AiFin

CONSE Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Dönen Varlıklar 4.695.693.594 3.399.178.675 3.798.223.047 572.653.193 756,453,746.0 752,817,182.0 703,567,079.0 639,421,387.0 917,491,430.0 487,183,985.0 424,934,582.0 369,137,105.0 637,232,598.0 262,350,797.0 289,699,253.0 180,498,036.0 207,186,687.0 0.0 0.0 0.0 120,750,138.0 150,270,402.0 81,844,479.0
Nakit Ve Nakit Benzerleri 3.449.343.502 2.757.216.469 3.195.172.874 24.510.107 33,814,543.0 10,561,849.0 30,831,238.0 35,206,805.0 117,540,548.0 101,416,386.0 86,651,367.0 20,994,888.0 92,004,909.0 57,783,519.0 39,271,878.0 19,658,612.0 48,011,596.0 0.0 0.0 0.0 4,242,095.0 22,817,092.0 225,823.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 90,907,333.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 156.378.513 206.300.767 192.279.096 181.480.777 212,749,089.0 119,347,049.0 167,460,882.0 106,978,014.0 115,221,775.0 83,507,366.0 89,341,361.0 55,299,581.0 102,093,982.0 54,965,189.0 45,300,462.0 43,638,660.0 42,065,146.0 0.0 0.0 0.0 23,670,699.0 10,942,657.0 7,800,942.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 36.849.779 8.726.396 8.790.735 5.593.635 5,295,378.0 20,232,968.0 21,719,806.0 20,066,494.0 29,493,767.0 20,729,917.0 11,931,172.0 4,280,716.0 3,715,647.0 3,282,845.0 5,592,023.0 1,714,662.0 4,581,324.0 0.0 0.0 0.0 5,620,872.0 41,553,105.0 5,908,385.0
Müşteri Sözleşmelerinden Doğan Varlıklar 125.724.856 146.497.157 111.416.067 96.523.467 61,634,940.0 61,904,119.0 64,117,849.0 57,511,993.0 66,409,870.0 43,583,654.0 39,423,304.0 24,323,166.0 39,542,599.0 18,337,103.0 11,500,439.0 14,643,629.0 10,226,587.0 0.0 0.0 0.0 6,981,713.0 3,746,299.0 1,560,288.0
Stoklar 244.816.106 137.560.615 143.903.038 200.175.947 307,175,591.0 300,213,940.0 248,261,626.0 287,732,200.0 432,842,499.0 140,434,784.0 114,359,433.0 166,053,363.0 275,378,686.0 54,919,878.0 61,241,159.0 67,181,482.0 72,073,756.0 0.0 0.0 0.0 44,707,174.0 22,820,709.0 34,328,256.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 682.580.838 142.877.271 146.661.237 64.369.260 135,784,207.0 240,557,257.0 171,175,678.0 131,925,881.0 155,982,971.0 97,511,878.0 83,227,945.0 98,185,391.0 124,496,775.0 73,062,263.0 35,885,959.0 33,660,991.0 30,228,278.0 0.0 0.0 0.0 35,527,585.0 48,390,540.0 32,020,785.0
(Ara Toplam) 4.695.693.594 3.399.178.675 3.798.223.047 572.653.193 756,453,746.0 752,817,182.0 703,567,079.0 639,421,387.0 917,491,430.0 487,183,985.0 424,934,582.0 369,137,105.0 637,232,598.0 262,350,797.0 289,699,253.0 180,498,036.0 207,186,687.0 0.0 0.0 0.0 120,750,138.0 150,270,402.0 81,844,479.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 4.547.939.622 4.337.617.261 3.891.157.524 3.627.971.400 4,401,364,871.0 3,544,400,048.0 3,473,715,733.0 3,368,397,824.0 4,372,127,340.0 2,325,654,565.0 2,111,744,816.0 1,598,030,389.0 2,756,217,694.0 1,465,215,090.0 1,305,755,437.0 1,170,345,228.0 1,071,879,679.0 0.0 0.0 0.0 656,922,553.0 533,846,502.0 446,852,965.0
Ticari Alacaklar 156.378.513 206.300.767 192.279.096 181.480.777 212,749,089.0 119,347,049.0 167,460,882.0 106,978,014.0 115,221,775.0 83,507,366.0 89,341,361.0 55,299,581.0 102,093,982.0 54,965,189.0 45,300,462.0 43,638,660.0 42,065,146.0 0.0 0.0 0.0 23,670,699.0 10,942,657.0 7,800,942.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 36.849.779 8.726.396 8.790.735 5.593.635 5,295,378.0 20,232,968.0 21,719,806.0 20,066,494.0 29,493,767.0 20,729,917.0 11,931,172.0 4,280,716.0 3,715,647.0 3,282,845.0 5,592,023.0 1,714,662.0 4,581,324.0 0.0 0.0 0.0 5,620,872.0 41,553,105.0 5,908,385.0
