AiFin

CONSE Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Dönen Varlıklar 1.921.938.797 3.856.872.674 5.529.576.987 3.399.178.675 3.798.223.047 572.653.193 756.453.746 752.817.182 703.567.079 639.421.387 917.491.430 487.183.985 424.934.582 369.137.105 637.232.598 262.350.797 289.699.253 180.498.036 207.186.687 0 0 0 120.750.138 150.270.402 81.844.479
Nakit Ve Nakit Benzerleri 1.188.488.562 2.338.965.758 4.061.894.173 2.757.216.469 3.195.172.874 24.510.107 33.814.543 10.561.849 30.831.238 35.206.805 117.540.548 101.416.386 86.651.367 20.994.888 92.004.909 57.783.519 39.271.878 19.658.612 48.011.596 0 0 0 4.242.095 22.817.092 225.823
Finansal Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 90.907.333 0 0 0 0 0 0 0 0
Ticari Alacaklar 187.575.292 115.717.272 184.148.946 206.300.767 192.279.096 181.480.777 212.749.089 119.347.049 167.460.882 106.978.014 115.221.775 83.507.366 89.341.361 55.299.581 102.093.982 54.965.189 45.300.462 43.638.660 42.065.146 0 0 0 23.670.699 10.942.657 7.800.942
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 15.711.651 26.650.779 43.393.736 8.726.396 8.790.735 5.593.635 5.295.378 20.232.968 21.719.806 20.066.494 29.493.767 20.729.917 11.931.172 4.280.716 3.715.647 3.282.845 5.592.023 1.714.662 4.581.324 0 0 0 5.620.872 41.553.105 5.908.385
Müşteri Sözleşmelerinden Doğan Varlıklar 234.538.928 213.718.842 148.051.668 146.497.157 111.416.067 96.523.467 61.634.940 61.904.119 64.117.849 57.511.993 66.409.870 43.583.654 39.423.304 24.323.166 39.542.599 18.337.103 11.500.439 14.643.629 10.226.587 0 0 0 6.981.713 3.746.299 1.560.288
Stoklar 171.367.473 216.218.330 288.291.704 137.560.615 143.903.038 200.175.947 307.175.591 300.213.940 248.261.626 287.732.200 432.842.499 140.434.784 114.359.433 166.053.363 275.378.686 54.919.878 61.241.159 67.181.482 72.073.756 0 0 0 44.707.174 22.820.709 34.328.256
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 124.256.891 945.601.693 803.796.759 142.877.271 146.661.237 64.369.260 135.784.207 240.557.257 171.175.678 131.925.881 155.982.971 97.511.878 83.227.945 98.185.391 124.496.775 73.062.263 35.885.959 33.660.991 30.228.278 0 0 0 35.527.585 48.390.540 32.020.785
(Ara Toplam) 1.921.938.797 3.856.872.674 5.529.576.987 3.399.178.675 3.798.223.047 572.653.193 756.453.746 752.817.182 703.567.079 639.421.387 917.491.430 487.183.985 424.934.582 369.137.105 637.232.598 262.350.797 289.699.253 180.498.036 207.186.687 0 0 0 120.750.138 150.270.402 81.844.479
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 8.072.148.582 5.701.792.940 5.355.584.169 4.337.617.261 3.891.157.524 3.627.971.400 4.401.364.871 3.544.400.048 3.473.715.733 3.368.397.824 4.372.127.340 2.325.654.565 2.111.744.816 1.598.030.389 2.756.217.694 1.465.215.090 1.305.755.437 1.170.345.228 1.071.879.679 0 0 0 656.922.553 533.846.502 446.852.965
Ticari Alacaklar 187.575.292 115.717.272 184.148.946 206.300.767 192.279.096 181.480.777 212.749.089 119.347.049 167.460.882 106.978.014 115.221.775 83.507.366 89.341.361 55.299.581 102.093.982 54.965.189 45.300.462 43.638.660 42.065.146 0 0 0 23.670.699 10.942.657 7.800.942
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 15.711.651 26.650.779 43.393.736 8.726.396 8.790.735 5.593.635 5.295.378 20.232.968 21.719.806 20.066.494 29.493.767 20.729.917 11.931.172 4.280.716 3.715.647 3.282.845 5.592.023 1.714.662 4.581.324 0 0 0 5.620.872 41.553.105 5.908.385
Müşteri Sözleşmelerinden Doğan Varlıklar 234.538.928 213.718.842 148.051.668 146.497.157 111.416.067 96.523.467 61.634.940 61.904.119 64.117.849 57.511.993 66.409.870 43.583.654 39.423.304 24.323.166 39.542.599 18.337.103 11.500.439 14.643.629 10.226.587 0 0 0 6.981.713 3.746.299 1.560.288
