0 0.0 3,103,905.0 39,579.0
Borç Karşılıkları 6,902,560.0 7,430,706.0 1,194,376.0 1,498,101.0 1,194,376.0 1,194,376.0 2,050,456.0 1,724,428.0 2,091,762.0 1,447,793.0 216,075.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Kısa Vadeli Yükümlülükler 20,558,841.0 21,628,238.0 68,774,588.0 41,072,739.0 18,281,952.0 77,198,130.0 10,023,785.0 24,211,980.0 6,978,082.0 7,479,820.0 10,815,689.0 8,132,407.0 2,573,970.0 2,332,916.0 1,937,138.0 2,342,268.0 1,418,316.0 3,276,340.0 0.0 1,683,157.0 0.0 0.0 3,561,915.0 5,882,053.0
(Ara Toplam) 515,338,497.0 429,462,453.0 374,144,869.0 513,074,630.0 467,389,781.0 347,341,841.0 287,962,561.0 522,135,870.0 247,703,129.0 202,175,923.0 155,658,575.0 271,699,609.0 158,908,286.0 125,783,853.0 132,479,858.0 179,614,256.0 103,335,499.0 91,158,626.0 0.0 118,928,378.0 0.0 0.0 45,294,885.0 67,724,340.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 3,372,899.0 4,870,341.0 54,529,003.0 69,550,806.0 55,090,817.0 119,412,593.0 67,242,679.0 84,873,194.0 37,247,612.0 46,394,389.0 34,676,770.0 81,916,150.0 30,620,351.0 27,087,192.0 27,684,647.0 18,688,316.0 61,644,744.0 63,165,606.0 0.0 48,451,775.0 0.0 0.0 34,750,957.0 4,302,615.0
Finansal Borçlar 0.0 0.0 0.0 0.0 0.0 62,401,332.0 1,636,003.0 2,210,802.0 5,458,724.0 9,264,348.0 12,712,393.0 19,985,810.0 20,997,103.0 20,506,292.0 18,912,791.0 17,117,876.0 59,891,972.0 61,194,433.0 0.0 45,635,060.0 0.0 0.0 33,122,902.0 3,311,691.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 598,911.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 3,372,899.0 4,870,341.0 1,690,761.0 3,661,118.0 3,217,456.0 5,927,129.0 7,143,497.0 9,024,333.0 5,421,549.0 3,720,853.0 1,956,871.0 2,731,813.0 0.0 6,125,952.0 8,304,798.0 1,011,876.0 1,308,460.0 1,320,037.0 0.0 1,742,085.0 0.0 0.0 1,232,041.0 452,116.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 0.0 0.0 52,838,242.0 65,889,688.0 51,873,361.0 51,084,132.0 58,463,179.0 73,638,059.0 26,367,339.0 33,409,188.0 20,007,506.0 59,198,527.0 0.0 454,948.0 454,948.0 454,948.0 301,762.0 301,762.0 0.0 295,008.0 0.0 0.0 276,019.0 178,823.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9,024,337.0 0.0 12,110.0 103,616.0 142,550.0 349,374.0 0.0 779,622.0 0.0 0.0 119,995.0 359,985.0
Özkaynaklar 2,104,429,233.0 1,862,894,184.0 1,683,178,509.0 1,935,862,425.0 1,338,766,031.0 1,204,629,729.0 990,576,921.0 1,167,394,526.0 615,033,756.0 542,583,907.0 459,310,238.0 782,023,317.0 287,535,350.0 245,347,918.0 256,521,723.0 236,374,496.0 153,924,069.0 146,219,190.0 0.0 133,097,641.0 0.0 0.0 54,422,137.0 50,195,554.0
Ana Ortaklığa Ait Özkaynaklar 2,104,429,233.0 1,862,894,184.0 1,683,178,509.0 1,935,862,425.0 1,338,766,031.0 1,204,629,729.0 990,576,921.0 1,167,394,526.0 615,033,756.0 542,583,907.0 459,310,238.0 782,023,317.0 287,535,350.0 245,347,918.0 256,521,723.0 236,374,496.0 153,924,069.0 146,219,190.0 0.0 133,097,641.0 0.0 0.0 54,422,137.0 50,195,554.0