Müşteri Sözleşmelerinden Doğan Varlıklar 125.724.856 146.497.157 111.416.067 96.523.467 61,634,940.0 61,904,119.0 64,117,849.0 57,511,993.0 66,409,870.0 43,583,654.0 39,423,304.0 24,323,166.0 39,542,599.0 18,337,103.0 11,500,439.0 14,643,629.0 10,226,587.0 0.0 0.0 0.0 6,981,713.0 3,746,299.0 1,560,288.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 90,907,333.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 12.773.387 43.281.155 42.421.380 41.901.062 48,349,095.0 37,965,062.0 36,348,376.0 34,896,308.0 43,495,570.0 0.0 0.0 0.0 32,418,283.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Duran Varlıklar 4.258.017.055 3.967.520.254 3.526.439.869 3.285.715.818 4,004,779,790.0 3,196,103,578.0 3,112,233,859.0 3,058,474,606.0 3,958,596,971.0 2,245,535,839.0 2,027,837,931.0 1,533,222,436.0 2,667,206,241.0 1,412,567,366.0 1,256,644,336.0 1,122,312,362.0 1,029,938,391.0 0.0 0.0 0.0 621,611,935.0 505,111,146.0 423,044,378.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 54.701.900 53.854.096 54.291.739 52.036.787 61,986,004.0 49,081,977.0 47,964,715.0 47,257,123.0 63,044,673.0 38,721,190.0 37,250,441.0 28,269,606.0 48,998,281.0 28,365,037.0 26,094,171.0 23,436,123.0 19,895,129.0 0.0 0.0 0.0 10,135,705.0 6,370,446.0 5,403,712.0
Ertelenmiş Vergi Varlığı 215.291.861 263.769.442 261.753.209 243.625.665 280,774,457.0 249,220,599.0 270,502,318.0 222,071,836.0 300,133,695.0 34,238,220.0 33,682,050.0 32,652,396.0 518,965.0 20,899,383.0 20,682,147.0 21,015,731.0 19,660,891.0 0.0 0.0 0.0 22,023,300.0 19,494,164.0 14,518,886.0
Diğer Duran Varlıklar 7.155.419 9.192.314 6.251.327 4.692.068 5,475,525.0 12,028,832.0 6,666,465.0 5,697,951.0 6,856,431.0 7,159,316.0 12,974,394.0 3,885,951.0 7,075,924.0 3,383,304.0 2,333,783.0 1,970,666.0 1,775,691.0 0.0 0.0 0.0 3,069,347.0 2,578,452.0 3,644,179.0
TOPLAM VARLIKLAR 9.243.633.216 7.736.795.936 7.689.380.571 4.200.624.593 5,157,818,618.0 4,297,217,230.0 4,177,282,812.0 4,007,819,211.0 5,289,618,770.0 2,812,838,550.0 2,536,679,398.0 1,967,167,494.0 3,393,450,292.0 1,727,565,887.0 1,595,454,690.0 1,350,843,264.0 1,279,066,366.0 0.0 0.0 0.0 777,672,691.0 684,116,904.0 528,697,444.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 2.306.357.529 1.888.205.644 1.870.708.666 1.476.474.499 1,936,337,178.0 1,610,539,198.0 1,913,754,154.0 1,845,588,261.0 2,439,741,963.0 1,083,827,504.0 899,034,811.0 597,410,366.0 900,872,042.0 373,569,032.0 306,332,877.0 410,673,580.0 406,409,846.0 0.0 0.0 0.0 282,888,475.0 230,998,035.0 251,006,529.0
Finansal Borçlar 1.448.506.906 1.227.570.577 1.224.682.663 1.156.873.973 1,282,285,392.0 1,013,180,322.0 1,333,817,761.0 1,260,660,741.0 1,646,795,322.0 882,814,785.0 750,814,176.0 484,483,626.0 720,278,165.0 271,169,335.0 254,067,524.0 324,114,784.0 333,182,839.0 0.0 0.0 0.0 206,517,070.0 150,359,784.0 108,793,576.0
Diğer Finansal Yükümlülükler 391.258.143 218.775.320 209.517.868 26.500.000 25,085,918.0 0.0 0.0 0.0 1,949,113.0 5,300,000.0 16,250,000.0 0.0 32,130,719.0 0.0 860,000.0 7,157,000.0 10,603,600.0 0.0 0.0 0.0 4,661,303.0 0.0 0.0
Ticari Borçlar 169.295.178 194.612.344 108.035.118 117.834.850 238,235,148.0 146,462,930.0 88,625,615.0 110,935,592.0 174,356,846.0 97,207,524.0 52,668,779.0 81,133,376.0 118,430,713.0 79,930,206.0 29,987,062.0 40,743,876.0 39,054,263.0 0.0 0.0 0.0 36,292,590.0 42,591,773.0 40,098,275.0
Diğer Borçlar 248.853.695 202.348.188 282.891.614 155.094.106 355,573,087.0 40,044,195.0 103,684,943.0 90,570,560.0 116,635,220.0 80,813,135.0 63,133,141.0 15,577,631.0 16,041,428.0 13,290,505.0 13,051,635.0 27,064,648.0 15,661,698.0 0.0 0.0 0.0 28,185,896.0 36,276,554.0 98,228,401.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 16.074.022 12.259.665 12.261.665 320.396 478,985.0 7,760,994.0 0.0 98,413.0 1,641,291.0 0.0 0.0 16,126.0 78,153.0 0.0 1,771,628.0 5,184,550.0 4,614,202.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Borç Karşılıkları 11.979.622 11.900.385 12.818.249 13.302.747 12,149,495.0 386,424,329.0 371,689,773.0 366,186,077.0 478,230,179.0 6,068,983.0 4,675,508.0 4,508,038.0 4,496,079.0 2,757,857.0 2,228,789.0 2,199,039.0 1,978,891.0 0.0 0.0 0.0 1,121,145.0 617,996.0 479,340.0
