AiFin

CVKMD Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Dönen Varlıklar 2.673.565.340 2.549.175.563 2.297.290.786 1.296.691.558 1,592,704,792.0 1,570,809,886.0 1,007,771,617.0 1,276,932,994.0 2,150,001,919.0 1,296,169,571.0 1,088,190,312.0 340,293,587.0 552,963,591.0 0.0 0.0 0.0 198,284,362.0 49,271,339.0
Nakit Ve Nakit Benzerleri 1.242.392.276 1.300.454.846 1.243.292.916 359.821.276 736,876,728.0 1,059,003,507.0 396,398,604.0 508,886,971.0 1,125,760,706.0 741,253,867.0 599,220,211.0 54,044,644.0 119,629,810.0 0.0 0.0 0.0 50,095,641.0 15,124,650.0
Finansal Yatırımlar 3.122 10.846.491 33.437.243 10.080.493 11,856,725.0 0.0 0.0 4,260,000.0 5,962,843.0 117,278,648.0 103,802,318.0 102,070.0 165,694.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 44.842.960 65.366.793 211.442.370 289.662.152 164,239,557.0 89,750,140.0 192,355,251.0 225,544,730.0 269,479,050.0 254,200,572.0 148,724,283.0 146,274,953.0 215,814,767.0 0.0 0.0 0.0 26,986,189.0 9,798,502.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 144.914.972 182.752.322 182.976.548 76.229.638 31,033,774.0 47,745,719.0 59,037,900.0 44,554,323.0 45,785,852.0 24,469,346.0 10,297,986.0 6,945,970.0 8,545,746.0 0.0 0.0 0.0 9,813,469.0 0.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 647.712.030 451.241.886 251.074.806 233.823.775 287,634,115.0 184,799,928.0 188,035,828.0 330,584,256.0 523,155,980.0 91,921,713.0 92,100,655.0 79,530,065.0 125,075,030.0 0.0 0.0 0.0 87,072,828.0 11,051,411.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 593.699.980 538.513.225 375.066.903 327.074.224 361,063,894.0 189,510,592.0 171,944,034.0 163,102,714.0 179,857,488.0 67,045,425.0 134,044,859.0 53,395,885.0 83,732,544.0 0.0 0.0 0.0 24,316,235.0 13,296,776.0
(Ara Toplam) 2.673.565.340 2.549.175.563 2.297.290.786 1.296.691.558 1,592,704,792.0 1,570,809,886.0 1,007,771,617.0 1,276,932,994.0 2,150,001,919.0 1,296,169,571.0 1,088,190,312.0 340,293,587.0 552,963,591.0 0.0 0.0 0.0 198,284,362.0 49,271,339.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 19.370.472.948 18.431.383.598 16.833.111.280 15.461.558.277 17,227,530,488.0 6,024,791,542.0 4,932,253,664.0 4,029,957,512.0 4,745,696,862.0 1,017,975,738.0 882,066,488.0 769,201,463.0 2,071,599,358.0 0.0 0.0 0.0 665,560,189.0 454,403,407.0
Ticari Alacaklar 44.842.960 65.366.793 211.442.370 289.662.152 164,239,557.0 89,750,140.0 192,355,251.0 225,544,730.0 269,479,050.0 254,200,572.0 148,724,283.0 146,274,953.0 215,814,767.0 0.0 0.0 0.0 26,986,189.0 9,798,502.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 144.914.972 182.752.322 182.976.548 76.229.638 31,033,774.0 47,745,719.0 59,037,900.0 44,554,323.0 45,785,852.0 24,469,346.0 10,297,986.0 6,945,970.0 8,545,746.0 0.0 0.0 0.0 9,813,469.0 0.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 3.122 10.846.491 33.437.243 10.080.493 11,856,725.0 0.0 0.0 4,260,000.0 5,962,843.0 117,278,648.0 103,802,318.0 102,070.0 165,694.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 93.995.000 88.521.932 82.342.626 77.676.798 88,521,932.0 51,460,109.0 47,245,984.0 43,582,893.0 54,686,653.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 168.133.531 148.182.762 134.188.621 80.151.448 77,436,935.0 32,738,747.0 30,864,914.0 29,216,480.0 19,384.0 9,471,819.0 10,499,206.0 11,526,590.0 174,596.0 0.0 0.0 0.0 981,295.0 373,077.0
