AiFin

AVTUR Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3
Dönen Varlıklar 157.317.622 321.339.892 639.769.621 24.156.744 24.799.605 26.688.378 17.324.391 15.799.148 18.229.209 27.702.776 17.562.454 14.813.268 11.770.728 19.276.128 11.617.252 10.671.086 12.169.486 12.515.233 12.359.635 12.485.399 12.170.202 12.187.151 11.796.672 11.151.581 11.099.178 11.392.938 11.358.788 11.464.613 10.930.128 15.054.716 1.448.341 1.656.892 2.193.905 1.963.084 2.460.680 2.308.163 3.073.467 3.447.517 3.485.310 2.653.854 6.483.212 6.378.729 5.936.989 16.777.066 19.949.078 28.475.281 11.102.009 12.885.582 14.646.256 2.049.636 1.798.629 1.560.014 1.403.413 1.501.944 1.635.834 1.756.127 1.595.111 1.879.329 3.238.530 7.202.471 7.583.290 2.867.575 2.902.195 2.902.045 3.507.782 3.481.330 3.408.804 3.260.582 2.827.210 3.068.993 3.621.642 3.074.899 3.423.200
Nakit Ve Nakit Benzerleri 39.765.614 109.185.949 4.038.464 1.912.042 815.091 1.877.576 2.485.829 2.654.784 3.084.534 1.678.654 4.029.732 4.009.329 7.747.743 15.528.567 9.900.805 7.764.546 9.259.022 10.053.584 68.294 42.872 5.123 184.851 56.432 1.429 50.019 48.276 144.162 174.920 52.160 21.302 106.303 99.991 228.107 26.383 795.203 175.486 291.844 86.096 72.676 21.463 33.003 49.461 99.997 16.724 87.195 41.367 137.316 188.255 39.985 44.471 160.018 195.921 136.950 142.224 150.872 176.578 185.330 190.673 204.284 199.844 92.401 1.689.593 799.832 1.561.274 936 1.706.273 2.501 4.702 423 61 1.545.644 1.102.529 1.018.404
Finansal Yatırımlar 72.786.255 137.849.336 22.664.448 14.230.948 13.398.184 15.273.099 11.953.534 10.386.458 10.813.777 16.482.074 9.798.564 7.544.318 1.607.473 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.279.600 1.003.105 766.105 766.105 797.700 829.300 797.700 924.105 1.184.805 813.505 781.905 797.705 497.705 560.900 418.700 418.700 387.100 662.400 734.400 806.401 950.405 1.310.405 2.186.805 1.616.004 3.029.807 1.176.394 2.089.669 1.337.078 2.935.003 892.352 3.150.406 3.045.896 2.613.594 2.624.328 1.067.529 1.596.910 1.606.895
Ticari Alacaklar 5.181.052 5.329.200 2.782.573 7.364.397 5.830.627 8.102.638 2.563.965 2.604.782 4.231.601 6.207.100 3.443.864 2.933.136 2.226.905 3.367.879 1.660.758 2.844.721 2.713.674 2.427.789 2.108.816 2.071.889 1.961.697 1.789.802 1.881.623 1.040.776 1.002.401 691.862 537.010 798.548 668.574 310.342 827.829 943.231 1.054.709 1.313.595 1.179.589 585.715 1.194.172 2.009.744 2.130.922 1.372.704 3.454.900 3.275.583 3.175.870 726.417 481.818 537.256 189.626 1.226.152 2.222.482 1.116.695 861.524 642.850 615.943 477.399 470.886 575.837 273.700 231.322 710.664 1.897.546 986.256 0 9.000 0 567.600 880.000 254.000 207.522 213.122 444.403 1.007.323 374.796 797.640
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 38.541.269 68.459.092 21.052 208.454 3.312.658 990.152 124.172 18.267 17.400 3.143.702 17.400 17.400 17.537 28.671 17.403 17.675 2.482 8.367 10.148.877 10.333.951 10.165.998 10.197.850 9.803.185 10.007.196 9.941.190 10.557.573 10.539.822 10.303.210 10.021.410 14.388.735 18.288 59.336 191.000 0 1.775 1.150.221 49.344 54.424 107.963 77.686 1.834.343 1.762.478 1.706.083 14.925.568 18.088.036 26.695.442 9.522.244 10.298.989 11.554.996 7.647 10.887 4.690 4.494 1.924 2.057 1.039 521 2.013 2.368 18.627 14.615 1.588 3.694 3.693 4.243 2.705 1.898 2.415 0 189 136 0 136
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 393.099 356.402 232.002 323.398 1.243.613 312.281 110.942 73.261 73.180 138.923 153.795 91.288 0 0 0 0 0 0 0 0 0 0 26.806 66.898 64.129 29.297 28.322 38.675 39.374 32.146 27.930 42.652 32.437 43.425 33.229 37.853 23.580 17.852 31.487 41.858 40.314 26.613 30.530 37.693 27.827 26.088 36.883 28.001 23.325 25.056 94.830 31.446 0 0 0 0 0 0 0 580.330 633.266 0 0 0 0 0 0 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 650.333 159.913 142.533 117.505 199.432 132.632 85.949 61.596 8.717 52.323 119.099 217.797 171.070 351.011 38.286 44.144 194.308 25.493 33.648 36.687 37.384 14.648 28.626 35.282 41.439 65.930 109.472 149.260 148.610 302.191 467.991 511.682 687.652 579.681 450.884 358.888 234.927 276.296 376.157 374.038 322.952 435.294 126.809 146.559 79.397 361.623 434.035 346.480 307.763 294.867 252.670 266.407 258.926 217.997 277.619 196.272 185.155 144.916 134.409 2.890.120 2.826.945 0 0 0 0 0 -1 47 70 12 1.010 664 125
(Ara Toplam) 157.317.622 321.339.892 29.881.072 24.156.744 24.799.605 26.688.378 17.324.391 15.799.148 18.229.209 27.702.776 17.562.454 14.813.268 11.770.728 19.276.128 11.617.252 10.671.086 12.169.486 12.515.233 12.359.635 12.485.399 12.170.202 12.187.151 11.796.672 11.151.581 11.099.178 11.392.938 11.358.788 11.464.613 10.930.128 15.054.716 1.448.341 1.656.892 2.193.905 1.963.084 2.460.680 2.308.163 3.073.467 3.447.517 3.485.310 2.653.854 6.483.212 6.378.729 5.936.989 16.777.066 19.949.078 28.475.281 11.102.009 12.885.582 14.646.256 2.049.636 1.798.629 1.560.014 1.403.413 1.501.944 1.635.834 1.756.127 1.595.111 1.879.329 3.238.530 7.202.471 7.583.290 2.867.575 2.902.195 2.902.045 3.507.782 3.481.330 3.408.804 3.260.582 2.827.210 3.068.993 3.621.642 3.074.899 3.423.200
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 609.888.549 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 1.173.722.848 1.197.569.431 633.230.092 1.157.295.184 1.093.265.815 1.247.702.306 908.490.993 835.343.712 770.155.238 967.674.942 236.323.400 236.471.949 236.652.163 542.541.959 129.672.341 130.033.172 128.331.223 128.544.510 93.249.118 93.543.354 93.837.352 94.140.043 92.103.588 92.426.119 92.736.163 92.990.065 85.218.455 85.541.130 85.882.248 86.191.459 84.554.133 85.391.350 86.188.559 86.627.065 89.417.727 90.180.707 90.977.464 91.724.781 86.849.129 87.976.816 84.259.827 81.281.797 83.449.804 58.071.838 56.777.230 49.542.214 62.235.221 61.782.831 61.743.139 70.052.487 68.449.889 68.542.794 68.937.311 69.104.892 69.557.217 69.549.345 68.432.913 70.398.188 68.789.194 80.697.604 79.930.884 5.153 5.776 6.665 7.553 8.442 9.330 10.570 7.091 8.302 9.513 10.725 11.936
Ticari Alacaklar 5.181.052 5.329.200 2.782.573 7.364.397 5.830.627 8.102.638 2.563.965 2.604.782 4.231.601 6.207.100 3.443.864 2.933.136 2.226.905 3.367.879 1.660.758 2.844.721 2.713.674 2.427.789 2.108.816 2.071.889 1.961.697 1.789.802 1.881.623 1.040.776 1.002.401 691.862 537.010 798.548 668.574 310.342 827.829 943.231 1.054.709 1.313.595 1.179.589 585.715 1.194.172 2.009.744 2.130.922 1.372.704 3.454.900 3.275.583 3.175.870 726.417 481.818 537.256 189.626 1.226.152 2.222.482 1.116.695 861.524 642.850 615.943 477.399 470.886 575.837 273.700 231.322 710.664 1.897.546 986.256 0 9.000 0 567.600 880.000 254.000 207.522 213.122 444.403 1.007.323 374.796 797.640