Diğer Kısa Vadeli Yükümlülükler 20.389.963 20.739.165 20.501.489 6.548.427 22,529,153.0 16,666,428.0 15,936,062.0 17,136,878.0 20,133,992.0 11,623,077.0 11,493,207.0 11,691,569.0 9,416,785.0 6,421,129.0 4,366,239.0 4,209,683.0 1,314,353.0 0.0 0.0 0.0 6,110,471.0 1,151,928.0 3,406,937.0
(Ara Toplam) 2.306.357.529 1.888.205.644 1.870.708.666 1.476.474.499 1,936,337,178.0 1,610,539,198.0 1,913,754,154.0 1,845,588,261.0 2,439,741,963.0 1,083,827,504.0 899,034,811.0 597,410,366.0 900,872,042.0 373,569,032.0 306,332,877.0 410,673,580.0 406,409,846.0 0.0 0.0 0.0 282,888,475.0 230,998,035.0 251,006,529.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 4.063.771.557 3.977.551.265 3.960.688.953 843.333.171 930,668,343.0 1,029,236,880.0 952,900,969.0 824,351,607.0 1,004,374,680.0 667,509,022.0 627,208,925.0 512,827,219.0 902,423,845.0 476,584,938.0 499,252,897.0 445,790,101.0 416,765,427.0 0.0 0.0 0.0 285,739,229.0 256,361,899.0 216,559,661.0
Finansal Borçlar 3.988.296.393 3.873.758.298 3.873.577.252 758.119.948 832,111,418.0 750,884,350.0 674,447,034.0 597,532,944.0 705,167,002.0 485,150,011.0 454,553,149.0 375,751,484.0 581,845,751.0 356,831,320.0 388,043,671.0 349,871,747.0 331,451,359.0 0.0 0.0 0.0 199,759,300.0 194,396,990.0 152,334,953.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 121,790.0 408,986.0 664,433.0 2,553,410.0 2,905,825.0 4,589,468.0 5,582,994.0 7,883,079.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 13.363.778 11.322.392 11.322.392 11,702,103.0 9,369,170.0 8,411,027.0 8,080,880.0 10,349,925.0 6,174,901.0 5,781,034.0 4,119,824.0 6,268,611.0 3,288,426.0 3,085,736.0 2,753,180.0 2,372,811.0 0.0 0.0 0.0 971,731.0 612,247.0 388,453.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 22.660.373 22.530.720 21.764.913 20.268.274 22,509,389.0 19,023,060.0 18,615,606.0 14,755,437.0 17,257,866.0 10,883,434.0 8,693,293.0 7,830,319.0 11,422,367.0 5,196,516.0 3,597,007.0 3,245,224.0 2,324,451.0 0.0 0.0 0.0 1,666,254.0 1,121,372.0 694,329.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 52.814.791 67.898.469 54.024.396 51.799.370 59,216,524.0 242,312,973.0 242,770,482.0 192,993,888.0 253,669,762.0 151,688,590.0 143,508,768.0 112,741,141.0 279,950,777.0 95,729,600.0 85,986,775.0 67,073,595.0 56,068,586.0 0.0 0.0 0.0 12,053,217.0 6,496,575.0 4,380,486.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 1.823.187 5,128,910.0 7,647,327.0 8,656,820.0 10,988,458.0 17,930,125.0 13,490,296.0 14,263,695.0 11,720,018.0 20,382,929.0 12,633,251.0 13,950,240.0 17,263,361.0 16,665,141.0 0.0 0.0 0.0 71,288,727.0 53,734,715.0 58,761,440.0
Özkaynaklar 2.873.504.130 1.871.039.027 1.857.982.952 1.880.816.923 2,290,813,096.0 1,657,441,152.0 1,310,627,689.0 1,337,879,343.0 1,845,502,127.0 1,061,502,024.0 1,010,435,662.0 856,929,909.0 1,590,154,405.0 877,411,917.0 789,868,916.0 494,379,583.0 455,891,093.0 0.0 0.0 0.0 209,044,987.0 196,756,970.0 61,131,254.0
Ana Ortaklığa Ait Özkaynaklar 2.305.240.113 1.872.097.503 1.860.348.566 1.880.816.923 2,290,813,096.0 1,657,441,152.0 1,310,627,689.0 1,337,879,343.0 1,845,502,127.0 1,061,502,024.0 1,010,435,662.0 856,929,909.0 1,590,154,405.0 877,411,917.0 789,868,916.0 494,379,583.0 455,891,093.0 0.0 0.0 0.0 208,010,760.0 195,633,193.0 60,385,814.0