Finansal Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 90.907.333 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 13.515.574 13.342.788 15.041.745 43.281.155 42.421.380 41.901.062 48.349.095 37.965.062 36.348.376 34.896.308 43.495.570 0 0 0 32.418.283 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 7.858.735.209 5.476.764.112 5.014.175.786 3.967.520.254 3.526.439.869 3.285.715.818 4.004.779.790 3.196.103.578 3.112.233.859 3.058.474.606 3.958.596.971 2.245.535.839 2.027.837.931 1.533.222.436 2.667.206.241 1.412.567.366 1.256.644.336 1.122.312.362 1.029.938.391 0 0 0 621.611.935 505.111.146 423.044.378
Şerefiye 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 61.153.077 57.484.829 64.416.121 53.854.096 54.291.739 52.036.787 61.986.004 49.081.977 47.964.715 47.257.123 63.044.673 38.721.190 37.250.441 28.269.606 48.998.281 28.365.037 26.094.171 23.436.123 19.895.129 0 0 0 10.135.705 6.370.446 5.403.712
Ertelenmiş Vergi Varlığı 131.688.148 147.308.374 253.524.404 263.769.442 261.753.209 243.625.665 280.774.457 249.220.599 270.502.318 222.071.836 300.133.695 34.238.220 33.682.050 32.652.396 518.965 20.899.383 20.682.147 21.015.731 19.660.891 0 0 0 22.023.300 19.494.164 14.518.886
Diğer Duran Varlıklar 7.056.574 6.892.837 8.426.112 9.192.314 6.251.327 4.692.068 5.475.525 12.028.832 6.666.465 5.697.951 6.856.431 7.159.316 12.974.394 3.885.951 7.075.924 3.383.304 2.333.783 1.970.666 1.775.691 0 0 0 3.069.347 2.578.452 3.644.179
TOPLAM VARLIKLAR 9.994.087.379 9.558.665.614 10.885.161.156 7.736.795.936 7.689.380.571 4.200.624.593 5.157.818.618 4.297.217.230 4.177.282.812 4.007.819.211 5.289.618.770 2.812.838.550 2.536.679.398 1.967.167.494 3.393.450.292 1.727.565.887 1.595.454.690 1.350.843.264 1.279.066.366 0 0 0 777.672.691 684.116.904 528.697.444
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 2.809.737.532 2.441.693.798 2.715.931.366 1.888.205.644 1.870.708.666 1.476.474.499 1.936.337.178 1.610.539.198 1.913.754.154 1.845.588.261 2.439.741.963 1.083.827.504 899.034.811 597.410.366 900.872.042 373.569.032 306.332.877 410.673.580 406.409.846 0 0 0 282.888.475 230.998.035 251.006.529
Finansal Borçlar 2.485.484.962 2.072.634.966 1.705.739.587 1.227.570.577 1.224.682.663 1.156.873.973 1.282.285.392 1.013.180.322 1.333.817.761 1.260.660.741 1.646.795.322 882.814.785 750.814.176 484.483.626 720.278.165 271.169.335 254.067.524 324.114.784 333.182.839 0 0 0 206.517.070 150.359.784 108.793.576
Diğer Finansal Yükümlülükler 0 0 460.739.608 218.775.320 209.517.868 26.500.000 25.085.918 0 0 0 1.949.113 5.300.000 16.250.000 0 32.130.719 0 860.000 7.157.000 10.603.600 0 0 0 4.661.303 0 0
Ticari Borçlar 180.549.916 107.864.073 199.359.413 194.612.344 108.035.118 117.834.850 238.235.148 146.462.930 88.625.615 110.935.592 174.356.846 97.207.524 52.668.779 81.133.376 118.430.713 79.930.206 29.987.062 40.743.876 39.054.263 0 0 0 36.292.590 42.591.773 40.098.275
Diğer Borçlar 101.341.326 210.176.070 293.046.307 202.348.188 282.891.614 155.094.106 355.573.087 40.044.195 103.684.943 90.570.560 116.635.220 80.813.135 63.133.141 15.577.631 16.041.428 13.290.505 13.051.635 27.064.648 15.661.698 0 0 0 28.185.896 36.276.554 98.228.401
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 344.138 7.915.619 18.928.523 12.259.665 12.261.665 320.396 478.985 7.760.994 0 98.413 1.641.291 0 0 16.126 78.153 0 1.771.628 5.184.550 4.614.202 0 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Borç Karşılıkları 16.067.269 16.836.053 14.107.020 11.900.385 12.818.249 13.302.747 12.149.495 386.424.329 371.689.773 366.186.077 478.230.179 6.068.983 4.675.508 4.508.038 4.496.079 2.757.857 2.228.789 2.199.039 1.978.891 0 0 0 1.121.145 617.996 479.340