Maddi Duran Varlıklar 13.831.444.546 13.200.865.525 12.034.064.621 10.751.391.231 11,887,982,865.0 5,042,239,403.0 4,038,032,961.0 3,473,091,135.0 4,196,720,736.0 850,486,993.0 792,063,485.0 743,355,170.0 2,057,057,171.0 0.0 0.0 0.0 652,630,022.0 438,101,646.0
Şerefiye 2.186.685.631 2.095.425.156 1.949.153.252 1.838.707.229 2,095,425,156.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 2.804.700.257 2.672.238.922 2.487.242.948 2.334.923.116 2,658,400,874.0 12,533,351.0 10,457,210.0 10,185,393.0 11,919,800.0 1,754,587.0 1,719,214.0 1,825,643.0 8,460,416.0 0.0 0.0 0.0 1,665,774.0 1,628,676.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14,151,399.0 10,164,044.0 10,357,660.0 0.0 0.0 0.0 0.0 8,626,933.0 2,665,255.0
Diğer Duran Varlıklar 268.497.629 205.696.318 126.012.277 360.366.226 393,334,813.0 882,375,280.0 803,177,700.0 471,623,303.0 478,853,180.0 140,089,575.0 65,259,207.0 0.0 2,722,049.0 0.0 0.0 0.0 38,915.0 10,078,279.0
TOPLAM VARLIKLAR 22.044.038.288 20.980.559.161 19.130.402.066 16.758.249.835 18,820,235,280.0 7,595,601,428.0 5,940,025,281.0 5,306,890,506.0 6,895,698,781.0 2,314,145,309.0 1,970,256,800.0 1,109,495,050.0 2,624,562,949.0 0.0 0.0 0.0 863,844,551.0 503,674,746.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 7.421.374.807 6.670.466.472 5.250.381.597 3.422.765.050 4,487,084,737.0 1,078,325,165.0 671,087,050.0 576,071,907.0 1,025,879,589.0 242,744,308.0 130,742,580.0 177,591,111.0 348,970,467.0 0.0 0.0 0.0 347,826,124.0 242,231,599.0
Finansal Borçlar 1.671.428.707 2.023.305.206 1.316.035.954 1.455.881.337 1,419,405,595.0 518,796,344.0 297,735,859.0 204,040,954.0 273,346,010.0 66,964,676.0 24,320,945.0 47,846,861.0 149,910,423.0 0.0 0.0 0.0 23,278,430.0 11,530,525.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 408.581.497 434.306.781 434.033.940 524.174.199 543,447,602.0 390,516,862.0 240,125,698.0 236,430,860.0 609,683,645.0 79,192,528.0 58,803,153.0 72,716,302.0 96,682,608.0 0.0 0.0 0.0 26,468,469.0 18,849,359.0
Diğer Borçlar 2.331.584.266 1.777.434.044 1.771.791.895 1.101.819.380 2,068,215,312.0 10,049,691.0 13,269,360.0 32,132,764.0 12,540,230.0 10,683,873.0 7,838,762.0 23,870,281.0 31,078,377.0 0.0 0.0 0.0 235,029,245.0 618,448.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 2.861.520.424 2.316.554.799 1.611.340.681 67.250.886 64,983,741.0 80,512,715.0 40,594,864.0 37,065,774.0 39,869,661.0 16,939,384.0 2,975,726.0 5,452,026.0 10,863,561.0 0.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 19.367.074 0.0 0.0 0.0 14,383,223.0 27,369,465.0 31,902,985.0 21,381,309.0 37,635,588.0 44,799,409.0 19,099,430.0 10,419,520.0 35,576,330.0 0.0 0.0 0.0 7,381,359.0 1,885,178.0
Borç Karşılıkları 88.397.803 80.117.726 82.844.158 252.568.262 346,413,499.0 32,736,277.0 31,606,844.0 30,422,537.0 41,172,887.0 16,576,007.0 14,403,616.0 12,846,108.0 19,219,929.0 0.0 0.0 0.0 8,855,194.0 4,603,618.0