Ödenmiş Sermaye 771.000.000 771.000.000 771.000.000 771.000.000 771,000,000.0 771,000,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 333,000,000.0 333,000,000.0 0.0 0.0 0.0 280,000,000.0 280,000,000.0 120,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 574.753.200 550.766.098 512.319.672 483.289.801 550,766,098.0 413,196,431.0 375,679,186.0 346,551,896.0 434,844,094.0 147,572,453.0 147,572,453.0 147,572,453.0 301,182,847.0 148,974,003.0 158,227,561.0 0.0 -500,000.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları -1.743.759.429 -1.515.409.956 -1.299.930.374 -1.145.070.225 -1,199,462,597.0 -842,138,140.0 -644,249,343.0 -467,959,637.0 -466,388,680.0 712,976,784.0 644,050,780.0 424,027,405.0 40,575,107.0 406,453,542.0 0.0 0.0 244,290,300.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 7.863.227 7.535.055 7.009.067 6.611.908 7,535,058.0 5,652,961.0 5,190,033.0 4,787,637.0 6,007,401.0 2,792,697.0 2,792,697.0 0.0 730,831.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Geçmiş Yıllar Kar/Zararları 791.619.538 224.267.581 208.612.502 196.791.769 33,990,351.0 25,500,284.0 23,412,037.0 21,596,847.0 -275,276,900.0 -13,620,747.0 -13,620,747.0 -10,828,050.0 -263,234,477.0 -57,807,845.0 -57,807,845.0 -61,592,017.0 -94,604,661.0 0.0 0.0 0.0 -117,098,040.0 -49,203,482.0 -55,110,968.0
Dönem Net Kar/Zararı 121.350.179 116.409.445 74.627.936 36.993.594 190,277,232.0 22,226,534.0 21,692,122.0 12,097,916.0 302,376,049.0 44,168,760.0 14,484,250.0 1,554,026.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 0.0 0.0 0.0 1,561,484.0 -63,667,181.0 -12,373,002.0
Diğer Özsermaye Kalemleri 1.782.413.398 1.717.529.280 1.586.709.763 1.531.200.076 1,740,644,832.0 1,262,003,082.0 1,143,403,654.0 1,035,304,684.0 1,458,440,163.0 -217,887,923.0 -170,343,771.0 -90,895,925.0 1,049,398,592.0 -80,484,878.0 272,674,191.0 221,987,117.0 -59,307,190.0 0.0 0.0 0.0 43,547,316.0 28,503,856.0 7,869,784.0
Azınlık Payları -2.725.653 -1.058.475 -2.365.614 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 766,424.0 513,730.0 126,710.0 -89,550.0 -247,163.0 -843,367.0
TOPLAM KAYNAKLAR 9.243.633.216 7.736.795.936 7.689.380.571 4.200.624.593 5,157,818,618.0 4,297,217,230.0 4,177,282,812.0 4,007,819,211.0 5,289,618,770.0 2,812,838,550.0 2,536,679,398.0 1,967,167,494.0 3,393,450,292.0 1,727,565,887.0 1,595,454,690.0 1,350,843,264.0 1,279,066,366.0 0.0 0.0 0.0 777,672,691.0 684,116,904.0 528,697,444.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 1.684.563.338 1.265.839.726 845.538.918 450.997.789 1,717,381,614.0 1,323,210,604.0 841,083,658.0 403,085,937.0 1,705,182,501.0 1,213,871,648.0 704,848,004.0 329,534,543.0 1,112,461,325.0 452,684,204.0 265,849,037.0 135,032,935.0 371,893,186.0 250,734,491.0 167,656,199.0 77,188,169.0 274,415,526.0 151,730,664.0 90,687,216.0
Satışların Maliyeti (-) -1.430.284.159 -1.083.543.335 -723.843.913 -405.949.408 -1,456,537,733.0 -1,128,081,735.0 -725,545,126.0 -379,293,946.0 -1,439,828,805.0 -1,002,875,595.0 -605,565,164.0 -287,397,063.0 -881,479,334.0 -309,689,233.0 -199,872,429.0 -105,300,988.0 -247,005,505.0 -172,493,359.0 -117,443,589.0 -61,363,460.0 -205,249,253.0 -148,360,618.0 -88,714,774.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 254.279.179 182.296.391 121.695.005 45.048.381 260,843,881.0 195,128,869.0 115,538,532.0 23,791,991.0 265,353,696.0 210,996,053.0 99,282,840.0 42,137,480.0 230,981,991.0 142,994,971.0 65,976,608.0 29,731,947.0 124,887,681.0 78,241,132.0 50,212,610.0 15,824,709.0 69,166,273.0 3,370,046.0 1,972,442.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 254.279.179 182.296.391 121.695.005 45.048.381 260,843,881.0 195,128,869.0 115,538,532.0 23,791,991.0 265,353,696.0 210,996,053.0 99,282,840.0 42,137,480.0 230,981,991.0 142,994,971.0 65,976,608.0 29,731,947.0 124,887,681.0 78,241,132.0 50,212,610.0 15,824,709.0 69,166,273.0 3,370,046.0 1,972,442.0
