AiFin

CONSE Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Dönen Varlıklar 3.856.872.674 5.167.149.139 3.399.178.675 3.798.223.047 572.653.193 756,453,746.0 752,817,182.0 703,567,079.0 639,421,387.0 917,491,430.0 487,183,985.0 424,934,582.0 369,137,105.0 637,232,598.0 262,350,797.0 289,699,253.0 180,498,036.0 207,186,687.0 0.0 0.0 0.0 120,750,138.0 150,270,402.0 81,844,479.0
Nakit Ve Nakit Benzerleri 2.338.965.758 3.795.663.399 2.757.216.469 3.195.172.874 24.510.107 33,814,543.0 10,561,849.0 30,831,238.0 35,206,805.0 117,540,548.0 101,416,386.0 86,651,367.0 20,994,888.0 92,004,909.0 57,783,519.0 39,271,878.0 19,658,612.0 48,011,596.0 0.0 0.0 0.0 4,242,095.0 22,817,092.0 225,823.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 90,907,333.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 115.717.272 172.079.179 206.300.767 192.279.096 181.480.777 212,749,089.0 119,347,049.0 167,460,882.0 106,978,014.0 115,221,775.0 83,507,366.0 89,341,361.0 55,299,581.0 102,093,982.0 54,965,189.0 45,300,462.0 43,638,660.0 42,065,146.0 0.0 0.0 0.0 23,670,699.0 10,942,657.0 7,800,942.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 26.650.779 40.549.559 8.726.396 8.790.735 5.593.635 5,295,378.0 20,232,968.0 21,719,806.0 20,066,494.0 29,493,767.0 20,729,917.0 11,931,172.0 4,280,716.0 3,715,647.0 3,282,845.0 5,592,023.0 1,714,662.0 4,581,324.0 0.0 0.0 0.0 5,620,872.0 41,553,105.0 5,908,385.0
Müşteri Sözleşmelerinden Doğan Varlıklar 213.718.842 138.347.843 146.497.157 111.416.067 96.523.467 61,634,940.0 61,904,119.0 64,117,849.0 57,511,993.0 66,409,870.0 43,583,654.0 39,423,304.0 24,323,166.0 39,542,599.0 18,337,103.0 11,500,439.0 14,643,629.0 10,226,587.0 0.0 0.0 0.0 6,981,713.0 3,746,299.0 1,560,288.0
Stoklar 216.218.330 269.396.055 137.560.615 143.903.038 200.175.947 307,175,591.0 300,213,940.0 248,261,626.0 287,732,200.0 432,842,499.0 140,434,784.0 114,359,433.0 166,053,363.0 275,378,686.0 54,919,878.0 61,241,159.0 67,181,482.0 72,073,756.0 0.0 0.0 0.0 44,707,174.0 22,820,709.0 34,328,256.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 945.601.693 751.113.104 142.877.271 146.661.237 64.369.260 135,784,207.0 240,557,257.0 171,175,678.0 131,925,881.0 155,982,971.0 97,511,878.0 83,227,945.0 98,185,391.0 124,496,775.0 73,062,263.0 35,885,959.0 33,660,991.0 30,228,278.0 0.0 0.0 0.0 35,527,585.0 48,390,540.0 32,020,785.0
(Ara Toplam) 3.856.872.674 5.167.149.139 3.399.178.675 3.798.223.047 572.653.193 756,453,746.0 752,817,182.0 703,567,079.0 639,421,387.0 917,491,430.0 487,183,985.0 424,934,582.0 369,137,105.0 637,232,598.0 262,350,797.0 289,699,253.0 180,498,036.0 207,186,687.0 0.0 0.0 0.0 120,750,138.0 150,270,402.0 81,844,479.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 5.701.792.940 5.004.560.420 4.337.617.261 3.891.157.524 3.627.971.400 4,401,364,871.0 3,544,400,048.0 3,473,715,733.0 3,368,397,824.0 4,372,127,340.0 2,325,654,565.0 2,111,744,816.0 1,598,030,389.0 2,756,217,694.0 1,465,215,090.0 1,305,755,437.0 1,170,345,228.0 1,071,879,679.0 0.0 0.0 0.0 656,922,553.0 533,846,502.0 446,852,965.0
Ticari Alacaklar 115.717.272 172.079.179 206.300.767 192.279.096 181.480.777 212,749,089.0 119,347,049.0 167,460,882.0 106,978,014.0 115,221,775.0 83,507,366.0 89,341,361.0 55,299,581.0 102,093,982.0 54,965,189.0 45,300,462.0 43,638,660.0 42,065,146.0 0.0 0.0 0.0 23,670,699.0 10,942,657.0 7,800,942.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 26.650.779 40.549.559 8.726.396 8.790.735 5.593.635 5,295,378.0 20,232,968.0 21,719,806.0 20,066,494.0 29,493,767.0 20,729,917.0 11,931,172.0 4,280,716.0 3,715,647.0 3,282,845.0 5,592,023.0 1,714,662.0 4,581,324.0 0.0 0.0 0.0 5,620,872.0 41,553,105.0 5,908,385.0