Diğer Kısa Vadeli Yükümlülükler 40.495.036 38.747.916 34.334.969 21.070.986 30,235,764.0 18,343,811.0 15,851,440.0 14,597,709.0 11,631,568.0 7,588,431.0 3,300,948.0 4,440,013.0 5,639,239.0 0.0 0.0 0.0 46,813,427.0 204,744,471.0
(Ara Toplam) 7.421.374.807 6.670.466.472 5.250.381.597 3.422.765.050 4,487,084,737.0 1,078,325,165.0 671,087,050.0 576,071,907.0 1,025,879,589.0 242,744,308.0 130,742,580.0 177,591,111.0 348,970,467.0 0.0 0.0 0.0 347,826,124.0 242,231,599.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 5.298.604.560 5.137.381.994 5.238.401.312 5.480.259.742 5,649,946,438.0 838,317,477.0 698,076,469.0 595,022,105.0 697,650,929.0 204,455,674.0 172,381,656.0 160,895,997.0 411,417,957.0 0.0 0.0 0.0 107,831,060.0 59,374,451.0
Finansal Borçlar 580.323.218 703.509.515 812.533.002 976.291.743 1,297,090,526.0 248,081,927.0 96,262,002.0 19,874,840.0 14,307,824.0 15,099,200.0 19,260,379.0 21,867,535.0 30,762,933.0 0.0 0.0 0.0 9,575,108.0 15,883,952.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 4.037.729.017 4.068.802.935 3.790.876.106 4.203.931.480 4,012,952,874.0 672,042.0 672,042.0 602,520.0 970,286.0 0.0 385,370.0 372,224.0 1,226,861.0 0.0 0.0 0.0 4,061,971.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 101.797.929 204.223.565 482.311.978 80.003.785 93,744,318.0 0.0 138,638.0 127,889.0 389,722.0 228,256.0 311,301.0 397,129.0 913,885.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 62.794.158 61.879.095 74.284.445 66.919.179 72,308,727.0 54,743,072.0 45,402,499.0 41,612,881.0 50,006,234.0 23,572,925.0 19,774,936.0 19,765,577.0 28,405,107.0 0.0 0.0 0.0 8,165,603.0 4,957,386.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 515.960.238 98.966.884 78.395.781 153.113.555 173,849,993.0 534,820,436.0 555,601,288.0 532,803,975.0 631,976,863.0 165,555,293.0 132,649,670.0 118,493,532.0 350,109,171.0 0.0 0.0 0.0 86,028,378.0 38,518,401.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14,712.0
Özkaynaklar 9.324.058.921 9.172.710.695 8.641.619.157 7.855.225.043 8,683,204,105.0 5,678,958,786.0 4,570,861,762.0 4,135,796,494.0 5,172,168,263.0 1,866,945,327.0 1,667,132,564.0 771,007,942.0 1,864,174,525.0 0.0 0.0 0.0 408,187,367.0 202,068,696.0
Ana Ortaklığa Ait Özkaynaklar 8.893.812.798 8.664.761.509 8.143.550.355 7.419.055.115 8,168,723,624.0 5,597,422,962.0 4,499,587,079.0 4,073,542,896.0 5,100,053,520.0 1,850,758,097.0 1,655,171,158.0 760,809,017.0 1,837,997,074.0 0.0 0.0 0.0 384,090,560.0 190,128,701.0
Ödenmiş Sermaye 1.400.000.000 1.400.000.000 1.400.000.000 1.400.000.000 42,000,000.0 42,000,000.0 42,000,000.0 42,000,000.0 42,000,000.0 42,000,000.0 42,000,000.0 35,000,000.0 35,000,000.0 0.0 0.0 0.0 35,000,000.0 35,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 764.050.936 683.834.887 555.264.942 458.185.198 1,841,834,887.0 0.0 0.0 0.0 1,468,421,382.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 211.049.969 0.0 0.0 83.387.168 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 24.525.299 22.136.560 20.591.309 29.388.414 22,136,560.0 16,607,318.0 59,407,307.0 54,801,319.0 17,648,595.0 7,000,000.0 2,130,273.0 2,130,273.0 5,261,896.0 0.0 0.0 0.0 1,127,426.0 0.0