Ödenmiş Sermaye 129,600,000.0 129,600,000.0 129,600,000.0 129,600,000.0 129,600,000.0 129,600,000.0 129,600,000.0 129,600,000.0 129,600,000.0 129,600,000.0 129,600,000.0 54,000,000.0 54,000,000.0 54,000,000.0 54,000,000.0 54,000,000.0 50,000,000.0 50,000,000.0 0.0 50,000,000.0 0.0 0.0 10,000,000.0 10,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 7,830,035.0 7,283,456.0 7,305,862.0 7,830,035.0 539,835.0 0.0 0.0 144,954,480.0 2,624,059.0 2,624,059.0 2,624,059.0 0.0 61,200,000.0 61,200,000.0 0.0 61,200,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 -24,617,621.0 0.0 -13,112,221.0 0.0 0.0 0.0 -1,841,330.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 49,223,727.0 45,512,925.0 52,361,408.0 53,159,273.0 90,298,303.0 85,678,494.0 44,084,118.0 55,315,485.0 16,036,756.0 16,036,756.0 9,427,480.0 26,351,417.0 9,427,480.0 9,437,480.0 3,782,200.0 3,782,200.0 3,772,200.0 3,772,200.0 0.0 2,403,422.0 0.0 0.0 0.0 0.0
Geçmiş Yıllar Kar/Zararları 734,608,672.0 618,595,418.0 574,100,477.0 239,353,362.0 85,383,286.0 103,004,811.0 43,511,631.0 -131,291,302.0 117,511,193.0 117,511,193.0 144,924,862.0 103,866,309.0 35,317,164.0 35,565,288.0 81,720,568.0 43,691,296.0 44,216,700.0 44,216,700.0 0.0 16,206,710.0 0.0 0.0 1,144,802.0 2,908,151.0
Dönem Net Kar/Zararı 225,259,062.0 178,613,048.0 70,654,567.0 495,255,310.0 386,501,470.0 281,369,065.0 59,100,554.0 185,888,315.0 215,394,479.0 141,828,542.0 54,737,705.0 -60,554,996.0 97,562,461.0 53,797,910.0 25,877,064.0 38,029,272.0 20,218,553.0 12,482,781.0 0.0 29,378,768.0 0.0 0.0 21,652,514.0 33,009,032.0
Diğer Özsermaye Kalemleri 957,907,737.0 907,906,958.0 849,156,195.0 990,819,921.0 646,443,137.0 604,977,359.0 714,280,618.0 784,768,878.0 133,867,269.0 134,983,357.0 117,996,132.0 658,360,587.0 30,028,245.0 31,347,240.0 91,141,891.0 35,671,728.0 35,716,616.0 35,747,509.0 0.0 35,108,741.0 0.0 0.0 21,624,821.0 4,278,371.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM KAYNAKLAR 2,623,140,629.0 2,297,226,978.0 2,111,852,381.0 2,518,487,860.0 1,861,246,629.0 1,671,384,163.0 1,345,782,161.0 1,774,403,590.0 899,984,497.0 791,154,219.0 649,645,583.0 1,135,639,076.0 477,063,987.0 398,218,963.0 416,686,228.0 434,677,068.0 318,904,312.0 300,543,422.0 0.0 300,477,794.0 0.0 0.0 134,467,979.0 122,222,509.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 1,548,917,853.0 905,603,947.0 301,185,841.0 2,204,621,857.0 1,845,388,240.0 1,120,025,039.0 439,361,141.0 1,235,327,885.0 845,118,947.0 617,783,633.0 319,865,676.0 1,050,677,716.0 419,138,017.0 270,819,832.0 140,123,886.0 305,140,837.0 162,566,263.0 104,884,479.0 48,768,030.0 205,691,715.0 150,265,467.0 90,891,928.0 113,448,340.0 140,485,165.0