Pazarlama, Satış ve Dağıtım Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Genel Yönetim Giderleri (-) -248.294.565 -171.802.119 -105.984.966 -48.163.143 -199,619,479.0 -156,891,330.0 -98,785,502.0 -49,744,766.0 -167,002,191.0 -123,207,260.0 -79,648,685.0 -42,108,936.0 -79,967,908.0 -27,746,990.0 -16,029,106.0 -8,243,746.0 -21,552,361.0 -15,940,567.0 -8,209,606.0 -3,560,038.0 -11,463,284.0 -13,671,647.0 -12,194,514.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 74.953.281 47.255.931 32.014.670 8.925.470 55,541,039.0 36,328,770.0 27,438,809.0 12,026,069.0 85,735,229.0 51,972,662.0 16,266,302.0 13,761,798.0 18,039,263.0 5,858,195.0 4,411,793.0 3,192,295.0 5,077,605.0 4,349,892.0 3,686,839.0 1,836,967.0 16,016,715.0 8,493,394.0 9,100,036.0
Diğer Faaliyet Giderleri (-) -19.469.597 -19.669.476 -17.818.026 -5.429.218 -77,443,536.0 -32,616,301.0 -11,174,259.0 -3,716,415.0 -503,259,341.0 -29,544,611.0 -6,399,467.0 -4,649,545.0 -36,956,124.0 -16,412,825.0 -7,831,834.0 -4,497,852.0 -23,646,876.0 -3,660,463.0 -2,235,618.0 -1,645,367.0 -5,015,666.0 -25,553,280.0 -2,240,333.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 61.468.298 38.080.727 29.906.683 381.49 39,321,905.0 41,950,008.0 33,017,580.0 -17,643,121.0 -319,172,607.0 110,216,844.0 29,500,990.0 9,140,797.0 132,097,222.0 104,693,351.0 46,527,461.0 20,182,644.0 84,766,049.0 62,989,994.0 43,454,225.0 12,456,271.0 68,704,038.0 -27,361,487.0 -3,362,369.0
Net Faaliyet Kar/Zararı 5.984.614 10.494.272 15.710.039 -3.114.762 61,224,402.0 38,237,539.0 16,753,030.0 -25,952,775.0 98,351,505.0 87,788,793.0 19,634,155.0 28,544.0 151,014,083.0 115,247,981.0 49,947,502.0 21,488,201.0 103,335,320.0 62,300,565.0 42,003,004.0 12,264,671.0 57,702,989.0 -10,301,601.0 -10,222,072.0
Yatırım Faaliyetlerinden Gelirler 16.750.680 16.201.842 11.328.721 8.021.846 603,907,830.0 34,313,601.0 27,220,781.0 14,859,331.0 18,099,552.0 17,180,995.0 14,580,489.0 11,972,307.0 5,296,385.0 1,897,310.0 1,382,856.0 1,382,856.0 9,987,263.0 4,836,822.0 4,760,551.0 1,076.0 10,189.0 117,042.0 0.0
Yatırım Faaliyetlerinden Giderler (-) -9.359.432 -12.078.880 -9.827.063 -8.272.271 -678,907,027.0 -3,965,949.0 -1,259,869.0 -1,180,210.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -5,777.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -25,567.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 68.859.546 42.203.689 31.408.341 131.065 -35,677,292.0 72,297,660.0 58,978,492.0 -3,964,000.0 -301,073,055.0 127,397,839.0 44,081,479.0 21,113,104.0 137,393,607.0 106,590,661.0 47,910,317.0 21,565,500.0 94,753,312.0 67,826,816.0 48,214,776.0 12,457,347.0 68,708,450.0 -27,244,445.0 -3,387,936.0
(Esas Faaliyet Dışı) Finansal Gelirler 73.763.075 40.888.706 13.241.910 4.994.798 47,315,021.0 32,465,242.0 24,936,591.0 6,415,673.0 37,288,390.0 32,524,535.0 31,234,997.0 8,095,640.0 72,316,376.0 30,589,526.0 31,655,016.0 9,046,750.0 33,051,618.0 12,286,447.0 10,108,607.0 10,634,396.0 4,706,009.0 3,406,425.0 20,759,942.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -1.874.633 18.641.072 865.58 19.147.008 -28,222,312.0 -50,822,166.0 -54,768,894.0 10,193,580.0 178,394,740.0 59,328,624.0 -14,465,785.0 14,333,703.0 -15,318,984.0 -49,168,354.0 -36,019,144.0 -26,583,230.0 -68,300,694.0 -40,325,731.0 -29,715,475.0 -15,073,780.0 -69,672,125.0 -42,978,838.0 -35,722,784.0
Vergi Öncesi Diğer Gelir ve Giderler 7.391.248 4.122.962 1.501.658 -250.425 -74,999,197.0 30,347,652.0 25,960,912.0 13,679,121.0 18,099,552.0 17,180,995.0 14,580,489.0 11,972,307.0 5,296,385.0 1,897,310.0 1,382,856.0 1,382,856.0 9,987,263.0 4,836,822.0 4,760,551.0 1,076.0 4,412.0 117,042.0 -25,567.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 140.747.988 101.733.467 45.515.831 24.272.871 -16,584,584.0 53,940,736.0 29,146,189.0 12,645,253.0 -85,389,925.0 219,250,998.0 60,850,691.0 43,542,447.0 194,390,999.0 88,011,833.0 43,546,189.0 4,029,020.0 59,504,236.0 39,787,532.0 28,607,908.0 8,017,963.0 3,742,334.0 -66,816,858.0 -18,350,778.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -22.123.462 13.617.503 26.746.491 12.720.723 206,861,815.0 -24,314,097.0 148,730.0 4,062,433.0 387,765,974.0 -117,275,215.0 -48,214,545.0 -20,592,853.0 -118,389,494.0 -13,234,738.0 -12,271,180.0 -3,044,537.0 -26,491,592.0 -16,524,302.0 -13,668,269.0 -6,260,485.0 -2,270,400.0 2,902,514.0 5,134,409.0