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 38.541.269 68.459.092 21.052 208.454 3.312.658 990.152 124.172 18.267 17.400 3.143.702 17.400 17.400 17.537 28.671 17.403 17.675 2.482 8.367 10.148.877 10.333.951 10.165.998 10.197.850 9.803.185 10.007.196 9.941.190 10.557.573 10.539.822 10.303.210 10.021.410 14.388.735 18.288 59.336 191.000 0 1.775 1.150.221 49.344 54.424 107.963 77.686 1.834.343 1.762.478 1.706.083 14.925.568 18.088.036 26.695.442 9.522.244 10.298.989 11.554.996 7.647 10.887 4.690 4.494 1.924 2.057 1.039 521 2.013 2.368 18.627 14.615 1.588 3.694 3.693 4.243 2.705 1.898 2.415 0 189 136 0 136
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 72.786.255 137.849.336 22.664.448 14.230.948 13.398.184 15.273.099 11.953.534 10.386.458 10.813.777 16.482.074 9.798.564 7.544.318 1.607.473 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.279.600 1.003.105 766.105 766.105 797.700 829.300 797.700 924.105 1.184.805 813.505 781.905 797.705 497.705 560.900 418.700 418.700 387.100 662.400 734.400 806.401 950.405 1.310.405 2.186.805 1.616.004 3.029.807 1.176.394 2.089.669 1.337.078 2.935.003 892.352 3.150.406 3.045.896 2.613.594 2.624.328 1.067.529 1.596.910 1.606.895
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7.480.039 7.711.170 7.841.973 8.234.789 8.374.134 8.829.209 8.809.702 9.061.011 9.744.851 7.912.380 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 505.544.890 505.535.538 297.750.751 843.630.026 795.828.133 906.938.705 652.116.058 598.713.553 552.295.694 693.003.665 210.288.335 210.288.335 210.288.335 346.498.398 102.959.746 102.959.746 102.961.500 102.950.000 67.365.000 67.365.000 67.365.000 67.365.000 65.030.000 65.030.000 65.030.000 65.030.000 56.950.000 56.950.000 56.988.383 56.988.383 55.188.677 55.188.677 55.188.677 55.188.677 59.167.161 59.203.748 59.256.976 59.256.976 47.865.589 47.865.589 10.123.201 10.123.201 7.620.182 7.620.182 7.620.182 7.620.182 56.734.481 56.734.481 56.734.481 57.546.627 56.084.752 56.084.752 56.084.752 56.084.752 56.084.752 56.084.752 0 55.858.627 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8.674 14.308 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 371.486.453 373.243.010 326.343.520 305.112.772 289.230.307 331.277.440 249.162.112 229.874.613 213.101.467 268.695.535 24.006.212 24.154.761 24.334.975 191.885.936 24.683.742 25.044.573 25.341.144 25.565.931 25.855.539 26.149.130 26.441.709 26.741.429 27.037.004 27.356.564 27.664.933 27.894.887 28.191.632 28.501.099 28.814.416 29.117.981 29.275.548 30.125.193 30.938.321 31.374.568 30.182.028 30.911.662 31.652.933 32.397.991 33.123.965 33.855.554 70.269.591 71.112.193 71.922.014 36.737.152 37.362.166 38.100.198 1.060.617 608.087 568.253 585.275 203.279 165.239 167.028 195.123 192.232 205.507 50.870.430 355.536 52.286.088 66.571.824 66.001.460 3.067 3.273 3.745 4.216 4.688 5.159 5.631 6.103 6.574 7.045 7.517 7.988
Şerefiye 0 0 0 0 6.531.231 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.820.633 3.820.633 3.820.633 0 3.820.633 3.820.633 3.820.633 3.820.633 4.438.780 4.438.780 4.438.780 4.438.780 4.438.780 4.438.780 4.438.780 4.438.780 4.438.780 4.438.780 4.438.780 4.438.780 4.360.253 3.446.167 3.446.167 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 8.607.939 8.614.522 7.507.676 6.923.533 0 7.443.097 5.583.970 5.126.693 4.729.224 5.934.084 2.000.000 2.000.000 2.000.000 4.110.083 2.000.000 2.000.000 0 0 0 645 2.064 5.035 8.005 10.976 13.946 16.917 19.888 22.859 26.585 31.815 37.044 24.616 9.790 12.049 14.307 16.566 18.824 21.083 23.342 25.600 0 0 0 0 141 283 425 565 707 848 990 1.132 1.272 1.413 1.554 0 4.052.297 0 4.230.443 10.504.685 10.308.940 2.086 2.503 2.920 3.337 3.754 4.171 4.939 988 1.728 2.468 3.208 3.948
Ertelenmiş Vergi Varlığı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 148.860 149.332 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 416 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.416 2.674 0 0 0 0 0 0 0 0 0 0 0 -136
TOPLAM VARLIKLAR 1.331.040.470 1.518.909.323 1.272.999.713 1.181.451.928 1.118.065.420 1.274.390.684 925.815.384 851.142.860 788.384.447 995.377.718 253.885.854 251.285.217 248.422.891 561.818.087 141.289.593 140.704.258 140.500.709 141.059.743 105.608.753 106.028.753 106.007.554 106.327.194 103.900.260 103.577.700 103.835.341 104.383.003 96.577.243 97.005.743 96.812.376 101.246.175 86.002.474 87.048.242 88.382.464 88.590.149 91.878.407 92.488.870 94.050.931 95.172.298 90.334.439 90.630.670 90.743.039 87.660.526 89.386.793 74.848.904 76.726.308 78.017.495 73.337.230 74.668.413 76.389.395 72.102.123 70.248.518 70.102.808 70.340.724 70.606.836 71.193.051 71.305.472 70.028.024 72.277.517 72.027.724 87.900.075 87.514.174 2.872.728 2.907.971 2.908.710 3.515.335 3.489.772 3.418.134 3.271.152 2.834.300 3.077.295 3.631.155 3.085.624 3.435.136
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 15.980.130 106.920.959 102.104.242 2.335.786 2.569.609 3.907.809 1.722.681 2.106.619 1.798.254 2.427.808 1.825.644 1.513.790 1.819.966 3.342.675 2.074.316 1.864.735 1.628.084 2.007.505 834.628 2.323.633 1.790.465 2.023.313 4.246.311 3.814.913 3.859.419 4.507.740 3.803.134 4.450.554 4.064.062 3.036.612 2.540.878 2.374.106 3.563.885 2.845.025 2.894.669 2.800.195 11.302.695 11.606.127 13.226.855 5.968.559 8.445.558 8.004.536 7.538.158 793.568 1.353.644 2.664.690 1.756.359 3.727.668 4.787.542 4.525.633 4.042.000 3.346.219 3.168.545 2.954.431 2.974.276 2.963.547 2.871.361 2.592.511 68.045.710 76.593.388 75.298.514 19.689 18.366 20.045 587.014 521.960 488.992 306.614 24.764 285.811 957.327 384.668 670.443
Finansal Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12.450 20.331 0 0 0 0 0 0 0 2.570 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 27.814 55.628 83.442 111.256 129.835 100.877 98.437 227.568 82.971 0 0 0 0 0 0 0 0 0 944.421 371.773 0
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 1.263.248 1.412.158 442.238 543.836 423.892 616.915 527.997 675.070 334.177 377.464 179.832 173.019 229.001 546.583 183.378 175.593 45.663 96.676 86.191 318.372 270.121 417.877 454.799 415.254 326.152 626.386 619.175 918.322 651.349 658.970 436.725 464.831 886.387 511.562 325.329 446.647 975.825 853.536 2.914.034 2.909.737 529.605 337.954 2.048.437 304.205 110.240 99.136 82.619 627.596 1.538.854 1.404.652 592.801 470.692 315.148 237.718 198.684 411.380 2.682.984 312.567 67.904.834 75.698.649 74.682.250 16.538 0 0 568.000 504.000 451.380 0 0 275.972 0 0 663.609