Müşteri Sözleşmelerinden Doğan Varlıklar 213.718.842 138.347.843 146.497.157 111.416.067 96.523.467 61,634,940.0 61,904,119.0 64,117,849.0 57,511,993.0 66,409,870.0 43,583,654.0 39,423,304.0 24,323,166.0 39,542,599.0 18,337,103.0 11,500,439.0 14,643,629.0 10,226,587.0 0.0 0.0 0.0 6,981,713.0 3,746,299.0 1,560,288.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 90,907,333.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 13.342.788 14.055.857 43.281.155 42.421.380 41.901.062 48,349,095.0 37,965,062.0 36,348,376.0 34,896,308.0 43,495,570.0 0.0 0.0 0.0 32,418,283.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Duran Varlıklar 5.476.764.112 4.685.529.139 3.967.520.254 3.526.439.869 3.285.715.818 4,004,779,790.0 3,196,103,578.0 3,112,233,859.0 3,058,474,606.0 3,958,596,971.0 2,245,535,839.0 2,027,837,931.0 1,533,222,436.0 2,667,206,241.0 1,412,567,366.0 1,256,644,336.0 1,122,312,362.0 1,029,938,391.0 0.0 0.0 0.0 621,611,935.0 505,111,146.0 423,044,378.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 57.484.829 60.194.063 53.854.096 54.291.739 52.036.787 61,986,004.0 49,081,977.0 47,964,715.0 47,257,123.0 63,044,673.0 38,721,190.0 37,250,441.0 28,269,606.0 48,998,281.0 28,365,037.0 26,094,171.0 23,436,123.0 19,895,129.0 0.0 0.0 0.0 10,135,705.0 6,370,446.0 5,403,712.0
Ertelenmiş Vergi Varlığı 147.308.374 236.907.526 263.769.442 261.753.209 243.625.665 280,774,457.0 249,220,599.0 270,502,318.0 222,071,836.0 300,133,695.0 34,238,220.0 33,682,050.0 32,652,396.0 518,965.0 20,899,383.0 20,682,147.0 21,015,731.0 19,660,891.0 0.0 0.0 0.0 22,023,300.0 19,494,164.0 14,518,886.0
Diğer Duran Varlıklar 6.892.837 7.873.835 9.192.314 6.251.327 4.692.068 5,475,525.0 12,028,832.0 6,666,465.0 5,697,951.0 6,856,431.0 7,159,316.0 12,974,394.0 3,885,951.0 7,075,924.0 3,383,304.0 2,333,783.0 1,970,666.0 1,775,691.0 0.0 0.0 0.0 3,069,347.0 2,578,452.0 3,644,179.0
TOPLAM VARLIKLAR 9.558.665.614 10.171.709.559 7.736.795.936 7.689.380.571 4.200.624.593 5,157,818,618.0 4,297,217,230.0 4,177,282,812.0 4,007,819,211.0 5,289,618,770.0 2,812,838,550.0 2,536,679,398.0 1,967,167,494.0 3,393,450,292.0 1,727,565,887.0 1,595,454,690.0 1,350,843,264.0 1,279,066,366.0 0.0 0.0 0.0 777,672,691.0 684,116,904.0 528,697,444.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 2.441.693.798 2.537.919.709 1.888.205.644 1.870.708.666 1.476.474.499 1,936,337,178.0 1,610,539,198.0 1,913,754,154.0 1,845,588,261.0 2,439,741,963.0 1,083,827,504.0 899,034,811.0 597,410,366.0 900,872,042.0 373,569,032.0 306,332,877.0 410,673,580.0 406,409,846.0 0.0 0.0 0.0 282,888,475.0 230,998,035.0 251,006,529.0
Finansal Borçlar 2.072.634.966 1.593.939.439 1.227.570.577 1.224.682.663 1.156.873.973 1,282,285,392.0 1,013,180,322.0 1,333,817,761.0 1,260,660,741.0 1,646,795,322.0 882,814,785.0 750,814,176.0 484,483,626.0 720,278,165.0 271,169,335.0 254,067,524.0 324,114,784.0 333,182,839.0 0.0 0.0 0.0 206,517,070.0 150,359,784.0 108,793,576.0
Diğer Finansal Yükümlülükler 0.0 430.541.120 218.775.320 209.517.868 26.500.000 25,085,918.0 0.0 0.0 0.0 1,949,113.0 5,300,000.0 16,250,000.0 0.0 32,130,719.0 0.0 860,000.0 7,157,000.0 10,603,600.0 0.0 0.0 0.0 4,661,303.0 0.0 0.0
Ticari Borçlar 107.864.073 186.292.699 194.612.344 108.035.118 117.834.850 238,235,148.0 146,462,930.0 88,625,615.0 110,935,592.0 174,356,846.0 97,207,524.0 52,668,779.0 81,133,376.0 118,430,713.0 79,930,206.0 29,987,062.0 40,743,876.0 39,054,263.0 0.0 0.0 0.0 36,292,590.0 42,591,773.0 40,098,275.0
Diğer Borçlar 210.176.070 273.839.025 202.348.188 282.891.614 155.094.106 355,573,087.0 40,044,195.0 103,684,943.0 90,570,560.0 116,635,220.0 80,813,135.0 63,133,141.0 15,577,631.0 16,041,428.0 13,290,505.0 13,051,635.0 27,064,648.0 15,661,698.0 0.0 0.0 0.0 28,185,896.0 36,276,554.0 98,228,401.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 7.915.619 17.687.881 12.259.665 12.261.665 320.396 478,985.0 7,760,994.0 0.0 98,413.0 1,641,291.0 0.0 0.0 16,126.0 78,153.0 0.0 1,771,628.0 5,184,550.0 4,614,202.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Borç Karşılıkları 16.836.053 13.182.396 11.900.385 12.818.249 13.302.747 12,149,495.0 386,424,329.0 371,689,773.0 366,186,077.0 478,230,179.0 6,068,983.0 4,675,508.0 4,508,038.0 4,496,079.0 2,757,857.0 2,228,789.0 2,199,039.0 1,978,891.0 0.0 0.0 0.0 1,121,145.0 617,996.0 479,340.0