Diğer Kısa Vadeli Yükümlülükler 25.949.921 26.267.017 24.010.909 20.739.165 20.501.489 6.548.427 22.529.153 16.666.428 15.936.062 17.136.878 20.133.992 11.623.077 11.493.207 11.691.569 9.416.785 6.421.129 4.366.239 4.209.683 1.314.353 0 0 0 6.110.471 1.151.928 3.406.937
(Ara Toplam) 2.809.737.532 2.441.693.798 2.715.931.366 1.888.205.644 1.870.708.666 1.476.474.499 1.936.337.178 1.610.539.198 1.913.754.154 1.845.588.261 2.439.741.963 1.083.827.504 899.034.811 597.410.366 900.872.042 373.569.032 306.332.877 410.673.580 406.409.846 0 0 0 282.888.475 230.998.035 251.006.529
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 4.383.644.125 4.269.253.311 4.785.435.257 3.977.551.265 3.960.688.953 843.333.171 930.668.343 1.029.236.880 952.900.969 824.351.607 1.004.374.680 667.509.022 627.208.925 512.827.219 902.423.845 476.584.938 499.252.897 445.790.101 416.765.427 0 0 0 285.739.229 256.361.899 216.559.661
Finansal Borçlar 4.276.023.532 4.179.649.697 4.696.556.858 3.873.758.298 3.873.577.252 758.119.948 832.111.418 750.884.350 674.447.034 597.532.944 705.167.002 485.150.011 454.553.149 375.751.484 581.845.751 356.831.320 388.043.671 349.871.747 331.451.359 0 0 0 199.759.300 194.396.990 152.334.953
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 0 121.790 408.986 664.433 2.553.410 2.905.825 4.589.468 5.582.994 7.883.079 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 13.363.778 11.322.392 11.322.392 11.702.103 9.369.170 8.411.027 8.080.880 10.349.925 6.174.901 5.781.034 4.119.824 6.268.611 3.288.426 3.085.736 2.753.180 2.372.811 0 0 0 971.731 612.247 388.453
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 34.088.696 26.050.631 26.684.509 22.530.720 21.764.913 20.268.274 22.509.389 19.023.060 18.615.606 14.755.437 17.257.866 10.883.434 8.693.293 7.830.319 11.422.367 5.196.516 3.597.007 3.245.224 2.324.451 0 0 0 1.666.254 1.121.372 694.329
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Yükümlülüğü 73.531.897 63.552.983 62.193.890 67.898.469 54.024.396 51.799.370 59.216.524 242.312.973 242.770.482 192.993.888 253.669.762 151.688.590 143.508.768 112.741.141 279.950.777 95.729.600 85.986.775 67.073.595 56.068.586 0 0 0 12.053.217 6.496.575 4.380.486
Diğer Uzun Vadeli Yükümlülükler 0 0 0 0 0 1.823.187 5.128.910 7.647.327 8.656.820 10.988.458 17.930.125 13.490.296 14.263.695 11.720.018 20.382.929 12.633.251 13.950.240 17.263.361 16.665.141 0 0 0 71.288.727 53.734.715 58.761.440
Özkaynaklar 2.800.705.722 2.847.718.505 3.383.794.533 1.871.039.027 1.857.982.952 1.880.816.923 2.290.813.096 1.657.441.152 1.310.627.689 1.337.879.343 1.845.502.127 1.061.502.024 1.010.435.662 856.929.909 1.590.154.405 877.411.917 789.868.916 494.379.583 455.891.093 0 0 0 209.044.987 196.756.970 61.131.254
Ana Ortaklığa Ait Özkaynaklar 2.156.417.344 2.238.803.365 2.714.615.514 1.872.097.503 1.860.348.566 1.880.816.923 2.290.813.096 1.657.441.152 1.310.627.689 1.337.879.343 1.845.502.127 1.061.502.024 1.010.435.662 856.929.909 1.590.154.405 877.411.917 789.868.916 494.379.583 455.891.093 0 0 0 208.010.760 195.633.193 60.385.814
