AiFin

CEOEM Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2017/12 2016/12
Dönen Varlıklar 1.220.353.289 478.621.884 707.588.680 882.466.252 840.112.214 373.413.370 590.491.004 567.917.352 568.592.823 447.417.955 687.323.097 248.910.189 209.347.046 129.941.513 229.104.131 190.792.400 185.834.218 121.012.915 114.094.949 132.781.794 99.361.582 89.636.942 78.846.124 97.991.480 76.267.733 70.553.135 74.726.104 75.604.155 68.590.971 0 44.742.414 0 0 45.410.396 35.336.909
Nakit Ve Nakit Benzerleri 372.438.188 418.692.050 575.549.264 388.259.031 296.886.289 278.617.245 445.266.429 307.271.183 296.448.843 165.018.154 126.612.205 48.648.150 23.718.968 26.631.604 19.164.098 53.196.428 43.973.790 36.884.665 100.616.725 89.847.810 76.868.621 72.638.970 69.867.557 63.343.957 68.199.356 54.824.627 53.058.528 51.762.220 47.830.443 0 24.016.807 0 0 14.465.644 20.663.515
Finansal Yatırımlar 13.122.336 10.234.972 18.070.682 11.305.856 13.866.874 20.110.997 69.412.583 0 0 111.719.027 161.499.864 102.704.375 105.756.487 77.845.566 124.735.131 72.782.315 66.974.675 60.841.280 1.302.236 0 0 0 0 0 0 1.869.657 8.733.815 0 0 0 0 0 0 0 0
Ticari Alacaklar 805.825.893 18.960.508 91.655.734 458.210.013 518.277.084 56.462.578 62.278.446 201.249.792 255.783.871 121.820.485 365.272.021 36.639.038 61.133.471 17.529.784 71.687.413 42.383.790 59.611.014 9.965.504 8.039.581 34.677.403 18.502.840 7.326.268 7.794.964 26.313.639 3.872.992 8.448.289 9.115.588 18.713.842 15.625.843 0 15.563.268 0 0 26.986.732 7.000.104
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 4.254.495 4.145.258 4.048.749 3.324.355 3.212.517 6.368.213 5.466.643 1.122.696 1.113.442 86.601 125.033 51.557 3.781.815 3.811.527 4.922.982 2.999.568 2.773.265 2.761.332 350.459 679.415 855.172 742.590 501.483 496.460 494.690 500.590 477.457 428.535 1.106.939 0 1.094.040 0 0 2.654.483 5.327.265
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.099.505 0 0 0 0 0 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 24.712.377 26.589.096 18.264.251 21.366.997 7.869.450 11.854.337 8.066.904 58.273.681 15.246.667 48.773.688 33.813.974 60.867.069 14.956.305 4.123.032 8.594.507 19.430.299 12.501.474 10.560.134 3.785.948 7.577.166 3.134.949 8.929.114 682.120 4.737.919 3.700.695 4.909.972 3.340.716 4.699.558 4.027.746 0 4.068.299 0 0 1.303.537 2.346.025
(Ara Toplam) 1.220.353.289 478.621.884 707.588.680 882.466.252 840.112.214 373.413.370 590.491.004 567.917.352 568.592.823 447.417.955 687.323.097 248.910.189 209.347.046 129.941.513 229.104.131 190.792.400 185.834.218 121.012.915 114.094.949 132.781.794 99.361.582 89.636.942 78.846.124 97.991.480 76.267.733 70.553.135 74.726.104 75.604.155 68.590.971 0 44.742.414 0 0 45.410.396 35.336.909
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 51.626.765 19.549.387 21.252.149 19.674.801 20.642.249 19.133.804 21.058.545 13.800.269 13.164.766 12.403.111 15.739.485 23.716.698 16.652.824 13.582.192 25.695.079 13.837.124 12.356.462 11.873.549 11.656.775 15.489.590 11.388.819 10.645.425 10.118.920 11.261.066 11.435.311 11.324.194 11.405.035 11.158.257 10.847.060 0 10.436.304 0 0 5.566.426 4.918.520
Ticari Alacaklar 805.825.893 18.960.508 91.655.734 458.210.013 518.277.084 56.462.578 62.278.446 201.249.792 255.783.871 121.820.485 365.272.021 36.639.038 61.133.471 17.529.784 71.687.413 42.383.790 59.611.014 9.965.504 8.039.581 34.677.403 18.502.840 7.326.268 7.794.964 26.313.639 3.872.992 8.448.289 9.115.588 18.713.842 15.625.843 0 15.563.268 0 0 26.986.732 7.000.104
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 4.254.495 4.145.258 4.048.749 3.324.355 3.212.517 6.368.213 5.466.643 1.122.696 1.113.442 86.601 125.033 51.557 3.781.815 3.811.527 4.922.982 2.999.568 2.773.265 2.761.332 350.459 679.415 855.172 742.590 501.483 496.460 494.690 500.590 477.457 428.535 1.106.939 0 1.094.040 0 0 2.654.483 5.327.265
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 13.122.336 10.234.972 18.070.682 11.305.856 13.866.874 20.110.997 69.412.583 0 0 111.719.027 161.499.864 102.704.375 105.756.487 77.845.566 124.735.131 72.782.315 66.974.675 60.841.280 1.302.236 0 0 0 0 0 0 1.869.657 8.733.815 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 31.593.742 241.911 258.874 1.982.250 1.843.879 1.739.398 1.982.250 908.074 833.711 528.218 662.794 1.721.929 1.053.576 880.002 1.219.153 564.569 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.438.055
