AiFin

CIMSA Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3
Dönen Varlıklar 23.984.083.000 22.471.348.000 29.435.138.260 21.536.762.000 20.835.753.000 18.847.903.000 24.185.469.843 27.922.996.000 13.406.591.000 11.696.077.000 17.449.762.000 7.249.367.000 6.752.445.000 5.949.882.000 14.945.477.000 5.775.581.388 3.986.154.582 2.927.287.116 2.239.831.068 1.986.936.138 1.731.167.885 2.207.271.551 2.556.901.570 1.496.957.273 1.335.612.520 1.710.173.275 1.086.647.670 1.085.041.480 1.097.884.368 985.526.379 940.249.594 1.194.713.097 950.287.829 830.697.761 955.741.124 796.140.675 710.770.606 685.660.755 582.659.158 530.101.217 630.159.828 720.427.146 665.946.881 712.594.977 653.602.976 459.375.830 433.406.166 427.905.121 427.735.380 447.296.444 369.971.953 399.241.269 391.206.712 328.091.820 329.940.545 359.983.564 376.460.947 333.329.809 289.188.701 340.240.203 315.206.519 316.409.035 247.235.654 396.297.747 317.249.971 289.162.537 285.034.872 319.340.016 291.795.528 291.062.761 288.677.961 309.960.142 306.123.371 286.603.466
Nakit Ve Nakit Benzerleri 4.805.495.000 5.135.651.000 11.465.751.380 5.400.339.000 5.716.582.000 4.939.213.000 9.642.385.767 19.867.165.000 5.703.081.000 5.060.573.000 9.105.525.000 1.602.597.000 1.910.011.000 2.206.681.000 6.911.575.000 2.002.225.536 646.755.551 372.727.077 257.911.803 440.994.826 565.692.401 355.069.673 903.961.752 417.035.297 415.731.655 756.319.454 267.350.543 239.889.393 176.703.777 144.733.613 202.067.347 200.218.047 77.573.406 29.913.963 204.303.367 62.049.173 25.914.852 66.304.850 32.828.414 39.222.057 112.511.787 243.735.277 224.071.872 234.359.227 197.580.708 49.149.024 49.471.134 41.399.057 22.963.087 71.407.063 39.925.027 59.454.603 21.710.759 15.138.562 17.601.845 23.705.809 13.285.795 26.100.208 13.444.392 43.135.443 12.364.173 61.935.367 10.681.165 107.824.500 27.801.848 29.745.727 51.088.881 73.088.801 26.156.567 32.362.662 9.599.891 22.479.946 9.192.738 47.289.799
Finansal Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 900.558.000 721.949.000 210.889.000 1.741.661.000 639.621.818 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Alacaklar 9.874.335.000 8.742.966.000 9.210.795.593 8.403.377.000 8.047.033.000 6.549.070.000 7.096.594.103 4.031.231.000 3.543.623.000 3.203.018.000 3.385.066.000 3.007.853.000 2.546.444.000 1.701.184.000 2.772.475.000 1.665.852.984 1.486.530.964 1.067.860.725 900.920.799 775.208.659 700.733.817 355.589.244 321.765.215 613.361.092 515.825.795 514.374.772 460.975.667 467.356.797 492.809.028 441.071.119 435.316.646 600.227.025 570.137.279 481.905.485 527.109.810 514.207.441 435.190.459 329.275.592 318.130.576 353.289.395 386.514.655 312.863.737 327.413.136 359.323.070 330.078.194 265.645.668 255.357.427 259.810.484 292.508.094 235.594.672 213.169.904 241.446.462 258.948.424 188.535.636 194.965.330 205.598.213 225.631.834 143.231.545 145.034.574 175.107.236 180.206.342 119.300.517 124.195.061 130.249.234 145.119.157 111.301.816 103.392.181 105.803.250 134.401.617 89.502.511 117.640.609 132.814.041 136.155.226 91.949.006
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 39.620.000 96.040.000 144.760.489 19.919.000 23.011.000 106.547.000 43.001.026 13.437.000 12.695.000 47.618.000 31.447.000 1.359.000 1.257.000 1.041.000 10.983.000 1.097.940 1.079.995 1.038.002 1.057.625 1.251.344 1.157.983 1.159.214 2.489.773 3.286.221 2.923.201 2.839.752 3.972.111 3.300.277 2.986.650 2.670.091 1.593.821 1.026.689 694.458 15.522.214 19.426.487 507.038 468.651 431.692 535.607 473.900 439.569 533.787 858.520 1.055.981 933.607 903.127 987.187 603.834 457.599 367.104 628.630 611.779 692.780 2.605.822 353.359 444.617 481.584 647.430 1.079.963 715.844 264.371 1.571.932 1.828.087 678.353 1.061.227 4.903.243 1.594.814 575.683 2.060.275 2.362.424 1.006.169 369.937 506.183 230.841
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 8.066.352.000 7.319.332.000 7.991.947.135 7.083.907.000 6.362.275.000 6.382.240.000 6.482.283.882 3.645.669.000 3.617.527.000 2.792.454.000 4.130.951.000 1.476.745.000 1.284.811.000 1.251.029.000 2.855.498.000 1.254.786.602 1.366.312.224 1.021.680.968 697.558.413 343.404.230 299.088.112 279.242.485 228.653.262 237.788.753 224.888.492 265.157.468 205.947.421 232.435.924 295.390.531 260.221.611 190.255.123 266.790.217 217.202.329 226.954.025 146.774.920 153.459.872 183.016.960 204.143.243 176.903.829 99.852.547 92.109.968 109.135.237 96.064.710 105.605.391 107.388.667 125.836.780 119.641.155 110.830.529 97.679.684 123.654.544 105.109.616 90.067.928 96.012.450 106.864.323 105.637.256 108.105.756 113.160.587 118.684.363 113.896.943 97.751.461 102.474.243 106.187.696 92.824.407 79.638.629 68.270.483 67.243.048 63.393.847 66.391.254 68.374.175 101.149.025 105.722.673 105.084.182 114.888.394 103.086.922
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 1.198.279.000 1.177.357.000 621.881.309 629.218.000 686.850.000 870.831.000 921.202.556 365.492.000 529.663.000 592.412.000 796.770.000 260.253.000 287.971.000 579.056.000 653.282.000 211.994.705 310.225.368 283.232.419 202.134.222 245.230.946 164.151.277 163.287.122 168.610.609 214.151.092 164.844.990 171.351.938 136.536.471 141.925.713 129.764.079 136.829.945 110.735.951 126.451.119 84.680.357 76.402.074 58.126.540 65.917.151 66.179.684 85.505.378 54.260.732 37.263.318 38.583.849 54.159.108 17.538.643 12.251.308 17.621.800 17.841.231 7.949.263 15.261.217 14.126.916 16.273.061 11.138.776 7.660.497 13.842.299 14.947.477 11.382.755 22.129.169 23.901.147 44.666.263 15.732.829 23.530.219 19.897.390 27.413.523 17.706.934 77.907.031 74.997.256 75.968.703 65.565.149 73.481.028 60.802.894 65.686.139 54.708.619 49.212.036 45.380.830 44.046.898
(Ara Toplam) 23.984.081.000 22.471.346.000 29.435.135.905 21.536.760.000 20.835.751.000 18.847.901.000 24.185.467.334 27.922.994.000 13.406.589.000 11.696.075.000 17.449.759.000 7.249.365.000 6.752.443.000 5.949.880.000 14.945.474.000 5.775.579.585 3.810.904.102 2.746.539.191 2.059.582.862 1.806.090.005 1.730.823.590 1.154.347.738 1.625.480.611 1.485.622.455 1.324.214.133 1.710.043.384 1.074.782.213 1.084.908.104 1.097.654.065 985.526.379 939.968.888 1.194.713.097 950.287.829 830.697.761 955.741.124 796.140.675 710.770.606 685.660.755 582.659.158 530.101.217 630.159.828 720.427.146 665.946.881 712.594.977 653.602.976 459.375.830 433.406.166 427.905.121 427.735.380 447.296.444 369.971.953 399.241.269 391.206.712 328.091.820 329.940.545 359.983.564 376.460.947 333.329.809 289.188.701 340.240.203 315.206.519 316.409.035 247.235.654 396.297.747 317.249.971 289.162.537 285.034.872 319.340.016 291.795.528 291.062.761 288.677.961 309.960.142 306.123.371 286.603.466
Satış Amacıyla Elde Tutulan Duran Varlıklar 2 2 2.355 2 2 2 2.509 2.000 2.000 2.000 3.000 2.000 2.000 2.000 3.000 1.803 175.250.480 180.747.925 180.248.206 180.846.133 344.295 1.052.923.813 931.420.959 11.334.818 11.398.387 129.891 11.865.457 133.376 230.303 0 280.706 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 75.332.169.000 70.495.490.000 79.610.228.187 63.817.364.000 60.345.497.000 51.052.178.000 60.610.108.007 34.563.173.000 31.785.858.000 28.934.141.000 37.971.734.000 7.720.227.000 7.159.236.000 5.927.203.000 22.874.740.000 4.423.811.511 4.135.096.854 3.139.272.546 3.008.933.169 2.438.354.228 2.633.679.600 2.620.199.952 2.572.280.843 2.873.242.203 2.781.714.899 2.757.716.587 2.709.282.618 2.724.642.841 2.742.586.904 2.683.242.630 2.543.739.762 2.578.894.136 2.413.439.726 2.361.436.431 2.286.708.439 2.190.617.806 2.185.710.831 2.083.017.391 1.957.853.127 1.776.600.649 1.643.216.750 1.470.541.636 1.314.586.415 1.174.082.045 1.119.457.632 1.086.177.391 1.074.320.775 1.053.856.402 1.063.787.978 1.069.683.851 1.070.037.639 1.045.409.443 1.046.795.474 1.274.769.556 1.239.632.145 1.148.255.487 1.129.822.276 1.034.130.160 961.695.784 958.625.961 947.200.333 873.681.986 886.601.146 875.905.825 856.543.628 863.759.126 914.706.515 872.649.439 840.743.261 799.137.251 802.922.852 819.405.311 760.155.869 786.262.801
Ticari Alacaklar 9.874.335.000 8.742.966.000 9.210.795.593 8.403.377.000 8.047.033.000 6.549.070.000 7.096.594.103 4.031.231.000 3.543.623.000 3.203.018.000 3.385.066.000 3.007.853.000 2.546.444.000 1.701.184.000 2.772.475.000 1.665.852.984 1.486.530.964 1.067.860.725 900.920.799 775.208.659 700.733.817 355.589.244 321.765.215 613.361.092 515.825.795 514.374.772 460.975.667 467.356.797 492.809.028 441.071.119 435.316.646 600.227.025 570.137.279 481.905.485 527.109.810 514.207.441 435.190.459 329.275.592 318.130.576 353.289.395 386.514.655 312.863.737 327.413.136 359.323.070 330.078.194 265.645.668 255.357.427 259.810.484 292.508.094 235.594.672 213.169.904 241.446.462 258.948.424 188.535.636 194.965.330 205.598.213 225.631.834 143.231.545 145.034.574 175.107.236 180.206.342 119.300.517 124.195.061 130.249.234 145.119.157 111.301.816 103.392.181 105.803.250 134.401.617 89.502.511 117.640.609 132.814.041 136.155.226 91.949.006
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 39.620.000 96.040.000 144.760.489 19.919.000 23.011.000 106.547.000 43.001.026 13.437.000 12.695.000 47.618.000 31.447.000 1.359.000 1.257.000 1.041.000 10.983.000 1.097.940 1.079.995 1.038.002 1.057.625 1.251.344 1.157.983 1.159.214 2.489.773 3.286.221 2.923.201 2.839.752 3.972.111 3.300.277 2.986.650 2.670.091 1.593.821 1.026.689 694.458 15.522.214 19.426.487 507.038 468.651 431.692 535.607 473.900 439.569 533.787 858.520 1.055.981 933.607 903.127 987.187 603.834 457.599 367.104 628.630 611.779 692.780 2.605.822 353.359 444.617 481.584 647.430 1.079.963 715.844 264.371 1.571.932 1.828.087 678.353 1.061.227 4.903.243 1.594.814 575.683 2.060.275 2.362.424 1.006.169 369.937 506.183 230.841