Ödenmiş Sermaye 771.000.000 771.000.000 771.000.000 771.000.000 771.000.000 771.000.000 771.000.000 771.000.000 385.500.000 385.500.000 385.500.000 385.500.000 385.500.000 385.500.000 385.500.000 385.500.000 385.500.000 333.000.000 333.000.000 0 0 0 280.000.000 280.000.000 120.000.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 676.820.581 632.459.389 676.820.581 550.766.098 512.319.672 483.289.801 550.766.098 413.196.431 375.679.186 346.551.896 434.844.094 147.572.453 147.572.453 147.572.453 301.182.847 148.974.003 158.227.561 0 -500.000 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları -2.497.401.857 -2.203.256.725 -2.053.424.444 -1.515.409.956 -1.299.930.374 -1.145.070.225 -1.199.462.597 -842.138.140 -644.249.343 -467.959.637 -466.388.680 712.976.784 644.050.780 424.027.405 40.575.107 406.453.542 0 0 244.290.300 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 9.259.616 8.652.708 9.259.616 7.535.055 7.009.067 6.611.908 7.535.058 5.652.961 5.190.033 4.787.637 6.007.401 2.792.697 2.792.697 0 730.831 0 0 0 0 0 0 0 0 0 0
Geçmiş Yıllar Kar/Zararları 1.075.099.181 1.004.633.415 932.199.065 224.267.581 208.612.502 196.791.769 33.990.351 25.500.284 23.412.037 21.596.847 -275.276.900 -13.620.747 -13.620.747 -10.828.050 -263.234.477 -57.807.845 -57.807.845 -61.592.017 -94.604.661 0 0 0 -117.098.040 -49.203.482 -55.110.968
Dönem Net Kar/Zararı 34.340.124 35.292.025 142.900.116 116.409.445 74.627.936 36.993.594 190.277.232 22.226.534 21.692.122 12.097.916 302.376.049 44.168.760 14.484.250 1.554.026 76.001.505 74.777.095 31.275.009 984.483 33.012.644 0 0 0 1.561.484 -63.667.181 -12.373.002
Diğer Özsermaye Kalemleri 2.087.299.699 1.990.022.553 2.098.942.767 1.717.529.280 1.586.709.763 1.531.200.076 1.740.644.832 1.262.003.082 1.143.403.654 1.035.304.684 1.458.440.163 -217.887.923 -170.343.771 -90.895.925 1.049.398.592 -80.484.878 272.674.191 221.987.117 -59.307.190 0 0 0 43.547.316 28.503.856 7.869.784
Azınlık Payları -11.572.816 -3.085.716 -3.209.687 -1.058.475 -2.365.614 0 0 0 0 0 0 0 0 0 0 0 0 0 0 766.424 513.730 126.710 -89.550 -247.163 -843.367
TOPLAM KAYNAKLAR 9.994.087.379 9.558.665.614 10.885.161.156 7.736.795.936 7.689.380.571 4.200.624.593 5.157.818.618 4.297.217.230 4.177.282.812 4.007.819.211 5.289.618.770 2.812.838.550 2.536.679.398 1.967.167.494 3.393.450.292 1.727.565.887 1.595.454.690 1.350.843.264 1.279.066.366 0 0 0 777.672.691 684.116.904 528.697.444
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 868.513.704 444.903.950 1.983.716.033 1.265.839.726 845.538.918 450.997.789 1.717.381.614 1.323.210.604 841.083.658 403.085.937 1.705.182.501 1.213.871.648 704.848.004 329.534.543 1.112.461.325 452.684.204 265.849.037 135.032.935 371.893.186 250.734.491 167.656.199 77.188.169 274.415.526 151.730.664 90.687.216
Satışların Maliyeti (-) -811.617.189 -415.309.209 -1.684.280.759 -1.083.543.335 -723.843.913 -405.949.408 -1.456.537.733 -1.128.081.735 -725.545.126 -379.293.946 -1.439.828.805 -1.002.875.595 -605.565.164 -287.397.063 -881.479.334 -309.689.233 -199.872.429 -105.300.988 -247.005.505 -172.493.359 -117.443.589 -61.363.460 -205.249.253 -148.360.618 -88.714.774
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 56.896.515 29.594.741 299.435.274 182.296.391 121.695.005 45.048.381 260.843.881 195.128.869 115.538.532 23.791.991 265.353.696 210.996.053 99.282.840 42.137.480 230.981.991 142.994.971 65.976.608 29.731.947 124.887.681 78.241.132 50.212.610 15.824.709 69.166.273 3.370.046 1.972.442
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 56.896.515 29.594.741 299.435.274 182.296.391 121.695.005 45.048.381 260.843.881 195.128.869 115.538.532 23.791.991 265.353.696 210.996.053 99.282.840 42.137.480 230.981.991 142.994.971 65.976.608 29.731.947 124.887.681 78.241.132 50.212.610 15.824.709 69.166.273 3.370.046 1.972.442
Pazarlama, Satış ve Dağıtım Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Genel Yönetim Giderleri (-) -163.992.884 -78.194.521 -292.387.884 -171.802.119 -105.984.966 -48.163.143 -199.619.479 -156.891.330 -98.785.502 -49.744.766 -167.002.191 -123.207.260 -79.648.685 -42.108.936 -79.967.908 -27.746.990 -16.029.106 -8.243.746 -21.552.361 -15.940.567 -8.209.606 -3.560.038 -11.463.284 -13.671.647 -12.194.514