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.810.000 1.850.000
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 14.066.511 13.763.376 15.247.545 13.014.199 13.204.162 12.958.479 14.297.541 9.552.471 9.246.684 9.036.364 11.582.765 3.605.956 3.511.101 2.802.359 8.215.118 2.663.943 2.821.419 2.659.271 2.212.954 2.243.725 1.277.065 925.661 994.012 1.176.824 1.364.757 1.175.663 1.339.218 633.401 778.997 0 375.416 0 0 458.228 571.396
Şerefiye 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 17 28 38 49 59 69 80 90 101 0 122 0 0 0 6.337
Ertelenmiş Vergi Varlığı 0 0 0 0 1.124.990 322.709 0 0 0 0 0 9.498.730 3.198.059 1.061.750 0 1.767.231 693.662 376.197 605.740 4.407.777 1.273.656 881.655 286.789 185.544 163.871 241.838 159.113 618.142 151.338 0 164.142 0 0 1.997.978 132.241
Diğer Duran Varlıklar 232.351 181.447 0 0 112.866 0 0 0 0 0 0 0 0 0 0 3.300 3.300 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 824.000 824.000
TOPLAM VARLIKLAR 1.271.980.054 498.171.271 728.840.829 902.141.053 860.754.463 392.547.174 611.549.549 581.717.621 581.757.589 459.821.066 703.062.582 272.626.887 225.999.870 143.523.705 254.799.210 204.629.524 198.190.680 132.886.464 125.751.724 148.271.384 110.750.401 100.282.367 88.965.044 109.252.546 87.703.044 81.877.329 86.131.139 86.762.412 79.438.031 0 55.178.718 0 0 50.976.822 40.255.429
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 694.778.826 48.466.606 206.451.695 483.837.058 488.135.107 51.257.030 181.317.899 265.305.690 282.354.650 218.529.261 384.385.517 87.273.660 66.256.748 27.919.311 65.674.941 89.723.904 68.907.354 17.464.231 15.606.401 53.467.832 23.681.396 18.050.581 11.584.221 30.089.455 11.664.760 11.944.337 16.911.768 15.570.492 9.736.938 0 17.152.529 0 0 20.976.746 15.919.644
Finansal Borçlar 729.639 729.639 1.206.696 951.492 930.071 930.071 642.230 748.267 642.293 851.769 1.229.774 913.834 673.521 96.305 406.160 289.584 379.783 301.094 306.734 286.926 301.843 153.578 152.644 267.267 380.335 84.648 163.148 300.948 424.654 0 0 0 0 0 0
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 618.241.889 39.409.424 190.316.704 399.255.330 442.569.141 35.150.316 172.127.302 192.459.253 258.369.855 147.359.105 303.815.267 51.425.778 40.348.204 19.914.747 51.759.380 56.546.728 61.072.477 14.876.744 12.606.990 34.688.393 16.550.758 13.577.724 9.446.330 18.016.164 8.371.542 10.591.996 15.339.157 13.593.199 7.631.844 0 12.783.011 0 0 18.386.317 13.680.166
Diğer Borçlar 40.392.763 1.234.632 1.715.843 1.262.913 29.827.684 8.834.466 3.950.323 829.993 11.427.145 3.314.477 2.272.615 851.021 5.837.585 681.874 1.373.170 3.693.621 715.701 1.460.272 908.606 855.090 1.600.442 1.054.112 429.684 751.195 682.325 701.622 961.268 351.116 381.909 0 1.992.085 0 0 312.433 479.534
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 9.018.876 725.457 528,03 74.382.435 3.029.991 326 74.003 68.422.419 151.290 64.899.186 74.397.480 28.955.443 14.679.477 6.254.017 10.898.717 28.518.069 5.158.754 294.855 17.930 17.057.453 2.917.994 2.390.157 905.577 10.376.418 1.578.795 104.009 135.893 839.558 612.060 0 683.621 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 20.670.333 672.332 8.100.045 5.120.397 8.553.579 2.692.391 2.758.824 922.689 9.773.658 9.268 776.095 3.992.794 3.604.856 0 15.135 1.400 1.023.345 0 1.158.869 19.401 1.785.682 274.453 231.183 0 0 16.257 26.847 1.244 320.577 0 1.502.092 0 0 1.603.025 1.162.440
Borç Karşılıkları 3.056.834 2.073.937 2.549.454 1.348.000 1.793.505 2.147.757 1.116.237 1.398.137 1.238.410 1.677.042 1.468.985 817.295 666.859 760.321 933.674 528.235 450.625 426.584 497.587 479.580 476.353 397.734 364.407 296.343 291.958 188.467 174.549 128.212 119.364 0 117.449 0 0 85.346 67.231
Diğer Kısa Vadeli Yükümlülükler 2.668.492 3.621.185 2.034.923 1.516.491 1.431.136 1.176.029 648.980 524.932 751.999 418.414 425.301 317.495 446.246 212.047 288.705 146.267 106.669 104.682 109.685 80.989 48.324 202.823 54.396 382.068 359.805 257.338 110.906 356.215 246.530 0 74.271 0 0 589.625 530.273