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 900.558.000 721.949.000 210.889.000 1.741.661.000 639.621.818 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0 0 0 0 0 0 0 0 0 0 3.501.968.000 3.554.764.000 3.325.148.000 2.507.593.000 2.349.754.000 1.467.132.818 1.296.139.393 1.164.746.396 1.022.220.528 779.367.611 785.234.244 766.256.386 708.350.343 374.212.837 345.285.139 320.152.531 310.993.227 301.930.904 296.027.461 281.846.470 270.207.613 277.984.478 259.500.030 254.859.163 254.063.121 241.497.212 244.099.484 235.342.851 227.204.764 226.295.847 224.553.187 211.610.669 198.879.863 195.115.127 191.835.283 188.612.889 184.835.754 182.189.562 180.957.748 175.310.566 172.716.299 171.713.854 169.525.980 166.792.145 158.780.889 141.730.918 138.941.514 137.690.815 118.179.152 127.353.268 130.067.444 93.195.375 93.783.092 96.859.052 97.618.825 96.889.558 320.074.928 292.202.491 253.863.034 205.269.796 206.761.505 228.182.518 191.021.822 216.618.702
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 88.297.000 84.852.000 98.804.068 77.253.000 73.926.000 64.635.000 75.306.670 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 1.170.931.000 906.490.000 1.053.925.364 848.295.000 797.084.000 682.466.000 596.061.470 337.939.000 374.641.000 339.037.000 514.685.000 48.318.000 32.562.000 25.277.000 340.977.000 16.221.025 17.256.707 14.211.251 17.033.792 16.703.797 18.870.063 22.251.921 24.879.991 48.775.415 45.600.569 47.660.050 40.381.296 43.825.872 47.122.515 50.157.186 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 49.006.523.000 45.683.876.000 50.541.415.334 39.687.083.000 37.048.973.000 30.228.138.000 35.257.320.179 22.043.820.000 19.500.737.000 17.728.935.000 22.421.192.000 2.655.376.000 2.329.456.000 1.873.451.000 13.440.630.000 1.518.884.330 1.504.495.767 1.468.779.461 1.447.367.967 1.389.659.753 1.578.970.959 1.581.964.952 1.579.599.880 2.145.647.322 2.098.240.358 2.107.971.235 2.078.408.819 2.078.804.253 2.085.231.580 2.032.937.918 1.982.238.668 1.951.562.584 1.880.405.605 1.857.949.698 1.812.560.081 1.711.199.797 1.688.752.874 1.611.808.681 1.486.537.379 1.311.739.294 1.179.372.411 1.037.121.351 891.957.670 752.469.472 716.366.594 707.818.759 706.787.489 691.121.463 701.827.806 712.642.167 716.115.307 693.863.262 687.279.741 685.601.078 685.345.670 661.739.729 655.609.376 574.964.119 564.540.633 524.827.258 510.808.384 491.305.767 482.255.188 459.547.351 460.712.660 463.805.157 436.402.767 421.047.953 427.228.309 434.765.973 436.650.680 428.590.666 408.621.768 408.245.428
Şerefiye 6.263.449.000 5.891.464.000 6.436.301.207 5.245.788.000 4.915.181.000 4.548.783.000 5.362.468.591 3.251.295.000 2.985.042.000 2.753.601.000 3.455.140.000 148.119.000 148.119.000 148.119.000 2.393.104.000 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 151.824.511 151.824.511 151.824.511 151.824.511 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.119.252 148.124.026 148.119.252 147.739.629 147.743.617 136.759.085 136.780.304 136.772.329 136.732.981 136.718.000 136.717.579 139.855.904 139.792.711 139.991.610 136.710.208 136.705.872 136.714.671 136.743.554 136.711.415 136.660.067 132.364.652 132.374.310
Maddi Olmayan Duran Varlıklar 14.034.501.000 13.204.897.000 16.078.232.937 12.403.582.000 11.939.801.000 9.545.132.000 11.934.128.581 3.266.739.000 3.048.180.000 2.958.298.000 4.289.419.000 96.145.000 95.951.000 97.517.000 2.730.880.000 23.946.550 25.548.852 26.992.924 27.962.643 17.916.486 18.976.453 15.858.778 16.653.770 16.612.619 16.665.398 17.410.715 18.034.582 16.846.825 17.804.480 18.009.256 18.210.257 16.344.868 17.114.567 16.271.746 16.841.358 17.278.485 17.874.876 18.115.387 18.946.718 17.634.181 18.136.253 18.727.396 19.362.857 17.174.589 17.637.774 18.109.754 19.652.664 18.906.598 19.636.026 20.123.471 20.584.149 20.462.771 20.979.995 21.525.760 21.865.623 18.068.564 18.141.771 16.332.487 16.690.657 16.909.746 17.360.529 17.772.353 18.136.992 18.045.216 18.480.553 18.868.672 18.652.621 18.103.055 19.459.393 18.967.385 19.252.155 19.538.659 19.821.698 20.111.670
Ertelenmiş Vergi Varlığı 1.602.512.000 1.799.065.000 2.069.773.525 2.195.792.000 1.990.946.000 2.328.306.000 2.648.947.465 1.670.565.000 1.611.526.000 1.614.865.000 1.882.434.000 1.158.578.000 1.087.052.000 963.774.000 903.503.000 862.540.542 786.101.002 285.034.764 315.181.198 54.849.489 53.361.196 56.795.863 55.463.788 90.867.607 73.598.453 67.579.295 59.162.445 65.924.231 48.635.347 43.339.163 40.740.895 26.578.050 21.700.732 18.999.179 7.414.569 21.065.146 22.213.117 7.089.099 6.973.708 6.918.893 6.530.310 6.723.142 7.201.772 7.465.177 6.065.920 6.522.744 6.727.412 5.977.846 5.503.885 5.493.607 5.173.155 5.037.282 3.684.223 6.018.613 4.665.563 4.134.211 1.769.719 2.044.535 2.171.944 2.058.970 2.012.506 1.399.240 1.763.146 643.694 626.195 0 0 0 0 0 0 0 0 3.351.945
Diğer Duran Varlıklar 176.080.000 181.362.000 245.029.472 679.231.000 839.729.000 1.225.523.000 1.197.922.804 1.120.118.000 1.308.562.000 1.216.730.000 1.763.745.000 54.028.000 136.049.000 306.573.000 654.699.000 382.067.663 352.535.745 26.338.362 25.997.653 26.743.360 25.152.953 23.958.320 32.751.239 42.446.595 47.935.500 44.446.339 50.109.238 60.723.789 91.178.155 99.829.196 76.069.775 152.287.493 80.403.782 58.911.399 40.496.126 44.414.105 58.874.328 57.178.506 64.666.153 60.792.307 61.407.617 44.811.861 45.707.703 49.607.521 35.419.698 13.283.841 5.231.532 4.571.004 4.856.719 5.201.818 4.588.675 3.521.664 14.646.827 11.932.081 10.674.578 3.966.786 2.018.226 1.507.027 6.716.973 9.204.301 1.984.900 2.573.534 3.365.812 643.444 1.513.519 1.504.501 2.023.770 3.895.118 2.716.348 2.708.355 2.786.896 5.788.119 7.591.634 4.908.786
TOPLAM VARLIKLAR 99.316.252.000 92.966.838.000 109.045.366.447 85.354.126.000 81.181.250.000 69.900.081.000 84.795.577.850 62.486.169.000 45.192.449.000 40.630.218.000 55.421.496.000 14.969.594.000 13.911.681.000 11.877.085.000 37.820.217.000 10.199.392.899 8.121.251.436 6.066.559.662 5.248.764.237 4.425.290.366 4.364.847.485 4.827.471.503 5.129.182.413 4.370.199.476 4.117.327.419 4.467.889.862 3.795.930.288 3.809.684.321 3.840.471.272 3.668.769.009 3.483.989.356 3.773.607.233 3.363.727.555 3.192.134.192 3.242.449.563 2.986.758.481 2.896.481.437 2.768.678.146 2.540.512.285 2.306.701.866 2.273.376.578 2.190.968.782 1.980.533.296 1.886.677.022 1.773.060.608 1.545.553.221 1.507.726.941 1.481.761.523 1.491.523.358 1.516.980.295 1.440.009.592 1.444.650.712 1.438.002.186 1.602.861.376 1.569.572.690 1.508.239.051 1.506.283.223 1.367.459.969 1.250.884.485 1.298.866.164 1.262.406.852 1.190.091.021 1.133.836.800 1.272.203.572 1.173.793.599 1.152.921.663 1.199.741.387 1.191.989.455 1.132.538.789 1.090.200.012 1.091.600.813 1.129.365.453 1.066.279.240 1.072.866.267
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 27.299.406.000 23.290.741.000 26.676.205.656 18.224.421.000 17.865.156.000 16.192.154.000 31.027.466.969 23.176.348.000 10.486.698.000 8.245.661.000 12.816.266.000 4.442.679.000 4.505.784.000 4.938.443.000 10.636.585.000 4.120.489.004 4.255.583.327 3.210.539.215 1.935.739.767 1.573.020.446 1.584.720.397 2.262.637.956 2.938.342.751 2.080.000.450 1.641.056.645 2.007.242.547 1.366.716.261 1.346.348.418 1.637.876.132 1.385.002.549 1.436.408.181 1.379.223.741 1.199.689.674 1.068.830.895 1.192.121.743 1.202.383.643 1.177.408.728 1.123.234.458 912.841.889 641.635.645 680.968.262 725.996.406 423.086.936 407.595.563 453.120.749 395.026.607 265.806.861 274.463.148 338.033.068 427.883.798 223.300.845 262.324.098 299.001.873 456.481.033 367.910.663 390.430.471 428.933.798 312.455.404 266.874.603 300.395.743 299.958.520 192.194.872 188.281.640 345.304.016 306.160.640 233.515.388 231.500.036 277.125.305 293.564.500 283.156.753 277.638.266 198.742.736 200.173.137 273.147.254
Finansal Borçlar 10.142.534.000 9.290.255.000 8.797.784.840 6.424.641.000 5.923.861.000 4.747.023.000 17.398.561.392 16.974.192.000 5.364.276.000 3.901.320.000 5.209.235.000 2.290.503.000 2.691.221.000 3.010.588.000 5.346.799.000 2.052.103.509 2.267.104.939 1.775.509.213 956.825.526 843.764.484 864.299.644 981.142.513 1.305.920.532 1.400.581.244 1.076.456.545 1.434.529.284 880.355.345 890.307.931 1.158.349.819 951.649.452 1.029.110.543 914.407.499 869.594.343 761.640.171 827.088.618 956.662.715 945.274.493 871.679.518 575.080.677 443.761.569 473.723.359 456.213.916 164.490.572 249.742.129 315.761.394 180.302.634 85.249.525 165.732.903 216.214.135 237.430.630 81.567.606 157.161.370 167.658.908 257.321.599 257.886.534 281.450.519 315.578.397 189.994.734 157.991.961 196.037.731 181.107.922 97.522.817 87.478.461 200.712.570 145.103.849 98.302.477 106.389.488 160.387.099 178.674.679 186.679.838 186.335.204 92.436.658 104.477.158 73.275.366
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 10.342.045.000 7.266.181.000 10.069.710.573 6.527.814.000 6.969.803.000 5.998.917.000 8.336.282.452 3.634.928.000 3.336.398.000 2.669.214.000 4.618.651.000 1.274.271.000 1.185.219.000 1.192.393.000 3.558.529.000 1.758.404.913 1.361.647.786 1.102.285.217 647.108.794 527.784.211 499.396.196 436.092.654 572.397.678 432.285.356 408.239.267 444.698.597 352.762.993 356.425.611 366.933.600 290.376.838 296.068.427 357.225.976 250.423.678 230.978.386 290.746.264 187.261.026 174.749.598 194.712.699 275.714.203 144.934.553 147.849.438 126.718.990 206.253.599 101.192.849 79.896.990 93.002.161 134.404.978 62.373.090 80.992.300 93.421.930 114.409.467 73.352.657 85.089.484 71.316.287 89.905.464 71.500.280 74.339.685 82.502.771 86.574.770 66.124.552 80.597.701 58.840.024 71.192.231 53.999.620 68.694.247 48.143.128 46.503.204 35.656.595 47.025.537 38.807.873 41.168.486 52.906.270 39.887.441 29.659.917
Diğer Borçlar 875.164.000 1.578.681.000 623.063.604 441.293.000 514.556.000 1.220.666.000 449.040.433 202.473.000 122.416.000 218.688.000 229.656.000 81.396.000 92.611.000 487.674.000 99.343.000 35.726.084 45.093.573 130.125.854 29.505.483 22.521.974 17.928.867 30.325.671 337.850.942 17.047.739 17.334.163 22.952.326 26.554.732 14.352.403 12.090.401 15.338.983 13.266.905 11.604.464 11.251.545 14.131.833 10.818.376 8.524.594 9.188.421 13.197.452 10.239.295 7.409.740 11.001.803 94.945.633 9.732.474 10.427.406 11.491.884 78.722.744 10.058.992 9.009.466 8.006.064 69.821.840 5.944.682 7.601.158 9.285.825 108.679.993 5.436.208 10.860.390 9.242.798 8.105.032 7.105.202 6.231.967 7.436.102 7.000.352 6.184.518 6.796.066 7.977.662 6.070.906 5.241.306 4.854.234 7.462.548 7.449.795 6.046.721 3.200.595 7.378.291 1.235.844