Araştırma ve Geliştirme Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 46.114.474 15.886.127 88.263.838 47.255.931 32.014.670 8.925.470 55.541.039 36.328.770 27.438.809 12.026.069 85.735.229 51.972.662 16.266.302 13.761.798 18.039.263 5.858.195 4.411.793 3.192.295 5.077.605 4.349.892 3.686.839 1.836.967 16.016.715 8.493.394 9.100.036
Diğer Faaliyet Giderleri (-) -3.152.648 -2.196.326 -22.927.100 -19.669.476 -17.818.026 -5.429.218 -77.443.536 -32.616.301 -11.174.259 -3.716.415 -503.259.341 -29.544.611 -6.399.467 -4.649.545 -36.956.124 -16.412.825 -7.831.834 -4.497.852 -23.646.876 -3.660.463 -2.235.618 -1.645.367 -5.015.666 -25.553.280 -2.240.333
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) -64.134.543 -34.909.979 72.384.128 38.080.727 29.906.683 381,49 39.321.905 41.950.008 33.017.580 -17.643.121 -319.172.607 110.216.844 29.500.990 9.140.797 132.097.222 104.693.351 46.527.461 20.182.644 84.766.049 62.989.994 43.454.225 12.456.271 68.704.038 -27.361.487 -3.362.369
Net Faaliyet Kar/Zararı -107.096.369 -48.599.780 7.047.390 10.494.272 15.710.039 -3.114.762 61.224.402 38.237.539 16.753.030 -25.952.775 98.351.505 87.788.793 19.634.155 28.544 151.014.083 115.247.981 49.947.502 21.488.201 103.335.320 62.300.565 42.003.004 12.264.671 57.702.989 -10.301.601 -10.222.072
Yatırım Faaliyetlerinden Gelirler 3.966.570 861.059 19.725.345 16.201.842 11.328.721 8.021.846 603.907.830 34.313.601 27.220.781 14.859.331 18.099.552 17.180.995 14.580.489 11.972.307 5.296.385 1.897.310 1.382.856 1.382.856 9.987.263 4.836.822 4.760.551 1.076 10.189 117.042 0
Yatırım Faaliyetlerinden Giderler (-) -1.222.518 -1.110.057 -11.021.524 -12.078.880 -9.827.063 -8.272.271 -678.907.027 -3.965.949 -1.259.869 -1.180.210 0 0 0 0 0 0 0 0 0 0 0 0 -5.777 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -25.567
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı -61.390.491 -35.158.977 81.087.949 42.203.689 31.408.341 131.065 -35.677.292 72.297.660 58.978.492 -3.964.000 -301.073.055 127.397.839 44.081.479 21.113.104 137.393.607 106.590.661 47.910.317 21.565.500 94.753.312 67.826.816 48.214.776 12.457.347 68.708.450 -27.244.445 -3.387.936
(Esas Faaliyet Dışı) Finansal Gelirler 32.273.834 20.745.672 86.862.269 40.888.706 13.241.910 4.994.798 47.315.021 32.465.242 24.936.591 6.415.673 37.288.390 32.524.535 31.234.997 8.095.640 72.316.376 30.589.526 31.655.016 9.046.750 33.051.618 12.286.447 10.108.607 10.634.396 4.706.009 3.406.425 20.759.942
(Esas Faaliyet Dışı) Finansal Giderler (-) 159.532.254 127.147.622 -2.207.539 18.641.072 865,58 19.147.008 -28.222.312 -50.822.166 -54.768.894 10.193.580 178.394.740 59.328.624 -14.465.785 14.333.703 -15.318.984 -49.168.354 -36.019.144 -26.583.230 -68.300.694 -40.325.731 -29.715.475 -15.073.780 -69.672.125 -42.978.838 -35.722.784
Vergi Öncesi Diğer Gelir ve Giderler 2.744.052 -248.998 8.703.821 4.122.962 1.501.658 -250.425 -74.999.197 30.347.652 25.960.912 13.679.121 18.099.552 17.180.995 14.580.489 11.972.307 5.296.385 1.897.310 1.382.856 1.382.856 9.987.263 4.836.822 4.760.551 1.076 4.412 117.042 -25.567
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 130.415.597 112.734.317 165.742.679 101.733.467 45.515.831 24.272.871 -16.584.584 53.940.736 29.146.189 12.645.253 -85.389.925 219.250.998 60.850.691 43.542.447 194.390.999 88.011.833 43.546.189 4.029.020 59.504.236 39.787.532 28.607.908 8.017.963 3.742.334 -66.816.858 -18.350.778