Satışların Maliyeti (-) -812,717,702.0 -493,292,648.0 -175,480,251.0 -1,020,704,997.0 -809,577,766.0 -495,701,385.0 -223,267,440.0 -627,272,203.0 -344,733,908.0 -239,288,403.0 -142,901,914.0 -417,925,451.0 -140,122,003.0 -88,520,907.0 -43,311,406.0 -93,900,963.0 -63,385,479.0 -42,439,198.0 -16,667,266.0 -93,842,794.0 -76,440,999.0 -45,730,406.0 -55,022,000.0 -63,422,197.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 736,200,151.0 412,311,299.0 125,705,590.0 1,183,916,860.0 1,035,810,474.0 624,323,654.0 216,093,701.0 608,055,682.0 500,385,039.0 378,495,230.0 176,963,762.0 632,752,265.0 279,016,014.0 182,298,925.0 96,812,480.0 211,239,874.0 99,180,784.0 62,445,281.0 32,100,764.0 111,848,921.0 73,824,468.0 45,161,522.0 58,426,340.0 77,062,968.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 736,200,151.0 412,311,299.0 125,705,590.0 1,183,916,860.0 1,035,810,474.0 624,323,654.0 216,093,701.0 608,055,682.0 500,385,039.0 378,495,230.0 176,963,762.0 632,752,265.0 279,016,014.0 182,298,925.0 96,812,480.0 211,239,874.0 99,180,784.0 62,445,281.0 32,100,764.0 111,848,921.0 73,824,468.0 45,161,522.0 58,426,340.0 77,062,968.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -262,991,386.0 -151,667,925.0 -51,966,065.0 -394,443,975.0 -306,753,959.0 -208,096,723.0 -96,196,596.0 -344,389,870.0 -127,100,263.0 -90,711,499.0 -45,935,171.0 -380,447,911.0 -143,892,016.0 -94,822,486.0 -43,587,964.0 -71,875,496.0 -42,409,434.0 -23,461,424.0 -6,820,971.0 -31,461,041.0 -22,808,061.0 -13,001,358.0 -21,994,875.0 -19,448,051.0
Genel Yönetim Giderleri (-) -82,836,772.0 -52,558,094.0 -28,528,983.0 -86,398,920.0 -56,081,727.0 -34,025,066.0 -18,281,193.0 -47,816,649.0 -24,703,566.0 -15,729,679.0 -8,369,722.0 -28,947,036.0 -12,122,632.0 -6,806,573.0 -2,700,074.0 -8,678,184.0 -5,637,696.0 -3,684,376.0 -2,205,142.0 -8,771,973.0 -6,700,188.0 -4,280,914.0 -5,635,013.0 -3,342,104.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -4,293,636.0 -1,894,158.0 -1,894,158.0 0.0 -2,356,806.0 -1,703,007.0 -1,156,100.0 -595,573.0 -456,434.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 35,044,479.0 22,849,446.0 43,533,670.0 20,363,466.0 43,434,648.0 78,976,661.0 108,089,123.0 310,510,296.0 81,024,120.0 52,028,071.0 6,161,156.0 303,552,258.0 84,671,663.0 61,242,783.0 26,738,453.0 1,394,768.0 21,968,636.0 26,697.0 24,709.0 6,373,571.0 6,394,600.0 1,273,690.0 1,042,768.0 913,603.0
Diğer Faaliyet Giderleri (-) -86,312,486.0 -22,399,336.0 -4,351,878.0 -42,100,388.0 -36,857,959.0 -36,946,951.0 -24,106,709.0 -19,383,175.0 -41,602,164.0 -26,212,061.0 -8,538,371.0 -84,827,890.0 -72,914,768.0 -59,573,007.0 -45,410,380.0 -7,020,597.0 -36,895,861.0 -4,719,353.0 -178,794.0 -7,016,289.0 -6,846,900.0 -1,848,358.0 -593,243.0 -3,461,261.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 339,103,986.0 208,535,390.0 84,392,334.0 681,337,042.0 679,551,477.0 424,231,575.0 185,598,326.0 506,976,284.0 388,003,166.0 297,870,062.0 120,281,654.0 437,788,050.0 132,864,103.0 80,445,484.0 31,852,515.0 122,703,559.0 34,503,422.0 29,450,725.0 22,324,993.0 70,516,755.0 43,863,919.0 27,304,582.0 31,245,977.0 51,725,155.0