Diğer Borçlar 11.978.726 80.872.552 81.917 104.264 44.372 11.349 26.186 11.006 168.158 191.871 368.747 576.796 827.893 1.907.635 1.065.428 1.111.700 994.843 1.065.976 285.128 1.416.123 1.010.236 1.077.711 3.333.027 3.092.322 2.070.555 2.502.850 1.908.365 2.067.641 1.907.313 1.825.044 1.558.798 1.442.824 2.318.113 1.852.513 2.054.664 1.773.351 9.926.522 10.141.846 9.753.969 2.625.723 7.468.910 7.311.345 4.824.591 90.294 94.781 1.448.363 1.502.205 2.415.561 3.073.424 2.938.183 3.135.916 2.671.939 2.824.585 2.455.094 2.692.150 2.440.911 58.542 2.179.067 42.439 243.326 197.461 3.151 18.366 20.045 19.014 17.960 37.612 306.614 24.764 9.839 7.388 12.895 0
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 255.615 211.314 23.835 23.973 97.727 171.482 221.263 21.298 86.236 34.307 131.359 98.470 209.605 348.338 0 184.601 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 1.206.821 1.692.740 154,56 513.089 921.134 1.420.363 0 1.869 0 71.667 158.344 26.571 42.216 89.483 0 0 0 0 0 0 0 0 0 0 0 0 0 0 433.517 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Karı Vergi Yükümlülüğü 0 21.362.387 0 79.094 39.072 0 0 0 0 163.594 171.900 54.164 69.911 42.556 243.394 94.036 96.227 380.101 97.611 199.973 68.835 307.952 193.520 106.388 1.062.254 1.058.324 808.312 832.721 737.650 85.845 126.623 71.905 31.024 137.644 120.384 74.966 41.560 42.050 171.496 98.349 114.039 24.090 234.349 27.440 0 54.459 32.573 527.994 31.313 0 19.435 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Borç Karşılıkları 148.948 150,02 283.345 286.905 346.725 693.849 539.405 500.089 570.279 524.175 370.690 216.124 217.826 278.042 173.834 138.973 280.622 148.108 161.278 164.641 182.967 177.506 164.881 151.146 184.852 160.363 127.150 145.825 236.713 204.539 190.671 189.873 180.059 189.930 182.664 193.431 139.155 139.155 124.725 124.725 238.925 238.925 269.052 134.985 112.695 100.035 0 120.006 0 0 0 0 0 205.991 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Kısa Vadeli Yükümlülükler 1.382.387 1.431.102 764.121 808.598 794.414 1.165.332 629.093 918.585 725.640 1.099.037 576.131 467.116 433.119 478.376 152.667 133.119 186.894 292.671 106.693 53.042 37.043 20.969 13.848 15.496 84.247 61.347 118.077 117.376 97.520 77.613 228.061 204.673 148.302 153.376 211.628 309.230 219.633 429.540 262.631 210.025 94.079 92.222 161.729 236.644 1.035.928 962.697 138.962 36.511 143.951 182.798 293.848 203.588 998 0 0 0 0 0 0 423.845 335.832 0 0 0 0 0 0 0 0 0 5.518 0 6.834
(Ara Toplam) 15.980.130 106.920.959 1.726.181 2.335.786 2.569.609 3.907.809 1.722.681 2.106.619 1.798.254 2.427.808 1.825.644 1.513.790 1.819.966 3.342.675 2.074.316 1.864.735 1.628.084 2.007.505 834.628 2.323.633 1.790.465 2.023.313 4.246.311 3.814.913 3.859.419 4.507.740 3.803.134 4.450.554 4.064.062 3.036.612 2.540.878 2.374.106 3.563.885 2.845.025 2.894.669 2.800.195 11.302.695 11.606.127 13.226.855 5.968.559 8.445.558 8.004.536 7.538.158 793.568 1.353.644 2.664.690 1.756.359 3.727.668 4.787.542 4.525.633 4.042.000 3.346.219 3.168.545 2.954.431 2.974.276 2.963.547 2.871.361 2.592.511 68.045.710 76.593.388 75.298.514 19.689 18.366 20.045 587.014 521.960 488.992 306.614 24.764 285.811 957.327 384.668 670.443
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 100.378.061 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 6.874.591 107.869.073 95.853.677 179.058.286 167.497.246 192.944.714 122.136.651 108.010.251 121.500.601 139.035.804 22.357.868 22.141.734 23.927.446 51.392.492 10.869.490 11.218.284 11.602.060 11.913.940 9.453.659 8.800.554 9.207.071 9.222.936 7.214.861 7.248.347 7.303.669 7.313.693 7.018.496 7.263.658 7.483.265 13.075.084 15.413.414 15.928.183 14.179.442 15.757.464 10.604.985 11.486.612 5.645.050 5.387.231 5.317.925 5.535.490 1.288.861 2.705.187 2.700.518 1.934.485 3.167.573 3.765.592 2.390.413 2.791.952 2.396.864 2.622.870 2.584.715 2.589.169 2.540.683 2.469.003 2.469.553 2.477.348 2.252.387 2.465.665 2.682.734 126.237 3.013 0 0 0 1.000 1.000 19.809 10.250 8.135 6.503 5.874 6.213 0
Finansal Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 53.970 79.919 105.203 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 129.850 129.850 129.850 213.958 266.558 595.188 759.502 1.088.132 1.985.904 1.308.816 1.664.354 1.664.354 0 0 0 0 540.033 772.000 983.751 5.646.269 8.995.346 9.332.933 8.788.732 9.067.607 7.328.839 7.579.046 1.675.389 1.823.427 1.916.141 2.138.697 0 122.983 172.074 37.805 67.431 67.150 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 166.156.413 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 23.973 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 949.309 0 952,14 0 0 1.584.399 816.543 788.662 476.997 671.597 451.056 357.580 329.366 303.209 141.681 107.971 106.997 88.405 211.092 182.093 144.231 117.737 70.852 62.326 100.772 52.574 57.095 53.448 11.993 10.202 23.135 25.771 12.194 33.167 47.185 58.278 84.660 73.205 66.943 71.171 65.853 56.621 50.930 22.793 21.045 50.550 46.420 44.512 65.512 53.038 0 58.407 0 5.910 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 46.822 0 10.554 0 6.667 2.566 7.708 7.615 4.258 21.034 3.013 0 0 0 1.000 1.000 19.809 10.250 8.135 6.503 5.874 6.213 0
Ertelenmiş Vergi Yükümlülüğü 5.925.282 106.769.522 94.901.537 178.177.771 0 191.360.315 121.320.108 107.221.589 121.023.604 138.364.207 21.776.962 21.654.304 23.468.230 50.875.325 10.461.251 10.515.125 10.735.561 10.737.403 7.256.663 7.309.645 7.374.513 7.440.845 7.144.009 7.186.021 7.202.897 7.261.119 6.421.368 6.438.210 6.487.521 7.418.613 6.394.933 6.490.981 5.377.136 6.656.690 3.228.961 3.849.288 3.885.001 3.489.570 3.333.812 3.325.622 1.223.008 2.525.583 2.477.514 1.873.887 1.282.159 1.465.895 2.343.993 2.747.440 2.331.352 2.569.832 2.537.893 2.530.762 2.530.129 2.463.093 2.462.886 2.474.782 2.244.679 2.404.080 2.598.557 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Uzun Vadeli Yükümlülükler 0 1.099.551 0 880.515 1.340.833 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 78.498 1.380 0 0 0 0 1.029 1.029 0 0 0 0 0 1.796.938 2.181.997 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynaklar 1.308.185.749 1.304.119.291 1.075.041.794 1.000.057.856 947.998.565 1.077.538.161 801.956.052 741.025.990 665.085.592 853.914.106 229.702.342 227.629.693 222.675.479 507.082.920 128.345.787 127.621.239 127.270.565 127.138.298 95.320.466 94.904.566 95.010.018 95.080.945 92.439.088 92.514.440 92.672.253 92.561.570 85.755.613 85.291.531 85.265.049 85.134.479 68.048.182 68.745.953 70.639.137 69.987.660 78.378.753 78.202.063 77.103.186 78.178.940 71.789.659 79.126.621 81.008.620 76.950.803 79.148.117 72.120.851 72.205.091 71.587.213 69.190.458 68.148.793 69.204.989 64.953.620 63.621.803 64.167.420 64.631.496 65.183.402 65.749.222 65.864.577 64.904.276 67.219.341 1.299.280 11.180.450 12.212.647 2.853.039 2.889.605 2.888.665 2.927.321 2.966.812 2.909.333 2.954.288 2.801.401 2.784.981 2.667.954 2.694.743 2.761.846