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 185.454.000 83.666.000 181.819.079 84.898.000 108.900.000 57.882.000 222.401.711 115.218.000 159.785.000 217.129.000 277.116.000 53.780.000 64.692.000 28.557.000 54.656.000 43.811.118 232.460.600 85.490.024 24.281.420 24.994.531 24.071.290 18.086.022 11.301.698 36.722.019 29.222.084 20.449.274 23.577.123 14.971.354 27.536.699 27.995.489 15.389.576 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 72.458.000 99.047.000 109.534.220 132.642.000 81.979.000 42.149.000 110.563.673 87.477.000 30.935.000 4.356.000 68.223.000 140.164.000 36.818.000 34.173.000 25.665.000 96.736.930 89.324.455 36.338.841 23.664.204 26.689.352 57.600.783 14.748.906 17.061.162 17.413.791 5.722.827 425.926 287.389 9.475.298 5.462.692 4.968.077 6.111.499 7.688.948 13.116.942 3.594.999 9.247.691 15.251.174 8.717.264 6.326.402 11.201.977 16.986.335 17.744.643 11.854.767 10.757.643 18.776.383 20.638.460 10.319.150 11.012.645 17.503.104 14.463.478 9.162.251 6.613.209 10.796.385 22.703.432 4.145.488 4.948.248 9.551.314 10.646.483 2.418.214 3.326.685 11.592.067 10.816.017 4.498.147 5.741.083 7.690.352 8.286.677 3.842.409 5.059.970 7.358.917 7.354.252 4.208 131.185 6.168.038 13.069.237 3.597.424
Borç Karşılıkları 4.543.753.000 4.021.224.000 5.655.138.613 3.978.507.000 3.623.515.000 3.070.154.000 3.574.785.899 1.300.768.000 1.058.082.000 992.701.000 1.565.761.000 186.914.000 149.179.000 147.544.000 1.201.408.000 118.875.293 53.772.335 55.082.855 66.055.780 84.701.673 63.451.067 51.835.650 37.387.985 59.425.728 38.055.541 20.719.170 28.730.893 18.779.699 18.555.788 20.357.062 20.256.717 16.179.806 15.369.871 18.202.793 19.430.295 14.359.515 13.818.840 15.961.266 18.652.900 13.614.664 13.114.664 15.812.741 17.393.141 10.759.926 10.209.926 13.471.950 14.536.152 7.293.879 5.693.729 4.786.117 4.354.566 3.329.880 2.941.304 3.096.234 3.036.881 8.936.440 10.979.421 13.694.806 4.724.233 5.839.177 5.061.024 8.605.047 6.297.346 4.286.014 4.210.416 4.057.285 3.361.314 3.644.954 3.005.811 3.196.712 2.886.942 2.732.186 2.668.888 130.182.138
Diğer Kısa Vadeli Yükümlülükler 1.137.998.000 951.687.000 1.239.154.728 634.626.000 642.542.000 1.055.363.000 935.831.409 861.292.000 414.806.000 242.253.000 847.624.000 415.651.000 286.044.000 37.514.000 350.185.000 14.831.157 206.179.639 25.707.211 188.298.560 42.564.221 57.972.550 68.096.196 112.225.691 116.524.573 66.026.218 63.467.970 54.447.786 42.036.122 48.947.133 74.316.648 56.204.514 72.117.048 39.933.295 40.282.713 34.790.499 20.324.619 25.660.112 21.357.121 21.952.837 14.928.784 17.534.355 20.450.359 14.459.507 16.696.870 15.122.095 19.207.968 10.544.569 12.550.706 12.663.362 13.261.030 10.411.315 10.082.648 11.322.920 11.921.432 6.697.328 8.131.528 8.147.014 15.739.847 7.151.752 14.570.249 14.939.754 15.728.485 11.388.001 71.819.394 71.887.789 73.099.183 64.944.754 65.223.506 50.041.673 47.018.327 41.069.728 41.298.989 32.692.122 35.196.565
(Ara Toplam) 27.299.406.000 23.290.741.000 26.676.205.656 18.224.421.000 17.865.156.000 16.192.154.000 31.027.466.969 23.176.348.000 10.486.698.000 8.245.661.000 12.816.266.000 4.442.679.000 4.505.784.000 4.938.443.000 10.636.585.000 4.120.489.004 4.255.583.327 3.210.539.215 1.935.739.767 1.573.020.446 1.584.720.397 1.600.327.612 2.394.145.688 2.080.000.450 1.641.056.645 2.007.242.547 1.366.716.261 1.346.348.418 1.637.876.132 1.385.002.549 1.436.408.181 1.379.223.741 1.199.689.674 1.068.830.895 1.192.121.743 1.202.383.643 1.177.408.728 1.123.234.458 912.841.889 641.635.645 680.968.262 725.996.406 423.086.936 407.595.563 453.120.749 395.026.607 265.806.861 274.463.149 338.033.068 427.883.798 223.300.845 262.324.098 299.001.873 456.481.033 367.910.663 390.430.471 428.933.798 312.455.404 266.874.603 300.395.743 299.958.520 192.194.872 188.281.640 345.304.016 306.160.640 233.515.388 231.500.036 277.125.305 293.564.500 283.156.753 277.638.266 198.742.736 200.173.137 273.147.254
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 662.310.344 544.197.063 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 24.556.142.000 24.490.970.000 31.198.431.233 25.422.712.000 25.363.781.000 21.599.095.000 13.584.146.028 7.641.865.000 6.523.558.000 6.355.126.000 8.771.092.000 1.656.766.000 1.660.523.000 941.338.000 5.956.162.000 375.183.842 262.093.133 115.492.650 540.170.372 492.453.096 491.816.111 578.471.839 351.995.325 523.396.553 800.947.633 995.177.370 943.450.788 957.629.244 720.339.276 825.452.476 596.101.795 922.009.608 729.484.525 744.996.231 627.978.009 450.812.617 463.609.269 439.977.089 268.683.798 347.178.506 348.004.492 311.957.013 266.344.248 225.051.582 182.777.428 115.322.208 72.188.449 71.669.183 80.703.698 82.376.129 90.188.815 89.436.380 96.032.643 168.161.451 168.241.016 163.196.443 166.460.011 119.738.885 122.072.525 121.662.568 124.052.867 123.626.455 65.747.812 63.708.354 56.531.259 55.279.129 36.140.583 40.269.112 39.274.221 55.453.417 48.474.216 124.035.438 118.912.346 65.376.324
Finansal Borçlar 20.916.866.000 19.221.498.000 25.609.218.523 20.248.316.000 20.553.321.000 18.335.386.000 9.556.526.705 6.043.215.000 5.056.138.000 4.949.848.000 7.274.724.000 1.211.574.000 1.183.725.000 503.521.000 4.555.095.000 30.692.212 28.526.819 24.091.586 402.644.438 402.124.374 402.474.324 488.568.164 254.981.967 393.534.796 671.546.532 878.006.266 820.816.512 815.135.739 581.086.987 669.440.797 451.361.209 719.356.873 596.988.860 635.641.680 549.748.773 373.463.585 385.726.311 379.880.747 211.936.758 291.062.785 292.307.317 256.719.512 213.166.955 173.311.455 130.952.908 61.980.640 20.426.403 21.306.449 30.579.461 32.685.893 41.442.507 39.889.883 47.852.528 108.023.715 109.053.713 111.014.600 116.560.132 75.968.114 78.890.551 80.061.949 82.368.100 83.569.729 26.908.284 25.294.515 19.397.159 18.190.022 6.267.047 13.408.479 13.631.024 30.211.830 24.267.245 98.048.776 93.447.432 35.019.344
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 54.809.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 397.247 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 726.831.000 667.283.000 717.125.538 581.853.000 565.377.000 500.848.000 545.193.501 234.235.000 229.100.000 200.102.000 257.620.000 158.396.000 158.329.000 158.221.000 285.768.000 100.676.977 103.231.085 87.529.912 77.190.637 63.623.745 60.849.131 56.124.714 52.713.682 53.552.473 52.230.086 51.193.037 47.337.626 47.624.134 45.591.948 45.356.981 38.102.734 39.593.371 42.225.380 38.907.804 37.386.358 35.676.454 35.497.385 33.132.344 31.630.841 31.109.585 30.919.638 30.457.165 29.663.546 25.228.532 24.747.144 24.746.352 24.380.893 22.737.100 22.549.803 22.701.187 21.834.367 21.572.166 22.067.631 3.626.831 20.907.649 3.668.571 3.481.670 2.410.742 2.346.700 1.914.900 1.914.900 3.903.772 1.780.130 1.712.815 1.712.815 1.924.941 1.532.210 1.677.486 1.610.440 1.685.636 1.502.444 2.559.122 2.522.259 535.000
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16.217.536 0 13.083.914 13.331.165 12.864.903 12.178.383 11.848.452 11.383.181 10.582.682 10.393.076 9.663.568 9.360.228 8.508.675 8.568.947 7.837.574 7.639.573 7.370.429 7.250.428 7.588.960 7.227.579 10.421.201
Ertelenmiş Vergi Yükümlülüğü 2.912.445.000 2.958.805.000 2.936.863.299 2.949.159.000 2.601.699.000 2.762.861.000 3.482.425.822 1.364.415.000 1.238.320.000 1.205.176.000 1.238.748.000 231.987.000 318.469.000 279.596.000 1.115.299.000 243.814.653 130.335.229 3.871.152 60.335.297 26.704.977 28.364.121 33.778.961 31.795.935 55.125.887 54.378.145 53.711.860 52.259.704 67.441.791 45.015.168 47.793.946 50.701.393 42.796.360 44.323.759 46.444.425 33.250.309 41.161.136 40.251.769 26.111.059 25.116.199 25.006.136 24.777.537 24.780.336 23.513.747 26.511.595 27.077.376 28.595.216 27.381.153 27.625.634 27.574.434 26.989.049 26.911.941 27.974.331 26.112.484 40.291.206 37.880.244 34.834.098 32.109.018 27.357.680 26.759.454 26.132.387 26.267.326 25.434.473 26.631.995 26.989.864 26.006.621 26.476.157 19.596.795 16.885.732 16.224.982 16.151.180 15.296.474 15.838.580 15.587.812 19.400.779
Diğer Uzun Vadeli Yükümlülükler 0 1.643.384.000 1.935.223.874 1.643.384.000 1.643.384.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 128.535 0 12.503.741 21.183.397 22.792.870 12.266.207 23.036.946 27.427.580 48.645.173 62.860.752 55.936.459 120.263.004 45.946.526 24.002.322 7.592.569 511.442 2.133.804 852.939 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.163 2.163 595.260 978.026 1.137.446 1.897.437 1.704.880 2.119.360 135.799 34.327 47.592 54.436 179.334 175.584 459.841 168.202 34.342 157.625 0 127.264 0
Özkaynaklar 47.460.704.000 45.185.127.000 51.170.729.557 41.706.993.000 37.952.313.000 32.108.832.000 40.183.964.853 31.667.956.000 28.182.193.000 26.029.431.000 33.834.138.000 8.870.149.000 7.745.374.000 5.997.304.000 21.227.470.000 5.703.720.053 3.603.574.976 2.740.527.797 2.772.854.098 2.359.816.824 2.288.310.977 1.986.361.708 1.838.844.337 1.766.802.473 1.675.323.141 1.465.469.945 1.485.763.239 1.505.706.659 1.482.255.864 1.458.313.984 1.451.479.380 1.472.373.884 1.434.553.356 1.378.307.066 1.422.349.811 1.333.562.221 1.255.463.440 1.205.466.599 1.358.986.598 1.317.887.715 1.244.403.824 1.153.015.363 1.291.102.112 1.254.029.877 1.137.162.431 1.035.204.406 1.169.731.631 1.135.629.192 1.072.786.592 1.006.720.368 1.126.519.932 1.092.890.234 1.042.967.670 978.218.892 1.033.421.011 954.612.137 910.889.414 935.265.680 861.937.357 876.807.853 838.395.465 874.269.694 879.807.348 863.191.202 811.101.700 864.127.146 932.100.768 874.595.038 799.700.068 751.589.844 765.488.331 806.587.279 747.193.757 734.342.689