Geçmiş Yıllar Kar/Zararları 4.914.831.706 4.711.078.298 4.382.219.788 4.119.577.201 3,509,679,135.0 2,633,035,871.0 2,365,444,509.0 2,182,046,042.0 2,353,293,277.0 371,161,256.0 376,030,983.0 376,030,983.0 1,006,043,481.0 0.0 0.0 0.0 31,737,192.0 5,333,981.0
Dönem Net Kar/Zararı 141.411.396 392.310.566 490.171.276 222.207.760 1,196,423,137.0 341,186,437.0 137,938,064.0 49,695,982.0 435,794,647.0 449,019,446.0 236,238,313.0 60,130,964.0 630,862,546.0 0.0 0.0 0.0 39,315,743.0 27,530,637.0
Diğer Özsermaye Kalemleri 1.437.943.492 1.455.401.198 1.295.303.040 1.106.309.374 1,545,969,478.0 2,564,593,336.0 1,894,797,199.0 1,744,999,553.0 782,895,619.0 981,577,395.0 998,771,589.0 287,516,797.0 160,829,151.0 0.0 0.0 0.0 276,910,199.0 122,264,083.0
Azınlık Payları -31.364.175 38.023.091 42.628.964 2.040.119 20,765,197.0 18,256,010.0 12,132,508.0 6,602,009.0 16,667,777.0 9,281,411.0 3,889,399.0 1,140,316.0 5,639,793.0 7,205,912.0 3,293,266.0 -729,947.0 2,592,708.0 169,711.0
TOPLAM KAYNAKLAR 22.044.038.288 20.980.559.161 19.130.402.066 16.758.249.835 18,820,235,280.0 7,595,601,428.0 5,940,025,281.0 5,306,890,506.0 6,895,698,781.0 2,314,145,309.0 1,970,256,800.0 1,109,495,050.0 2,624,562,949.0 0.0 0.0 0.0 863,844,551.0 503,674,746.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 3.277.373.640 2.399.158.707 1.536.735.835 693.598.349 3,932,518,820.0 3,016,193,825.0 1,846,302,663.0 760,444,072.0 2,568,160,227.0 1,667,607,302.0 806,152,209.0 360,274,840.0 1,896,442,763.0 835,049,345.0 521,377,205.0 210,611,151.0 289,609,415.0 181,723,929.0
Satışların Maliyeti (-) -2.363.759.737 -1.667.614.276 -1.036.276.217 -481.760.233 -2,512,593,899.0 -1,825,141,066.0 -1,080,626,821.0 -442,359,204.0 -1,420,138,118.0 -823,705,407.0 -431,494,746.0 -206,406,413.0 -861,780,954.0 -345,667,633.0 -200,165,595.0 -105,822,798.0 -190,694,385.0 -127,714,612.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 913.613.903 731.544.431 500.459.618 211.838.116 1,419,924,921.0 1,191,052,759.0 765,675,842.0 318,084,868.0 1,148,022,109.0 843,901,895.0 374,657,463.0 153,868,427.0 1,034,661,809.0 489,381,712.0 321,211,610.0 104,788,353.0 98,915,030.0 54,009,317.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 913.613.903 731.544.431 500.459.618 211.838.116 1,419,924,921.0 1,191,052,759.0 765,675,842.0 318,084,868.0 1,148,022,109.0 843,901,895.0 374,657,463.0 153,868,427.0 1,034,661,809.0 489,381,712.0 321,211,610.0 104,788,353.0 98,915,030.0 54,009,317.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -285.402.109 -221.394.221 -147.394.208 -53.999.988 -364,484,624.0 -271,037,197.0 -179,668,127.0 -86,633,995.0 -194,739,689.0 -119,262,240.0 -59,958,380.0 -32,895,690.0 -221,947,729.0 -90,690,983.0 -66,165,128.0 -32,583,232.0 -26,199,377.0 -417,769.0
Genel Yönetim Giderleri (-) -148.294.942 -109.279.787 -70.165.644 -33.571.070 -149,830,274.0 -114,893,704.0 -67,146,560.0 -31,951,056.0 -87,024,098.0 -44,228,653.0 -25,304,530.0 -9,625,347.0 -18,455,274.0 -6,149,299.0 -3,143,974.0 -1,813,549.0 -4,435,754.0 -2,072,250.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 455.371.851 345.649.716 256.265.040 54.537.887 75,340,714.0 78,325,606.0 51,251,173.0 37,471,309.0 144,915,153.0 98,036,705.0 83,153,085.0 16,320,855.0 66,239,695.0 32,209,077.0 14,468,789.0 6,446,023.0 22,656,772.0 2,948,826.0