Ana Ortaklığa Ait Özkaynaklar 1.308.185.749 1.304.119.291 1.075.041.794 1.000.057.856 947.998.565 1.077.538.161 801.956.052 741.025.990 665.085.592 853.914.106 229.702.342 227.629.693 222.675.479 507.082.920 128.345.787 127.621.239 127.270.565 127.138.298 95.320.466 94.904.566 95.010.018 95.080.945 92.439.088 92.514.440 92.672.253 92.561.570 85.755.613 85.291.531 85.265.049 85.134.479 68.048.182 68.745.953 70.639.137 69.987.660 78.378.753 78.202.063 77.103.186 78.178.940 71.789.659 71.864.804 73.905.055 69.894.969 72.139.403 72.120.851 72.205.091 71.586.682 69.189.932 68.148.266 69.204.461 64.953.094 63.621.292 64.166.910 64.630.988 65.182.895 65.748.717 65.864.072 64.903.781 67.218.841 1.298.771 2.029.576 3.107.616 2.853.039 2.889.605 2.888.665 2.927.321 2.966.812 2.909.333 2.954.288 2.801.401 2.784.981 2.667.954 2.694.743 2.761.846
Ödenmiş Sermaye 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 45.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000 3.000.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 488.094.104 488.085.074 425.042.737 395.371.413 372.968.817 425.041.340 318.875.051 292.762.020 270.064.377 338.868.482 24.531.840 24.531.840 24.531.840 234.707.969 24.531.840 24.531.840 0 24.531.840 0 24.531.840 24.531.840 0 0 0 0 24.531.840 0 0 0 0 0 0 24.531.840 0 24.531.840 24.531.840 0 24.531.840 24.531.840 24.531.840 24.531.840 24.531.840 0 0 24.531.840 0 0 0 0 24.531.840 0 0 24.531.840 0 24.531.840 24.531.840 24.531.840 24.531.840 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 6.584.504 6.584.382 5.733.926 5.333.653 5.031.436 5.733.907 4.301.698 3.949.428 3.643.231 4.571.415 620.273 620.273 620.273 3.166.265 620.273 620.273 620.273 620.273 620.273 620.273 620.273 620.273 620.273 620.273 620.273 620.273 620.273 620.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.273 120.257 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402 7.402
Geçmiş Yıllar Kar/Zararları 74.536.870 8.059.221 7.018.271 6.528.341 6.158.431 -140.980.876 -105.766.852 -97.105.487 -89.576.964 -234.397.572 158.930.656 158.930.656 158.930.656 -208.789.090 60.966.064 60.966.064 60.966.064 28.862.684 28.862.684 28.862.684 28.862.684 26.329.562 26.329.562 26.329.562 26.329.562 18.858.115 18.850.655 18.850.655 19.358.115 16.794.681 4.371.385 4.371.385 4.371.385 12.549.065 12.549.065 12.549.065 12.549.065 3.890.857 3.890.857 4.096.840 4.096.840 2.041.440 2.041.440 1.974.389 1.974.405 -4.591.297 -4.591.297 -4.591.297 -4.591.297 -4.355.664 -4.355.665 -4.355.664 -4.356.347 -2.320.401 -2.320.401 -2.320.401 -2.925.020 -154.363 -154.363 -154.363 -154.363 -40.590 -40.590 -40.590 -40.590 -222.421 -222.421 -222.421 -222.421 -140.790 -140.791 -140.791 -140.791
Dönem Net Kar/Zararı 4.012.898 66.476.270 -2.896.043 -2.646.469 2.480.841 7.018.248 -1.435.585 3.456.384 -15.469.442 121.999.151 4.862.153 2.697.665 -2.235.684 46.440.034 1.374.648 598.227 136.751 32.103.380 253.802 -162.910 -99.208 2.533.122 -140.236 -64.362 113.072 7.475.377 659.321 188.732 130.171 2.563.434 -1.945.043 -1.250.767 642.203 -8.177.680 187.405 13.967 -1.075.118 8.658.208 -1.556.759 -1.848.172 179.019 2.055.400 475.136 500.630 583.108 6.678.026 4.272.278 3.227.001 4.292.400 -235.633 -1.587.408 -1.026.898 -555.064 -2.035.263 -1.470.124 -1.354.769 -1.710.441 -2.166.038 -1.554.268 -823.463 254.577 -113.773 -77.207 -78.147 -39.491 181.831 124.353 169.306 16.420 -81.631 -198.657 -171.868 -104.765
Diğer Özsermaye Kalemleri 689.957.373 685.396.268 595.142.903 550.470.918 516.359.040 724.282.227 540.981.740 492.963.645 451.424.390 577.872.630 -4.242.580 -4.150.741 -4.171.606 386.557.742 -4.147.038 -4.095.165 20.547.477 -3.979.879 20.583.707 -3.947.321 -3.905.571 20.597.988 20.629.489 20.628.967 20.609.346 -3.924.035 20.625.364 20.631.871 20.656.490 20.656.091 20.501.567 20.505.062 -4.026.564 20.496.002 -4.009.830 -4.013.082 20.508.966 -4.022.238 -196.552 -35.977 -22.917 -3.853.984 24.502.554 24.525.559 -4.519 24.492.551 24.501.549 24.505.160 24.495.956 5.149 24.556.963 24.542.070 3.157 24.531.157 0 0 0 0 0 0 0 0 0 0 0 0 -1 1 0 0 0 0 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 205.983 47.731 37.430 -9.690 0 0 5 0 1 2 19 0 3 0 7 5 5 0 -19 -12 -6 2 0 0 0 0 0 0 0 0 0 0 0 0
TOPLAM KAYNAKLAR 1.331.040.470 1.518.909.323 1.272.999.713 1.181.451.928 1.118.065.420 1.274.390.684 925.815.384 851.142.860 788.384.447 995.377.718 253.885.854 251.285.217 248.422.891 561.818.087 141.289.593 140.704.258 140.500.709 141.059.743 105.608.753 106.028.753 106.007.554 106.327.194 103.900.260 103.577.700 103.835.341 104.383.003 96.577.243 97.005.743 96.812.376 101.246.175 86.002.474 87.048.242 88.382.464 88.590.149 91.878.407 92.488.870 94.050.931 95.172.298 90.334.439 90.630.670 90.743.039 87.660.526 89.386.793 74.848.904 76.726.308 78.017.495 73.337.230 74.668.413 76.389.395 72.102.123 70.248.518 70.102.808 70.340.724 70.606.836 71.193.051 71.305.472 70.028.024 72.277.517 72.027.724 87.900.075 87.514.174 2.872.728 2.907.971 2.908.710 3.515.335 3.489.772 3.418.134 3.271.152 2.834.300 3.077.295 3.631.155 3.085.624 3.435.136
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 7.586.115 28.287.057 18.012.144 11.131.115 5.365.635 17.465.694 10.566.378 7.189.103 3.859.554 16.726.169 12.027.634 7.430.451 3.659.436 10.988.922 4.043.598 2.588.741 1.304.666 3.511.837 2.420.707 1.422.344 727.848 3.137.167 2.308.525 1.425.388 1.233.159 5.262.993 4.056.575 2.686.525 1.290.421 4.936.369 3.637.489 2.391.572 1.254.947 3.204.589 2.518.032 1.444.505 583.593 2.599.039 1.904.475 1.112.552 476.088 2.541.429 1.966.408 750.585 293.326 2.570.271 1.873.623 1.322.849 545.586 2.020.184 1.412.395 777.561 306.000 1.378.393 1.091.000 794.000 224.759 44.109.382 43.914.824 43.720.880 43.522.523 370.319.764 281.756.529 196.195.676 96.800.010 477.040.627 352.350.063 240.941.535 121.148.642 407.537.153 301.496.508 191.570.406 104.646.817