(Ara Toplam) 694.778.826 48.466.606 206.451.695 483.837.058 488.135.107 51.257.030 181.317.899 265.305.690 282.354.650 218.529.261 384.385.517 87.273.660 66.256.748 27.919.311 65.674.941 89.723.904 68.907.354 17.464.231 15.606.401 53.467.832 23.681.396 18.050.581 11.584.221 30.089.455 11.664.760 11.944.337 16.911.768 15.570.492 9.736.938 0 17.152.529 0 0 20.976.746 15.919.644
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 19.627.843 6.039.887 8.623.971 8.164.986 4.275.740 4.096.019 8.341.750 4.888.972 5.463.080 9.881.317 13.654.802 13.044.701 5.509.735 3.672.518 5.050.153 5.846.831 2.760.758 3.845.154 6.155.254 8.232.497 2.311.340 1.835.547 500.598 1.750.933 670.145 712.830 738.156 2.005.020 1.073.162 0 1.321.431 0 0 2.567.852 2.267.315
Finansal Borçlar 215.228 434.638 494.321 680.331 848.433 1.039.334 0 0 0 23.213 357.980 392.170 530.539 0 0 0 0 73.383 152.683 196.545 267.873 0 1.771 9.802 9.467 8.058 42.164 42.164 42.164 0 0 0 0 0 0
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 5.495.286 4.668.816 5.959.215 3.532.049 3.427.307 0 0 0 0 0 0 1.319.291 1.249.110 2.000.106 0 943.573 605.898 651.689 546.196 522.894 469.483 470.166 333.623 381.763 343.155 348.845 290.796 222.119 227.507 0 176.323 0 0 136.975 177.397
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Yükümlülüğü 13.917.329 936.433 2.170.436 3.952.606 0 0 5.032.911 2.607.044 3.046.605 7.596.030 11.384.703 11.333.240 3.730.086 1.672.412 2.860.899 4.903.258 2.154.860 3.120.082 5.456.375 7.513.058 1.573.984 1.365.381 165.204 1.359.368 317.523 355.927 405.196 1.740.737 803.491 0 1.145.108 0 0 2.430.877 2.089.918
Diğer Uzun Vadeli Yükümlülükler 0 0 0 0 0 3.056.685 3.308.839 2.281.928 2.416.475 2.262.074 1.912.119 0 0 0 2.189.254 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynaklar 557.573.385 443.664.778 513.765.163 410.139.009 368.343.616 337.194.125 421.889.901 311.522.959 293.939.859 231.410.488 305.022.263 172.308.526 154.233.387 111.931.876 184.074.116 109.058.789 126.522.568 111.577.079 103.990.069 86.571.055 84.757.665 80.396.239 76.880.225 77.412.158 75.368.139 69.220.162 68.481.215 69.186.900 68.627.931 0 36.704.758 0 0 27.432.224 22.068.470
Ana Ortaklığa Ait Özkaynaklar 557.573.385 443.664.778 513.765.163 410.139.009 368.343.616 337.194.125 421.889.901 311.522.959 293.939.859 231.410.488 305.022.263 172.308.526 154.233.387 111.931.876 184.074.116 109.058.789 126.522.568 111.577.079 103.990.069 86.571.055 84.757.665 80.396.239 76.880.225 77.412.158 75.368.139 69.220.162 68.481.215 69.186.900 68.627.931 0 36.704.758 0 0 27.432.224 22.068.470
Ödenmiş Sermaye 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 44.000.000 18.800.000 18.800.000 18.800.000 18.800.000 0 12.000.000 0 0 12.000.000 5.500.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 42.672.069 39.875.444 42.671.550 34.724.184 32.300.250 30.470.002 34.724.185 26.050.822 23.917.492 22.063.111 27.684.206 4.706.515 4.706.515 4.706.515 19.174.705 4.706.515 4.706.515 0 4.706.515 4.706.515 4.706.515 4.706.515 4.706.515 4.706.515 4.706.515 23.882.715 23.882.715 0 23.882.715 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları -1.943.247 -1.815.892 -1.943.223 -514.309 -478.408 -451,3 -514.310 -258.351 -237.195 -454.641 -570.471 954.522 157.133 27.022 44.525 13.952 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 36.152.366 33.783.027 36.151.934 29.418.807 27.365.217 25.814.606 29.418.809 22.070.616 20.263.229 18.692.173 19.298.498 6.174.366 6.174.366 6.174.366 11.616.136 5.039.620 3.059.620 2.020.908 616.087 1.273.587 1.273.587 1.273.587 1.066.342 1.066.344 1.066.344 1.066.344 890.092 890.092 890.092 0 232.592 0 0 28.681 28.681
Geçmiş Yıllar Kar/Zararları -32.390.154 -30.267.381 -31.449.566 -25.592.242 -23.805.766 -22.456.847 -65.907.716 -49.444.855 -45.395.763 -41.876.125 -88.304.382 55.160.178 55.160.178 55.160.178 -20.339.594 28.423.582 52.403.582 53.442.294 27.615.978 26.958.478 26.958.478 26.958.478 24.786.805 24.786.803 24.786.803 24.786.803 23.825.503 23.825.503 23.825.503 0 13.917.772 0 0 10.073.266 3.831.155