Ana Ortaklığa Ait Özkaynaklar 37.399.824.000 34.760.766.000 39.122.932.204 32.054.005.000 29.006.103.000 24.959.477.000 31.037.925.288 24.895.929.000 22.432.084.000 20.642.436.000 26.803.448.000 8.310.583.000 7.259.269.000 5.586.573.000 15.852.395.000 5.354.102.976 3.284.968.766 2.463.823.024 2.494.801.592 2.080.023.482 2.014.070.716 1.714.973.939 1.580.535.948 1.515.075.756 1.431.323.818 1.373.100.884 1.387.934.113 1.401.610.847 1.369.709.834 1.339.131.856 1.326.025.851 1.339.295.775 1.301.539.860 1.253.019.453 1.294.841.813 1.219.169.839 1.149.880.295 1.098.657.472 1.250.990.157 1.206.920.570 1.134.301.782 1.045.771.538 1.187.160.498 1.148.000.467 1.077.258.519 984.140.282 1.118.186.038 1.085.180.237 1.025.057.065 961.032.886 1.080.935.629 1.047.311.086 997.855.142 934.258.701 988.659.218 907.065.605 862.150.543 930.353.384 857.025.106 872.254.415 833.869.938 869.221.693 874.911.661 861.485.903 808.915.814 861.576.389 932.100.768 874.595.038 799.700.068 751.589.844 765.488.331 806.587.279 747.193.757 734.342.689
Ödenmiş Sermaye 945.591.000 945.591.000 945.591.000 945.591.000 945.591.000 945.591.000 945.591.000 945.591.000 945.591.000 945.591.000 945.591.000 945.591.000 135.084.000 135.084.000 135.084.000 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442 135.084.442
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41.741.516 0 0 41.741.516 0 0 41.741.516
Hisse Senedi İhraç Primleri 9.746.000 9.108.000 9.746.869 7.931.000 7.378.000 6.960.000 7.930.913 5.950.000 5.463.000 5.039.000 6.323.000 575.000 575.000 575.000 4.380.000 575.466 0 0 575.466 1.099.415 0 1.099.415 0 0 1.099.415 0 1.099.415 1.099.415 1.099.415 0 1.099.415 1.099.415 0 1.099.415 1.099.415 1.099.415 1.099.415 0 1.099.415 1.099.415 1.099.415 1.099.415 0 0 30.131 0 0 0 30.131 0 0 0 0 30.131 0 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131 30.131
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 129.918.079 0 58.268.212 50.980.457 50.940.277 -14.047.774 18.806.902 28.687.265 15.324.298 35.586.272 42.302.740 20.822.267 26.132.363 66.613.728 46.935.657 8.469.428 -46.076.805 -50.170.239 -16.004.169 -53.781.494 -24.762.069
Yabancı Para Çevrim Farkları -5.730.344.000 -4.571.569.000 -3.510.130.378 -2.265.778.000 -1.948.927.000 -4.120.640.000 -3.080.437.790 -1.046.636.000 -277.945.000 -87.840.000 1.049.043.000 242.000 -41.002.000 -40.147.000 -13.317.000 -49.925.331 -46.666.257 -20.478.548 -21.568.313 -9.814.750 -10.414.450 111.937.419 85.992.327 99.656.887 85.460.894 77.707.045 54.499.662 44.773.864 51.239.246 0 66.947.614 0 46.847.313 46.985.321 29.853.540 25.667.942 25.936.459 19.156.645 15.949.885 11.694.842 10.144.851 6.419.478 4.385.203 12.509.949 9.656.643 2.698.446 4.714.228 4.464.882 4.995.975 5.426.822 5.009.558 3.936.332 3.956.284 2.957.111 3.402.402 2.537.802 2.024.838 5.079.810 3.960.267 4.369.600 3.193.995 235.452 762.424 -1.384.186 -1.264.974 424.559 -158.613 1.586.096 -157.732 1.261.103 140.434 -638.591 -161.270 570.569
Kardan Ayrılan Kısıtlanmış Yedekler 5.362.756.000 5.014.049.000 5.291.781.896 4.305.613.000 4.004.053.000 3.779.771.000 4.205.799.578 3.156.239.000 2.896.895.000 2.579.956.000 3.237.255.000 232.430.000 232.430.000 193.105.000 2.185.948.000 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 0 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 193.104.976 187.026.176 187.026.176 187.026.176 187.026.176 168.519.607 168.519.607 168.519.607 168.519.607 149.067.447 149.067.447 149.067.447 149.067.447 132.289.960 132.289.960 132.289.960 132.289.960 117.376.637 117.376.637 117.376.637 117.376.637 108.244.929 108.244.929 108.244.929 98.248.680 98.248.680 98.248.680 98.248.680 89.441.175 89.441.175 89.441.175 89.441.175 81.930.480 81.930.480 81.930.480 81.930.480 76.805.376 76.805.376 76.805.376 76.805.376 74.624.382
Geçmiş Yıllar Kar/Zararları 34.200.008.000 32.330.635.000 31.768.389.299 25.852.462.000 24.048.749.000 22.683.501.000 23.264.595.912 17.452.546.000 16.024.329.000 15.843.444.000 16.283.572.000 4.172.615.000 4.983.122.000 5.022.447.000 8.639.737.000 1.990.873.415 1.990.873.415 1.990.873.415 1.174.272.645 1.174.272.645 1.174.272.645 1.174.272.645 998.526.403 998.526.403 998.526.403 998.526.403 985.356.923 985.356.923 985.356.923 985.356.923 830.431.391 830.431.391 830.431.391 830.431.391 675.700.470 675.700.470 675.700.469 675.264.500 640.007.494 640.007.494 640.007.494 640.007.494 615.455.692 615.455.692 615.455.692 615.455.692 613.781.619 613.781.619 613.781.619 613.781.619 482.271.571 482.279.322 482.279.322 482.635.191 475.287.135 475.294.886 475.294.886 592.007.844 468.628.918 468.628.918 468.628.918 572.265.701 468.597.985 468.597.985 468.597.985 558.856.643 498.726.307 492.146.416 492.146.416 555.276.780 485.352.557 478.826.198 478.826.198 499.707.075
Dönem Net Kar/Zararı 2.014.779.000 640.668.000 3.653.058.544 2.349.017.000 1.004.798.000 271.369.000 3.371.346.633 2.983.074.000 1.670.635.000 362.608.000 3.596.322.000 2.209.243.000 1.258.554.000 251.709.000 4.077.465.000 2.974.705.285 982.701.227 124.303.545 1.016.600.770 629.874.890 580.463.810 160.882.885 175.746.242 135.532.010 37.824.031 -8.192.016 13.169.480 31.455.535 23.201.464 18.192.174 154.925.532 216.670.076 117.436.245 37.143.176 228.351.942 153.424.126 81.334.625 31.374.426 246.019.452 204.844.718 133.421.552 47.446.544 245.279.781 199.175.204 129.653.944 42.724.394 192.980.659 159.785.104 98.920.120 35.593.541 302.310.817 268.956.702 217.815.164 24.515.594 115.352.589 85.863.688 48.749.344 7.220.684 123.378.926 105.344.226 58.254.991 15.098.978 103.667.716 85.672.100 54.463.272 17.376.256 108.132.777 75.140.300 40.455.387 -12.532.699 76.504.114 90.742.376 68.648.858 7.346.643
Diğer Özsermaye Kalemleri 597.288.000 392.284.000 796.572.468 859.169.000 944.461.000 1.392.925.000 2.082.639.148 1.399.165.000 1.167.116.000 993.638.000 1.685.342.000 749.887.000 690.506.000 23.800.000 823.098.000 109.684.723 29.870.963 40.935.194 -3.268.394 -43.598.136 -58.440.707 -61.407.843 185.186.534 -46.828.962 -19.776.343 -23.129.966 5.619.215 10.735.692 -19.376.632 7.393.341 -55.567.519 -37.094.525 -21.364.507 9.170.732 37.725.828 41.167.268 43.698.709 50.751.283 44.309.862 45.670.052 46.024.421 47.194.558 37.887.933 36.707.733 38.310.220 39.109.861 39.335.130 39.774.230 39.954.818 38.856.502 38.882.604 39.677.651 41.343.293 41.741.516 151.287.721 41.741.515 41.741.516 41.741.516 41.741.516 41.741.516 41.741.516 41.741.516 41.741.516 41.741.516 41.741.516 41.741.515 41.741.516 0 41.741.516 41.741.516 0 41.741.516 41.741.516 0
Azınlık Payları 322.832.000 64.094.000 828.980.777 426.974.000 195.061.000 74.103.000 459.694.422 428.451.000 338.423.000 46.572.000 848.446.000 137.394.000 246.894.000 26.626.014 154.159.000 80.842.000 49.038.000 6.788.000 33.793.953 35.368.778 28.471.009 13.337.986 8.684.687 3.174.928 -3.589.477 -5.566.032 -28.359.153 -21.481.716 -13.553.843 -6.638.037 -1.068.683 3.715.758 4.930.458 -2.478.750 18.932.811 6.042.603 -2.616.975 -1.793.167 3.040.928 6.762.999 5.435.235 2.589.057 2.271.931 3.575.912 1.057.238 -165.940 5.559.440 4.394.919 2.165.328 85.095 -30.407 22.430 -330.577 -767.850 -4.079.887 -2.091.780 -899.440 45 16.564 -342.249 -370.160 152.314 -417.913 -853.109 -331.896 -123.232 0 0 0 0 0 0 0 0
TOPLAM KAYNAKLAR 99.316.252.000 92.966.838.000 109.045.366.447 85.354.126.000 81.181.250.000 69.900.081.000 84.795.577.850 62.486.169.000 45.192.449.000 40.630.218.000 55.421.496.000 14.969.594.000 13.911.681.000 11.877.085.000 37.820.217.000 10.199.392.899 8.121.251.436 6.066.559.662 5.248.764.237 4.425.290.366 4.364.847.485 4.827.471.503 5.129.182.413 4.370.199.476 4.117.327.419 4.467.889.862 3.795.930.288 3.809.684.321 3.840.471.272 3.668.769.009 3.483.989.356 3.773.607.233 3.363.727.555 3.192.134.192 3.242.449.563 2.986.758.481 2.896.481.437 2.768.678.146 2.540.512.285 2.306.701.866 2.273.376.578 2.190.968.782 1.980.533.296 1.886.677.022 1.773.060.608 1.545.553.221 1.507.726.941 1.481.761.523 1.491.523.358 1.516.980.295 1.440.009.592 1.444.650.712 1.438.002.186 1.602.861.376 1.569.572.690 1.508.239.051 1.506.283.223 1.367.459.969 1.250.884.485 1.298.866.164 1.262.406.852 1.190.091.021 1.133.836.800 1.272.203.572 1.173.793.599 1.152.921.663 1.199.741.387 1.191.989.455 1.132.538.789 1.090.200.013 1.091.600.813 1.129.365.453 1.066.279.240 1.072.866.267
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 25.447.350.000 11.631.880.000 54.059.168.217 33.101.045.000 20.334.905.000 8.904.782.000 35.309.078.698 24.646.148.000 15.575.663.000 7.352.232.000 29.604.214.000 20.021.830.000 13.693.728.000 5.665.839.443 20.820.386.000 6.026.410.000 3.595.190.000 1.354.855.000 3.745.370.304 2.532.773.081 1.641.708.428 639.268.757 2.076.298.962 1.343.884.674 854.030.804 327.140.117 1.577.651.788 1.284.712.635 812.064.117 336.189.944 1.699.958.055 1.305.193.980 853.343.771 360.735.275 1.490.579.874 1.054.457.524 630.189.043 248.492.513 1.170.309.931 880.878.625 586.136.444 253.664.838 1.171.145.661 865.244.646 564.180.269 234.968.311 1.094.321.499 824.224.670 535.190.184 225.464.479 953.724.208 738.512.445 468.896.495 189.894.374 857.154.445 640.588.206 396.129.527 131.923.333 800.938.697 610.077.740 383.032.328 148.855.180 708.480.015 526.068.013 343.724.754 131.094.428 614.924.831 459.455.963 304.459.663 111.091.958 610.473.254 466.927.879 303.129.660 99.527.823
Satışların Maliyeti (-) -20.978.617.000 -9.962.046.000 -43.471.087.209 -26.636.596.000 -16.580.788.000 -7.530.372.000 -27.727.933.792 -18.800.519.000 -12.336.192.000 -6.373.493.000 -23.786.698.000 -16.331.854.000 -10.909.708.000 -4.703.217.737 -18.439.737.000 -4.899.931.000 -2.911.736.000 -1.178.313.000 -3.032.410.647 -1.983.881.338 -1.265.035.903 -500.807.982 -1.608.546.273 -1.044.214.886 -694.605.056 -265.027.959 -1.303.900.929 -1.051.599.792 -662.336.403 -268.980.133 -1.293.977.441 -952.791.866 -620.476.203 -266.545.874 -1.095.690.025 -778.740.338 -479.414.861 -191.305.071 -794.861.516 -576.245.217 -391.599.785 -175.376.676 -806.246.032 -580.205.308 -379.497.915 -176.561.428 -762.487.364 -568.203.083 -378.530.092 -167.358.758 -721.833.334 -561.476.914 -365.778.912 -157.047.621 -645.698.483 -476.981.742 -300.748.641 -107.374.341 -594.007.548 -443.043.599 -286.366.192 -115.286.012 -519.896.312 -386.532.717 -248.905.014 -94.424.034 -433.725.048 -332.843.340 -227.184.676 -88.129.346 -450.709.478 -331.164.731 -205.791.273 -67.523.073