Diğer Kısa Vadeli Yükümlülükler 26.267.017 22.437.150 20.739.165 20.501.489 6.548.427 22,529,153.0 16,666,428.0 15,936,062.0 17,136,878.0 20,133,992.0 11,623,077.0 11,493,207.0 11,691,569.0 9,416,785.0 6,421,129.0 4,366,239.0 4,209,683.0 1,314,353.0 0.0 0.0 0.0 6,110,471.0 1,151,928.0 3,406,937.0
(Ara Toplam) 2.441.693.798 2.537.919.709 1.888.205.644 1.870.708.666 1.476.474.499 1,936,337,178.0 1,610,539,198.0 1,913,754,154.0 1,845,588,261.0 2,439,741,963.0 1,083,827,504.0 899,034,811.0 597,410,366.0 900,872,042.0 373,569,032.0 306,332,877.0 410,673,580.0 406,409,846.0 0.0 0.0 0.0 282,888,475.0 230,998,035.0 251,006,529.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 4.269.253.311 4.471.781.066 3.977.551.265 3.960.688.953 843.333.171 930,668,343.0 1,029,236,880.0 952,900,969.0 824,351,607.0 1,004,374,680.0 667,509,022.0 627,208,925.0 512,827,219.0 902,423,845.0 476,584,938.0 499,252,897.0 445,790,101.0 416,765,427.0 0.0 0.0 0.0 285,739,229.0 256,361,899.0 216,559,661.0
Finansal Borçlar 4.179.649.697 4.388.728.068 3.873.758.298 3.873.577.252 758.119.948 832,111,418.0 750,884,350.0 674,447,034.0 597,532,944.0 705,167,002.0 485,150,011.0 454,553,149.0 375,751,484.0 581,845,751.0 356,831,320.0 388,043,671.0 349,871,747.0 331,451,359.0 0.0 0.0 0.0 199,759,300.0 194,396,990.0 152,334,953.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 121,790.0 408,986.0 664,433.0 2,553,410.0 2,905,825.0 4,589,468.0 5,582,994.0 7,883,079.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 13.363.778 11.322.392 11.322.392 11,702,103.0 9,369,170.0 8,411,027.0 8,080,880.0 10,349,925.0 6,174,901.0 5,781,034.0 4,119,824.0 6,268,611.0 3,288,426.0 3,085,736.0 2,753,180.0 2,372,811.0 0.0 0.0 0.0 971,731.0 612,247.0 388,453.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 26.050.631 24.935.513 22.530.720 21.764.913 20.268.274 22,509,389.0 19,023,060.0 18,615,606.0 14,755,437.0 17,257,866.0 10,883,434.0 8,693,293.0 7,830,319.0 11,422,367.0 5,196,516.0 3,597,007.0 3,245,224.0 2,324,451.0 0.0 0.0 0.0 1,666,254.0 1,121,372.0 694,329.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 63.552.983 58.117.485 67.898.469 54.024.396 51.799.370 59,216,524.0 242,312,973.0 242,770,482.0 192,993,888.0 253,669,762.0 151,688,590.0 143,508,768.0 112,741,141.0 279,950,777.0 95,729,600.0 85,986,775.0 67,073,595.0 56,068,586.0 0.0 0.0 0.0 12,053,217.0 6,496,575.0 4,380,486.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 1.823.187 5,128,910.0 7,647,327.0 8,656,820.0 10,988,458.0 17,930,125.0 13,490,296.0 14,263,695.0 11,720,018.0 20,382,929.0 12,633,251.0 13,950,240.0 17,263,361.0 16,665,141.0 0.0 0.0 0.0 71,288,727.0 53,734,715.0 58,761,440.0
Özkaynaklar 2.847.718.505 3.162.008.784 1.871.039.027 1.857.982.952 1.880.816.923 2,290,813,096.0 1,657,441,152.0 1,310,627,689.0 1,337,879,343.0 1,845,502,127.0 1,061,502,024.0 1,010,435,662.0 856,929,909.0 1,590,154,405.0 877,411,917.0 789,868,916.0 494,379,583.0 455,891,093.0 0.0 0.0 0.0 209,044,987.0 196,756,970.0 61,131,254.0
Ana Ortaklığa Ait Özkaynaklar 2.238.803.365 2.536.690.103 1.872.097.503 1.860.348.566 1.880.816.923 2,290,813,096.0 1,657,441,152.0 1,310,627,689.0 1,337,879,343.0 1,845,502,127.0 1,061,502,024.0 1,010,435,662.0 856,929,909.0 1,590,154,405.0 877,411,917.0 789,868,916.0 494,379,583.0 455,891,093.0 0.0 0.0 0.0 208,010,760.0 195,633,193.0 60,385,814.0