Dönem Net Kar/Zararı 44.156.790 -36.555.569 -940.194 -10.540.318 -22.859.384 -31.999.724 40.315.480 24.948.349 30.913.826 -11.037.573 39.914.736 62.169.143 44.883.337 3.145.903 -39.071.197 27.413.313 22.695.437 7.687.079 27.231.137 9.815.801 7.963.662 3.620.738 2.378.918 2.954.194 899.270 769.441 1.137.552 1.812.307 1.263.245 0 10.565.231 0 0 5.343.726 12.742.111
Diğer Özsermaye Kalemleri 424.925.561 394.645.149 417.460.935 338.642.887 311.821.707 291.817.388 328.664.433 244.156.378 220.478.270 200.023.543 262.999.676 -856.198 -848.142 -1.282.108 168.649.541 -538.193 -342.586 4.426.798 -179.648 -183.326 -144.577 -163.079 -58.355 -101.698 -90.793 -85.141 -54.647 23.858.998 -33.624 0 -10.837 0 0 -13.449 -33.477
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TOPLAM KAYNAKLAR 1.271.980.054 498.171.271 728.840.829 902.141.053 860.754.463 392.547.174 611.549.549 581.717.621 581.757.589 459.821.066 703.062.582 272.626.887 225.999.870 143.523.705 254.799.210 204.629.524 198.190.680 132.886.464 125.751.724 148.271.384 110.750.401 100.282.367 88.965.044 109.252.546 87.703.044 81.877.329 86.131.139 86.762.412 79.438.031 0 55.178.718 0 0 50.976.822 40.255.429
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2017/12 2016/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 928.464.899 55.813.306 1.041.657.917 777.267.501 553.150.559 10.113.358 851.682.264 642.312.132 571.664.451 17.393.524 696.544.261 240.107.775 167.397.678 6.774.247 414.700.809 173.423.527 93.818.357 5.068.490 79.049.201 66.085.561 28.215.185 326.048 38.873.368 27.588.112 3.793.277 3.625.527 41.673.345 30.058.399 16.777.985 9.006.833 59.672.319 30.980.024 10.099.321 53.013.903 73.577.563
Satışların Maliyeti (-) -782.127.687 -48.318.981 -973.997.704 -729.052.592 -534.136.649 -19.724.977 -765.529.444 -566.123.123 -504.335.797 -15.077.343 -635.160.323 -206.256.361 -140.499.185 -8.117.672 -404.502.983 -164.843.954 -84.138.008 -5.376.939 -69.557.725 -61.856.055 -24.920.284 -1.379.911 -35.906.136 -25.796.375 -4.767.526 -3.871.234 -40.435.738 -28.948.401 -15.341.475 -6.364.829 -46.427.760 -18.191.238 -8.311.720 -47.401.463 -57.520.844
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 146.337.212 7.494.325 67.660.213 48.214.909 19.013.910 -9.611.619 86.152.820 76.189.009 67.328.654 2.316.181 61.383.938 33.851.414 26.898.493 -1.343.425 10.197.826 8.579.573 9.680.349 -308.449 9.491.476 4.229.506 3.294.901 -1.053.863 2.967.232 1.791.737 -974.249 -245.707 1.237.607 1.109.998 1.436.510 2.642.004 13.244.559 12.788.786 1.787.601 5.612.440 16.056.719
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 146.337.212 7.494.325 67.660.213 48.214.909 19.013.910 -9.611.619 86.152.820 76.189.009 67.328.654 2.316.181 61.383.938 33.851.414 26.898.493 -1.343.425 10.197.826 8.579.573 9.680.349 -308.449 9.491.476 4.229.506 3.294.901 -1.053.863 2.967.232 1.791.737 -974.249 -245.707 1.237.607 1.109.998 1.436.510 2.642.004 13.244.559 12.788.786 1.787.601 5.612.440 16.056.719
Pazarlama, Satış ve Dağıtım Giderleri (-) 0 0 0 0 0 0 0 0 0 0 -29.720 0 0 0 0 0 0 0 0 0 0 0 -2.542.278 -2.703.735 0 0 0 0 0 0 0 0 0 0 0
Genel Yönetim Giderleri (-) -32.936.262 -14.818.813 -66.001.856 -40.245.677 -26.648.464 -13.188.681 -40.845.368 -27.193.514 -16.314.958 -7.916.010 -27.622.413 -19.060.257 -11.324.233 -5.491.926 -20.266.204 -7.766.170 -4.916.029 -2.537.169 -5.724.652 -3.844.862 -2.441.469 -959.700 -4.334.391 -3.138.357 -1.993.304 -1.194.490 -5.082.317 -3.547.054 -2.541.403 -1.267.967 -4.182.585 -3.351.453 -2.015.437 -2.986.389 -2.933.008
Araştırma ve Geliştirme Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 41.151.013 5.144.499 26.967.478 31.607.398 29.401.477 5.491.043 22.377.944 13.851.389 12.624.952 9.694.770 50.454.319 40.711.395 8.519.235 4.065.765 9.728.431 5.195.135 3.791.562 990.212 4.843.853 2.855.671 2.560.620 1.433.345 2.210.239 696.404 564.774 624.628 2.577.373 1.659.514 1.569.190 918.433 4.588.252 2.639.267 3.259.947 4.067.579 3.160.173
Diğer Faaliyet Giderleri (-) -67.693.342 -20.878.680 -26.307.124 -38.439.524 -46.593.215 -13.141.198 -9.549.213 -10.806.421 -9.900.913 -7.113.799 -24.645.736 -10.755.095 -7.942.020 -3.487.429 -11.898.777 -4.653.319 -3.997.897 -713.368 -3.109.963 -2.737.442 -2.346.597 -684.164 -1.841.521 -618.893 -394.244 -428.924 -3.573.793 -1.325.634 -1.359.230 -835.462 -4.773.886 -3.452.115 -2.011.681 -2.806.073 -1.880.782