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 4.468.733.000 1.669.834.000 10.588.081.008 6.464.449.000 3.754.117.000 1.374.410.000 7.581.144.907 5.845.629.000 3.239.471.000 978.739.000 5.817.516.000 3.689.976.000 2.784.020.000 962.621.705 2.380.649.000 1.126.479.000 683.454.000 176.542.000 712.959.657 548.891.743 376.672.525 138.460.775 467.752.689 299.669.788 159.425.748 62.112.158 273.750.859 233.112.843 149.727.714 67.209.811 405.980.614 352.402.114 232.867.568 94.189.401 394.889.849 275.717.186 150.774.182 57.187.442 375.448.415 304.633.408 194.536.659 78.288.162 364.899.629 285.039.338 184.682.354 58.406.883 331.834.135 256.021.587 156.660.092 58.105.721 231.890.874 177.035.531 103.117.583 32.846.753 211.455.962 163.606.464 95.380.886 24.548.992 206.931.149 167.034.141 96.666.136 33.569.168 188.583.703 139.535.296 94.819.740 36.670.394 181.199.783 126.612.623 77.274.987 22.962.612 159.763.776 135.763.148 97.338.387 32.004.750
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 4.468.733.000 1.669.834.000 10.588.081.008 6.464.449.000 3.754.117.000 1.374.410.000 7.581.144.907 5.845.629.000 3.239.471.000 978.739.000 5.817.516.000 3.689.976.000 2.784.020.000 962.621.705 2.380.649.000 1.126.479.000 683.454.000 176.542.000 712.959.657 548.891.743 376.672.525 138.460.775 467.752.689 299.669.788 159.425.748 62.112.158 273.750.859 233.112.843 149.727.714 67.209.811 405.980.614 352.402.114 232.867.568 94.189.401 394.889.849 275.717.186 150.774.182 57.187.442 375.448.415 304.633.408 194.536.659 78.288.162 364.899.629 285.039.338 184.682.354 58.406.883 331.834.135 256.021.587 156.660.092 58.105.721 231.890.874 177.035.531 103.117.583 32.846.753 211.455.962 163.606.464 95.380.886 24.548.992 206.931.149 167.034.141 96.666.136 33.569.168 188.583.703 139.535.296 94.819.740 36.670.394 181.199.783 126.612.623 77.274.987 22.962.612 159.763.776 135.763.148 97.338.387 32.004.750
Pazarlama, Satış ve Dağıtım Giderleri (-) -295.990.000 -145.158.000 -607.090.845 -347.036.000 -227.111.000 -93.569.000 -226.685.131 -114.309.000 -68.252.000 -37.302.000 -108.168.000 -67.728.000 -40.408.000 -27.635.006 -32.366.000 -9.477.000 -6.139.000 -2.984.000 -11.282.624 -9.070.483 -6.589.442 -3.261.079 -15.955.724 -11.254.061 -8.663.182 -4.875.558 -13.601.062 -11.822.824 -8.350.570 -3.364.076 -14.221.118 -10.396.454 -6.748.193 -3.017.872 -10.984.195 -7.579.749 -5.134.585 -2.050.427 -9.744.407 -7.061.288 -4.764.201 -2.223.492 -8.754.425 -5.441.424 -3.405.651 -1.717.921 -8.229.560 -5.577.696 -3.702.916 -1.545.811 -6.270.608 -4.847.628 -3.197.858 -1.621.799 -4.999.808 -3.705.567 -2.397.107 -1.136.769 -6.028.837 -6.037.048 -4.260.685 -1.990.736 -7.607.034 -4.245.607 -2.939.710 -1.485.322 -5.820.137 -4.709.654 -2.878.649 -1.408.673 -8.198.826 -5.243.053 -4.879.789 -1.383.821
Genel Yönetim Giderleri (-) -2.355.142.000 -1.190.642.000 -5.138.721.791 -2.855.741.000 -1.926.355.000 -922.074.000 -3.381.286.928 -2.035.464.000 -1.348.871.000 -663.815.000 -2.042.086.000 -1.262.414.000 -929.541.000 -479.612.896 -1.236.825.000 -230.880.000 -130.992.000 -66.816.000 -182.217.270 -123.429.250 -74.966.999 -30.503.963 -147.337.906 -92.581.558 -68.382.008 -39.209.851 -126.883.930 -102.874.191 -62.165.510 -29.976.031 -108.623.377 -71.263.085 -47.330.464 -21.694.097 -79.826.881 -51.201.324 -32.837.010 -16.621.020 -79.924.712 -47.402.926 -30.675.866 -15.071.204 -64.245.803 -39.039.366 -26.888.919 -11.972.962 -59.464.482 -35.284.949 -23.485.304 -11.327.957 -43.785.197 -31.481.825 -21.104.342 -9.919.336 -41.652.774 -29.808.284 -20.382.231 -9.370.531 -38.666.987 -23.954.146 -16.115.255 -7.333.550 -37.430.863 -23.704.158 -16.792.516 -8.593.980 -29.788.200 -20.605.319 -14.578.621 -8.463.101 -25.996.019 -19.771.579 -14.247.760 -7.095.005
Araştırma ve Geliştirme Giderleri (-) -33.305.000 -19.174.000 -55.917.610 -22.702.000 -13.699.000 -15.183.000 -50.683.588 -36.746.000 -21.309.000 -11.455.000 -26.970.000 -16.603.000 -7.618.000 -8.618.971 -20.198.000 -7.210.000 -4.490.000 -2.014.000 -6.069.138 -4.446.429 -2.939.360 -1.330.694 -5.096.142 -3.674.709 -2.666.354 -1.436.623 -6.445.651 -3.861.851 -2.467.640 -981.308 -3.851.468 -2.836.741 -1.864.816 -858.144 -1.557.456 -1.476.044 -734.597 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -354.055 -354.055 -230.165 -114.886 -184.883 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 720.821.000 367.144.000 2.326.694.247 1.347.508.000 896.296.000 512.474.000 1.483.396.783 1.256.858.000 620.569.000 465.305.000 2.561.548.000 1.472.164.000 1.262.814.000 186.695.480 1.288.149.000 588.383.000 360.591.000 138.713.000 588.858.062 204.771.963 157.716.495 97.528.577 309.820.202 234.434.587 141.664.021 70.349.836 120.733.921 88.413.771 61.048.378 27.778.377 101.266.576 79.404.866 39.787.545 26.367.370 55.265.789 26.834.741 21.194.782 11.338.646 45.863.716 26.084.065 16.484.315 6.457.988 43.426.171 50.909.174 23.822.306 14.613.368 25.949.043 21.705.972 14.734.183 10.033.030 31.448.998 21.818.921 12.768.383 3.037.001 16.618.881 21.206.731 18.107.771 6.625.311 6.715.261 4.972.242 3.024.134 1.946.610 7.432.900 4.970.150 4.640.818 2.257.630 13.323.737 8.637.293 4.550.254 3.478.583 11.505.841 11.657.749 4.752.212 1.479.020
Diğer Faaliyet Giderleri (-) -458.120.000 -295.720.000 -1.311.056.873 -967.662.000 -562.733.000 -179.998.000 -957.235.968 -555.242.000 -349.207.000 -233.710.000 -1.343.385.000 -642.794.000 -563.341.000 -86.943.270 -795.546.000 -361.255.000 -214.738.000 -89.319.000 -358.559.471 -139.052.671 -87.773.900 -46.460.420 -258.263.569 -136.762.520 -74.012.215 -43.012.740 -89.763.336 -67.866.658 -43.403.403 -15.736.441 -61.790.226 -30.817.694 -23.141.050 -6.777.953 -28.135.236 -19.628.774 -15.358.881 -6.945.771 -25.524.333 -15.551.083 -12.118.235 -7.588.868 -36.226.074 -23.230.041 -12.270.724 -7.684.009 -43.088.717 -26.095.520 -19.227.752 -9.675.789 -33.807.408 -26.303.773 -20.402.100 -4.254.031 -35.400.806 -31.619.600 -27.447.644 -6.992.961 -10.525.097 -8.383.790 -7.654.566 -5.555.695 -9.425.367 -6.840.760 -9.383.589 -5.530.835 -19.629.238 -11.981.169 -7.253.774 -4.834.677 -15.542.155 -6.501.991 -4.767.743 -4.774.630
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) 2.046.997.000 386.284.000 5.801.988.137 3.618.816.000 1.920.515.000 676.060.000 4.448.650.075 4.360.726.000 2.072.401.000 497.762.000 4.858.455.000 3.172.601.000 2.505.926.000 546.507.043 1.583.863.000 1.106.040.000 687.686.000 154.122.000 743.689.216 477.664.873 362.119.319 154.433.196 350.919.550 289.831.527 147.366.010 43.927.222 157.790.801 135.101.090 94.388.969 44.930.332 318.761.001 316.493.006 193.570.590 88.208.705 329.651.870 222.666.036 117.903.891 42.908.870 306.118.679 260.702.176 163.462.672 59.862.586 299.099.498 268.237.681 165.939.366 51.645.359 247.000.419 210.769.394 124.978.303 45.589.194 179.476.659 136.221.226 71.181.666 20.088.588 146.021.455 119.679.744 63.261.675 13.674.042 158.425.489 133.631.399 71.659.764 20.635.797 141.199.284 109.360.866 70.114.578 23.203.001 139.101.062 97.953.774 57.114.197 11.734.743 121.532.617 115.904.274 78.195.307 20.230.314
Net Faaliyet Kar/Zararı 1.784.296.000 314.860.000 4.786.350.762 3.238.970.000 1.586.952.000 343.584.000 3.922.489.260 3.659.110.000 1.801.039.000 266.167.000 3.640.292.000 2.343.231.000 1.806.453.000 446.754.833 1.091.260.000 878.912.000 541.833.000 104.728.000 513.390.625 411.945.581 292.176.724 103.365.039 299.362.917 192.159.460 79.714.204 16.590.126 126.820.216 114.553.977 76.743.994 32.888.396 279.284.651 267.905.834 176.924.095 68.619.288 302.521.317 215.460.069 112.067.990 38.515.995 285.779.296 250.169.194 159.096.592 60.993.466 291.899.401 240.558.548 154.387.784 44.716.000 264.140.093 215.158.942 129.471.872 45.231.953 181.835.069 140.706.078 78.815.383 21.305.618 164.803.380 130.092.613 72.601.548 14.041.692 162.235.325 137.042.947 76.290.196 24.244.882 143.191.751 111.231.476 74.857.349 26.476.206 145.406.563 101.297.650 59.817.717 13.090.837 125.568.931 110.748.516 78.210.838 23.525.924
Yatırım Faaliyetlerinden Gelirler 58.659.000 40.745.000 145.962.803 114.744.000 102.189.000 100.077.000 233.951.267 608.170.000 856.378.000 347.546.000 600.424.000 539.551.000 426.508.000 19.693.518 2.134.911.000 1.697.090.000 13.286.000 7.079.000 35.852.478 32.993.530 34.383.109 23.930.699 39.392.913 23.867.629 13.917.949 3.889.134 46.183.411 41.209.231 28.278.874 16.624.140 30.705.614 19.863.831 17.843.935 1.728.019 51.805.811 24.235.143 1.732.866 924.071 3.553.884 1.893.214 1.712.427 415.519 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Giderler (-) -47.393.000 -130.668.000 -1.350.195.079 -930.752.000 -619.081.000 -681.476.000 0 0 0 0 0 0 0 0 0 0 0 0 -2.585.558 0 0 0 0 0 0 0 0 -305.896 -184.086 -4.383 -8.354 -4.248 -1.377 0 -409.865 -409.865 -392.863 -392.863 -2.169 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 28.408.313 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 0 0 0 0 0 0 0 0 62.248.000 -93.745.000 72.352.000 -158.028.076 277.913.000 255.474.000 179.419.000 71.920.000 168.820.329 95.055.095 103.945.636 44.099.995 67.945.650 66.709.951 30.648.705 15.571.575 0 19.162.219 19.264.052 9.678.828 38.699.123 45.794.660 19.964.228 5.090.073 14.484.722 8.832.137 5.715.205 2.803.472 20.912.294 19.123.499 16.563.810 2.552.870 14.044.109 10.279.373 6.999.529 3.777.135 12.119.455 9.473.263 8.241.449 2.594.267 38.982.517 37.980.069 35.792.195 11.565.529 4.817.914 2.417.608 2.006.137 386.466 2.874.595 3.420.068 2.305.086 893.660 -4.410.311 1.370.531 2.130.305 113.975 4.222.209 2.607.736 3.291.390 994.753 8.786.284 2.271.816 2.888.440 -689.995
Finansman Gideri Öncesi Faaliyet Karı/Zararı 2.058.263.000 296.361.000 4.597.755.860 2.802.808.000 1.403.623.000 94.661.000 4.682.601.342 4.968.896.000 2.928.779.000 845.308.000 5.521.127.000 3.618.407.000 3.004.786.000 408.172.485 3.996.687.000 3.058.604.000 880.391.000 233.121.000 945.776.465 605.713.498 500.448.064 222.463.890 458.258.113 380.409.107 191.932.664 63.387.931 232.382.525 195.166.644 141.747.809 71.228.917 388.157.384 382.147.249 231.377.376 95.026.797 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