Ödenmiş Sermaye 771.000.000 771.000.000 771.000.000 771.000.000 771.000.000 771,000,000.0 771,000,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 385,500,000.0 333,000,000.0 333,000,000.0 0.0 0.0 0.0 280,000,000.0 280,000,000.0 120,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 632.459.389 632.459.389 550.766.098 512.319.672 483.289.801 550,766,098.0 413,196,431.0 375,679,186.0 346,551,896.0 434,844,094.0 147,572,453.0 147,572,453.0 147,572,453.0 301,182,847.0 148,974,003.0 158,227,561.0 0.0 -500,000.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları -2.203.256.725 -1.918.835.813 -1.515.409.956 -1.299.930.374 -1.145.070.225 -1,199,462,597.0 -842,138,140.0 -644,249,343.0 -467,959,637.0 -466,388,680.0 712,976,784.0 644,050,780.0 424,027,405.0 40,575,107.0 406,453,542.0 0.0 0.0 244,290,300.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 8.652.708 8.652.708 7.535.055 7.009.067 6.611.908 7,535,058.0 5,652,961.0 5,190,033.0 4,787,637.0 6,007,401.0 2,792,697.0 2,792,697.0 0.0 730,831.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Geçmiş Yıllar Kar/Zararları 1.004.633.415 871.099.473 224.267.581 208.612.502 196.791.769 33,990,351.0 25,500,284.0 23,412,037.0 21,596,847.0 -275,276,900.0 -13,620,747.0 -13,620,747.0 -10,828,050.0 -263,234,477.0 -57,807,845.0 -57,807,845.0 -61,592,017.0 -94,604,661.0 0.0 0.0 0.0 -117,098,040.0 -49,203,482.0 -55,110,968.0
Dönem Net Kar/Zararı 35.292.025 133.533.941 116.409.445 74.627.936 36.993.594 190,277,232.0 22,226,534.0 21,692,122.0 12,097,916.0 302,376,049.0 44,168,760.0 14,484,250.0 1,554,026.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 0.0 0.0 0.0 1,561,484.0 -63,667,181.0 -12,373,002.0
Diğer Özsermaye Kalemleri 1.990.022.553 1.961.370.705 1.717.529.280 1.586.709.763 1.531.200.076 1,740,644,832.0 1,262,003,082.0 1,143,403,654.0 1,035,304,684.0 1,458,440,163.0 -217,887,923.0 -170,343,771.0 -90,895,925.0 1,049,398,592.0 -80,484,878.0 272,674,191.0 221,987,117.0 -59,307,190.0 0.0 0.0 0.0 43,547,316.0 28,503,856.0 7,869,784.0
Azınlık Payları -3.085.716 -2.999.313 -1.058.475 -2.365.614 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 766,424.0 513,730.0 126,710.0 -89,550.0 -247,163.0 -843,367.0
TOPLAM KAYNAKLAR 9.558.665.614 10.171.709.559 7.736.795.936 7.689.380.571 4.200.624.593 5,157,818,618.0 4,297,217,230.0 4,177,282,812.0 4,007,819,211.0 5,289,618,770.0 2,812,838,550.0 2,536,679,398.0 1,967,167,494.0 3,393,450,292.0 1,727,565,887.0 1,595,454,690.0 1,350,843,264.0 1,279,066,366.0 0.0 0.0 0.0 777,672,691.0 684,116,904.0 528,697,444.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 444.903.950 1.853.696.334 1.265.839.726 845.538.918 450.997.789 1,717,381,614.0 1,323,210,604.0 841,083,658.0 403,085,937.0 1,705,182,501.0 1,213,871,648.0 704,848,004.0 329,534,543.0 1,112,461,325.0 452,684,204.0 265,849,037.0 135,032,935.0 371,893,186.0 250,734,491.0 167,656,199.0 77,188,169.0 274,415,526.0 151,730,664.0 90,687,216.0
Satışların Maliyeti (-) -415.309.209 -1.573.887.097 -1.083.543.335 -723.843.913 -405.949.408 -1,456,537,733.0 -1,128,081,735.0 -725,545,126.0 -379,293,946.0 -1,439,828,805.0 -1,002,875,595.0 -605,565,164.0 -287,397,063.0 -881,479,334.0 -309,689,233.0 -199,872,429.0 -105,300,988.0 -247,005,505.0 -172,493,359.0 -117,443,589.0 -61,363,460.0 -205,249,253.0 -148,360,618.0 -88,714,774.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 29.594.741 279.809.237 182.296.391 121.695.005 45.048.381 260,843,881.0 195,128,869.0 115,538,532.0 23,791,991.0 265,353,696.0 210,996,053.0 99,282,840.0 42,137,480.0 230,981,991.0 142,994,971.0 65,976,608.0 29,731,947.0 124,887,681.0 78,241,132.0 50,212,610.0 15,824,709.0 69,166,273.0 3,370,046.0 1,972,442.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 29.594.741 279.809.237 182.296.391 121.695.005 45.048.381 260,843,881.0 195,128,869.0 115,538,532.0 23,791,991.0 265,353,696.0 210,996,053.0 99,282,840.0 42,137,480.0 230,981,991.0 142,994,971.0 65,976,608.0 29,731,947.0 124,887,681.0 78,241,132.0 50,212,610.0 15,824,709.0 69,166,273.0 3,370,046.0 1,972,442.0