Net Faaliyet Kar/Zararı 390,371,993.0 208,085,280.0 45,210,542.0 703,073,964.0 672,974,788.0 382,201,865.0 101,615,912.0 215,849,163.0 348,581,210.0 272,054,052.0 122,658,869.0 219,063,682.0 121,107,208.0 78,775,708.0 50,524,442.0 128,329,388.0 49,430,647.0 34,143,381.0 22,479,078.0 71,159,473.0 44,316,219.0 27,879,250.0 30,796,452.0 54,272,813.0
Yatırım Faaliyetlerinden Gelirler 3,510,848.0 1,398,815.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 507,148.0 0.0 6,712,485.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -8,750,887.0 0.0 0.0 0.0 -4,170,436.0 -3,676,099.0 -3,457,033.0 0.0 -2,497,767.0 0.0 -624,915.0 -1,052,121.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 342,614,834.0 209,934,205.0 84,392,334.0 681,337,042.0 679,551,477.0 424,231,575.0 185,598,326.0 506,976,284.0 388,003,166.0 298,377,210.0 120,281,654.0 435,749,648.0 132,864,103.0 80,445,484.0 31,852,515.0 118,533,123.0 30,827,323.0 25,993,692.0 22,324,993.0 68,018,988.0 43,863,919.0 26,679,667.0 30,193,856.0 51,725,155.0
(Esas Faaliyet Dışı) Finansal Gelirler 10,936,296.0 4,483,493.0 8,437,077.0 176,511,184.0 55,294,709.0 50,481,146.0 740,320.0 381,758,323.0 13,556,111.0 16,395,266.0 1,545,477.0 34,218,643.0 11,086,473.0 6,413,023.0 3,816,403.0 79,452,334.0 14,139,912.0 13,388,507.0 12,455,352.0 25,653,195.0 14,107,809.0 10,770,907.0 13,337,946.0 23,317,821.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -272,639,257.0 -59,261,582.0 -6,188,458.0 -260,057,414.0 -145,035,386.0 -48,105,553.0 -94,262,014.0 -591,839,608.0 -15,807,458.0 -25,858,733.0 -5,058,122.0 -492,079,722.0 -20,636,283.0 -19,112,704.0 -1,273,910.0 -148,825,293.0 -28,567,837.0 -23,316,991.0 -23,197,986.0 -56,801,833.0 -52,181,518.0 -24,240,046.0 -18,783,305.0 -32,574,372.0
Vergi Öncesi Diğer Gelir ve Giderler 3,510,848.0 1,398,815.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 507,148.0 0.0 -2,038,402.0 0.0 0.0 0.0 -4,170,436.0 -3,676,099.0 -3,457,033.0 0.0 -2,497,767.0 0.0 -624,915.0 -1,052,121.0 0.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 80,911,873.0 155,156,116.0 86,640,953.0 597,790,812.0 589,810,800.0 426,607,168.0 92,076,632.0 296,894,999.0 385,751,819.0 288,913,743.0 116,769,009.0 -22,111,431.0 123,314,293.0 67,745,803.0 34,395,008.0 49,160,164.0 16,399,398.0 16,065,208.0 11,582,359.0 36,870,350.0 5,790,210.0 13,210,528.0 24,748,497.0 42,468,604.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) 144,347,189.0 23,456,932.0 -15,986,386.0 -102,535,502.0 -74,627,486.0 -46,622,025.0 -10,456,996.0 -111,006,684.0 -63,984,777.0 -45,540,220.0 -16,786,759.0 -38,443,565.0 -25,720,255.0 -13,916,317.0 -8,517,944.0 -11,130,892.0 -6,227,895.0 -3,582,426.0 -2,080,873.0 -7,491,582.0 -961,565.0 -3,530,840.0 -3,095,983.0 -9,459,573.0
Dönem Vergi Geliri (Gideri) -79,812,137.0 -44,589,312.0 -16,086,378.0 -102,411,669.0 -76,073,377.0 -48,073,277.0 -10,668,933.0 -89,482,357.0 -79,575,114.0 -52,003,467.0 -18,914,402.0 -51,233,592.0 -26,087,734.0 -14,213,661.0 -8,575,843.0 -11,123,475.0 -6,316,497.0 -3,683,083.0 -2,155,955.0 -7,544,790.0 -1,142,061.0 -3,640,700.0 -3,103,905.0 -9,362,188.0