Diğer Faaliyet Giderleri (-) -453.040.506 -351.377.250 -199.101.767 -78.431.668 -242,885,498.0 -178,527,813.0 -126,697,252.0 -86,566,070.0 -183,791,180.0 -134,820,284.0 -93,388,921.0 -32,000,194.0 -89,862,223.0 -41,343,569.0 -26,777,109.0 -10,572,123.0 -23,991,543.0 -6,180,430.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 482.248.197 395.142.889 340.063.039 100.373.277 738,065,241.0 704,919,651.0 443,415,076.0 150,405,056.0 827,382,295.0 643,627,423.0 279,158,717.0 95,668,051.0 770,636,278.0 383,406,938.0 239,594,188.0 66,265,472.0 66,945,128.0 48,287,694.0
Net Faaliyet Kar/Zararı 479.916.852 400.870.423 282.899.766 124.267.058 905,610,024.0 805,121,858.0 518,861,155.0 199,499,817.0 866,258,322.0 680,411,002.0 289,394,553.0 111,347,390.0 794,258,806.0 392,541,430.0 251,902,508.0 70,391,572.0 68,279,899.0 51,519,298.0
Yatırım Faaliyetlerinden Gelirler 40.263.638 33.452.167 30.116.890 17.440.019 674,758,666.0 8,590,207.0 6,804,901.0 3,113,052.0 99,624,952.0 89,017,315.0 57,452,593.0 1,076,558.0 5,378,488.0 4,147,955.0 5,440,201.0 4,489,298.0 4,047,239.0 2,614,882.0
Yatırım Faaliyetlerinden Giderler (-) -56.104.665 -52.691.701 -45.526.277 -5.566.587 -3,580,631.0 -4,429,113.0 -3,273,442.0 -2,012,394.0 -67,052,751.0 -2,204,661.0 -1,920,661.0 -438,612.0 -5,960,700.0 -1,627,883.0 -1,213,207.0 -1,663,511.0 -14,503,491.0 -3,735,555.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 466.407.170 375.903.355 324.653.652 112.246.709 1,409,243,276.0 709,080,745.0 446,946,535.0 151,505,714.0 859,954,496.0 730,440,077.0 334,690,649.0 96,305,997.0 770,054,066.0 385,927,010.0 243,821,182.0 69,091,259.0 56,488,876.0 47,167,021.0
(Esas Faaliyet Dışı) Finansal Gelirler 396.736.604 291.393.743 187.629.475 74.908.650 351,301,901.0 210,796,948.0 124,962,790.0 101,589,526.0 333,116,970.0 204,636,238.0 117,587,993.0 3,626,770.0 36,637,908.0 16,899,127.0 11,581,850.0 6,908,227.0 15,977,461.0 2,205,137.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -397.955.565 -312.013.429 -62.906.958 37.363.008 -564,820,997.0 -409,032,350.0 -286,110,709.0 -106,813,693.0 -612,859,878.0 -542,225,378.0 -88,040,534.0 -18,875,082.0 44,640,251.0 -12,925,170.0 -8,632,274.0 -3,223,211.0 -17,719,329.0 -10,994,693.0
Vergi Öncesi Diğer Gelir ve Giderler -15.841.027 -19.239.534 -15.409.387 11.873.432 671,178,035.0 4,161,094.0 3,531,459.0 1,100,658.0 32,572,201.0 86,812,654.0 55,531,932.0 637,946.0 -582,212.0 2,520,072.0 4,226,994.0 2,825,787.0 -10,456,252.0 -1,120,673.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 465.188.209 355.283.669 449.376.169 224.518.367 1,195,724,180.0 510,845,343.0 285,798,616.0 146,281,547.0 580,211,588.0 392,850,937.0 364,238,108.0 81,057,685.0 851,332,225.0 389,900,967.0 246,770,758.0 72,776,275.0 54,747,008.0 38,377,465.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -355.140.988 75.049.988 83.424.071 -270.488 21,464,153.0 -37,808,245.0 -87,382,606.0 -71,047,485.0 -127,749,164.0 -275,766,880.0 -88,373,118.0 -46,636,382.0 -214,829,886.0 -82,917,308.0 -51,362,228.0 -14,628,472.0 -12,838,557.0 -10,677,117.0