Satışların Maliyeti (-) -4.834.113 -24.009.183 -16.490.987 -10.083.381 -3.766.834 -21.522.567 -13.055.733 -8.136.704 -3.588.783 -20.787.006 -7.679.863 -4.849.060 -2.819.935 -15.318.391 -3.527.791 -2.033.950 -1.118.260 -2.798.415 -1.865.894 -987.405 -365.537 -2.141.022 -1.807.664 -1.352.933 -885.969 -4.229.155 -3.414.425 -2.431.324 -1.159.340 -6.347.114 -4.635.723 -3.039.633 -1.514.011 -3.007.811 -2.501.228 -1.427.964 -463.536 -1.990.598 -1.373.165 -816.386 -552.335 -2.108.429 -1.762.347 -917.739 -1.081.245 -4.787.867 -1.429.456 -899.130 -388.182 -1.183.223 -715.000 -321.582 -102.988 -425.467 -365.343 -286.592 -78.750 -43.413.589 -43.456.826 -43.456.826 -43.436.179 -370.011.495 -281.525.135 -196.058.103 -96.816.583 -476.435.425 -351.910.104 -240.614.835 -121.077.183 -407.177.886 -301.343.882 -191.512.539 -104.618.979
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 47.256 42.084 66.271 -40.323 -360.563 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 2.752.002 4.277.873 1.521.157 1.047.734 1.598.801 -4.056.873 -2.489.355 -947.601 270.771 -4.060.837 4.347.771 2.581.391 839.501 -4.329.469 515.807 554.791 186.406 713.422 554.813 434.939 362.311 996.145 500.861 72.455 347.190 1.033.838 642.150 255.201 131.081 -1.410.745 -998.234 -648.061 -259.064 196.778 16.804 16.541 120.057 608.441 531.310 296.166 -76.247 433.000 204.061 -167.154 -787.919 -2.217.596 444.167 423.719 157.404 836.961 697.395 455.979 203.012 952.926 725.657 507.408 146.009 695.793 457.998 264.054 86.344 308.269 231.394 137.573 -16.573 652.458 482.043 392.971 31.136 -1.296 152.626 57.867 27.838
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51 0 0 0 199.885 509 2.793 534 25.687
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -284.247 -209.248 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 141.021 91.572 82.176 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51 0 0 0 199.885 141.530 -189.882 -126.538 25.687
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 2.752.002 4.277.873 1.521.157 1.047.734 1.598.801 -4.056.873 -2.489.355 -947.601 270.771 -4.060.837 4.347.771 2.581.391 839.501 -4.329.469 515.807 554.791 186.406 713.422 554.813 434.939 362.311 996.145 500.861 72.455 347.190 1.033.838 642.150 255.201 131.081 -1.410.745 -998.234 -648.061 -259.064 196.778 16.804 16.541 120.057 608.441 531.310 296.166 -76.247 433.000 204.061 -167.154 -787.919 -2.217.596 444.167 423.719 157.404 836.961 697.395 455.979 203.012 952.926 725.657 507.408 146.009 695.793 457.998 264.054 86.344 308.269 231.394 137.573 -16.522 652.458 482.043 392.971 231.021 140.234 -37.256 -68.671 53.525
Pazarlama, Satış ve Dağıtım Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1.721 -1.721 -1.721 -1.721 -1.240 -750 -750 0 -1.591 -1.430 -750 -750 0 0 0 0
Genel Yönetim Giderleri (-) -4.699.907 -8.663.163 -3.808.786 -2.148.975 -429,48 -5.881.703 -6.955.057 -4.665.558 -2.147.875 -4.099.856 -4.894.664 -3.099.372 -1.474.389 -2.504.835 -886.041 -561.885 -235.273 -827.897 -620.446 -491.867 -424.172 -976.164 -712.490 -376.418 -273.140 -1.618.478 -899.427 -729.391 -487.635 -935.040 -705.936 -476.616 -267.286 -939.564 -686.199 -421.179 -184.254 -802.439 -696.878 -542.719 -191.243 -917.732 -654.032 -214.663 -111.201 -465.397 -394.408 -332.530 -123.430 -874.728 -752.630 -546.208 -254.228 -1.122.429 -836.576 -578.028 -246.453 -762.258 -786.585 -443.026 -81.077 -422.624 -309.501 -216.452 -35.870 -472.131 -357.965 -223.317 -62.410 -221.865 -161.401 -103.197 -158.290
Araştırma ve Geliştirme Giderleri (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Faaliyet Gelirleri 36.164.643 15.090.606 451.362 360,5 98.204 1.790.973 1.468.753 582.460 70.636 385.721 55.681 201.010 380.968 280.465 302.431 248.885 142.637 763.362 552.833 376.908 128.665 933.205 302.894 394.089 222.424 1.471.103 1.219.049 930.779 546.600 4.953.044 171.764 101.533 38.688 435.447 284.209 281.854 104.360 506.099 577.295 325.999 279.784 4.306.147 4.245.579 2.918.006 2.937.678 3.452.442 187.916 194.534 25.129 76.176 77.454 54.675 21.396 281.138 456.001 376.866 2.778 5.186 550 550 369.402 1.822 1.650 1.482 21.046 4.083 2.693 1.786 509 0 0 0 0
Diğer Faaliyet Giderleri (-) -133.326.642 -2.127.955 -1.818.396 -1.634.138 -113.117 -290.701 -1.517.857 -1.540.993 -88.834 -393.130 -306.555 -194.064 -131.091 -541.143 -267.766 -210.030 -186.917 -426.393 -302.528 -396.126 -159.909 -248.033 -156.609 -125.463 -122.698 -267.267 -228.450 -188.040 -73.330 -187.253 -122.750 -105.568 -25.845 -2.023.428 -1.146.506 -1.107.853 -731.889 -3.352.324 -2.493.859 -2.570.364 -897.713 -3.445.802 -2.639.610 -1.719.327 -2.019.178 -2.943.603 -1.409.766 -1.630.034 -1.248.674 -655.071 -584.312 -132.527 -8.027 -310.969 -246.456 -156.950 -3.096 -296.577 -219.046 -214.014 -29.935 0 0 0 -8.145 -988 -988 -1.384 -151.950 0 0 0 0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) -99.109.904 8.577.362 -3.654.663 -2.374.879 1.154.408 -8.438.304 -9.493.516 -6.571.692 -1.895.302 -8.168.102 -797.767 -511.035 -385.011 -7.094.982 -335.569 31.761 -93.147 222.494 184.672 -76.146 -93.105 705.153 -65.344 -35.337 173.776 619.196 733.322 268.549 116.716 2.420.006 -1.655.156 -1.128.712 -513.507 -2.330.767 -1.531.692 -1.230.637 -691.726 -3.040.223 -2.082.132 -2.490.918 -885.419 375.613 1.155.998 816.862 19.380 -2.174.154 -1.172.091 -1.344.311 -1.189.571 -616.662 -562.093 -168.081 -37.847 -199.334 98.626 149.296 -100.762 -2.032.437 -548.804 -394.157 343.013 -113.773 -77.207 -78.147 -39.491 181.831 124.353 169.306 16.420 -81.631 -198.657 -171.868 -104.765
Net Faaliyet Kar/Zararı -1.947.905 -4.385.290 -2.287.629 -1.101.241 1.169.321 -9.938.576 -9.444.412 -5.613.159 -1.877.104 -8.160.693 -546.893 -517.981 -634.888 -6.834.304 -370.234 -7.094 -48.867 -114.475 -65.633 -56.928 -61.861 19.981 -211.629 -303.963 74.050 -584.640 -257.277 -474.190 -356.554 -2.345.785 -1.704.170 -1.124.677 -526.350 -742.786 -669.395 -404.638 -64.197 -193.998 -165.568 -246.553 -267.490 -484.732 -449.971 -381.817 -899.120 -2.682.993 49.759 91.189 33.974 -37.767 -55.235 -90.229 -51.216 -169.503 -110.919 -70.620 -100.444 -1.741.046 -330.308 -180.693 3.546 -115.595 -78.857 -79.629 -52.392 178.736 122.648 168.904 167.861 -81.631 -198.657 -171.868 -104.765