Ertelenmiş Vergi Geliri (Gideri) 224,159,326.0 68,046,244.0 99,992.0 -123,833.0 1,445,891.0 1,451,252.0 211,937.0 -21,524,327.0 15,590,337.0 6,463,247.0 2,127,643.0 12,790,027.0 367,479.0 297,344.0 57,899.0 -7,417.0 88,602.0 100,657.0 75,082.0 53,208.0 180,496.0 109,860.0 7,922.0 -97,385.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 225,259,062.0 178,613,048.0 70,654,567.0 495,255,310.0 515,183,314.0 379,985,143.0 81,619,636.0 185,888,315.0 321,767,042.0 243,373,523.0 99,982,250.0 -60,554,996.0 97,594,038.0 53,829,486.0 25,877,064.0 38,029,272.0 10,171,503.0 12,482,782.0 9,501,486.0 29,378,768.0 4,828,645.0 9,679,688.0 21,652,514.0 33,009,032.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 225,259,062.0 178,613,048.0 70,654,567.0 495,255,310.0 515,183,314.0 379,985,143.0 81,619,636.0 185,888,315.0 321,767,042.0 243,373,523.0 99,982,250.0 -60,554,996.0 97,594,038.0 53,829,486.0 25,877,064.0 38,029,272.0 10,171,503.0 12,482,782.0 9,501,486.0 29,378,768.0 4,828,645.0 9,679,688.0 21,652,514.0 33,009,032.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ana Ortaklık Payları 225,259,062.0 178,613,048.0 70,654,567.0 495,255,310.0 515,183,314.0 379,985,143.0 81,619,636.0 185,888,315.0 321,767,042.0 243,373,523.0 99,982,250.0 -60,554,996.0 97,594,038.0 53,829,486.0 25,877,064.0 38,029,272.0 10,171,503.0 12,482,782.0 9,501,486.0 29,378,768.0 4,828,645.0 9,679,688.0 21,652,514.0 33,009,032.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 1.0 2.0 3.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 1.0 2.0 3.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 1.0 2.0 3.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 1.0 2.0 3.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Amortisman Giderleri 58,763,753.0 36,169,263.0 11,697,371.0 57,567,299.0 31,176,483.0 15,698,129.0 8,760,237.0 29,041,628.0 27,328,043.0 2,704,133.0 8,330,644.0 6,336,991.0 3,413,314.0 2,195,738.0 171,488.0 3,572,672.0 2,663,834.0 1,717,478.0 0.0 3,418,603.0 2,409,308.0 1,675,760.0 3,018,816.0 2,073,074.0
Kıdem Tazminatı 2,282,077.0 0.0 200,538.0 1,040,045.0 1,105,980.0 0.0 256,658.0 2,843,453.0 1,324,595.0 668,576.0 153,554.0 273,532.0 2,173,801.0 1,191,436.0 202,263.0 274,165.0 209,666.0 319,882.0 0.0 507,035.0 0.0 0.0 386,781.0 110,126.0
Finansman Giderleri -272,639,257.0 -59,261,582.0 -6,188,458.0 -260,057,414.0 -145,035,386.0 -48,105,553.0 -94,262,014.0 -591,839,608.0 -15,807,458.0 -25,858,733.0 -5,058,122.0 -492,079,722.0 -20,636,283.0 -19,112,704.0 -1,273,910.0 -148,825,293.0 -28,567,837.0 -23,316,991.0 -23,197,986.0 -56,801,833.0 -52,181,518.0 -24,240,046.0 -18,783,305.0 -32,574,372.0
Yurtiçi Satışlar 338,123,979.0 150,853,583.0 80,150,523.0 355,882,164.0 253,440,544.0 153,420,770.0 66,794,664.0 124,763,577.0 62,717,989.0 51,357,596.0 14,087,663.0 98,457,487.0 37,752,769.0 21,048,438.0 6,116,100.0 23,114,870.0 17,067,820.0 9,852,751.0 3,522,169.0 21,843,031.0 17,452,976.0 7,844,355.0 8,087,167.0 8,910,243.0