Dönem Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Geliri (Gideri) -22.123.462 13.617.503 26.746.491 12.720.723 206,861,815.0 -24,314,097.0 148,730.0 4,062,433.0 387,765,974.0 -117,275,215.0 -48,214,545.0 -20,592,853.0 -118,389,494.0 -13,234,738.0 -12,271,180.0 -3,044,537.0 -26,491,592.0 -16,524,302.0 -13,668,269.0 -6,260,485.0 -2,270,400.0 2,902,514.0 5,134,409.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 118.624.526 115.350.970 72.262.322 36.993.594 190,277,232.0 29,626,639.0 29,294,919.0 16,707,686.0 302,376,049.0 101,975,783.0 12,636,146.0 22,949,594.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 23,263,230.0 14,939,639.0 1,757,478.0 1,471,934.0 -63,914,344.0 -13,216,369.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 118.624.526 115.350.970 72.262.322 36.993.594 190,277,232.0 29,626,639.0 29,294,919.0 16,707,686.0 302,376,049.0 101,975,783.0 12,636,146.0 22,949,594.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 23,263,230.0 14,939,639.0 1,757,478.0 1,471,934.0 -63,914,344.0 -13,216,369.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları -2.725.653 -1.058.475 -2.365.614 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 766,424.0 513,730.0 126,710.0 -89,550.0 -247,163.0 -843,367.0
Ana Ortaklık Payları 121.350.179 116.409.445 74.627.936 36.993.594 190,277,232.0 29,626,639.0 29,294,919.0 16,707,686.0 302,376,049.0 101,975,783.0 12,636,146.0 22,949,594.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 22,496,806.0 14,425,909.0 1,630,768.0 1,561,484.0 -63,667,181.0 -12,373,002.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Amortisman Giderleri 397.275.841 282.720.958 174.133.257 82.183.760 353,225,824.0 264,842,182.0 155,682,402.0 74,286,928.0 244,997,812.0 170,699,750.0 100,213,456.0 51,092,430.0 173,142,666.0 44,479,367.0 28,065,801.0 13,486,977.0 40,658,713.0 29,160,067.0 19,337,227.0 12,266,388.0 32,818,353.0 27,516,979.0 14,019,650.0
Kıdem Tazminatı 5.515.823 4.737.737 2.902.137 1.403.899 7,278,078.0 6,069,236.0 3,966,048.0 1,661,175.0 6,323,081.0 6,526,502.0 4,975,971.0 4,744,540.0 2,485,588.0 1,699,487.0 1,196,436.0 1,197,554.0 773,230.0 418,907.0 674,818.0 558,016.0 657,147.0 433,977.0 245,430.0
Finansman Giderleri -1.874.633 18.641.072 865.58 19.147.008 -28,222,312.0 -50,822,166.0 -54,768,894.0 10,193,580.0 178,394,740.0 59,328,624.0 -14,465,785.0 14,333,703.0 -15,318,984.0 -49,168,354.0 -36,019,144.0 -26,583,230.0 -68,300,694.0 -40,325,731.0 -29,715,475.0 -15,073,780.0 -69,672,125.0 -42,978,838.0 -35,722,784.0
Yurtiçi Satışlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yurtdışı Satışlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Yabancı Para Pozisyonu -1.591.821.783 -1.109.339.401 -1.065.971.960 -928.195.136 -986,622,385.0 -931,687,052.0 -729,400,588.0 -798,580,745.0 -414,040,242.0 -272,396,028.0 -179,050,928.0 -93,672,076.0 -58,671,660.0 78,392,965.0 -74,117,319.0 -48,294,193.0 -47,401,113.0 0.0 0.0 0.0 -60,340,627.0 -45,869,545.0 -55,790,006.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -1.838.525.217 -1.326.676.868 -1.219.941.807 -1.061.396.190 -1,097,226,303.0 -686,814,669.0 -503,531,959.0 -542,176,162.0 -651,391,196.0 -357,896,693.0 -251,422,190.0 -172,782,928.0 -174,323,031.0 -107,808,727.0 -105,546,055.0 -84,325,211.0 -50,291,044.0 0.0 0.0 0.0 -67,813,932.0 -62,829,966.0 -93,120,897.0