Yatırım Faaliyetlerinden Gelirler 47.372.361 233.690.925 10.110.615 3.675.456 1.994.041 41.559.199 2.746.052 1.497.795 121.786 205.275.378 11.573.934 6.663.650 687.793 73.008.751 1.121.019 17.172 17.172 35.585.003 3 3 3 2.515.001 1 0 0 8.280.002 0 0 0 4.400.001 0 0 0 5.424.100 2.134.100 2.134.100 276.495 13.550.357 1.927.685 1.926.894 0 0 0 0 371.300 0 0 0 0 0 0 0 28.355 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Giderler (-) -46.370.121 -138.393.411 0 0 0 0 0 -1.398.545 -1.204.944 0 0 0 0 -38.150 -17.309 -17.309 -17.309 0 0 0 0 -182.810 0 0 0 -238.383 0 0 0 -2.600.294 0 0 0 -7.947.134 -548.246 -450.276 -222.737 -672.364 -421.820 -179.121 -140.671 0 0 0 0 0 0 0 0 0 0 0 -3.655 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1.193.337 -976.991 -838.281 -413.345 -1.370.717 -915.642 -935.149 -683.840 -141.686 -65.104 7.629 -32.568 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı -98.107.664 103.874.875 6.455.952 1.300.577 3.148.449 33.120.894 -6.747.464 -6.472.442 -2.978.460 197.107.276 10.776.167 6.152.615 302.782 65.875.619 768.141 31.624 -93.284 35.807.497 184.675 -76.143 -93.102 3.037.344 -65.343 -35.337 173.776 8.660.815 733.322 268.549 116.716 4.219.713 -1.655.156 -1.128.712 -513.507 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
(Esas Faaliyet Dışı) Finansal Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 938.470 640.707 351.168 31.028 10.001 5.438 0 0 0 0 0 0 0 0 0 0 62.572 36.954 19.937 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16.884 631.040 892.108 218.067 13.427 0 0 0 0 0 0 0 0 0 0 0 0
(Esas Faaliyet Dışı) Finansal Giderler (-) 1.274.347 34.671.462 33.313.913 21.676.040 12.985.806 45.233.600 38.867.804 26.712.142 16.392.816 19.418.326 69.863.513 32.372.408 2.603.865 6.417.399 -67.294 -44.563 -25.627 -27.052 -23.374 -20.065 -10.673 -14.090 -4.599 -3.704 -3.270 -270.267 -252.073 -218.564 -180.099 -715.334 -489.162 -255.368 -115.373 -15.715 -10.084 -6.825 0 0 0 0 0 0 0 0 0 0 -10.024 0 0 -6.834 -6.829 -3.863 -62.325 -14.929 -1.657 -1.657 -433.019 -708.417 -594.550 -359.927 -2.597 0 0 0 0 0 0 0 0 0 0 0 0
Vergi Öncesi Diğer Gelir ve Giderler 1.002.240 95.297.514 10.110.615 3.675.456 1.994.041 41.559.199 2.746.052 99.250 -1.083.158 205.275.378 11.573.934 6.663.650 687.793 72.970.601 1.103.710 -137 -137 35.585.003 3 3 3 2.332.191 1 0 0 8.041.619 0 0 0 1.799.707 0 0 0 -2.523.034 1.585.854 1.683.824 53.758 12.877.993 1.505.865 1.747.773 -140.671 2.431.094 -972 125.431 371.300 8.487.333 5.263.676 5.279.175 5.278.753 1.768.631 56.300 56.300 24.700 -371.787 -576.000 -504.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) -96.833.317 138.546.337 39.769.865 22.976.617 16.134.255 78.354.494 32.120.340 20.239.700 13.414.356 216.525.602 80.639.680 38.525.023 2.906.647 72.293.018 1.639.317 627.768 232.257 35.811.473 171.302 -90.770 -103.775 3.023.254 -69.942 -39.041 170.506 8.390.548 481.249 49.985 -63.383 3.504.379 -2.081.746 -1.347.126 -608.943 -4.869.516 44.078 446.362 -637.968 9.837.770 -576.267 -743.145 -1.026.090 2.806.707 1.155.026 942.293 390.680 6.313.179 4.081.561 3.934.864 4.089.182 -48.202 -1.489.613 -953.925 -488.817 -1.956.767 -1.394.673 -1.291.510 -1.200.737 -2.251.500 -316.350 -528.388 321.275 -113.773 -77.207 -78.147 -39.491 181.831 124.353 169.306 16.420 -81.631 -198.657 -171.868 -104.765
Sürdürülen Faaliyetler Vergi Geliri (Gideri) 100.846.215 -72.070.067 -42.665.908 -25.623.086 -13.653.414 -71.336.246 -34.033.889 -15.543.844 -34.778.275 -94.526.451 -31.611.279 -14.867.550 -11.064.619 -25.852.984 -264.669 -29.541 -95.506 -3.708.093 82.500 -72.140 4.567 -490.132 -70.294 -25.321 -57.434 -915.171 178.072 138.747 193.554 -940.945 136.703 96.359 -148.493 -3.308.164 143.327 -432.395 -437.150 -1.179.562 -980.492 -899.044 1.252.840 -713.877 -689.580 -441.663 192.428 364.852 190.717 -707.862 203.220 -187.412 -97.791 -72.970 -66.247 -78.489 -62.134 -69.212 519 85.443 -110.683 -20.539 -71.452 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Vergi Geliri (Gideri) 0 -21.978.919 -308.287 -137.085 -57.789 0 0 0 0 -672.265 -509.112 -272.237 -153.724 -955.082 -499.031 -222.997 -96.227 -400.028 -98.112 -199.973 -68.835 -307.952 -193.520 -106.388 -116.091 -1.059.046 -808.402 -832.721 -737.650 -179.009 -126.623 -71.905 -31.024 -137.644 -120.384 -74.966 -41.560 -213.546 -171.496 -98.349 -52.344 -250.644 -275.431 -41.831 0 -116.138 -32.573 -528.606 -31.313 -75.821 -19.435 0 0 -19.302 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Geliri (Gideri) 100.846.215 -50.091.147 -42.357.621 -25.486.001 -13.595.625 -71.336.246 -34.033.889 -15.543.844 -34.778.275 -93.854.186 -31.102.167 -14.595.313 -10.910.895 -24.897.902 234.362 193.456 721 -3.308.065 180.612 127.833 73.402 -182.180 123.226 81.067 58.657 143.875 986.474 971.468 931.204 -761.936 263.326 168.264 -117.469 -3.170.520 263.711 -357.429 -395.590 -966.016 -808.996 -800.695 1.305.184 -463.233 -414.149 -399.832 192.428 480.990 223.290 -179.256 234.533 -111.591 -78.356 -72.970 -66.247 -59.187 -62.134 -69.212 519 85.443 -110.683 -20.539 -71.452 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 4.012.898 66.476.270 -2.896.043 -2.646.469 2.480.841 7.018.248 -1.913.549 4.695.856 -21.363.919 121.999.151 49.028.401 23.657.473 -8.157.972 46.440.034 1.374.648 598.227 136.751 32.103.380 253.802 -162.910 -99.208 2.533.122 -140.236 -64.362 113.072 7.475.377 659.321 188.732 130.171 2.563.434 -1.945.043 -1.250.767 -757.436 -8.177.680 187.405 13.967 -1.075.118 8.658.208 -1.556.759 -1.642.189 226.750 2.092.830 465.446 500.630 583.108 6.678.031 4.272.278 3.227.002 4.292.402 -235.614 -1.587.404 -1.026.895 -555.064 -2.035.256 -1.456.807 -1.360.722 -1.200.218 -2.166.057 -427.033 -548.927 249.823 -113.773 -77.207 -78.147 -39.491 181.831 124.353 169.306 16.420 -81.631 -198.657 -171.868 -104.765
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 4.012.898 66.476.270 -2.896.043 -2.646.469 2.480.841 7.018.248 -1.913.549 4.695.856 -21.363.919 121.999.151 49.028.401 23.657.473 -8.157.972 46.440.034 1.374.648 598.227 136.751 32.103.380 253.802 -162.910 -99.208 2.533.122 -140.236 -64.362 113.072 7.475.377 659.321 188.732 130.171 2.563.434 -1.945.043 -1.250.767 -757.436 -8.177.680 187.405 13.967 -1.075.118 8.658.208 -1.556.759 -1.642.189 226.750 2.092.830 465.446 500.630 583.108 6.678.031 4.272.278 3.227.002 4.292.402 -235.614 -1.587.404 -1.026.895 -555.064 -2.035.256 -1.456.807 -1.360.722 -1.200.218 -2.166.057 -427.033 -548.927 249.823 -113.773 -77.207 -78.147 -39.491 181.831 124.353 169.306 16.420 -81.631 -198.657 -171.868 -104.765