Yurtdışı Satışlar 1,196,503,578.0 749,275,974.0 219,144,505.0 1,846,979,403.0 1,603,056,746.0 971,988,926.0 374,397,545.0 1,118,518,053.0 784,978,375.0 566,546,413.0 339,588,060.0 956,082,124.0 383,703,104.0 251,576,995.0 133,565,447.0 282,900,217.0 144,225,885.0 99,047,265.0 45,606,515.0 182,592,063.0 134,648,191.0 83,277,746.0 104,270,063.0 131,250,360.0
Net Yabancı Para Pozisyonu 678,877,543.0 750,487,976.0 557,200,951.0 719,582,968.0 2,150,843,217.0 592,396,792.0 437,496,556.0 363,649,957.0 343,654,570.0 319,927,928.0 215,050,112.0 520,126,308.0 160,353,469.0 107,811,638.0 100,008,662.0 11,812,467.0 -5,552,784.0 -25,855,795.0 0.0 -60,972,313.0 0.0 0.0 -29,821,598.0 19,405,554.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 678,877,543.0 750,487,976.0 551,070,746.0 719,582,968.0 2,129,665,039.0 592,396,792.0 437,496,556.0 363,649,957.0 338,690,664.0 310,689,684.0 232,424,340.0 510,162,427.0 160,353,469.0 107,811,638.0 100,008,662.0 11,812,467.0 -5,552,784.0 -25,855,795.0 0.0 -60,972,313.0 0.0 0.0 -29,821,598.0 19,405,554.0
Net YPP (Hedge Dahil) 678,877,543.0 750,487,976.0 557,200,951.0 719,582,968.0 2,150,843,217.0 592,396,792.0 437,496,556.0 363,649,957.0 343,654,570.0 319,927,928.0 215,050,112.0 520,126,308.0 160,353,469.0 107,811,638.0 100,008,662.0 11,812,467.0 -5,552,784.0 -25,855,795.0 0.0 -60,972,313.0 0.0 0.0 -29,821,598.0 19,405,554.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 261,728,657.0 266,135,874.0 3,428,632.0 270,125,471.0 46,986,130.0 78,165,324.0 41,740,281.0 178,855,043.0 168,301,803.0 35,608,387.0 18,020,167.0 125,250,263.0 58,751,048.0 67,557,069.0 31,326,681.0 -22,237,448.0 -4,777,911.0 -5,401,453.0 -22,237,448.0 -52,950,390.0 -46,471,149.0 -20,843,897.0 4,800,630.0 10,896,368.0
Düzeltme Öncesi Kar 225,259,062.0 178,613,048.0 70,654,567.0 495,255,310.0 515,183,314.0 379,985,143.0 81,619,636.0 185,888,315.0 174,920,468.0 141,828,542.0 54,234,589.0 -60,554,996.0 97,562,461.0 53,829,486.0 25,877,064.0 38,029,272.0 20,218,554.0 12,482,781.0 38,029,272.0 29,378,768.0 4,828,644.0 9,679,688.0 21,652,514.0 33,009,032.0
Düzeltmeler -94,173,475.0 -54,764,395.0 4,516,372.0 112,196,090.0 -188,221,807.0 -167,842,231.0 12,460,662.0 26,603,757.0 34,443,974.0 41,138,758.0 38,699,482.0 19,128,705.0 63,079,367.0 14,153,579.0 4,896,443.0 6,142,224.0 1,117,076.0 -2,454,011.0 6,142,224.0 9,118,196.0 1,787,260.0 2,363,654.0 3,953,702.0 2,557,123.0
Amortisman & İtfa Payları 58,763,753.0 36,169,263.0 11,697,371.0 57,567,299.0 31,176,483.0 15,698,129.0 8,760,237.0 19,041,628.0 27,328,043.0 2,704,133.0 8,330,644.0 6,336,991.0 3,413,314.0 2,195,738.0 171,488.0 3,572,672.0 2,663,834.0 1,717,478.0 3,572,672.0 3,418,603.0 2,409,308.0 1,675,760.0 3,018,816.0 2,073,074.0