Pazarlama, Satış ve Dağıtım Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Genel Yönetim Giderleri (-) -78.194.521 -273.223.758 -171.802.119 -105.984.966 -48.163.143 -199,619,479.0 -156,891,330.0 -98,785,502.0 -49,744,766.0 -167,002,191.0 -123,207,260.0 -79,648,685.0 -42,108,936.0 -79,967,908.0 -27,746,990.0 -16,029,106.0 -8,243,746.0 -21,552,361.0 -15,940,567.0 -8,209,606.0 -3,560,038.0 -11,463,284.0 -13,671,647.0 -12,194,514.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 15.886.127 82.478.717 47.255.931 32.014.670 8.925.470 55,541,039.0 36,328,770.0 27,438,809.0 12,026,069.0 85,735,229.0 51,972,662.0 16,266,302.0 13,761,798.0 18,039,263.0 5,858,195.0 4,411,793.0 3,192,295.0 5,077,605.0 4,349,892.0 3,686,839.0 1,836,967.0 16,016,715.0 8,493,394.0 9,100,036.0
Diğer Faaliyet Giderleri (-) -2.196.326 -21.424.377 -19.669.476 -17.818.026 -5.429.218 -77,443,536.0 -32,616,301.0 -11,174,259.0 -3,716,415.0 -503,259,341.0 -29,544,611.0 -6,399,467.0 -4,649,545.0 -36,956,124.0 -16,412,825.0 -7,831,834.0 -4,497,852.0 -23,646,876.0 -3,660,463.0 -2,235,618.0 -1,645,367.0 -5,015,666.0 -25,553,280.0 -2,240,333.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) -34.909.979 67.639.819 38.080.727 29.906.683 381.49 39,321,905.0 41,950,008.0 33,017,580.0 -17,643,121.0 -319,172,607.0 110,216,844.0 29,500,990.0 9,140,797.0 132,097,222.0 104,693,351.0 46,527,461.0 20,182,644.0 84,766,049.0 62,989,994.0 43,454,225.0 12,456,271.0 68,704,038.0 -27,361,487.0 -3,362,369.0
Net Faaliyet Kar/Zararı -48.599.780 6.585.479 10.494.272 15.710.039 -3.114.762 61,224,402.0 38,237,539.0 16,753,030.0 -25,952,775.0 98,351,505.0 87,788,793.0 19,634,155.0 28,544.0 151,014,083.0 115,247,981.0 49,947,502.0 21,488,201.0 103,335,320.0 62,300,565.0 42,003,004.0 12,264,671.0 57,702,989.0 -10,301,601.0 -10,222,072.0
Yatırım Faaliyetlerinden Gelirler 861.059 18.432.476 16.201.842 11.328.721 8.021.846 603,907,830.0 34,313,601.0 27,220,781.0 14,859,331.0 18,099,552.0 17,180,995.0 14,580,489.0 11,972,307.0 5,296,385.0 1,897,310.0 1,382,856.0 1,382,856.0 9,987,263.0 4,836,822.0 4,760,551.0 1,076.0 10,189.0 117,042.0 0.0
Yatırım Faaliyetlerinden Giderler (-) -1.110.057 -10.299.135 -12.078.880 -9.827.063 -8.272.271 -678,907,027.0 -3,965,949.0 -1,259,869.0 -1,180,210.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -5,777.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -25,567.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı -35.158.977 75.773.160 42.203.689 31.408.341 131.065 -35,677,292.0 72,297,660.0 58,978,492.0 -3,964,000.0 -301,073,055.0 127,397,839.0 44,081,479.0 21,113,104.0 137,393,607.0 106,590,661.0 47,910,317.0 21,565,500.0 94,753,312.0 67,826,816.0 48,214,776.0 12,457,347.0 68,708,450.0 -27,244,445.0 -3,387,936.0
(Esas Faaliyet Dışı) Finansal Gelirler 20.745.672 81.169.012 40.888.706 13.241.910 4.994.798 47,315,021.0 32,465,242.0 24,936,591.0 6,415,673.0 37,288,390.0 32,524,535.0 31,234,997.0 8,095,640.0 72,316,376.0 30,589,526.0 31,655,016.0 9,046,750.0 33,051,618.0 12,286,447.0 10,108,607.0 10,634,396.0 4,706,009.0 3,406,425.0 20,759,942.0
(Esas Faaliyet Dışı) Finansal Giderler (-) 127.147.622 -2.062.849 18.641.072 865.58 19.147.008 -28,222,312.0 -50,822,166.0 -54,768,894.0 10,193,580.0 178,394,740.0 59,328,624.0 -14,465,785.0 14,333,703.0 -15,318,984.0 -49,168,354.0 -36,019,144.0 -26,583,230.0 -68,300,694.0 -40,325,731.0 -29,715,475.0 -15,073,780.0 -69,672,125.0 -42,978,838.0 -35,722,784.0
Vergi Öncesi Diğer Gelir ve Giderler -248.998 8.133.342 4.122.962 1.501.658 -250.425 -74,999,197.0 30,347,652.0 25,960,912.0 13,679,121.0 18,099,552.0 17,180,995.0 14,580,489.0 11,972,307.0 5,296,385.0 1,897,310.0 1,382,856.0 1,382,856.0 9,987,263.0 4,836,822.0 4,760,551.0 1,076.0 4,412.0 117,042.0 -25,567.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 112.734.317 154.879.323 101.733.467 45.515.831 24.272.871 -16,584,584.0 53,940,736.0 29,146,189.0 12,645,253.0 -85,389,925.0 219,250,998.0 60,850,691.0 43,542,447.0 194,390,999.0 88,011,833.0 43,546,189.0 4,029,020.0 59,504,236.0 39,787,532.0 28,607,908.0 8,017,963.0 3,742,334.0 -66,816,858.0 -18,350,778.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -80.528.008 -24.344.695 13.617.503 26.746.491 12.720.723 206,861,815.0 -24,314,097.0 148,730.0 4,062,433.0 387,765,974.0 -117,275,215.0 -48,214,545.0 -20,592,853.0 -118,389,494.0 -13,234,738.0 -12,271,180.0 -3,044,537.0 -26,491,592.0 -16,524,302.0 -13,668,269.0 -6,260,485.0 -2,270,400.0 2,902,514.0 5,134,409.0