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -107.648.289 -80.528.008 -26.052.251 13.617.503 26.746.491 12.720.723 206.861.815 -24.314.097 148.730 4.062.433 387.765.974 -117.275.215 -48.214.545 -20.592.853 -118.389.494 -13.234.738 -12.271.180 -3.044.537 -26.491.592 -16.524.302 -13.668.269 -6.260.485 -2.270.400 2.902.514 5.134.409
Dönem Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Geliri (Gideri) -107.648.289 -80.528.008 -26.052.251 13.617.503 26.746.491 12.720.723 206.861.815 -24.314.097 148.730 4.062.433 387.765.974 -117.275.215 -48.214.545 -20.592.853 -118.389.494 -13.234.738 -12.271.180 -3.044.537 -26.491.592 -16.524.302 -13.668.269 -6.260.485 -2.270.400 2.902.514 5.134.409
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 22.767.308 32.206.309 139.690.428 115.350.970 72.262.322 36.993.594 190.277.232 29.626.639 29.294.919 16.707.686 302.376.049 101.975.783 12.636.146 22.949.594 76.001.505 74.777.095 31.275.009 984.483 33.012.644 23.263.230 14.939.639 1.757.478 1.471.934 -63.914.344 -13.216.369
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 22.767.308 32.206.309 139.690.428 115.350.970 72.262.322 36.993.594 190.277.232 29.626.639 29.294.919 16.707.686 302.376.049 101.975.783 12.636.146 22.949.594 76.001.505 74.777.095 31.275.009 984.483 33.012.644 23.263.230 14.939.639 1.757.478 1.471.934 -63.914.344 -13.216.369
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları -11.572.816 -3.085.716 -3.209.687 -1.058.475 -2.365.614 0 0 0 0 0 0 0 0 0 0 0 0 0 0 766.424 513.730 126.710 -89.550 -247.163 -843.367
Ana Ortaklık Payları 34.340.124 35.292.025 142.900.116 116.409.445 74.627.936 36.993.594 190.277.232 29.626.639 29.294.919 16.707.686 302.376.049 101.975.783 12.636.146 22.949.594 76.001.505 74.777.095 31.275.009 984.483 33.012.644 22.496.806 14.425.909 1.630.768 1.561.484 -63.667.181 -12.373.002
Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Seyreltilmiş Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Amortisman Giderleri 257.907.504 106.262.519 467.825.957 282.720.958 174.133.257 82.183.760 353.225.824 264.842.182 155.682.402 74.286.928 244.997.812 170.699.750 100.213.456 51.092.430 173.142.666 44.479.367 28.065.801 13.486.977 40.658.713 29.160.067 19.337.227 12.266.388 32.818.353 27.516.979 14.019.650
Kıdem Tazminatı 6.581.197 1.578.671 6.495.349 4.737.737 2.902.137 1.403.899 7.278.078 6.069.236 3.966.048 1.661.175 6.323.081 6.526.502 4.975.971 4.744.540 2.485.588 1.699.487 1.196.436 1.197.554 773.230 418.907 674.818 558.016 657.147 433.977 245.430
Finansman Giderleri 159.532.254 127.147.622 -2.207.539 18.641.072 865,58 19.147.008 -28.222.312 -50.822.166 -54.768.894 10.193.580 178.394.740 59.328.624 -14.465.785 14.333.703 -15.318.984 -49.168.354 -36.019.144 -26.583.230 -68.300.694 -40.325.731 -29.715.475 -15.073.780 -69.672.125 -42.978.838 -35.722.784
Yurtiçi Satışlar 868.513.704 444.903.950 1.983.716.033 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yurtdışı Satışlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Yabancı Para Pozisyonu -2.182.011.950 -1.731.262.222 -1.874.504.995 -1.109.339.401 -1.065.971.960 -928.195.136 -986.622.385 -931.687.052 -729.400.588 -798.580.745 -414.040.242 -272.396.028 -179.050.928 -93.672.076 -58.671.660 78.392.965 -74.117.319 -48.294.193 -47.401.113 0 0 0 -60.340.627 -45.869.545 -55.790.006
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -2.410.536.014 -1.931.089.243 -2.165.019.188 -1.326.676.868 -1.219.941.807 -1.061.396.190 -1.097.226.303 -686.814.669 -503.531.959 -542.176.162 -651.391.196 -357.896.693 -251.422.190 -172.782.928 -174.323.031 -107.808.727 -105.546.055 -84.325.211 -50.291.044 0 0 0 -67.813.932 -62.829.966 -93.120.897