Dönem Vergi Geliri (Gideri) -20.646.362 0.0 0.0 0.0 -138,008,062.0 -117,337,677.0 -74,248,400.0 -30,824,674.0 -180,497,037.0 -127,658,330.0 -51,814,346.0 -19,838,654.0 -120,285,590.0 -49,847,838.0 -30,456,069.0 -6,605,818.0 -11,830,376.0 -1,885,178.0
Ertelenmiş Vergi Geliri (Gideri) -334.494.626 75.049.988 83.424.071 -270.488 159,472,215.0 79,529,432.0 -13,134,206.0 -40,222,811.0 52,747,873.0 -148,108,550.0 -36,558,772.0 -26,797,728.0 -94,544,296.0 -33,069,470.0 -20,906,159.0 -8,022,654.0 -1,008,181.0 -8,791,939.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 110.047.221 430.333.657 532.800.240 224.247.879 1,217,188,334.0 473,037,098.0 198,416,010.0 75,234,062.0 452,462,424.0 117,084,057.0 275,864,990.0 34,421,303.0 636,502,339.0 306,983,659.0 195,408,530.0 58,147,803.0 41,908,451.0 27,700,348.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 110.047.221 430.333.657 532.800.240 224.247.879 1,217,188,334.0 473,037,098.0 198,416,010.0 75,234,062.0 452,462,424.0 117,084,057.0 275,864,990.0 34,421,303.0 636,502,339.0 306,983,659.0 195,408,530.0 58,147,803.0 41,908,451.0 27,700,348.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları -31.364.175 38.023.091 42.628.964 2.040.119 20,765,197.0 18,256,010.0 12,132,508.0 6,602,009.0 16,667,777.0 9,281,411.0 3,889,399.0 1,140,316.0 5,639,793.0 7,205,912.0 3,293,266.0 -729,947.0 2,592,708.0 169,711.0
Ana Ortaklık Payları 141.411.396 392.310.566 490.171.276 222.207.760 1,196,423,137.0 454,781,088.0 186,283,502.0 68,632,053.0 435,794,647.0 107,802,646.0 271,975,591.0 33,280,987.0 630,862,546.0 299,777,747.0 192,115,264.0 58,877,750.0 39,315,743.0 27,530,637.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 168.0 112.0 170.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Amortisman Giderleri 369.298.838 221.946.438 153.965.309 77.383.061 385,943,337.0 186,695,397.0 108,992,298.0 57,336,277.0 155,318,207.0 102,417,187.0 91,054,091.0 43,179,843.0 97,038,179.0 40,806,082.0 29,540,752.0 20,947,168.0 34,385,367.0 10,451,708.0
Kıdem Tazminatı 20.957.056 16.067.760 15.724.625 11.456.128 20,832,200.0 15,712,236.0 8,786,815.0 5,379,576.0 6,477,958.0 3,628,616.0 1,899,612.0 1,777,964.0 7,991,173.0 0.0 0.0 0.0 2,163,445.0 619,903.0
Finansman Giderleri -397.955.565 -312.013.429 -62.906.958 37.363.008 -564,820,997.0 -409,032,350.0 -286,110,709.0 -106,813,693.0 -612,859,878.0 -542,225,378.0 -88,040,534.0 -18,875,082.0 44,640,251.0 -12,925,170.0 -8,632,274.0 -3,223,211.0 -17,719,329.0 -10,994,693.0
Yurtiçi Satışlar 1.141.194.481 830.682.933 520.371.248 252.731.278 1,105,691,853.0 981,481,575.0 572,725,050.0 235,136,970.0 571,191,005.0 133,955,758.0 153,089,829.0 70,418,398.0 178,632,799.0 61,165,751.0 35,349,924.0 10,202,607.0 174,165,791.0 194,383,651.0
Yurtdışı Satışlar 2.139.525.713 1.573.073.279 1.018.508.856 442.889.838 2,829,903,285.0 1,526,484,369.0 1,273,577,613.0 525,307,102.0 1,996,969,222.0 810,187,022.0 653,062,380.0 261,923,488.0 1,717,869,977.0 773,916,554.0 486,027,281.0 200,408,544.0 118,333,581.0 0.0