(Esas Faaliyet Dışı) Finansal Gelirler 353.431.000 253.398.000 812.408.627 573.998.000 367.544.000 214.470.000 1.678.729.535 1.110.117.000 619.829.000 323.460.000 910.897.000 503.595.000 467.959.000 133.021.612 147.928.000 33.287.000 12.840.000 4.403.000 37.790.324 27.266.777 17.824.992 13.366.442 31.322.385 19.444.737 11.288.380 4.687.890 6.098.469 5.048.337 3.705.018 1.398.453 5.141.861 3.178.129 959.180 658.473 2.728.922 1.001.929 917.035 432.115 12.746.874 7.771.774 6.471.326 7.244.247 7.914.665 0 0 0 0 0 0 0 0 148.250 0 0 9.258.741 137.446 26.456 7.110.547 165.817.589 114.618.162 60.700.331 20.515.748 78.129.502 51.507.100 29.891.211 9.236.902 48.803.649 42.067.078 27.773.857 14.790.389 52.933.440 15.058.150 17.968.796 3.776.288
(Esas Faaliyet Dışı) Finansal Giderler (-) 820.373.000 706.366.000 -49.329.024 44.338.000 -218.194.000 194.944.000 -1.463.921.331 -1.050.218.000 -591.425.000 -470.981.000 -2.191.040.000 -1.741.022.000 -1.258.504.000 -478.952.692 -649.153.000 -243.810.000 -168.235.000 -98.452.000 -321.201.903 -164.319.473 -124.437.094 -36.729.255 -253.079.904 -243.094.447 -156.650.722 -77.198.603 -267.228.450 -201.172.485 -151.223.634 -65.795.607 -218.188.378 -130.745.665 -84.841.321 -52.160.786 -102.315.797 -63.763.614 -30.976.587 -9.430.413 -37.072.499 -30.088.280 -17.996.430 -6.875.410 -22.312.449 -29.997.765 -12.267.766 -3.088.802 -15.951.080 -18.061.552 -9.067.849 -4.548.817 -23.363.989 -17.410.186 -13.590.578 -7.276.132 -32.260.648 -26.055.473 -14.679.269 -13.217.304 -171.837.927 -119.319.853 -61.345.967 -22.443.818 -84.440.152 -57.192.285 -34.988.839 -11.511.119 -58.891.243 -50.258.861 -38.325.932 -39.193.670 -91.035.237 -19.673.434 -13.922.730 -12.372.539
Vergi Öncesi Diğer Gelir ve Giderler 11.266.000 -89.923.000 -1.204.232.276 -816.008.000 -516.892.000 -581.399.000 233.951.267 608.170.000 856.378.000 347.546.000 600.424.000 539.551.000 426.508.000 19.693.518 2.134.911.000 1.697.090.000 13.286.000 7.079.000 33.266.920 32.993.530 34.383.109 23.930.699 39.392.913 23.867.629 13.917.949 3.889.134 74.591.724 40.903.335 28.094.788 16.619.757 30.697.260 19.859.583 17.842.558 1.728.019 51.395.946 23.825.278 1.340.003 531.208 3.551.715 1.893.214 1.712.427 415.519 3.479.513 2.275.367 1.206.062 562.053 4.222.609 3.597.674 1.378.925 1.198.064 145.093.284 143.196.591 143.149.001 2.527.858 10.706.389 9.011.915 8.856.132 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 3.232.067.000 1.256.125.000 5.360.835.464 3.421.144.000 1.552.973.000 504.075.000 4.897.409.545 5.028.795.000 2.957.183.000 697.787.000 4.240.984.000 2.380.980.000 2.214.241.000 62.241.404 3.495.462.000 2.848.081.000 724.996.000 139.072.000 662.364.886 468.660.802 393.835.962 199.101.077 236.500.594 156.759.397 46.570.322 -9.122.782 -28.747.456 -957.504 -5.770.807 6.831.763 175.110.867 254.579.713 147.495.235 43.524.484 295.945.663 192.561.766 94.899.547 37.245.252 306.257.063 259.402.383 170.213.805 63.199.812 302.225.336 250.794.656 161.877.191 52.895.745 247.391.403 205.778.779 125.530.828 44.832.708 340.188.471 300.135.950 236.532.284 26.905.843 138.543.851 105.191.240 59.471.131 7.953.751 155.279.746 132.349.776 73.319.214 19.601.387 130.478.323 105.046.212 67.147.255 21.042.759 133.235.677 92.369.726 49.853.512 -11.673.785 92.217.104 113.560.806 85.129.813 10.944.068
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -894.456.000 -551.363.000 -878.796.143 -645.153.000 -353.114.000 -158.603.000 -1.066.368.490 -624.085.000 -362.592.000 -150.440.000 203.784.000 -481.450.000 -205.675.000 341.106.537 736.162.000 207.467.000 306.744.000 -7.980.000 98.390.807 -93.056.164 -74.540.172 -24.654.497 -20.684.003 -11.425.725 1.355.764 5.211.266 21.438.269 10.931.323 15.418.428 4.722.374 -21.254.018 -34.193.879 -25.128.532 -8.860.059 -48.660.910 -33.095.037 -16.181.897 -7.663.993 -57.196.683 -47.794.666 -31.357.018 -13.164.211 -54.673.624 -48.043.540 -31.166.009 -10.337.291 -48.851.304 -41.598.756 -24.445.380 -9.154.072 -37.908.061 -31.156.818 -19.047.697 -3.158.099 -27.271.149 -21.339.586 -11.567.121 -733.022 -31.884.256 -27.347.799 -15.434.383 -4.350.095 -27.228.520 -20.227.221 -12.199.087 -3.666.503 -25.102.900 -17.229.427 -8.841.243 -858.914 -15.712.990 -22.818.429 -16.480.955 -3.597.424
Dönem Vergi Geliri (Gideri) -317.508.000 -113.728.000 -570.432.633 -190.575.000 -90.780.000 -50.927.000 -306.428.246 -208.501.000 -91.543.000 -6.016.000 -487.558.000 -406.839.000 -286.180.000 -444 -45.577.000 -119.617.000 -58.797.000 0 -93.430.819 -93.479.236 -62.620.056 -13.721.361 -38.264.348 -24.068.691 -7.092.525 -996.699 -6.126.482 -9.615.634 -6.109.755 -3.868.633 -11.217.802 -9.264.272 -18.276.414 -4.486.516 -37.674.035 -29.864.570 -14.549.543 -6.275.796 -54.612.724 -45.832.250 -29.610.248 -11.840.691 -58.310.212 -48.020.983 -30.584.280 -10.150.049 -50.130.296 -41.215.566 -24.036.354 -9.275.338 -44.387.686 -36.565.196 -25.391.596 -3.398.436 -27.517.141 -22.555.164 -12.986.909 -2.418.214 -30.442.850 -27.282.120 -15.656.146 -4.501.702 -27.913.316 -20.801.844 -12.626.404 -3.955.828 -20.802.579 -15.640.170 -7.912.735 -4.208 -15.657.129 -22.220.462 -16.133.756 -2.677.029
Ertelenmiş Vergi Geliri (Gideri) -576.948.000 -437.635.000 -308.363.510 -454.578.000 -262.334.000 -107.676.000 -759.940.244 -415.584.000 -271.049.000 -144.424.000 691.342.000 -74.611.000 80.505.000 341.106.981 781.739.000 327.084.000 365.541.000 -7.980.000 191.821.626 423.072 -11.920.116 -10.933.136 17.580.345 12.642.966 8.448.289 6.207.965 27.564.751 20.546.957 21.528.183 8.591.007 -10.036.216 -24.929.607 -6.852.118 -4.373.543 -10.986.875 -3.230.467 -1.632.354 -1.388.197 -2.583.959 -1.962.416 -1.746.770 -1.323.520 3.636.588 -22.557 -581.729 -187.242 1.278.992 -383.190 -409.026 121.266 6.479.625 5.408.378 6.343.899 240.337 245.992 1.215.578 1.419.788 1.685.192 -1.441.406 -65.679 221.763 151.607 684.796 574.623 427.317 289.325 -4.300.321 -1.589.257 -928.508 -854.706 -55.861 -597.967 -347.199 -920.395
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 2.337.611.000 704.762.000 4.482.039.321 2.775.991.000 1.199.859.000 345.472.000 3.831.041.056 4.404.710.000 2.594.591.000 547.347.000 4.444.768.000 1.899.530.000 2.008.566.000 403.347.941 4.231.624.000 3.055.548.000 1.031.740.000 131.092.000 760.755.693 375.604.638 319.295.790 174.446.580 215.816.591 145.333.672 47.926.086 -3.911.516 -7.309.187 9.973.819 9.647.621 11.554.137 153.856.849 220.385.834 122.366.703 34.664.425 247.284.753 159.466.729 78.717.650 29.581.259 249.060.380 211.607.717 138.856.787 50.035.601 247.551.712 202.751.116 130.711.182 42.558.454 198.540.099 164.180.023 101.085.448 35.678.636 302.280.410 268.979.132 217.484.587 23.747.744 111.272.702 83.851.654 47.904.010 7.220.729 123.395.490 105.001.977 57.884.831 15.251.292 103.249.803 84.818.991 54.948.168 17.376.256 108.132.777 75.140.300 41.012.269 -12.532.699 76.504.114 90.742.377 68.648.858 7.346.644
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 289.639.030 289.639.030 289.639.030 -225.708 -31.385.662 -6.626.734 -13.691.531 -9.846.531 -7.880.487 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 2.337.611.000 704.762.000 4.482.039.321 2.775.991.000 1.199.859.000 345.472.000 3.831.041.056 4.404.710.000 2.594.591.000 547.347.000 4.444.768.000 1.899.530.000 2.008.566.000 403.347.941 4.231.624.000 3.055.548.000 1.031.740.000 131.092.000 1.050.394.723 665.243.668 608.934.820 174.220.872 184.430.929 138.706.938 34.234.555 -13.758.047 -15.189.674 9.973.819 9.647.621 11.554.137 153.856.849 220.385.834 122.366.703 34.664.425 247.284.753 159.466.729 78.717.650 29.581.259 249.060.380 211.607.717 138.856.787 50.035.601 247.551.712 202.751.116 130.711.182 42.558.454 198.540.099 164.180.023 101.085.448 35.678.636 302.280.410 268.979.132 217.484.587 23.747.744 111.272.702 83.851.654 47.904.010 7.220.729 123.395.490 105.001.977 57.884.831 15.251.292 103.249.803 84.818.991 54.948.168 17.376.256 108.132.777 75.140.300 41.012.269 -12.532.699 76.504.114 90.742.377 68.648.858 7.346.644
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 322.832.000 64.094.000 828.980.777 426.974.000 195.061.000 74.103.000 459.694.422 428.451.000 338.423.000 46.572.000 848.446.000 137.394.000 246.894.000 26.626.014 154.159.000 80.842.000 49.038.000 6.788.000 33.793.953 35.368.778 28.471.009 13.337.986 8.684.687 3.174.928 -3.589.477 -5.566.032 -28.359.153 -21.481.716 -13.553.843 -6.638.037 -1.068.683 3.715.758 4.930.458 -2.478.750 18.932.811 6.042.603 -2.616.975 -1.793.167 3.040.928 6.762.999 5.435.235 2.589.057 2.271.931 3.575.912 1.057.238 -165.940 5.559.440 4.394.919 2.165.328 85.095 -30.407 22.430 -330.577 -767.850 -4.079.887 -2.091.780 -899.440 45 16.564 -342.249 -370.160 152.314 -417.913 -853.109 -331.896 -123.232 0 0 0 0 0 0 0 0
Ana Ortaklık Payları 2.014.779.000 640.668.000 3.653.058.544 2.349.017.000 1.004.798.000 271.369.000 3.371.346.633 3.976.259.000 2.256.168.000 500.775.000 3.596.322.000 1.762.136.000 1.761.672.000 376.721.927 4.077.465.000 2.974.706.000 982.702.000 124.304.000 1.016.600.770 629.874.890 580.463.811 160.882.886 175.746.242 135.532.010 37.824.032 -8.192.015 13.169.479 31.455.535 23.201.464 18.192.174 154.925.532 216.670.076 117.436.245 37.143.175 228.351.942 153.424.126 81.334.625 31.374.426 246.019.452 204.844.718 133.421.552 47.446.544 245.279.781 199.175.204 129.653.944 42.724.394 192.980.659 159.785.104 98.920.120 35.593.541 302.310.817 268.956.702 217.815.164 24.515.594 115.352.589 85.943.434 48.803.450 7.220.684 123.378.926 105.344.226 58.254.991 15.098.978 103.667.716 85.672.100 55.280.064 17.499.488 108.132.777 75.140.300 41.012.269 -12.532.699 76.504.114 90.742.377 68.648.858 7.346.644
Hisse Başına Kazanç 2 1 4 2 1 0 4 4 2 1 4 2 2 0 4 22 7 1 10 2 6 1 1 1 0 0 0 0 0 0 1 2 1 0 2 1 1 0 2 2 1 0 2 1 1 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Seyreltilmiş Hisse Başına Kazanç 2 1 4 2 1 0 4 4 2 1 4 2 2 0 4 22 7 1 8 5 4 1 1 1 0 0 0 0 0 0 1 2 1 0 2 1 1 0 2 2 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 2 1 4 2 1 0 4 4 2 1 4 2 2 0 4 22 7 1 8 0 4 1 1 1 0 0 0 0 0 0 1 2 1 0 2 1 1 0 2 2 1 0 2 1 1 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 2 1 4 2 1 0 4 4 2 1 4 2 2 0 4 22 7 1 8 5 4 1 1 1 0 0 0 0 0 0 1 2 1 0 2 1 1 0 2 2 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3