Net YPP (Hedge Dahil) -2.182.011.950 -1.731.262.222 -1.874.504.995 -1.109.339.401 -1.065.971.960 -930.018.323 -991.751.295 -939.334.379 -738.057.408 -798.580.745 -428.045.930 -285.886.324 -193.314.623 -105.392.094 -78.884.925 65.759.714 -87.604.076 -82.355.062 -75.239.023 0 0 0 -79.153.824 -59.759.469 -68.379.617
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 870.544.331 -81.546.962 312.950.855 476.544.074 109.423.642 101.482.773 346.247.083 30.144.359 -68.290.531 -28.263.061 159.868.273 204.878.026 63.536.797 77.393.169 218.387.071 142.058.743 88.635.207 34.664.187 130.994.524 95.875.230 63.444.962 12.699.384 68.743.039 -12.859.646 17.623.761
Düzeltme Öncesi Kar 22.767.308 32.206.309 139.690.428 115.350.970 72.262.322 36.993.594 190.277.232 29.626.639 29.294.919 16.707.686 302.376.049 101.975.783 12.636.146 21.170.260 76.001.505 74.777.095 31.275.009 984.483 33.012.644 23.263.230 14.939.639 1.757.478 1.471.934 -63.914.344 -13.216.369
Düzeltmeler 181.487.998 239.268.849 934.800.656 404.133.806 118.145.949 123.102.025 94.100.370 215.530.269 108.236.301 38.510.863 105.252.665 143.351.505 81.685.309 69.182.367 288.822.609 73.639.169 67.584.986 34.640.832 134.952.650 74.222.808 44.937.484 17.038.354 88.835.414 55.545.450 21.929.980
Amortisman & İtfa Payları 257.907.504 106.262.519 467.825.957 282.720.958 174.133.257 82.183.760 353.225.824 264.842.182 155.682.402 74.286.928 244.997.812 170.699.750 100.213.456 47.131.113 173.142.666 44.479.367 28.065.801 13.486.977 40.658.713 29.160.067 19.337.227 12.266.388 32.818.353 27.516.979 14.019.650
Karşılıklardaki Değişim 13.174.526 8.297.900 17.874.298 11.656.547 9.133.797 6.429.678 -470.540.103 16.153.407 11.283.260 7.839.085 497.756.819 15.142.038 11.643.310 10.684.922 6.537.768 16.877.226 14.644.138 5.396.729 27.831.335 17.540.873 14.851.949 7.085.549 1.143.920 904.476 685.706
Diğer Gelir/ Gider 130.820.573 266.230.787 618.057.067 285.133.171 65.821.727 6.158.883 623.304.941 115.717.168 35.007.534 23.751.497 -102.830.419 339.523.361 244.333.869 11.366.332 109.142.175 12.282.576 24.875.047 15.757.126 66.462.602 27.521.868 10.748.308 -2.313.583 55.161.411 27.123.995 7.224.624
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 204.255.306 271.475.158 1.074.491.084 519.484.776 190.408.271 160.095.619 284.377.601 245.156.908 137.531.220 55.218.549 407.628.714 245.327.288 94.321.455 90.352.627 364.824.114 148.416.264 98.859.995 35.625.315 167.965.294 97.486.038 59.877.123 18.795.832 90.307.348 -8.368.894 8.713.611
İşletme Sermayesindeki Değişiklikler 667.945.304 -352.225.906 -755.707.256 -38.417.291 -77.480.855 -57.507.106 72.231.993 -208.098.853 -200.835.788 -81.675.462 -242.818.834 -36.141.051 -25.975.790 -8.762.210 -145.395.882 -5.994.771 -9.897.861 -764.801 -36.550.928 -1.410.653 3.658.189 -6.023.198 -21.373.013 -4.201.178 9.067.139
Esas Faaliyet ile İlgili Oluşan Nakit (+) 872.200.610 -80.750.748 318.783.829 481.067.485 112.927.416 102.588.513 356.609.595 37.058.055 -63.304.568 -26.456.913 164.809.880 209.186.237 68.345.665 81.590.417 219.428.232 142.421.493 88.962.134 34.860.514 131.414.366 96.075.385 63.535.312 12.772.634 68.934.335 -12.570.072 17.780.750
Diğer İşletme Faaliyetlerinden Nakit -1.656.279 -796.214 -5.832.974 -4.523.411 -3.503.774 -1.105.740 -10.362.512 -6.913.696 -4.985.963 -1.806.148 -4.941.607 -4.308.211 -4.808.868 -4.197.248 -1.041.161 -362.750 -326.927 -196.327 -419.842 -200.155 -90.350 -73.250 -191.296 -289.574 -156.989