Karşılıklardaki Değişim 8,472,701.0 10,426,462.0 -1,521,827.0 -26,416,034.0 22,741,262.0 22,997,494.0 8,305,781.0 -3,418,160.0 -3,216,473.0 2,379,482.0 -383,377.0 2,208,292.0 3,556,448.0 -1,404,226.0 7,292,922.0 0.0 -433,625.0 -422,048.0 -763,400.0 510,044.0 1,008,795.0 111,135.0 477,808.0 386,664.0
Diğer Gelir/ Gider -204,372,851.0 -116,403,769.0 -24,590.0 -103,315,748.0 -34,346,047.0 -100,102,937.0 -83,659,395.0 16,573,507.0 15,595,597.0 36,055,143.0 -34,652,654.0 10,583,422.0 56,109,605.0 13,362,067.0 -2,567,967.0 2,569,552.0 -1,113,133.0 -3,749,441.0 3,332,952.0 5,189,549.0 -1,630,843.0 576,759.0 457,078.0 97,385.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 131085587.0 123848653.0 75170939.0 607451400.0 326961507.0 212142912.0 94080298.0 212492072.0 209364442.0 182967300.0 92934071.0 -41426291.0 160641828.0 67983065.0 30773507.0 44171496.0 21335630.0 10028770.0 44171496.0 38496964.0 6615904.0 12043342.0 25606216.0 35566155.0
İşletme Sermayesindeki Değişiklikler 124,682,864.0 141,186,224.0 -33,320,065.0 -180,634,345.0 -189,288,508.0 -127,594,781.0 -45,045,025.0 -22,521,760.0 -21,192,876.0 -131,219,158.0 -74,913,904.0 108,950,184.0 -61,390,780.0 12,668,996.0 553,174.0 -66,408,944.0 -26,113,541.0 -15,430,223.0 -66,408,944.0 -91,447,354.0 -53,087,053.0 -32,887,239.0 -20,805,586.0 -24,669,787.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 255,768,451.0 265,034,877.0 41,850,874.0 426,817,054.0 137,672,999.0 84,548,131.0 49,035,273.0 189,970,312.0 188,171,566.0 51,748,142.0 18,020,167.0 67,523,893.0 99,251,048.0 80,652,061.0 31,326,681.0 -22,237,448.0 -4,777,911.0 -5,401,453.0 -22,237,448.0 -52,950,390.0 -46,471,149.0 -20,843,897.0 4,800,630.0 10,896,368.0
Diğer İşletme Faaliyetlerinden Nakit 5,960,206.0 1,100,997.0 -4,626,200.0 -54,733,773.0 2,671,573.0 -6,382,807.0 -7,294,992.0 -17,360,185.0 -16,335,857.0 -16,139,755.0 0.0 57,726,370.0 -40,500,000.0 -13,094,992.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sabit Sermaye Yatırımları -38,247,248.0 -28,626,932.0 0.0 -106,363,491.0 -36,320,051.0 -70,019,420.0 -38,625,372.0 -76,204,376.0 -71,707,980.0 -13,377,251.0 -13,282,703.0 -23,484,676.0 0.0 -4,368,994.0 -2,265,031.0 -3,453,709.0 555,548.0 494,348.0 -3,453,709.0 -2,627,806.0 -2,740,924.0 1,801,717.0 -5,706,398.0 -7,876,722.0
Diğer Yatırım Faaliyetlerinden Nakit -2,815.0 -1,503.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -520,053.0 0.0 -10,875,013.0 -558,124.0 0.0 31,463.0 -31,462.0 -30,099.0 -30,099.0 -31,462.0 0.0 0.0 0.0 -16,525,281.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -38,250,063.0 -28,628,435.0 0.0 -106,363,491.0 -36,320,051.0 -70,019,420.0 -38,625,372.0 -76,204,376.0 -71,707,980.0 -13,897,304.0 -13,282,703.0 -34,359,689.0 -558,124.0 -4,368,994.0 -2,233,568.0 -3,485,171.0 525,449.0 464,249.0 -3,485,171.0 -2,627,806.0 -2,740,924.0 1,801,717.0 -22,231,679.0 -7,876,722.0