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 1.039.225 0 0 0 0 0 0 0 -140.686 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) 87.897.846 -23.058.669 2.318.711 1.137.106 -24.826.292 -30.450.455 58.136.184 52.040.463 53.597.049 -3.018.858 59.540.388 44.747.457 16.151.475 -6.257.015 -12.238.724 1.355.219 4.557.985 -2.568.774 5.500.714 502.873 1.067.455 -1.264.382 -3.540.719 -3.972.844 -2.797.023 -1.244.493 -4.841.130 -2.103.176 -894.933 1.457.008 8.876.340 8.624.485 1.020.430 3.887.557 14.403.102
Net Faaliyet Kar/Zararı 114.440.175 -7.324.488 1.658.357 7.969.232 -7.634.554 -22.800.300 45.307.452 48.995.495 50.873.010 -5.599.829 33.731.805 14.791.157 15.574.260 -6.835.351 -10.068.378 813.403 4.764.320 -2.845.618 3.766.824 384.644 853.432 -2.013.563 -3.909.437 -4.050.355 -2.967.553 -1.440.197 -3.844.710 -2.437.056 -1.104.893 1.374.037 9.061.974 9.437.333 -227.836 2.626.051 13.123.711
Yatırım Faaliyetlerinden Gelirler 3.489.389 664.131 5.847.187 4.135.833 2.968.219 1.867.185 1.112.251 0 0 8.631 41.882.891 47.231.347 43.361.108 2.258.224 6.282.598 7.624.964 4.520.064 876.887 0 1.116.572 0 0 0 0 0 0 0 0 0 0 1.305.000 0 0 0 0
Yatırım Faaliyetlerinden Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 -2.159.417 0 0 0 0 0 0 0 0 0 0 -1.060.570 0 0 0 0 0 0 0 -40.000 -30.000 -20.000 -40.000 -40.000
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 -290.941 0 0 0 1.205.217 -151.243 0 0 -904.409 -767.295 -659.963 0 -1.714.151 -314.264 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 445.048 879.280
Finansman Gideri Öncesi Faaliyet Karı/Zararı 91.387.235 -22.394.538 7.874.958 5.272.939 -21.858.073 -28.583.270 60.453.651 51.889.220 53.597.049 -3.010.227 100.518.870 89.052.092 58.852.620 -3.998.791 -7.670.277 8.665.919 9.078.049 -1.691.887 5.500.714 1.619.445 1.067.455 -1.264.382 -4.601.289 -3.972.844 -2.797.023 -1.244.493 -4.841.130 -2.103.176 -894.933 1.457.008 10.141.340 8.594.485 1.000.430 4.292.605 15.242.382
(Esas Faaliyet Dışı) Finansal Gelirler 68.132.977 30.679.362 164.198.657 96.609.837 63.964.458 29.983.723 141.093.750 109.578.229 67.571.133 28.683.728 73.029.793 42.196.068 25.026.930 9.045.461 41.789.546 17.234.963 11.552.732 7.322.400 30.665.082 11.900.922 9.614.426 5.904.128 8.859.808 7.953.080 3.892.364 2.141.378 7.009.075 4.934.979 2.707.222 1.094.209 4.766.725 3.392.414 1.444.681 2.483.407 797.695
(Esas Faaliyet Dışı) Finansal Giderler (-) -71.882.670 -37.888.278 -131.270.222 -86.871.018 -53.366.912 -23.994.942 -144.812.485 -117.305.044 -70.133.423 -40.413.737 -111.824.282 -97.962.847 -35.177.224 -23.560.071 -82.014.154 -110.624 -58.396 -25.168 -273.049 -248.226 -48.407 -23.594 -1.383.632 -85.594 -47.320 -22.571 -530.654 -504.877 -199.521 -163.838 -1.278.659 -23.890 -14.988 -182.657 -52.473
Vergi Öncesi Diğer Gelir ve Giderler 3.489.389 664.131 5.847.187 4.135.833 2.968.219 1.867.185 1.112.251 0 0 8.631 41.882.891 45.071.930 43.361.108 2.258.224 6.282.598 7.624.964 4.520.064 876.887 0 1.116.572 0 0 -1.060.570 0 0 0 0 0 0 0 1.265.000 -30.000 -20.000 -40.000 -40.000
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 87.637.542 -29.603.454 40.803.393 15.011.758 -11.260.527 -22.594.489 56.734.916 44.162.405 51.034.759 -14.740.236 61.724.381 33.285.313 48.702.326 -18.513.401 -47.894.885 25.790.258 20.572.385 5.605.345 35.892.747 13.272.141 10.633.474 4.616.152 2.874.887 3.894.642 1.048.021 874.314 1.637.291 2.326.926 1.612.768 2.387.379 13.629.406 11.963.009 2.430.123 6.593.355 15.987.604
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -43.480.752 -6.952.115 -41.743.587 -25.552.076 -11.598.857 -9.405.235 -16.419.435 -10.907.749 -9.286.051 -503.075 -21.809.645 -13.852.256 -6.076.715 -1.599.935 8.823.688 1.623.055 2.123.052 2.081.734 -8.661.610 -3.456.340 -2.669.812 -995.414 -495.969 -940.448 -148.751 -104.873 -499.739 -514.619 -349.523 -506.465 -3.064.175 -2.809.649 -530.851 -1.249.629 -3.245.493
Dönem Vergi Geliri (Gideri) -31.615.612 -5.900.425 -44.947.358 -26.228.860 -16.993.194 -5.002.489 -25.261.320 -21.388.090 -18.116.557 -2.247.495 -14.548.437 -11.962.003 -6.775.852 -222.508 -1.738.915 -1.918 -1.225.651 0 -3.659.066 -198.231 -2.226.344 -363.922 -862.710 -944 -232.145 -229.244 -1.223.671 -369.770 -672.639 -165.024 -2.516.760 -935.611 -739.906 -2.779.414 -1.445.649