Dönem Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Geliri (Gideri) -80.528.008 -24.344.695 13.617.503 26.746.491 12.720.723 206,861,815.0 -24,314,097.0 148,730.0 4,062,433.0 387,765,974.0 -117,275,215.0 -48,214,545.0 -20,592,853.0 -118,389,494.0 -13,234,738.0 -12,271,180.0 -3,044,537.0 -26,491,592.0 -16,524,302.0 -13,668,269.0 -6,260,485.0 -2,270,400.0 2,902,514.0 5,134,409.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 32.206.309 130.534.628 115.350.970 72.262.322 36.993.594 190,277,232.0 29,626,639.0 29,294,919.0 16,707,686.0 302,376,049.0 101,975,783.0 12,636,146.0 22,949,594.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 23,263,230.0 14,939,639.0 1,757,478.0 1,471,934.0 -63,914,344.0 -13,216,369.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 32.206.309 130.534.628 115.350.970 72.262.322 36.993.594 190,277,232.0 29,626,639.0 29,294,919.0 16,707,686.0 302,376,049.0 101,975,783.0 12,636,146.0 22,949,594.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 23,263,230.0 14,939,639.0 1,757,478.0 1,471,934.0 -63,914,344.0 -13,216,369.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları -3.085.716 -2.999.313 -1.058.475 -2.365.614 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 766,424.0 513,730.0 126,710.0 -89,550.0 -247,163.0 -843,367.0
Ana Ortaklık Payları 35.292.025 133.533.941 116.409.445 74.627.936 36.993.594 190,277,232.0 29,626,639.0 29,294,919.0 16,707,686.0 302,376,049.0 101,975,783.0 12,636,146.0 22,949,594.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 22,496,806.0 14,425,909.0 1,630,768.0 1,561,484.0 -63,667,181.0 -12,373,002.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
Amortisman Giderleri 106.262.519 437.163.005 282.720.958 174.133.257 82.183.760 353,225,824.0 264,842,182.0 155,682,402.0 74,286,928.0 244,997,812.0 170,699,750.0 100,213,456.0 51,092,430.0 173,142,666.0 44,479,367.0 28,065,801.0 13,486,977.0 40,658,713.0 29,160,067.0 19,337,227.0 12,266,388.0 32,818,353.0 27,516,979.0 14,019,650.0
Kıdem Tazminatı 1.578.671 6.069.621 4.737.737 2.902.137 1.403.899 7,278,078.0 6,069,236.0 3,966,048.0 1,661,175.0 6,323,081.0 6,526,502.0 4,975,971.0 4,744,540.0 2,485,588.0 1,699,487.0 1,196,436.0 1,197,554.0 773,230.0 418,907.0 674,818.0 558,016.0 657,147.0 433,977.0 245,430.0
Finansman Giderleri 127.147.622 -2.062.849 18.641.072 865.58 19.147.008 -28,222,312.0 -50,822,166.0 -54,768,894.0 10,193,580.0 178,394,740.0 59,328,624.0 -14,465,785.0 14,333,703.0 -15,318,984.0 -49,168,354.0 -36,019,144.0 -26,583,230.0 -68,300,694.0 -40,325,731.0 -29,715,475.0 -15,073,780.0 -69,672,125.0 -42,978,838.0 -35,722,784.0
Yurtiçi Satışlar 444.903.950 1.853.696.334 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yurtdışı Satışlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Yabancı Para Pozisyonu -1.731.262.222 -1.751.643.371 -1.109.339.401 -1.065.971.960 -928.195.136 -986,622,385.0 -931,687,052.0 -729,400,588.0 -798,580,745.0 -414,040,242.0 -272,396,028.0 -179,050,928.0 -93,672,076.0 -58,671,660.0 78,392,965.0 -74,117,319.0 -48,294,193.0 -47,401,113.0 0.0 0.0 0.0 -60,340,627.0 -45,869,545.0 -55,790,006.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -1.931.089.243 -2.023.116.245 -1.326.676.868 -1.219.941.807 -1.061.396.190 -1,097,226,303.0 -686,814,669.0 -503,531,959.0 -542,176,162.0 -651,391,196.0 -357,896,693.0 -251,422,190.0 -172,782,928.0 -174,323,031.0 -107,808,727.0 -105,546,055.0 -84,325,211.0 -50,291,044.0 0.0 0.0 0.0 -67,813,932.0 -62,829,966.0 -93,120,897.0