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 205.983 47.731 37.430 -9.690 0 0 5 0 1 2 19 0 3 0 7 5 5 0 -19 -12 -6 2 0 0 0 0 0 0 0 0 0 0 0 0
Ana Ortaklık Payları 4.012.898 66.476.270 -2.896.043 -2.646.469 2.480.841 7.018.248 -1.913.549 4.695.856 -21.363.919 121.999.151 49.028.401 23.657.473 -8.157.972 46.440.034 1.374.648 598.227 136.751 32.103.380 253.802 -162.910 -99.208 2.533.122 -140.236 -64.362 113.072 7.475.377 659.321 188.732 130.171 2.563.434 -1.945.043 -1.250.767 -757.436 -8.177.680 187.405 13.967 -1.075.118 8.658.208 -1.556.759 -1.848.172 179.019 2.055.400 475.136 500.630 583.108 6.678.026 4.272.278 3.227.001 4.292.400 -235.633 -1.587.404 -1.026.898 -555.064 -2.035.263 -1.456.812 -1.360.727 -1.200.218 -2.166.038 -427.021 -548.921 249.821 -113.773 -77.207 -78.147 -39.491 181.831 124.353 169.306 16.420 -81.631 -198.657 -171.868 -104.765
Hisse Başına Kazanç 0 1 0 0 0 0 0 0 0 3 1 1 0 1 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Seyreltilmiş Hisse Başına Kazanç 0 1 0 0 0 0 0 0 0 3 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0 1 0 0 0 0 0 0 0 3 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0 1 0 0 0 0 0 0 0 3 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3
Amortisman Giderleri 0 7.782.690 5.073.469 3.142.374 1.481.859 6.620.683 4.955.898 3.072.958 1.449.371 8.478.873 955.982 3.690.571 273.825 7.911.553 969.027 593.778 297.207 1.203.783 905.724 606.199 304.791 1.239.335 933.305 625.073 313.734 1.262.729 967.431 649.359 321.045 3.450.733 2.586.274 1.722.996 859.243 3.084.571 2.263.785 1.508.581 754.477 3.004.238 2.250.641 1.497.950 846.828 3.369.819 2.524.262 1.480.248 738.174 2.937.375 81.083 49.118 23.758 76.336 57.364 41.666 28.236 153.559 165.165 151.749 17.706 375.900 1.825.558 92.388 472.178 3.289 2.666 1.777 889 4.864 3.975 2.736 1.212 4.846 3.635 2.423 1.212
Kıdem Tazminatı 197.046 274.051 163.583 108.866 55.162 261.020 152.564 101.799 35.282 244.071 517.526 0 0 97.730 -128.079 16.315 8.368 27.637 54.521 33.836 43.456 37.881 23.435 29.335 47.327 30.103 15.217 17.053 8.201 8.316 11.166 21.849 5.383 1.874 48.610 1.874 10.457 25.004 19.738 24.515 20.688 13.379 12.628 13.204 12.400 15.526 15.514 26.805 -7.565 22.604 22.604 0 4.644 5.910 -948 -5.049 5.910 7.615 4.258 21.034 3.013 -1.000 -1.000 -1.000 0 -5.503 6.018 3.747 1.632 4.389 3.760 4.099 -430
Finansman Giderleri 1.274.347 34.671.462 33.313.913 21.676.040 12.985.806 45.233.600 38.867.804 26.712.142 16.392.816 19.418.326 69.863.513 32.372.408 2.603.865 6.417.399 -67.294 -44.563 -25.627 -27.052 -23.374 -20.065 -10.673 -14.090 -4.599 -3.704 -3.270 -270.267 -252.073 -218.564 -180.099 -715.334 -489.162 -255.368 -115.373 -15.715 -10.084 -6.825 0 0 0 0 0 0 0 0 0 0 -10.024 0 0 -6.834 -6.829 -3.863 -62.325 -14.929 -1.657 -1.657 -433.019 -708.417 -594.550 -359.927 -2.597 0 0 0 0 0 0 0 0 0 0 0 0
Yurtiçi Satışlar 7.586.115 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 777.561 0 1.378.393 1.091.000 794.000 224.759 647.016 448.000 258.514 64.000 0 0 0 0 0 0 0 0 0 0 0 0
Yurtdışı Satışlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Yabancı Para Pozisyonu 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net YPP (Hedge Dahil) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2019/3 2018/12 2018/9 2018/6 2018/3 2017/12 2017/9 2017/6 2017/3 2016/12 2016/9 2016/6 2016/3 2015/12 2015/9 2015/6 2015/3 2014/12 2014/9 2014/6 2014/3 2013/12 2013/9 2013/6 2013/3 2012/12 2012/9 2012/6 2012/3 2011/12 2011/9 2011/6 2011/3 2010/12 2010/9 2010/6 2010/3 2009/12 2009/9 2009/6 2009/3 2008/12 2008/9 2008/6 2008/3
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -71.221.994 121.257.154 11.937.063 1.601.533 8.047 -1.570.516 -794.592 -981.731 -536.337 4.686.009 6.625.038 -2.620.406 3.677.763 3.395.669 1.876.008 -206.872 -710.642 9.891.983 -101.758 -132.469 -177.628 213.380 74.666 33.962 82.552 51.711 160.760 182.968 43.108 1.208.831 592.169 559.796 622.461 1.992.401 750.153 104.555 212.908 7.573.944 7.519.309 27.301 -12.232 0 0 0 45.828 0 0 0 0 0 0 0 -392.105 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Düzeltme Öncesi Kar 4.012.898 66.476.270 -2.896.043 -2.646.469 2.480.841 7.018.248 -1.913.549 4.695.856 -21.363.919 121.999.151 49.028.401 23.657.473 -7.525.464 46.440.034 1.374.648 598.227 136.751 32.103.380 253.802 -162.910 -99.208 2.533.122 -140.236 -64.362 113.072 7.475.377 659.321 188.732 130.171 2.563.434 -1.945.043 -1.250.767 642.203 -8.177.680 187.405 13.967 -1.075.118 8.658.208 -1.556.759 -1.642.189 226.750 0 0 0 390.680 0 0 0 0 0 0 0 -488.817 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Düzeltmeler -57.429.125 -127.532.432 10.544.909 4.462.832 396.526 -11.861.915 -4.534.874 -11.876.507 17.427.095 -109.397.513 -39.048.550 -23.275.985 11.993.406 -40.788.081 -48.054 -314.205 480.185 -31.409.917 445.899 413.960 282.731 -927.004 -9.797 -595.101 265.799 -6.894.300 18.093 5.907 -575.683 11.023.733 2.874.004 1.849.213 -440.501 10.284.370 2.059.453 1.895.267 812.637 -9.295.059 1.464.678 860.709 -379.691 0 0 0 -534.631 0 0 0 0 0 0 0 39.193 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortisman & İtfa Payları 0 7.782.690 5.073.469 3.142.374 1.481.859 6.620.683 4.955.898 3.072.958 1.449.371 8.478.873 955.982 3.690.571 273.825 7.911.553 969.027 593.778 297.207 1.203.783 905.724 606.199 304.791 1.239.335 933.305 625.073 313.734 1.262.729 967.431 649.359 321.045 3.450.733 2.586.274 1.722.996 859.243 3.084.571 2.263.785 1.508.581 754.477 3.004.238 2.250.641 1.497.950 846.828 0 0 0 738.174 0 0 0 0 0 0 0 28.236 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Karşılıklardaki Değişim -151.337 -1.375.888 -373.917 -348,22 -268,5 259.112 230.397 176.828 243.082 360.824 474.336 336.310 236.493 102.131 -129.947 -133.677 145.501 -116.264 59.276 34.655 67.306 70.035 50.596 27.666 74.663 -63.709 -69.890 -46.519 34.476 -8.414 -3.726 1.607 -20.087 -6.263 32.999 50.794 10.660 20.865 177.489 243.099 22.275 0 0 0 26.617 0 0 0 0 0 0 0 8.591 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir/ Gider -57.277.788 -90.657.251 42.665.908 25.623.086 13.653.414 33.629.181 34.033.889 15.451.018 34.778.275 -98.207.337 31.611.279 14.867.550 10.206.753 -48.801.765 -887.134 -774.306 37.477 -32.497.436 -519.101 -226.894 -89.366 -2.236.374 -993.698 -1.247.840 -122.598 -8.093.320 -879.448 -596.933 -931.204 7.581.414 291.456 124.610 -1.279.657 7.206.062 -237.331 335.892 47.500 -12.320.162 -963.452 -880.340 -1.248.794 0 0 0 -1.299.422 0 0 0 0 0 0 0 2.366 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) -53.416.227 -61.056.162 7.648.866 1.816.363 2.877.367 -4.843.667 -6.448.423 -7.180.651 -3.936.824 12.601.638 9.979.851 381.488 4.467.942 5.651.953 1.326.594 284.022 616.936 693.463 699.701 251.050 183.523 1.606.118 -150.033 -659.463 378.871 581.077 677.414 194.639 -445.512 13.587.167 928.961 598.446 201.702 2.106.690 2.246.858 1.909.234 -262.481 -636.851 -92.081 -781.480 -152.941 0 0 0 -143.951 0 0 0 0 0 0 0 -449.624 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