Ertelenmiş Vergi Geliri (Gideri) -11.865.140 -1.051.690 3.203.771 676.784 5.394.337 -4.402.746 8.841.884 10.480.341 8.830.506 1.744.420 -7.261.208 -1.890.253 699.137 -1.377.427 10.562.603 1.624.973 3.348.703 2.081.734 -5.002.544 -3.258.109 -443.468 -631.492 366.741 -939.504 83.394 124.371 723.932 -144.849 323.116 -341.441 -547.415 -1.874.038 209.055 1.529.785 -1.799.844
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 44.156.790 -36.555.569 -940.194 -10.540.318 -22.859.384 -31.999.724 40.315.480 33.254.656 41.748.708 -15.243.311 39.914.736 19.433.057 42.625.611 -20.113.336 -39.071.197 27.413.313 22.695.437 7.687.079 27.231.137 9.815.801 7.963.662 3.620.738 2.378.918 2.954.194 899.270 769.441 1.137.552 1.812.307 1.263.245 1.880.914 10.565.231 9.153.360 1.899.272 5.343.726 12.742.111
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 44.156.790 -36.555.569 -940.194 -10.540.318 -22.859.384 -31.999.724 40.315.480 33.254.656 41.748.708 -15.243.311 39.914.736 19.433.057 42.625.611 -20.113.336 -39.071.197 27.413.313 22.695.437 7.687.079 27.231.137 9.815.801 7.963.662 3.620.738 2.378.918 2.954.194 899.270 769.441 1.137.552 1.812.307 1.263.245 1.880.914 10.565.231 9.153.360 1.899.272 5.343.726 12.742.111
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ana Ortaklık Payları 44.156.790 -36.555.569 -940.194 -10.540.318 -22.859.384 -31.999.724 40.315.480 33.254.656 41.748.708 -15.243.311 39.914.736 19.433.057 42.625.611 -20.113.336 -39.071.197 27.413.313 22.695.437 7.687.079 27.231.137 9.815.801 7.963.662 3.620.738 2.378.918 2.954.194 899.270 769.441 1.137.552 1.812.307 1.263.245 1.880.914 10.565.231 9.153.360 1.899.272 5.343.726 12.742.111
Hisse Başına Kazanç 1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 1 1 0 1 2
Seyreltilmiş Hisse Başına Kazanç 1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 1 1 0 1 2
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 1 1 0 1 2
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 1 1 0 1 2
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2017/12 2016/12
Amortisman Giderleri 2.810.326 1.366.805 8.890.819 5.985.372 4.221.018 2.330.392 6.041.105 3.620.941 1.661.917 777.476 3.278.250 2.421.401 947.938 649.711 2.361.029 537.027 342.010 159.066 576.852 564.474 373.698 194.676 769.650 582.042 394.130 184.201 657.774 113.120 320.869 158.347 187.777 141.271 93.848 187.868 223.463
Kıdem Tazminatı 365.897 153.136 -171.549 364.461 112.725 112.725 459.908 340.700 318.077 316.622 255.967 141.200 88.676 69.777 299.032 92.849 20.819 23.121 82.368 59.193 37.280 18.799 60.459 52.138 32.561 17.433 54.800 30.954 11.761 54.800 31.638 0 15.831 22.505 36.495
Finansman Giderleri -71.882.670 -37.888.278 -131.270.222 -86.871.018 -53.366.912 -23.994.942 -144.812.485 -117.305.044 -70.133.423 -40.413.737 -111.824.282 -97.962.847 -35.177.224 -23.560.071 -82.014.154 -110.624 -58.396 -25.168 -273.049 -248.226 -48.407 -23.594 -1.383.632 -85.594 -47.320 -22.571 -530.654 -504.877 -199.521 -163.838 -1.278.659 -23.890 -14.988 -182.657 -52.473
Yurtiçi Satışlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yurtdışı Satışlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Yabancı Para Pozisyonu 149.629.218 155.229.602 167.432.993 131.745.292 142.043.943 128.629.015 85.231.526 106.907.933 90.728.156 35.401.307 28.279.470 19.052.976 20.550.390 10.265.000 86.153.030 80.989.728 68.695.924 62.916.305 56.698.976 34.012.067 32.844.523 35.242.946 37.196.483 40.184.001 9.908.096 9.402.198 8.924.033 8.317.415 10.016.980 0 6.197.225 0 0 844.638 560.488
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 149.629.218 155.229.602 167.961.698 131.745.292 142.043.943 128.629.015 108.713.430 106.907.933 90.728.156 35.401.307 28.279.470 19.052.976 20.550.390 10.265.000 86.153.030 80.989.728 68.695.924 62.916.305 56.698.976 34.012.067 32.844.523 35.242.946 37.196.483 40.184.001 9.908.096 9.402.198 8.924.033 8.317.415 10.016.980 0 6.197.225 0 0 844.638 560.488