Net Yabancı Para Pozisyonu -9.487.101.326 -8.642.239.175 -7.524.533.831 -5.205.199.412 -5,978,825,390.0 48,754,368.0 81,867,104.0 441,009,096.0 656,223,929.0 540,409,115.0 259,294,630.0 122,390,461.0 198,219,238.0 0.0 0.0 0.0 -11,996,808.0 -10,351,292.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -9.487.101.326 -8.642.239.175 -7.524.533.831 -5.205.199.412 -5,978,825,390.0 48,296,311.0 81,445,563.0 440,591,468.0 632,537,278.0 540,409,115.0 155,815,583.0 122,390,461.0 198,219,238.0 0.0 0.0 0.0 -11,996,808.0 -10,351,292.0
Net YPP (Hedge Dahil) -9.487.101.326 -8.642.239.175 -7.524.533.831 -5.205.199.412 -5,978,825,390.0 48,754,368.0 81,867,104.0 505,579,896.0 656,223,930.0 650,113,801.0 259,294,630.0 122,390,461.0 198,219,238.0 0.0 0.0 0.0 -11,996,808.0 -10,351,292.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 3.390.471.712 2.552.462.615 2.297.839.612 145.012.878 8,797,619,003.0 783,414,428.0 -96,756,823.0 -159,304,396.0 360,973,758.0 -12,078,630.0 -95,347,380.0 123,751,897.0 172,258,148.0 65,215,618.0 40,698,164.0 25,887,449.0 100,421,439.0 49,556,275.0
Düzeltme Öncesi Kar 110.047.221 430.333.657 532.800.240 224.247.879 1,217,188,334.0 473,037,098.0 198,416,010.0 75,234,062.0 452,462,424.0 117,084,057.0 275,864,990.0 31,752,539.0 636,502,339.0 306,983,659.0 195,408,530.0 58,147,803.0 41,908,451.0 27,700,348.0
Düzeltmeler 1.096.326.762 255.455.781 48.616.110 159.212.177 723,150,195.0 476,224,310.0 241,272,968.0 149,556,652.0 322,957,988.0 305,158,859.0 115,868,688.0 89,023,641.0 232,153,798.0 99,492,996.0 77,756,495.0 47,565,600.0 71,576,768.0 34,668,808.0
Amortisman & İtfa Payları 369.298.838 221.946.438 153.965.309 77.383.061 385,943,337.0 186,695,397.0 108,992,298.0 57,336,277.0 155,318,207.0 102,417,187.0 91,054,091.0 43,179,843.0 97,038,179.0 40,806,082.0 29,540,752.0 20,947,168.0 34,385,367.0 10,451,708.0
Karşılıklardaki Değişim -200.676.392 -328.527.034 -268.509.246 -50.543.027 -81,488.0 -1,144,589.0 -4,769,738.0 -1,469,025.0 21,646,909.0 -5,893,699.0 -681,620.0 338,136.0 20,507,720.0 4,468,306.0 8,646,254.0 5,130,045.0 7,037,903.0 2,877,172.0
Diğer Gelir/ Gider 610.853.037 117.753.696 48.821.836 72.333.088 -153,800,696.0 -55,942,461.0 7,380,168.0 4,951,445.0 -197,397,162.0 40,242,317.0 -14,644,469.0 30,299,039.0 114,607,899.0 54,218,608.0 39,569,489.0 21,488,387.0 30,153,498.0 21,339,928.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 1.206.373.983 685.789.438 581.416.350 383.460.056 1940338529.0 949261408.0 439688978.0 224790714.0 775420412.0 422242916.0 391733678.0 120776180.0 868656137.0 406476655.0 273165025.0 105713403.0 113485219.0 62369156.0
İşletme Sermayesindeki Değişiklikler 2.184.097.729 1.866.673.177 1.716.423.262 -238.447.178 6,857,280,474.0 -165,846,980.0 -536,445,801.0 -384,095,110.0 -414,446,654.0 -434,321,546.0 -487,081,058.0 2,975,717.0 -696,397,989.0 -341,261,037.0 -232,466,861.0 -79,825,954.0 -13,063,780.0 -12,812,881.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 3.390.471.712 2.552.462.615 2.297.839.612 145.012.878 8,797,619,003.0 783,414,428.0 -96,756,823.0 -159,304,396.0 360,973,758.0 -12,078,630.0 -95,347,380.0 123,751,897.0 172,258,148.0 65,215,618.0 40,698,164.0 25,887,449.0 100,421,439.0 49,556,275.0