İşletme Sermayesindeki Değişiklikler -17.805.767 183.171.740 4.608.099 -204.773 -2.854.956 3.588.030 5.935.029 6.434.225 3.580.544 -7.225.552 -3.018.344 -2.725.938 -671.255 -756.986 92.979 -642.948 -1.403.504 8.593.785 -1.250.821 -682.586 -135.419 -654.867 240.187 501.785 -366.616 -811.998 -767.370 -205.600 488.620 -16.326.530 227.442 317.408 423.425 -114.289 -1.496.705 -1.804.679 475.389 8.372.784 7.399.840 677.313 -20.178 0 0 0 -683.884 0 0 0 0 0 0 0 57.519 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Esas Faaliyet ile İlgili Oluşan Nakit (+) -71.221.994 122.115.578 12.256.965 1.611.590 22.411 -1.255.637 -513.394 -746.426 -356.280 5.376.086 6.961.507 -2.344.450 3.796.687 4.894.967 1.419.573 -358.926 -786.568 9.287.248 -551.120 -431.536 48.104 951.251 90.154 -157.678 12.255 -230.921 -89.956 -10.961 43.108 -2.739.363 1.156.403 915.854 625.127 1.992.401 750.153 104.555 212.908 7.735.933 7.307.759 -104.167 -173.119 0 0 0 -827.835 0 0 0 0 0 0 0 -392.105 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer İşletme Faaliyetlerinden Nakit 0 -858.424 -319.902 -10.057 -14.364 -314.880 -281.198 -235.305 -180.057 -690.077 -336.469 -275.956 -118.924 -1.499.298 456.435 152.054 75.926 604.735 449.362 299.067 -225.732 -737.871 -15.488 191.640 70.297 282.632 250.716 193.929 0 3.948.194 -564.234 -356.058 -2.666 0 0 0 0 -161.989 211.550 131.468 160.887 0 0 0 873.663 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sabit Sermaye Yatırımları 1.770.205 -679.379 -203.014 -102.463 -20.077 -874.421 -50.365 -17.886 -15.948 -131.851 -90.308 -48.293 -47.421 -4.308.319 -2.019.041 -2.072.420 -72.420 -23.250 -14.799 -9.510 -2.100 -76.805 -66.510 -80.809 -80.809 -24.737 -12.250 -12.250 -12.250 -1.213.912 -512.249 -486.188 -420.737 -2.052.114 -41.046 -17.735 -7.160 -126.613 -74.143 -55.299 -4.226 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Yatırım Faaliyetlerinden Nakit 0 -12.945.373 -8.939.301 -1.038.982 117.499 3.393.425 2.607.348 3.042.740 3.206.450 -16.482.074 -14.637.584 0 0 -128.657 -9.746 -9.746 -11.500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -7.410.696 -7.421.951 0 0 0 0 0 0 0 0 0 0 0 0 0 688.645 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Kaynaklanan Nakit 1.770.205 -13.624.752 -9.142.315 -1.141.445 97.422 2.519.004 2.556.983 3.024.854 3.190.502 -16.613.925 -14.727.892 -48.293 -47.421 -4.436.976 -2.028.787 -2.082.166 -83.920 -23.250 -14.799 -9.510 -2.100 -76.805 -66.510 -80.809 -80.809 -24.737 -12.250 -12.250 -12.250 -1.213.912 -512.249 -486.188 -420.737 -2.052.114 -41.046 -17.735 -7.160 -7.537.309 -7.496.094 -55.299 -4.226 0 0 0 0 0 0 0 0 0 0 0 688.645 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Serbest Nakit Akım -69.451.789 107.632.402 2.794.748 460.088 105.469 948.487 1.762.391 2.043.123 2.654.165 -11.927.916 -8.102.854 -2.668.699 3.630.342 -1.041.307 -152.779 -2.289.038 -794.562 9.868.733 -116.557 -141.979 -179.728 136.575 8.156 -46.847 1.743 26.974 148.510 170.718 30.858 -5.081 79.920 73.608 201.724 -59.713 709.107 86.820 205.748 36.635 23.215 -27.998 -16.458 0 0 0 45.828 0 0 0 0 0 0 0 296.540 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Borçlardaki Değişim 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.570 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Temettü Ödemeleri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit 29.434 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -25.650 -17.100 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -301.814 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Faaliyetlerden Kaynaklanan Nakit 29.434 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -25.650 -17.100 0 0 0 0 0 0 0 2.570 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -301.814 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -69.422.355 107.632.402 2.794.748 460.088 105.469 948.487 1.762.391 2.043.123 2.654.165 -11.927.916 -8.102.854 -2.668.699 3.630.342 -1.041.307 -152.779 -2.289.038 -794.562 9.868.733 -116.557 -141.979 -179.728 136.575 8.156 -46.847 1.743 26.974 122.860 153.618 30.858 -5.081 79.920 73.608 201.724 -59.713 709.107 89.390 205.748 36.635 23.215 -27.998 -16.458 0 0 0 45.828 0 0 0 0 0 0 0 -5.274 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0 0 0 0 0 0 0 0 0 0 0 0 0 -10.649.458 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim -69.422.355 107.632.402 2.794.748 460.088 105.469 948.487 1.762.391 2.043.123 2.654.165 -11.927.916 -8.102.854 -2.668.699 3.630.342 -11.690.765 -152.779 -2.289.038 -794.562 9.868.733 -116.557 -141.979 -179.728 136.575 8.156 -46.847 1.743 26.974 122.860 153.618 30.858 -5.081 79.920 73.608 201.724 -59.713 709.107 89.390 205.748 36.635 23.215 -27.998 -16.458 0 0 0 45.828 0 0 0 0 0 0 0 -5.274 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 83.433.745 2.156.064 1.877.582 1.746.512 1.647.551 2.105.529 2.105.536 1.958.553 1.847.582 22.419.954 21.097.149 17.867.747 17.867.747 27.219.332 10.053.584 10.053.584 10.053.584 184.851 184.851 184.851 184.851 48.276 48.276 48.276 48.276 21.302 21.302 21.302 21.302 26.383 26.383 26.383 26.383 86.096 86.096 86.096 86.096 49.461 49.461 49.461 49.461 0 0 0 41.367 0 0 0 0 0 0 0 142.224 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Sonu Nakit 39.765.614 109.185.949 4.038.464 1.912.042 815.091 1.877.576 3.312.172 3.613.298 4.259.865 1.678.654 6.019.815 6.755.519 13.054.560 15.528.567 9.900.805 7.764.546 9.259.022 10.053.584 68.294 42.872 5.123 184.851 56.432 1.429 50.019 48.276 144.162 174.920 52.160 21.302 106.303 99.991 228.107 26.383 795.203 175.486 291.844 86.096 72.676 21.463 33.003 0 0 0 87.195 0 0 0 0 0 0 0 136.950 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0