Net YPP (Hedge Dahil) 149.629.218 155.229.602 167.432.993 131.745.292 142.043.943 128.629.015 108.713.430 106.907.933 90.728.156 35.401.307 28.279.470 19.052.976 20.550.390 10.265.000 86.153.030 80.989.728 68.695.924 62.916.305 56.698.976 34.012.067 32.844.523 35.242.946 37.196.483 40.184.001 9.908.096 9.402.198 8.924.033 8.317.415 10.016.980 0 6.197.225 0 0 844.638 560.488
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2017/12 2016/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -87.209.284 -92.488.629 178.931.186 40.470.126 -77.647.038 -76.232.559 388.458.298 329.318.884 283.521.322 111.333.227 138.725.665 34.158.204 7.982.334 23.166.515 -187.582.079 -23.341.543 -55.582.724 -63.026.787 31.271.247 20.385.781 7.260.284 2.904.428 11.307.085 4.609.489 9.352.186 1.899.340 -894.338 -2.896.540 -6.837.633 -3.393.491 18.672.917 6.904.341 0 -6.199.882 19.577.285
Düzeltme Öncesi Kar 44.156.790 -36.555.569 -940.194 -10.540.318 -22.859.384 -31.999.724 40.315.480 33.254.656 41.748.708 -15.243.311 39.914.736 19.433.057 42.625.611 -18.553.901 -39.071.197 27.413.313 22.695.437 7.687.079 27.231.137 9.815.801 7.963.662 3.620.738 2.378.918 2.954.194 899.270 769.441 1.137.552 1.812.307 1.263.245 1.880.914 10.565.231 9.153.361 0 5.343.726 12.742.111
Düzeltmeler 113.254.441 45.009.156 136.345.741 110.567.037 50.365.491 38.966.190 135.471.953 119.587.005 47.665.111 48.532.641 124.640.678 -27.460.249 -35.003.798 -1.043.236 -11.922.546 -1.551.657 -7.471.385 -3.957.318 4.536.433 2.387.859 1.266.037 1.048.024 2.039.522 1.589.413 297.228 -51.095 -227.482 224.499 -201.581 450.339 152.746 3.188.012 0 -215.566 947.484
Amortisman & İtfa Payları 2.810.326 1.366.805 8.890.819 5.985.372 4.221.018 2.330.392 6.041.105 3.620.941 1.661.917 777.476 3.278.250 2.421.401 947.938 649.711 2.361.029 537.027 342.010 159.066 576.852 564.474 373.698 194.676 769.650 582.042 394.130 184.201 657.774 113.120 320.869 158.347 187.777 141.271 0 187.868 223.463
Karşılıklardaki Değişim -429.745 -1.088.097 -171.549 -1.159.125 -132.096 312.665 72.349 -633.247 -361.309 832.255 784.199 -1.181.792 -739.338 229.625 -708.937 69.480 -150.198 -65.579 224.460 179.473 161.584 65.146 228.977 165.710 133.622 41.473 127.763 43.679 30.312 19.541 74.063 50.621 0 -2.279 75.445
Diğer Gelir/ Gider 28.649.499 5.578.082 -3.507.191 10.351.856 11.158.934 3.726.715 -19.039.722 -11.229.003 -8.319.169 -4.371.188 -29.780.581 -28.699.858 -35.212.398 -1.922.572 -13.574.638 -2.158.164 -7.663.197 -4.050.805 3.735.121 1.643.912 730.755 788.202 1.040.895 841.661 -230.524 -276.769 -1.013.019 67.700 -552.762 272.451 -109.094 2.996.120 0 -401.155 648.576
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 157.411.231 8.453.587 135.405.547 100.026.719 27.506.107 6.966.466 175.787.434 152.841.661 89.413.819 33.289.330 164.555.414 -8.027.192 7.621.813 -19.597.137 -50.993.743 25.861.656 15.224.052 3.729.761 31.767.570 12.203.660 9.229.699 4.668.762 4.418.440 4.543.607 1.196.498 718.346 910.070 2.036.806 1.061.664 2.331.253 10.717.977 12.341.373 0 5.128.160 13.689.595
İşletme Sermayesindeki Değişiklikler -257.190.704 -94.045.268 38.756.878 -61.966.142 -111.185.108 -83.504.670 210.933.468 176.220.787 181.813.810 78.885.289 -27.933.897 34.971.824 -6.972.078 42.012.475 -132.531.763 -46.588.216 -70.670.895 -65.466.242 -1.425.308 10.606.481 -3.525.213 -1.808.903 6.685.608 610.650 8.363.399 1.191.584 -329.163 -2.942.824 -6.717.782 -4.276.287 8.141.182 -3.908.841 0 -11.768.627 5.008.512
Esas Faaliyet ile İlgili Oluşan Nakit (+) -99.779.473 -85.591.681 174.162.425 38.060.577 -83.679.001 -76.538.204 386.720.902 329.062.448 271.227.629 112.174.619 136.621.517 26.944.632 649.735 22.415.338 -183.525.506 -20.726.560 -55.446.843 -61.736.481 30.342.262 22.810.141 5.704.486 2.859.859 11.104.048 5.154.257 9.559.897 1.909.930 580.907 -906.018 -5.656.118 -1.945.034 18.859.159 8.432.532 0 -6.199.882 19.577.285
Diğer İşletme Faaliyetlerinden Nakit 12.570.189 -6.896.948 4.768.761 2.409.549 6.031.963 305.645 1.737.397 256.436 12.293.693 -841.392 2.104.148 7.213.572 7.332.599 751.177 -4.056.573 -2.614.983 -135.881 -1.290.306 928.985 -2.424.360 1.555.798 44.569 203.037 -544.768 -207.711 -10.590 -1.475.245 -1.990.522 -1.181.515 -1.448.457 -186.242 -1.528.191 0 0 0