Net YPP (Hedge Dahil) -1.591.821.783 -1.109.339.401 -1.065.971.960 -930.018.323 -991,751,295.0 -939,334,379.0 -738,057,408.0 -798,580,745.0 -428,045,930.0 -285,886,324.0 -193,314,623.0 -105,392,094.0 -78,884,925.0 65,759,714.0 -87,604,076.0 -82,355,062.0 -75,239,023.0 0.0 0.0 0.0 -79,153,824.0 -59,759,469.0 -68,379,617.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 265.756.554 476.544.074 109.423.642 101.482.773 346,247,083.0 30,144,359.0 -68,290,531.0 -28,263,061.0 159,868,273.0 204,878,026.0 63,536,797.0 77,393,169.0 218,387,071.0 142,058,743.0 88,635,207.0 34,664,187.0 130,994,524.0 95,875,230.0 63,444,962.0 12,699,384.0 68,743,039.0 -12,859,646.0 17,623,761.0
Düzeltme Öncesi Kar 118.624.526 115.350.970 72.262.322 36.993.594 190,277,232.0 29,626,639.0 29,294,919.0 16,707,686.0 302,376,049.0 101,975,783.0 12,636,146.0 21,170,260.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 23,263,230.0 14,939,639.0 1,757,478.0 1,471,934.0 -63,914,344.0 -13,216,369.0
Düzeltmeler 793.828.798 404.133.806 118.145.949 123.102.025 94,100,370.0 215,530,269.0 108,236,301.0 38,510,863.0 105,252,665.0 143,351,505.0 81,685,309.0 69,182,367.0 288,822,609.0 73,639,169.0 67,584,986.0 34,640,832.0 134,952,650.0 74,222,808.0 44,937,484.0 17,038,354.0 88,835,414.0 55,545,450.0 21,929,980.0
Amortisman & İtfa Payları 397.275.841 282.720.958 174.133.257 82.183.760 353,225,824.0 264,842,182.0 155,682,402.0 74,286,928.0 244,997,812.0 170,699,750.0 100,213,456.0 47,131,113.0 173,142,666.0 44,479,367.0 28,065,801.0 13,486,977.0 40,658,713.0 29,160,067.0 19,337,227.0 12,266,388.0 32,818,353.0 27,516,979.0 14,019,650.0
Karşılıklardaki Değişim 15.178.779 11.656.547 9.133.797 6.429.678 -470,540,103.0 16,153,407.0 11,283,260.0 7,839,085.0 497,756,819.0 15,142,038.0 11,643,310.0 10,684,922.0 6,537,768.0 16,877,226.0 14,644,138.0 5,396,729.0 27,831,335.0 17,540,873.0 14,851,949.0 7,085,549.0 1,143,920.0 904,476.0 685,706.0
Diğer Gelir/ Gider 524.851.470 285.133.171 65.821.727 6.158.883 623,304,941.0 115,717,168.0 35,007,534.0 23,751,497.0 -102,830,419.0 339,523,361.0 244,333,869.0 11,366,332.0 109,142,175.0 12,282,576.0 24,875,047.0 15,757,126.0 66,462,602.0 27,521,868.0 10,748,308.0 -2,313,583.0 55,161,411.0 27,123,995.0 7,224,624.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 912.453.324 519.484.776 190.408.271 160.095.619 284377601.0 245156908.0 137531220.0 55218549.0 407628714.0 245327288.0 94321455.0 90352627.0 364824114.0 148416264.0 98859995.0 35625315.0 167965294.0 97486038.0 59877123.0 18795832.0 90307348.0 -8368894.0 8713611.0
İşletme Sermayesindeki Değişiklikler -641.743.433 -38.417.291 -77.480.855 -57.507.106 72,231,993.0 -208,098,853.0 -200,835,788.0 -81,675,462.0 -242,818,834.0 -36,141,051.0 -25,975,790.0 -8,762,210.0 -145,395,882.0 -5,994,771.0 -9,897,861.0 -764,801.0 -36,550,928.0 -1,410,653.0 3,658,189.0 -6,023,198.0 -21,373,013.0 -4,201,178.0 9,067,139.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 270.709.891 481.067.485 112.927.416 102.588.513 356,609,595.0 37,058,055.0 -63,304,568.0 -26,456,913.0 164,809,880.0 209,186,237.0 68,345,665.0 81,590,417.0 219,428,232.0 142,421,493.0 88,962,134.0 34,860,514.0 131,414,366.0 96,075,385.0 63,535,312.0 12,772,634.0 68,934,335.0 -12,570,072.0 17,780,750.0
Diğer İşletme Faaliyetlerinden Nakit -4.953.337 -4.523.411 -3.503.774 -1.105.740 -10,362,512.0 -6,913,696.0 -4,985,963.0 -1,806,148.0 -4,941,607.0 -4,308,211.0 -4,808,868.0 -4,197,248.0 -1,041,161.0 -362,750.0 -326,927.0 -196,327.0 -419,842.0 -200,155.0 -90,350.0 -73,250.0 -191,296.0 -289,574.0 -156,989.0