Amortisman Giderleri 2.408.091.000 1.155.005.000 4.914.817.011 2.565.614.000 1.601.598.000 750.383.000 2.457.303.598 1.536.762.000 972.905.000 532.447.000 1.643.501.000 1.070.188.000 757.329.000 452.944.632 1.041.789.000 116.037.764 66.328.386 32.444.000 132.381.163 98.672.570 64.966.678 41.172.965 144.361.179 117.943.108 79.075.832 37.618.697 142.555.454 109.074.695 70.442.408 32.427.649 109.016.505 79.679.720 49.530.765 24.578.886 81.557.843 56.581.728 35.565.395 17.117.701 58.535.454 45.942.823 30.301.524 20.518.006 67.862.716 41.757.021 27.955.248 12.704.702 54.104.579 44.059.575 27.995.906 14.018.521 54.629.419 40.420.485 26.830.000 12.756.956 45.550.681 33.220.501 21.149.556 9.849.905 38.593.135 28.464.593 18.800.676 9.285.249 35.304.861 28.493.326 17.358.891 7.797.739 30.693.350 27.018.056 19.529.147 9.829.276 50.201.703 37.369.663 24.273.956 12.714.104
Kıdem Tazminatı 21.008.000 9.398.000 38.362.177 25.493.000 16.851.000 8.076.000 32.326.968 27.009.000 7.239.000 7.402.000 26.189.000 25.958.000 19.471.000 6.886.000 39.420.000 9.028.600 10.190.534 520.974 2.776.439 4.308.223 5.143.889 995.005 3.789.488 4.797.633 5.196.534 3.877.090 8.984.569 9.582.237 6.938.031 4.562.892 4.640.853 2.650.490 4.072.296 1.432.392 3.961.671 1.835.099 3.112.968 750.344 3.014.295 0 2.581.903 1.006.710 3.980.545 3.052.904 1.468.302 713.638 2.866.812 2.375.540 1.907.979 1.509.425 3.930.084 2.486.307 1.925.152 1.338.986 6.057.442 2.244.976 1.846.119 954.855 3.402.281 2.702.133 1.502.633 515.248 2.603.260 1.720.860 1.307.489 226.976 1.897.977 1.457.197 1.601.544 573.878 2.376.107 1.831.445 1.684.628 703.242
Finansman Giderleri 820.373.000 706.366.000 -49.329.024 44.338.000 -218.194.000 194.944.000 -1.463.921.331 -1.050.218.000 -591.425.000 -470.981.000 -2.191.040.000 -1.741.022.000 -1.258.504.000 -478.952.692 -649.153.000 -243.810.000 -168.235.000 -98.452.000 -321.201.903 -164.319.473 -124.437.094 -36.729.255 -253.079.904 -243.094.447 -156.650.722 -77.198.603 -267.228.450 -201.172.485 -151.223.634 -65.795.607 -218.188.378 -130.745.665 -84.841.321 -52.160.786 -102.315.797 -63.763.614 -30.976.587 -9.430.413 -37.072.499 -30.088.280 -17.996.430 -6.875.410 -22.312.449 -29.997.765 -12.267.766 -3.088.802 -15.951.080 -18.061.552 -9.067.849 -4.548.817 -23.363.989 -17.410.186 -13.590.578 -7.276.132 -32.260.648 -26.055.473 -14.679.269 -13.217.304 -171.837.927 -119.319.853 -61.345.967 -22.443.818 -84.440.152 -57.192.285 -34.988.839 -11.511.119 -58.891.243 -50.258.861 -38.325.932 -39.193.670 -91.035.237 -19.673.434 -13.922.730 -12.372.539
Yurtiçi Satışlar 8.538.683.000 3.595.485.000 21.651.213.820 13.131.845.000 7.737.097.000 3.530.371.000 17.610.043.203 12.825.004.000 7.187.061.000 5.107.427.000 19.458.872.000 9.446.121.000 5.431.173.000 2.926.135.000 12.729.735.000 3.344.458.912 1.872.258.115 599.057.177 1.794.149.861 1.235.887.602 758.847.604 307.593.573 1.203.520.602 850.231.237 493.931.021 181.453.449 843.788.085 617.353.192 375.928.587 153.641.346 1.081.030.595 865.816.920 572.705.101 246.824.540 1.092.191.085 756.576.000 436.744.287 155.516.274 878.219.293 659.609.019 439.614.834 180.897.489 907.483.822 661.081.831 413.402.134 150.549.809 879.085.336 669.632.774 434.074.687 181.605.363 776.491.529 590.486.898 371.732.774 140.591.186 678.377.514 501.681.976 301.362.084 90.826.475 620.644.423 473.621.187 298.525.755 111.443.273 539.243.425 398.123.700 254.887.018 95.969.629 408.768.660 302.499.079 185.489.558 63.311.594 423.004.621 348.245.057 205.949.589 78.220.323
Yurtdışı Satışlar 19.625.327.000 9.206.305.000 38.174.755.126 23.627.856.000 14.927.878.000 6.407.250.000 21.094.207.479 14.074.455.000 9.799.424.000 2.797.910.000 12.472.456.000 12.281.702.000 8.098.210.000 2.278.848.000 10.218.203.000 3.569.431.373 2.247.580.374 965.058.073 2.304.626.565 1.549.156.710 1.054.962.900 412.940.271 1.150.949.175 720.419.507 501.403.811 216.259.477 990.944.205 877.479.891 579.434.945 242.248.611 869.404.499 619.425.603 390.540.475 157.161.531 561.229.724 411.158.245 265.231.737 123.821.841 396.020.207 299.742.808 197.452.428 95.719.126 375.461.368 288.076.349 206.491.053 106.933.000 294.450.367 213.944.320 138.963.435 59.702.541 254.145.521 209.261.892 137.394.938 67.295.675 243.969.693 186.724.957 125.336.163 54.906.772 230.431.935 172.987.297 104.964.394 46.392.655 205.865.541 154.486.820 105.537.637 41.738.238 241.819.799 186.466.722 137.968.241 55.649.231 221.595.738 145.452.805 112.683.945 25.254.741
Net Yabancı Para Pozisyonu -9.945.843.000 -9.153.151.000 -10.574.682.449 -7.232.345.000 -7.589.042.000 -6.345.075.000 -5.975.700.117 -4.630.999.000 604.395.000 1.289.657.000 1.558.440.000 1.232.106.000 950.637.000 495.849.000 -4.028.291.000 1.095.558.401 -840.388.289 -603.281.570 -501.395.742 -349.678.130 -11.139.731 -429.303.459 -164.617.214 -228.192.406 -225.186.247 -218.935.792 -178.596.884 -168.785.323 -298.447.025 -375.149.260 -388.058.604 -362.391.680 -323.304.042 -308.770.529 -253.021.338 -198.149.967 -166.540.405 -176.540.635 -110.616.701 69.101.125 37.259.341 14.204.693 -19.442.111 122.387.348 40.212.901 45.158.076 19.598.285 35.467.083 7.543.902 14.094.359 4.436.001 28.858.174 29.640.259 10.609.711 15.018.172 3.897.585 4.657.211 5.155.553 -14.289.037 -14.041.509 21.407.038 23.381.591 -14.144.981 7.808.741 -36.387.458 -3.197.675 -33.973.413 -38.180.404 -111.044.838 -174.519.343 -206.639.729 -110.633.751 -166.922.218 -74.517.438
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -9.945.843.000 -9.153.151.000 -10.574.682.449 1.891.555.000 1.377.261.000 1.284.500.000 2.051.863.744 4.721.102.000 801.352.000 1.677.082.000 2.068.473.000 1.232.106.000 1.442.160.000 495.849.000 -2.095.218.000 1.095.558.401 -840.388.289 -35.742.290 57.049.884 75.966.100 -11.139.731 87.279.589 25.141.828 -228.192.406 -225.186.247 -218.935.792 -178.596.885 -168.785.324 -292.380.232 -375.149.260 -388.058.604 -423.521.104 -323.304.042 -308.770.529 -253.021.340 571.221.981 -166.540.405 -176.540.635 -110.616.701 69.101.125 24.238.141 14.204.693 -19.442.111 122.387.348 40.212.901 0 19.598.285 0 0 0 4.436.001 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net YPP (Hedge Dahil) -222.254.000 170.627.000 1.000.055.573 1.891.555.000 1.377.261.000 1.284.500.000 2.051.863.744 -4.630.999.000 801.352.000 1.677.082.000 2.068.473.000 1.547.505.000 1.442.160.000 495.849.000 -2.095.218.000 1.719.285.760 -230.619.209 -603.281.570 57.049.884 75.966.100 450.141.504 -429.303.459 25.141.828 -4.151.865 -9.564.979 26.449.392 50.694.145 65.226.929 3.742.033 32.491.661 19.022.787 1.249.230.959 -22.182.516 -55.851.190 -3.560.296 33.532.221 -822.243 38.445.997 -110.616.701 69.101.125 24.238.141 14.204.693 -19.442.111 95.629.062 -5.900.491 0 1.789.133 0 0 0 -40.406.349 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -1.591.900.000 -3.241.204.000 9.896.642.125 3.464.903.000 405.253.000 -712.528.000 8.034.704.568 7.396.388.000 966.984.000 -324.108.000 4.090.657.000 3.153.119.000 589.541.000 -949.750.000 3.947.734.000 876.563.186 152.479.000 32.894.000 -122.447.521 -216.990.892 -162.959.209 -173.853.706 554.045.161 286.872.668 179.231.837 10.950.772 335.165.250 197.813.956 53.342.517 -25.782.338 357.643.049 209.975.667 10.115.864 18.538.665 223.486.232 -21.848.200 -98.481.428 -89.226.241 262.413.973 119.940.414 30.573.154 -25.487.393 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Düzeltme Öncesi Kar 3.232.067.000 1.256.125.000 5.360.835.464 3.421.144.000 1.552.973.000 504.075.000 4.897.409.545 5.028.795.000 2.957.183.000 697.787.000 4.240.984.000 2.380.980.000 2.032.905.000 52.706.000 3.495.462.000 2.848.079.931 724.996.000 139.073.000 966.742.066 773.037.982 698.213.142 199.423.706 210.454.034 151.174.478 31.138.297 -19.906.149 -32.001.189 -957.504 -5.770.807 6.831.763 175.110.867 220.385.834 147.495.235 43.524.484 295.945.663 159.466.729 94.899.547 37.245.252 306.257.063 211.607.717 138.856.787 63.199.812 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Düzeltmeler -1.135.425.000 -961.127.000 3.913.529.684 2.969.655.000 1.005.166.000 2.158.443.000 7.198.559.578 7.989.945.000 3.286.334.000 2.907.205.000 775.020.000 7.303.051.000 2.840.953.000 1.447.964.000 -614.242.000 -1.683.982.111 23.131.000 3.527.000 -104.190.019 -218.907.377 -313.232.074 -37.045.200 281.546.616 243.151.165 185.449.784 101.413.268 361.554.511 262.903.475 183.333.557 81.216.232 155.864.895 129.248.397 38.342.346 77.688.281 75.487.805 106.024.522 68.495.509 26.934.936 80.953.498 83.346.513 56.764.683 29.839.353 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortisman & İtfa Payları 2.408.091.000 1.155.005.000 4.914.817.011 2.565.614.000 1.601.598.000 750.383.000 2.457.303.598 1.536.762.000 972.905.000 532.447.000 1.643.501.000 1.070.188.000 695.309.000 383.607.000 1.041.789.000 116.037.764 66.329.000 32.444.000 132.381.163 98.672.570 64.966.678 41.172.965 144.361.179 117.943.108 79.075.832 37.618.697 142.555.454 109.074.695 70.442.408 32.427.649 109.016.505 79.679.720 49.530.765 24.578.886 81.557.843 56.581.728 35.565.395 17.117.701 58.535.454 45.942.823 30.301.524 20.518.006 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Karşılıklardaki Değişim 124.708.000 68.895.000 161.343.237 151.153.000 136.838.000 76.385.000 227.575.681 118.434.000 79.207.000 63.741.000 138.189.000 97.656.000 85.721.000 54.356.000 175.702.000 36.501.609 21.533.000 9.393.000 27.276.538 19.999.118 16.856.153 7.087.706 22.485.133 11.486.196 8.600.397 6.012.759 15.512.147 16.249.269 11.741.649 8.571.291 11.724.522 6.174.679 7.032.542 6.004.510 12.261.073 4.004.682 5.372.433 1.691.929 10.576.120 3.215.511 3.503.431 4.541.052 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir/ Gider 817.344.000 275.409.000 2.787.576.174 1.991.184.000 1.248.550.000 770.039.000 1.060.233.729 379.669.000 -323.430.000 243.463.000 1.059.870.000 893.846.000 491.070.000 1.010.001.000 -1.831.733.000 -1.836.521.484 -64.731.000 -38.310.000 -263.847.720 -337.579.065 -395.054.905 -85.305.871 114.700.304 113.721.861 97.773.555 57.781.812 203.486.910 137.579.511 101.149.500 40.217.292 35.123.868 43.393.998 -18.220.961 47.104.885 -18.331.111 45.438.112 27.557.681 8.125.306 11.841.924 34.188.179 22.959.728 4.780.295 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 2.096.642.000 294.998.000 9.274.365.148 6.390.799.000 2.558.139.000 2.662.518.000 12.095.969.123 13.018.740.000 6.243.517.000 3.604.992.000 5.016.004.000 9.684.031.000 4.873.858.000 1.500.670.000 2.881.220.000 1.164.097.820 748.127.000 142.600.000 862.552.047 554.130.605 384.981.068 162.378.506 492.000.650 394.325.643 216.588.081 81.507.119 329.553.322 261.945.971 177.562.750 88.047.995 330.975.762 349.634.231 185.837.581 121.212.765 371.433.468 265.491.251 163.395.056 64.180.188 387.210.561 294.954.230 195.621.470 93.039.165 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