Diğer İşletme Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sabit Sermaye Yatırımları -1.951.152.660 -1.608.162.291 -1.173.185.163 -425.731.883 -2,349,259,581.0 -1,642,263,263.0 -664,094,266.0 -234,923,464.0 -717,379,316.0 -260,375,091.0 -147,056,334.0 -38,355,250.0 -214,096,774.0 -85,154,792.0 -57,634,879.0 -18,598,516.0 -57,951,652.0 -28,544,515.0
Diğer Yatırım Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -54,686,653.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -1.951.152.660 -1.608.162.291 -1.173.185.163 -425.731.883 -2,349,259,581.0 -1,642,263,263.0 -664,094,266.0 -234,923,464.0 -772,065,969.0 -260,375,091.0 -147,056,334.0 -38,355,250.0 -214,096,774.0 -85,154,792.0 -57,634,879.0 -18,598,516.0 -57,951,652.0 -28,544,515.0
Serbest Nakit Akım 1.439.319.052 944.300.324 1.124.654.449 -280.719.005 6,448,359,422.0 -858,848,835.0 -760,851,089.0 -394,227,860.0 -411,092,211.0 -272,453,721.0 -242,403,714.0 85,396,647.0 -41,838,626.0 -19,939,174.0 -16,936,715.0 7,288,933.0 42,469,787.0 21,011,760.0
Finansal Borçlardaki Değişim -782.287.040 -139.612.828 -493.057.704 27.882.439 2,156,147,378.0 567,749,200.0 143,013,472.0 -14,411,738.0 47,799,671.0 -93,440,456.0 -169,151,478.0 -110,076,482.0 91,748,090.0 47,464,976.0 21,935,941.0 -2,177,902.0 -6,397,326.0 -4,760,444.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,468,421,383.0 1,381,783,673.0 1,268,627,900.0 0.0 0.0 0.0 0.0 0.0 0.0 25,000,000.0
Diğer Finansman Faaliyetlerinden Nakit -63.669.202 -152.021.900 -123.007.298 -74.718.544 -8,904,955,014.0 590,491,753.0 -40,485,385.0 -4,789,066.0 212,301,657.0 126,728,013.0 66,683,431.0 -4,985,899.0 -65,874,432.0 -4,661,752.0 -1,862,450.0 -513,753.0 -1,101,470.0 -26,637,907.0
Finansman Faaliyetlerden Kaynaklanan Nakit -845.956.242 -291.634.728 -616.065.002 -46.836.105 -6,748,807,636.0 1,158,240,953.0 102,528,087.0 -19,200,804.0 1,728,522,711.0 1,415,071,230.0 1,166,159,853.0 -115,062,381.0 25,873,658.0 42,803,224.0 20,073,491.0 -2,691,655.0 -7,498,796.0 -6,398,351.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 593.362.810 652.665.596 508.589.447 -327.555.110 -300,448,213.0 299,392,118.0 -658,323,002.0 -413,428,664.0 1,317,430,500.0 1,142,617,509.0 923,756,139.0 -29,665,734.0 -15,964,968.0 22,864,050.0 3,136,776.0 4,597,278.0 34,970,991.0 14,613,409.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 278.837.930 238.772.882 137.103.331 94.477.842 -374,712,072.0 0.0 0.0 0.0 -364,389,844.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 872.200.740 891.438.478 645.692.778 -233.077.268 -675,160,286.0 299,392,118.0 -658,323,002.0 -413,428,664.0 953,040,656.0 1,142,617,509.0 923,756,139.0 -29,665,734.0 -15,964,968.0 22,864,050.0 3,136,776.0 4,597,278.0 34,970,991.0 14,613,409.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 768.969.366 736.876.728 685.438.783 646.599.361 1,412,037,013.0 1,412,037,014.0 1,313,469,263.0 1,239,043,379.0 172,720,050.0 162,529,468.0 149,219,753.0 137,650,394.0 135,594,778.0 50,095,641.0 50,095,641.0 50,095,641.0 15,124,650.0 511,241.0
Dönem Sonu Nakit 1.242.392.276 1.300.454.846 1.243.292.916 359.821.276 736,876,728.0 1,411,588,256.0 535,330,988.0 702,792,392.0 1,125,760,706.0 1,107,322,044.0 1,028,244,838.0 91,062,722.0 119,629,810.0 72,959,691.0 53,232,417.0 54,692,919.0 50,095,641.0 15,124,650.0