Net YPP (Hedge Dahil) -1.731.262.222 -1.751.643.371 -1.109.339.401 -1.065.971.960 -930.018.323 -991,751,295.0 -939,334,379.0 -738,057,408.0 -798,580,745.0 -428,045,930.0 -285,886,324.0 -193,314,623.0 -105,392,094.0 -78,884,925.0 65,759,714.0 -87,604,076.0 -82,355,062.0 -75,239,023.0 0.0 0.0 0.0 -79,153,824.0 -59,759,469.0 -68,379,617.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -81.546.962 292.438.960 476.544.074 109.423.642 101.482.773 346,247,083.0 30,144,359.0 -68,290,531.0 -28,263,061.0 159,868,273.0 204,878,026.0 63,536,797.0 77,393,169.0 218,387,071.0 142,058,743.0 88,635,207.0 34,664,187.0 130,994,524.0 95,875,230.0 63,444,962.0 12,699,384.0 68,743,039.0 -12,859,646.0 17,623,761.0
Düzeltme Öncesi Kar 32.206.309 130.534.628 115.350.970 72.262.322 36.993.594 190,277,232.0 29,626,639.0 29,294,919.0 16,707,686.0 302,376,049.0 101,975,783.0 12,636,146.0 21,170,260.0 76,001,505.0 74,777,095.0 31,275,009.0 984,483.0 33,012,644.0 23,263,230.0 14,939,639.0 1,757,478.0 1,471,934.0 -63,914,344.0 -13,216,369.0
Düzeltmeler 239.268.849 873.530.546 404.133.806 118.145.949 123.102.025 94,100,370.0 215,530,269.0 108,236,301.0 38,510,863.0 105,252,665.0 143,351,505.0 81,685,309.0 69,182,367.0 288,822,609.0 73,639,169.0 67,584,986.0 34,640,832.0 134,952,650.0 74,222,808.0 44,937,484.0 17,038,354.0 88,835,414.0 55,545,450.0 21,929,980.0
Amortisman & İtfa Payları 106.262.519 437.163.005 282.720.958 174.133.257 82.183.760 353,225,824.0 264,842,182.0 155,682,402.0 74,286,928.0 244,997,812.0 170,699,750.0 100,213,456.0 47,131,113.0 173,142,666.0 44,479,367.0 28,065,801.0 13,486,977.0 40,658,713.0 29,160,067.0 19,337,227.0 12,266,388.0 32,818,353.0 27,516,979.0 14,019,650.0
Karşılıklardaki Değişim 8.297.900 16.702.754 11.656.547 9.133.797 6.429.678 -470,540,103.0 16,153,407.0 11,283,260.0 7,839,085.0 497,756,819.0 15,142,038.0 11,643,310.0 10,684,922.0 6,537,768.0 16,877,226.0 14,644,138.0 5,396,729.0 27,831,335.0 17,540,873.0 14,851,949.0 7,085,549.0 1,143,920.0 904,476.0 685,706.0
Diğer Gelir/ Gider 266.230.787 577.547.442 285.133.171 65.821.727 6.158.883 623,304,941.0 115,717,168.0 35,007,534.0 23,751,497.0 -102,830,419.0 339,523,361.0 244,333,869.0 11,366,332.0 109,142,175.0 12,282,576.0 24,875,047.0 15,757,126.0 66,462,602.0 27,521,868.0 10,748,308.0 -2,313,583.0 55,161,411.0 27,123,995.0 7,224,624.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 271.475.158 1.004.065.174 519.484.776 190.408.271 160.095.619 284377601.0 245156908.0 137531220.0 55218549.0 407628714.0 245327288.0 94321455.0 90352627.0 364824114.0 148416264.0 98859995.0 35625315.0 167965294.0 97486038.0 59877123.0 18795832.0 90307348.0 -8368894.0 8713611.0
İşletme Sermayesindeki Değişiklikler -352.225.906 -706.175.555 -38.417.291 -77.480.855 -57.507.106 72,231,993.0 -208,098,853.0 -200,835,788.0 -81,675,462.0 -242,818,834.0 -36,141,051.0 -25,975,790.0 -8,762,210.0 -145,395,882.0 -5,994,771.0 -9,897,861.0 -764,801.0 -36,550,928.0 -1,410,653.0 3,658,189.0 -6,023,198.0 -21,373,013.0 -4,201,178.0 9,067,139.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) -80.750.748 297.889.620 481.067.485 112.927.416 102.588.513 356,609,595.0 37,058,055.0 -63,304,568.0 -26,456,913.0 164,809,880.0 209,186,237.0 68,345,665.0 81,590,417.0 219,428,232.0 142,421,493.0 88,962,134.0 34,860,514.0 131,414,366.0 96,075,385.0 63,535,312.0 12,772,634.0 68,934,335.0 -12,570,072.0 17,780,750.0
Diğer İşletme Faaliyetlerinden Nakit -796.214 -5.450.660 -4.523.411 -3.503.774 -1.105.740 -10,362,512.0 -6,913,696.0 -4,985,963.0 -1,806,148.0 -4,941,607.0 -4,308,211.0 -4,808,868.0 -4,197,248.0 -1,041,161.0 -362,750.0 -326,927.0 -196,327.0 -419,842.0 -200,155.0 -90,350.0 -73,250.0 -191,296.0 -289,574.0 -156,989.0