Sabit Sermaye Yatırımları -3.111.719.657 -1.081.411.331 -905.435.353 -514.679.990 -164.087.607 -27.632.104 -557.684.040 -91.804.142 -66.231.264 -22.757.505 -426.251.982 -359.548.410 -151.005.383 -105.036.885 -173.356.329 -63.981.074 -20.874.452 -14.032.712 -23.660.552 -29.411.803 -11.610.603 -7.547.895 -48.404.879 -52.585.703 -145.444.827
Diğer Yatırım Faaliyetlerinden Nakit 0 0 1.200.414.158 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7.946.352 0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -3.111.719.657 -1.081.411.331 294.978.804 -514.679.990 -164.087.607 -27.632.104 -557.684.040 -91.804.142 -66.231.264 -22.757.505 -426.251.982 -359.548.410 -151.005.383 -105.036.885 -173.356.329 -63.981.074 -20.874.452 -14.032.712 -23.660.552 -29.411.803 -11.610.603 -7.547.895 -48.404.879 -44.639.351 -145.444.827
Serbest Nakit Akım -2.241.175.326 -1.162.958.293 607.929.659 -38.135.916 -54.663.965 73.850.669 -211.436.957 -61.659.783 -134.521.795 -51.020.566 -266.383.709 -154.670.384 -87.468.586 -27.643.716 45.030.742 78.077.669 67.760.755 20.631.475 107.333.972 66.463.427 51.834.359 5.151.489 20.338.160 -57.498.997 -127.821.066
Finansal Borçlardaki Değişim 363.478.711 179.134.691 3.837.829.943 3.122.656.862 3.425.129.770 136.470.230 43.393.606 94.557.460 351.251.024 180.262.685 567.087.941 255.702.634 206.658.508 46.803.675 94.358.744 -218.260.020 -157.956.899 -51.366.502 -79.042.189 -53.369.342 -91.844.271 15.001.114 0 0 0
Temettü Ödemeleri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 488.874.004 519.191.357 0 0 0 0 0 0 0 205.758.176 215.011.735 0 0 0 0 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit -383.158.325 -126.554.142 -415.611.917 -354.263.461 -202.251.915 -212.769.776 -389.129.893 -619.421.962 -256.503.296 -162.031.413 -315.999.241 -55.453.261 -88.375.952 -54.002.469 -259.229.895 -55.803.902 -133.555.309 2.382.043 15.477.718 45.565.623 48.210.534 -11.539.519 -38.913.158 80.090.266 118.175.333
Finansman Faaliyetlerden Kaynaklanan Nakit -19.679.614 52.580.549 3.422.218.026 2.768.393.401 3.222.877.855 -76.299.546 143.137.717 -5.673.145 94.747.728 18.231.272 251.088.700 200.249.373 118.282.556 -7.198.794 -164.871.151 -68.305.746 -76.500.473 -48.984.459 -63.564.471 -7.803.719 -43.633.737 3.461.595 -38.913.158 80.090.266 118.175.333
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -2.260.854.940 -1.110.377.744 4.030.147.686 2.730.257.485 3.168.213.890 -2.448.877 -68.299.240 -67.332.928 -39.774.067 -32.789.294 -15.295.009 45.578.989 30.813.970 -34.842.510 -119.840.409 9.771.923 -8.739.718 -28.352.984 43.769.501 58.659.708 8.200.622 8.613.084 -18.574.998 22.591.269 -9.645.733
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0 0 0 0 0 0 0 0 0 0 0 0 0 14.380.526 81.922.616 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim -2.260.854.940 -1.110.377.744 4.030.147.686 2.730.257.485 3.168.213.890 -2.448.877 -68.299.240 -67.332.928 -39.774.067 -32.789.294 -15.295.009 45.578.989 30.813.970 -20.461.984 -37.917.793 9.771.923 -8.739.718 -28.352.984 43.769.501 58.659.708 8.200.622 8.613.084 -18.574.997 22.591.269 -9.645.733
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2.107.734 -2.492 -19.297
Dönem Başı Nakit Değerler 4.061.894.173 3.795.663.399 41.553.717 33.814.543 31.454.106 29.671.804 147.430.625 156.002.440 145.112.634 129.368.379 80.617.348 55.837.397 55.837.397 55.837.397 129.922.702 48.011.596 48.011.596 48.011.596 4.242.095 4.242.095 4.242.095 4.242.095 22.795.303 206.526 9.871.556
Dönem Sonu Nakit 1.188.488.562 2.338.965.758 4.061.894.173 2.757.216.469 3.195.172.874 24.510.107 33.814.543 14.078.312 41.637.173 48.621.946 117.540.548 151.500.862 148.691.281 35.375.413 92.004.909 57.783.519 39.271.878 19.658.612 48.011.596 62.901.803 12.442.717 12.855.179 2.112.572 22.795.303 206.526