Sabit Sermaye Yatırımları -768.891.906 -514.679.990 -164.087.607 -27.632.104 -557,684,040.0 -91,804,142.0 -66,231,264.0 -22,757,505.0 -426,251,982.0 -359,548,410.0 -151,005,383.0 -105,036,885.0 -173,356,329.0 -63,981,074.0 -20,874,452.0 -14,032,712.0 -23,660,552.0 -29,411,803.0 -11,610,603.0 -7,547,895.0 -48,404,879.0 -52,585,703.0 -145,444,827.0
Diğer Yatırım Faaliyetlerinden Nakit 1.019.386.670 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7,946,352.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit 250.494.764 -514.679.990 -164.087.607 -27.632.104 -557,684,040.0 -91,804,142.0 -66,231,264.0 -22,757,505.0 -426,251,982.0 -359,548,410.0 -151,005,383.0 -105,036,885.0 -173,356,329.0 -63,981,074.0 -20,874,452.0 -14,032,712.0 -23,660,552.0 -29,411,803.0 -11,610,603.0 -7,547,895.0 -48,404,879.0 -44,639,351.0 -145,444,827.0
Serbest Nakit Akım 516.251.318 -38.135.916 -54.663.965 73.850.669 -211,436,957.0 -61,659,783.0 -134,521,795.0 -51,020,566.0 -266,383,709.0 -154,670,384.0 -87,468,586.0 -27,643,716.0 45,030,742.0 78,077,669.0 67,760,755.0 20,631,475.0 107,333,972.0 66,463,427.0 51,834,359.0 5,151,489.0 20,338,160.0 -57,498,997.0 -127,821,066.0
Finansal Borçlardaki Değişim 3.259.069.097 3.122.656.862 3.425.129.770 136.470.230 43,393,606.0 94,557,460.0 351,251,024.0 180,262,685.0 567,087,941.0 255,702,634.0 206,658,508.0 46,803,675.0 94,358,744.0 -218,260,020.0 -157,956,899.0 -51,366,502.0 -79,042,189.0 -53,369,342.0 -91,844,271.0 15,001,114.0 0.0 0.0 0.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 488,874,004.0 519,191,357.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 205,758,176.0 215,011,735.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -352.935.897 -354.263.461 -202.251.915 -212.769.776 -389,129,893.0 -619,421,962.0 -256,503,296.0 -162,031,413.0 -315,999,241.0 -55,453,261.0 -88,375,952.0 -54,002,469.0 -259,229,895.0 -55,803,902.0 -133,555,309.0 2,382,043.0 15,477,718.0 45,565,623.0 48,210,534.0 -11,539,519.0 -38,913,158.0 80,090,266.0 118,175,333.0
Finansman Faaliyetlerden Kaynaklanan Nakit 2.906.133.200 2.768.393.401 3.222.877.855 -76.299.546 143,137,717.0 -5,673,145.0 94,747,728.0 18,231,272.0 251,088,700.0 200,249,373.0 118,282,556.0 -7,198,794.0 -164,871,151.0 -68,305,746.0 -76,500,473.0 -48,984,459.0 -63,564,471.0 -7,803,719.0 -43,633,737.0 3,461,595.0 -38,913,158.0 80,090,266.0 118,175,333.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 3.422.384.518 2.730.257.485 3.168.213.890 -2.448.877 -68,299,240.0 -67,332,928.0 -39,774,067.0 -32,789,294.0 -15,295,009.0 45,578,989.0 30,813,970.0 -34,842,510.0 -119,840,409.0 9,771,923.0 -8,739,718.0 -28,352,984.0 43,769,501.0 58,659,708.0 8,200,622.0 8,613,084.0 -18,574,998.0 22,591,269.0 -9,645,733.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14,380,526.0 81,922,616.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 3.422.384.518 2.730.257.485 3.168.213.890 -2.448.877 -68,299,240.0 -67,332,928.0 -39,774,067.0 -32,789,294.0 -15,295,009.0 45,578,989.0 30,813,970.0 -20,461,984.0 -37,917,793.0 9,771,923.0 -8,739,718.0 -28,352,984.0 43,769,501.0 58,659,708.0 8,200,622.0 8,613,084.0 -18,574,997.0 22,591,269.0 -9,645,733.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -2,107,734.0 -2,492.0 -19,297.0
Dönem Başı Nakit Değerler 35.287.242 33.814.543 31.454.106 29.671.804 147,430,625.0 156,002,440.0 145,112,634.0 129,368,379.0 80,617,348.0 55,837,397.0 55,837,397.0 55,837,397.0 129,922,702.0 48,011,596.0 48,011,596.0 48,011,596.0 4,242,095.0 4,242,095.0 4,242,095.0 4,242,095.0 22,795,303.0 206,526.0 9,871,556.0
Dönem Sonu Nakit 3.449.343.502 2.757.216.469 3.195.172.874 24.510.107 33,814,543.0 14,078,312.0 41,637,173.0 48,621,946.0 117,540,548.0 151,500,862.0 148,691,281.0 35,375,413.0 92,004,909.0 57,783,519.0 39,271,878.0 19,658,612.0 48,011,596.0 62,901,803.0 12,442,717.0 12,855,179.0 2,112,572.0 22,795,303.0 206,526.0