İşletme Sermayesindeki Değişiklikler -3.031.531.000 -3.127.833.000 1.275.546.806 -2.723.338.000 -2.016.216.000 -3.162.373.000 -3.701.582.669 -5.403.377.000 -5.129.421.000 -3.831.027.000 -288.619.000 -6.184.277.000 -3.949.287.000 -2.362.750.000 1.356.499.000 -297.837.772 -581.696.000 -124.164.000 -889.065.188 -692.848.270 -531.163.617 -315.101.122 91.502.654 -91.695.230 -32.509.323 -67.106.220 27.330.852 -52.066.025 -112.957.205 -111.826.962 50.197.958 -118.937.183 -154.622.715 -88.863.461 -99.746.039 -254.839.766 -237.661.910 -137.591.707 -60.253.759 -131.529.330 -139.138.609 -107.653.490 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Esas Faaliyet ile İlgili Oluşan Nakit (+) -934.889.000 -2.832.835.000 10.549.911.955 3.667.461.000 541.923.000 -499.855.000 8.394.386.454 7.615.363.000 1.114.096.000 -226.035.000 4.727.385.000 3.499.754.000 924.571.000 -862.080.000 4.237.719.000 866.260.048 166.431.000 18.436.000 -26.513.141 -138.717.665 -146.182.549 -152.722.616 583.503.304 302.630.413 184.078.758 14.400.899 356.884.174 209.879.946 64.605.545 -23.778.967 381.173.720 230.697.048 31.214.866 32.349.304 271.687.429 10.651.485 -74.266.854 -73.411.519 326.956.802 163.424.900 56.482.861 -14.614.325 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer İşletme Faaliyetlerinden Nakit -657.011.000 -408.369.000 -653.269.829 -202.558.000 -136.670.000 -212.673.000 -359.681.886 -218.975.000 -147.112.000 -98.073.000 -636.728.000 -346.635.000 -335.030.000 -87.670.000 -289.985.000 10.303.138 -13.952.000 14.458.000 -95.934.380 -78.273.227 -16.776.660 -21.131.090 -29.458.143 -15.757.745 -4.846.921 -3.450.127 -21.718.924 -12.065.990 -11.263.028 -2.003.371 -23.530.671 -20.721.381 -21.099.002 -13.810.639 -48.201.197 -32.499.685 -24.214.574 -15.814.722 -64.542.829 -43.484.486 -25.909.707 -10.873.068 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sabit Sermaye Yatırımları -2.235.951.000 -574.548.000 -8.877.891.217 -3.911.303.000 -2.833.076.000 -1.198.272.000 -4.649.767.639 -2.345.705.000 -1.753.134.000 -359.100.000 -4.820.956.000 -2.186.755.000 -2.306.044.000 -367.612.000 -1.049.433.000 -153.005.016 -96.047.000 -43.129.000 -132.263.224 -46.647.445 -24.270.178 -6.619.896 -24.555.779 -2.984.118 -3.383.624 -4.106.289 -120.258.258 -123.662.457 -99.564.694 -37.788.825 -221.788.702 -155.059.111 -89.732.756 -67.471.065 -291.872.632 -219.797.542 -201.904.594 -116.395.264 -609.558.554 -394.636.453 -262.172.560 -163.562.376 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Yatırım Faaliyetlerinden Nakit -906.462.000 -111.135.000 -1.223.189.035 -827.324.000 -522.872.000 -275.744.000 -13.639.559.566 587.986.000 841.393.000 25.872.000 2.358.991.000 -226.187.000 390.952.000 16.051.000 -225.666.000 1.486.454.280 -154.530.000 5.006.000 33.258.581 29.028.259 31.460.543 -294.432.360 0 0 0 0 0 0 0 0 -3.705.259 628.725 -160.722 0 -30.391.462 0 0 0 9.476.054 -37.792.015 -50.656.922 18.041 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -3.142.413.000 -685.683.000 -10.101.080.252 -4.738.627.000 -3.355.948.000 -1.474.016.000 -18.289.327.205 -1.757.719.000 -911.741.000 -333.228.000 -2.461.965.000 -2.412.942.000 -1.915.092.000 -351.561.000 -1.275.099.000 1.333.449.264 -250.577.000 -38.123.000 -99.004.643 -17.619.186 7.190.365 -301.052.256 -24.555.779 -2.984.118 -3.383.624 -4.106.289 -120.258.258 -123.662.457 -99.564.694 -37.788.825 -225.493.961 -154.430.386 -89.893.478 -67.471.065 -322.264.094 -219.797.542 -201.904.594 -116.395.264 -600.082.500 -432.428.468 -312.829.482 -163.544.335 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Serbest Nakit Akım -4.734.313.000 -3.926.887.000 -204.438.127 -1.273.724.000 -2.950.695.000 -2.186.544.000 -10.254.622.637 5.638.669.000 55.243.000 -657.336.000 1.628.692.000 740.177.000 -1.325.551.000 -1.301.311.000 2.672.635.000 2.210.012.450 -98.098.000 -5.229.000 -221.452.164 -234.610.078 -155.768.844 -474.905.962 529.489.382 283.888.550 175.848.213 6.844.483 214.906.992 74.151.499 -46.222.177 -63.571.163 132.149.088 55.545.281 -79.777.614 -48.932.400 -98.777.862 -241.645.742 -300.386.022 -205.621.505 -337.668.527 -312.488.054 -282.256.328 -189.031.728 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Borçlardaki Değişim 557.140.000 -689.552.000 3.001.459.708 -337.216.000 885.242.000 -791.449.000 14.946.160.837 14.168.540.000 -1.068.997.000 -1.509.239.000 1.333.689.000 2.775.292.000 5.660.000.000 1.563.495.000 1.834.894.000 -234.274.159 723.927.000 262.588.000 -422.944.889 -264.114.362 -217.135.855 -92.258.210 89.143.754 -200.819.269 -94.135.051 530.329.724 75.969.459 140.609.283 119.685.329 62.783.656 -41.332.137 30.576.757 36.726.053 -15.253.237 500.865.552 498.489.176 520.129.080 450.021.718 383.487.809 356.074.643 388.877.028 351.526.327 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Temettü Ödemeleri -1.231.459.000 0 -1.114.752.324 -907.138.000 -837.770.000 0 -1.644.937.549 -1.644.942.000 -1.530.120.000 0 -906.937.000 -873.786.000 -802.230.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -67.542.221 -67.542.221 -67.542.221 -67.542.221 -191.819.908 -191.819.908 -191.819.908 -191.819.908 -201.275.818 -201.275.819 -201.275.819 -116.590.618 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit -81.653.000 -4.023.000 -770.977.664 -969.340.000 -428.834.000 -226.985.000 133.709.195 -333.846.000 -337.918.000 -308.566.000 -1.266.071.000 -650.006.000 -272.321.000 -158.575.000 1.335.604.000 -264.464.168 -264.174.000 -141.869.000 -19.059.687 -6.442.221 -6.605.333 8.241.710 47.933.088 56.730.834 65.702.956 -43.233.448 -145.798.572 -112.679.497 -62.195.202 -25.782.133 -53.908.320 -35.556.638 -27.521.221 -31.535.838 -44.795.574 -42.584.071 -42.125.219 -14.989.555 -46.988.422 -31.753.615 -24.412.189 -26.036.399 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Faaliyetlerden Kaynaklanan Nakit -755.972.000 -693.575.000 1.115.729.720 -2.213.694.000 -381.362.000 -1.018.434.000 13.434.932.482 12.189.752.000 -2.937.035.000 -1.817.805.000 -839.319.000 1.251.500.000 4.585.449.000 1.404.920.000 3.170.498.000 -498.738.327 459.753.000 120.719.000 -442.004.576 -270.556.583 -223.741.188 -84.016.500 137.076.842 -144.088.435 -28.432.095 487.096.276 -69.829.113 27.929.786 57.490.127 37.001.523 -162.782.678 -72.522.102 -58.337.389 -114.331.296 264.250.070 264.085.197 286.183.953 243.212.255 135.223.569 123.045.209 163.189.020 208.899.310 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -5.490.285.000 -4.620.462.000 911.291.593 -3.487.418.000 -3.332.057.000 -3.204.978.000 3.180.309.845 17.828.421.000 -2.881.792.000 -2.475.141.000 789.373.000 1.991.677.000 3.259.898.000 103.609.000 5.843.133.000 1.711.274.123 361.655.000 115.490.000 -663.456.740 -505.166.661 -379.510.032 -558.922.462 666.566.224 139.800.115 147.416.118 493.940.759 145.077.879 102.081.285 11.267.950 -26.569.640 -30.633.590 -16.976.821 -138.115.003 -163.263.696 165.472.208 22.439.455 -14.202.069 37.590.750 -202.444.958 -189.442.845 -119.067.308 19.867.582 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 238.628.000 51.523.000 1.948.908.586 1.437.189.000 1.184.384.000 478.476.000 509.757.134 708.810.000 2.007.522.000 753.969.000 112.325.000 877.528.000 -851.442.000 -290.061.000 -567.060.000 28.357.023 25.100.000 -1.093.000 17.313.123 42.196.063 40.709.195 9.270.502 -29.936.525 9.782.798 852.801 -4.982.338 -79.474.038 -66.066.847 -37.695.029 -47.553.093 27.966.862 12.891.501 11.385.042 -14.059.041 6.002.745 6.781.304 7.288.507 -4.114.314 11.201.500 4.593.030 7.507.223 -204.177 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim -5.251.657.000 -4.568.939.000 2.860.200.179 -2.050.229.000 -2.147.673.000 -2.726.502.000 3.690.066.979 18.537.231.000 -874.270.000 -1.721.172.000 901.698.000 2.869.205.000 2.408.456.000 -186.452.000 5.276.073.000 1.739.631.146 386.755.000 114.397.000 -646.143.617 -462.970.598 -338.800.837 -549.651.960 636.629.699 149.582.913 148.268.919 488.958.421 65.603.841 36.014.438 -26.427.079 -74.122.733 -2.666.728 -4.085.320 -126.729.961 -177.322.737 171.474.953 29.220.759 -6.913.562 33.476.436 -191.243.458 -184.849.815 -111.560.085 19.663.405 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 11.427.218.000 10.678.266.000 11.808.751.189 9.609.485.000 8.938.668.000 8.432.183.000 11.420.382.786 11.420.338.000 10.623.226.000 10.021.261.000 9.966.357.000 9.378.300.000 8.610.350.000 7.952.718.000 1.626.840.000 257.726.562 257.727.000 257.727.000 903.870.179 903.870.179 903.870.179 903.870.179 267.240.480 267.240.480 267.240.480 267.240.480 201.636.639 201.636.639 201.636.639 217.427.133 204.303.367 204.303.367 204.303.367 207.236.700 32.828.414 32.828.414 32.828.414 32.828.414 224.071.872 224.071.872 224.071.872 224.071.872 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Sonu Nakit 4.769.195.000 5.131.748.000 11.427.264.379 5.352.830.000 5.674.271.000 4.932.101.000 9.609.454.229 26.416.997.000 7.693.332.000 6.988.087.000 9.105.015.000 6.985.598.000 9.549.597.000 7.766.266.000 6.902.913.000 1.997.357.708 644.482.000 372.124.000 257.726.562 440.899.581 565.069.342 354.218.219 903.870.179 416.823.393 415.509.399 756.198.901 267.240.480 237.651.077 175.209.560 143.304.400 201.636.639 200.218.047 77.573.406 29.913.963 204.303.367 62.049.173 25.914.852 66.304.850 32.828.414 39.222.057 112.511.787 243.735.277 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0