Serbest Nakit Akım 223,478,594.0 237,507,439.0 3,428,632.0 163,761,980.0 10,666,079.0 8,145,904.0 3,114,909.0 102,650,667.0 96,593,823.0 21,711,083.0 4,737,464.0 90,890,574.0 58,192,924.0 63,188,075.0 29,093,113.0 -25,722,619.0 -4,252,462.0 -4,937,204.0 -25,722,619.0 -55,578,196.0 -49,212,073.0 -19,042,180.0 -17,431,049.0 3,019,646.0
Finansal Borçlardaki Değişim -120,647,950.0 -39,160,939.0 -35,426,093.0 -80,538,099.0 7,608,709.0 -23,065,265.0 0.0 66,962,882.0 63,011,775.0 30,009,684.0 5,264,814.0 -61,256,316.0 -115,615,849.0 -98,229,084.0 -63,595,304.0 -16,707,892.0 -781,092.0 0.0 -16,707,892.0 66,236,379.0 86,626,634.0 0.0 0.0 0.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -114,767,946.0 -107,996,129.0 -30,000,000.0 0.0 -123,942,586.0 0.0 -40,500,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 61,200,000.0 0.0 0.0 61,200,000.0 200,000.0 40,000,000.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -32,006,997.0 -119,776,616.0 0.0 0.0 -34,864,614.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -7,388,115.0 25,428,155.0 -2,055,962.0 -10,854,481.0 25,428,155.0 16,725,280.0 -41,300,750.0 69,822,968.0 19,511,813.0 -5,894,911.0
Finansman Faaliyetlerden Kaynaklanan Nakit -152,654,947.0 -158,937,555.0 -35,426,093.0 -80,538,099.0 -27,255,905.0 -23,065,265.0 0.0 -47,805,064.0 -44,984,354.0 9,684.0 5,264,814.0 -185,198,902.0 -115,615,849.0 -138,729,084.0 -70,983,419.0 69,920,263.0 -2,837,054.0 -10,854,481.0 69,920,263.0 83,161,659.0 85,325,884.0 69,822,968.0 19,511,813.0 -5,894,911.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 70,823,647.0 78,569,884.0 -31,997,461.0 83,223,881.0 -16,589,826.0 -14,919,361.0 3,114,909.0 54,845,603.0 51,609,469.0 21,720,767.0 10,002,278.0 -94,308,328.0 -57,422,925.0 -75,541,009.0 -41,890,306.0 44,197,644.0 -7,089,516.0 -15,791,685.0 44,197,644.0 27,583,463.0 36,113,811.0 50,780,788.0 2,080,764.0 -2,875,265.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 10,210,124.0 -10,802,648.0 0.0 0.0 -9,818,076.0 0.0 0.0 0.0 0.0 -126,989,422.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 70,823,647.0 78,569,884.0 -21,787,337.0 72,421,233.0 -16,589,826.0 -14,919,361.0 -6,703,167.0 54,845,603.0 51,609,469.0 21,720,767.0 10,002,278.0 -221,297,750.0 -57,422,925.0 -75,541,009.0 -41,890,306.0 44,197,644.0 -7,089,516.0 -15,791,685.0 44,197,644.0 27,583,463.0 36,113,811.0 50,780,788.0 2,080,764.0 -2,875,265.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 112,692,201.0 104,825,681.0 98,886,091.0 58,142,820.0 58,142,712.0 54,084,232.0 51,019,317.0 35,583,388.0 33,483,811.0 20,321,186.0 34,240,182.0 254,781,561.0 94,129,329.0 94,129,330.0 94,129,329.0 49,931,685.0 47,557,007.0 47,557,007.0 49,931,685.0 19,973,544.0 19,973,544.0 19,973,544.0 17,892,780.0 20,768,045.0
Dönem Sonu Nakit 161,098,100.0 168,696,469.0 68,057,653.0 112,692,201.0 26,206,128.0 39,164,871.0 37,636,782.0 46,354,948.0 43,619,898.0 42,041,953.0 39,198,459.0 33,483,811.0 36,706,404.0 18,588,321.0 52,239,023.0 94,129,329.0 40,467,491.0 31,765,322.0 94,129,329.0 47,557,007.0 56,087,355.0 70,754,332.0 19,973,544.0 17,892,780.0