Sabit Sermaye Yatırımları -1.081.411.331 -846.089.948 -514.679.990 -164.087.607 -27.632.104 -557,684,040.0 -91,804,142.0 -66,231,264.0 -22,757,505.0 -426,251,982.0 -359,548,410.0 -151,005,383.0 -105,036,885.0 -173,356,329.0 -63,981,074.0 -20,874,452.0 -14,032,712.0 -23,660,552.0 -29,411,803.0 -11,610,603.0 -7,547,895.0 -48,404,879.0 -52,585,703.0 -145,444,827.0
Diğer Yatırım Faaliyetlerinden Nakit 0.0 1.121.734.809 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7,946,352.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -1.081.411.331 275.644.860 -514.679.990 -164.087.607 -27.632.104 -557,684,040.0 -91,804,142.0 -66,231,264.0 -22,757,505.0 -426,251,982.0 -359,548,410.0 -151,005,383.0 -105,036,885.0 -173,356,329.0 -63,981,074.0 -20,874,452.0 -14,032,712.0 -23,660,552.0 -29,411,803.0 -11,610,603.0 -7,547,895.0 -48,404,879.0 -44,639,351.0 -145,444,827.0
Serbest Nakit Akım -1.162.958.293 568.083.820 -38.135.916 -54.663.965 73.850.669 -211,436,957.0 -61,659,783.0 -134,521,795.0 -51,020,566.0 -266,383,709.0 -154,670,384.0 -87,468,586.0 -27,643,716.0 45,030,742.0 78,077,669.0 67,760,755.0 20,631,475.0 107,333,972.0 66,463,427.0 51,834,359.0 5,151,489.0 20,338,160.0 -57,498,997.0 -127,821,066.0
Finansal Borçlardaki Değişim 179.134.691 3.586.285.123 3.122.656.862 3.425.129.770 136.470.230 43,393,606.0 94,557,460.0 351,251,024.0 180,262,685.0 567,087,941.0 255,702,634.0 206,658,508.0 46,803,675.0 94,358,744.0 -218,260,020.0 -157,956,899.0 -51,366,502.0 -79,042,189.0 -53,369,342.0 -91,844,271.0 15,001,114.0 0.0 0.0 0.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 488,874,004.0 519,191,357.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 205,758,176.0 215,011,735.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -126.554.142 -388.371.255 -354.263.461 -202.251.915 -212.769.776 -389,129,893.0 -619,421,962.0 -256,503,296.0 -162,031,413.0 -315,999,241.0 -55,453,261.0 -88,375,952.0 -54,002,469.0 -259,229,895.0 -55,803,902.0 -133,555,309.0 2,382,043.0 15,477,718.0 45,565,623.0 48,210,534.0 -11,539,519.0 -38,913,158.0 80,090,266.0 118,175,333.0
Finansman Faaliyetlerden Kaynaklanan Nakit 52.580.549 3.197.913.868 2.768.393.401 3.222.877.855 -76.299.546 143,137,717.0 -5,673,145.0 94,747,728.0 18,231,272.0 251,088,700.0 200,249,373.0 118,282,556.0 -7,198,794.0 -164,871,151.0 -68,305,746.0 -76,500,473.0 -48,984,459.0 -63,564,471.0 -7,803,719.0 -43,633,737.0 3,461,595.0 -38,913,158.0 80,090,266.0 118,175,333.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -1.110.377.744 3.765.997.688 2.730.257.485 3.168.213.890 -2.448.877 -68,299,240.0 -67,332,928.0 -39,774,067.0 -32,789,294.0 -15,295,009.0 45,578,989.0 30,813,970.0 -34,842,510.0 -119,840,409.0 9,771,923.0 -8,739,718.0 -28,352,984.0 43,769,501.0 58,659,708.0 8,200,622.0 8,613,084.0 -18,574,998.0 22,591,269.0 -9,645,733.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14,380,526.0 81,922,616.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim -1.110.377.744 3.765.997.688 2.730.257.485 3.168.213.890 -2.448.877 -68,299,240.0 -67,332,928.0 -39,774,067.0 -32,789,294.0 -15,295,009.0 45,578,989.0 30,813,970.0 -20,461,984.0 -37,917,793.0 9,771,923.0 -8,739,718.0 -28,352,984.0 43,769,501.0 58,659,708.0 8,200,622.0 8,613,084.0 -18,574,997.0 22,591,269.0 -9,645,733.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -2,107,734.0 -2,492.0 -19,297.0
Dönem Başı Nakit Değerler 3.795.663.399 38.830.141 33.814.543 31.454.106 29.671.804 147,430,625.0 156,002,440.0 145,112,634.0 129,368,379.0 80,617,348.0 55,837,397.0 55,837,397.0 55,837,397.0 129,922,702.0 48,011,596.0 48,011,596.0 48,011,596.0 4,242,095.0 4,242,095.0 4,242,095.0 4,242,095.0 22,795,303.0 206,526.0 9,871,556.0
Dönem Sonu Nakit 2.338.965.758 3.795.663.399 2.757.216.469 3.195.172.874 24.510.107 33,814,543.0 14,078,312.0 41,637,173.0 48,621,946.0 117,540,548.0 151,500,862.0 148,691,281.0 35,375,413.0 92,004,909.0 57,783,519.0 39,271,878.0 19,658,612.0 48,011,596.0 62,901,803.0 12,442,717.0 12,855,179.0 2,112,572.0 22,795,303.0 206,526.0