Sabit Sermaye Yatırımları -1.629.105 -881.751 -6.568.527 -4.702.030 -4.125.682 -2.742.972 -5.810.432 -1.825.600 -635.376 -508.730 -3.000.128 -367.236 -111.818 0 -3.159.975 -893.347 -855.807 -605.385 -103.624 -54.621 -13.767 -11.524 -6.244 -419.617 -419.648 -20.635 -951.968 -40.762 -21.446 -21.446 -65.087 -46.715 0 2.011 74.463
Diğer Yatırım Faaliyetlerinden Nakit -32.374.090 0 2.467.997 0 0 0 54.306 -530.312 -493.294 0 192.995 -1.683.253 -947.163 -79.962 -2.259.467 -864.881 0 0 0 0 0 0 0 0 0 0 0 0 -10.000 0 -7.806.667 -191.667 0 440.585 879.178
Yatırım Faaliyetlerinden Kaynaklanan Nakit -34.003.195 -881.751 -4.100.530 -4.702.030 -4.125.682 -2.742.972 -5.756.126 -2.355.912 -1.128.670 -508.730 -2.807.133 -2.050.489 -1.058.981 -79.962 -5.419.442 -1.758.228 -855.807 -605.385 -103.624 -54.621 -13.767 -11.524 -6.244 -419.617 -419.648 -20.635 -951.968 -40.762 -31.446 -21.446 -7.871.754 -238.382 0 442.596 953.641
Serbest Nakit Akım -121.212.479 -93.370.380 174.830.656 35.768.096 -81.772.720 -78.975.531 382.702.173 326.962.972 282.392.652 110.824.497 135.918.532 32.107.715 6.923.353 23.086.553 -193.001.521 -25.099.771 -56.438.531 -63.632.172 31.167.623 20.331.160 7.246.517 2.892.904 11.300.841 4.189.872 8.932.538 1.878.705 -1.846.306 -2.937.302 -6.869.079 -3.414.937 10.801.163 6.665.959 0 -6.197.871 19.651.748
Finansal Borçlardaki Değişim 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 71.757 0 0 0 0 0 0 0 0 0 0 0
Temettü Ödemeleri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -59.547.800 -22.000.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1.250.000 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6.023.800 6.023.800 6.023.800 0 30.682.715 0 30.682.715 0 0 -45.309 0 0 0
Diğer Finansman Faaliyetlerinden Nakit -1.114.249 -499.542 356.323 562.164 452,74 782.621 -1.528.464 -817.753 -1.071.273 -228.354 1.861.663 -998.987 -55.343 -264.435 -672.217 -306.574 -204.404 -99.888 -418.455 -350.907 -245.453 -121.491 -515.612 0 184.490 -112.606 205.312 30.682.715 0 0 0 0 0 0 0
Finansman Faaliyetlerden Kaynaklanan Nakit -1.114.249 -499.542 356.323 562.164 452,74 782.621 -1.528.464 -817.753 -1.071.273 -228.354 1.861.663 -998.987 -55.343 -264.435 -60.220.017 -22.306.574 -204.404 -99.888 -418.455 -350.907 -245.453 -121.491 5.508.188 6.095.557 6.208.290 -112.606 30.888.027 30.682.715 30.682.715 0 -1.250.000 -45.309 0 0 0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -122.326.728 -93.869.922 175.186.979 36.330.260 -81.319.980 -78.192.910 381.173.709 326.145.219 281.321.379 110.596.143 137.780.195 31.108.728 6.868.010 22.822.118 -253.221.538 -47.406.345 -56.642.935 -63.732.060 30.749.168 19.980.253 7.001.064 2.771.413 16.809.029 10.285.429 15.140.828 1.766.099 29.041.721 27.745.413 23.813.636 -3.414.937 9.551.163 6.620.650 0 -6.197.871 19.651.748
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0 -25.273.721 -1.311.208 0 0 0 201.229 371.174 345.263 0 -634.757 0 223.266 0 44.525 -13.952 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim -122.326.728 -119.143.643 173.875.771 36.330.260 -81.319.980 -78.192.910 381.374.938 326.516.393 281.666.642 110.596.143 137.145.438 31.108.728 7.091.276 22.822.118 -253.177.013 -47.420.297 -56.642.935 -63.732.060 30.749.168 19.980.253 7.001.064 2.771.413 16.809.029 10.285.429 15.140.828 1.766.099 29.041.721 27.745.413 23.813.636 -3.414.937 9.551.163 6.620.650 0 -6.197.871 19.651.748
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 575.556.266 537.835.693 547.175.081 445.266.430 414.184.445 390.715.268 158.809.167 158.809.159 147.723.427 139.352.889 27.668.889 194.915.465 178.953.626 22.050.905 272.341.111 100.616.725 100.616.725 100.616.725 69.867.557 69.867.557 69.867.557 69.867.557 53.058.528 53.058.528 53.058.528 53.058.528 24.016.807 24.016.807 24.016.807 24.016.807 14.465.644 14.465.643 0 20.663.515 1.011.767
Dönem Sonu Nakit 372.438.188 418.692.050 575.549.264 388.259.031 296.886.289 278.617.245 445.266.429 409.574.085 400.350.180 227.896.401 126.612.205 226.024.193 186.044.902 44.873.023 19.164.098 53.196.428 43.973.790 36.884.665 100.616.725 89.847.810 76.868.621 72.638.970 69.867.557 63.343.957 68.199.356 54.824.627 53.058.528 51.762.220 47.830.443 20.601.870 24.016.807 21.086.293 0 14.465.644 20.663.515