AiFin

ASTOR Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2020/12 2019/12
Dönen Varlıklar 47.911.637.563 41.550.520.065 42.174.895.872 31.652.477.953 27.143.693.526 24.543.880.659 26.486.424.943 19.384.400.220 15.616.070.284 14.726.371.705 18.818.855.765 9.977.538.488 8.137.413.644 6.869.505.689 8.528.322.665 4.492.612.873 0 0 2.498.897.647 0 1.142.626.133 837.685.327
Nakit Ve Nakit Benzerleri 1.078.925.887 1.924.174.870 1.502.276.675 1.980.699.574 4.705.523.275 5.758.072.855 5.855.465.773 3.929.684.347 2.910.620.848 1.689.379.079 2.429.146.788 1.234.343.696 1.934.000.187 1.565.859.895 235.805.647 212.890.419 0 0 293.096.282 0 224.697.347 94.004.816
Finansal Yatırımlar 14.296.917.550 13.091.843.348 13.266.435.988 8.263.286.012 5.697.758.511 4.041.808.097 4.080.244.386 2.780.886.140 2.666.465.901 2.862.880.756 2.021.163.845 1.748.555.877 423.782.165 711.026.301 612.964.301 298.971.272 0 0 1.129.388 0 0 0
Ticari Alacaklar 11.002.945.018 11.232.656.102 13.845.594.177 6.614.673.221 6.299.813.031 6.361.836.693 8.208.587.804 5.728.623.111 5.258.386.541 5.300.469.156 8.559.857.772 4.104.999.545 3.167.567.399 2.400.530.988 4.248.287.717 2.118.394.124 0 0 1.385.671.865 0 429.845.537 495.324.245
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 666.026.489 662.150.389 532.105.244 702.976.350 681.008.182 475.896.039 294.873.898 281.395.488 168.964.773 113.293.318 112.008.358 152.655.514 115.393.630 147.534.252 245.618.230 162.110.221 0 0 99.807.066 0 65.892.868 15.169.698
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stoklar 16.919.638.078 8.923.483.357 9.181.272.570 7.850.190.647 4.597.825.310 3.988.632.692 3.590.674.173 2.489.877.231 2.119.952.180 1.749.910.806 2.183.348.448 1.282.326.788 1.397.634.833 1.199.145.368 2.129.119.803 1.185.235.484 0 0 551.630.889 0 344.535.871 185.872.379
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 3.947.184.541 5.716.211.999 3.847.211.218 6.240.652.149 5.161.765.217 3.917.634.283 4.456.578.909 4.173.933.903 2.491.680.041 3.010.438.590 3.513.330.554 1.454.657.068 1.099.035.430 845.408.885 1.056.526.967 515.011.353 0 0 167.562.157 0 77.654.510 47.314.189
(Ara Toplam) 47.911.637.563 41.550.520.065 42.174.895.872 31.652.477.953 27.143.693.526 24.543.880.659 26.486.424.943 19.384.400.220 15.616.070.284 14.726.371.705 18.818.855.765 9.977.538.488 8.137.413.644 6.869.505.689 8.528.322.665 4.492.612.873 0 0 2.498.897.647 0 1.142.626.133 837.685.327
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 22.663.996.389 17.080.182.661 17.510.315.955 12.176.128.760 11.013.623.917 9.929.560.043 11.834.729.595 8.436.597.599 7.341.207.860 6.934.956.526 8.257.720.575 2.274.555.100 1.900.921.315 1.475.892.204 3.282.242.068 1.240.896.822 0 0 686.061.218 0 544.897.321 453.598.554
Ticari Alacaklar 11.002.945.018 11.232.656.102 13.845.594.177 6.614.673.221 6.299.813.031 6.361.836.693 8.208.587.804 5.728.623.111 5.258.386.541 5.300.469.156 8.559.857.772 4.104.999.545 3.167.567.399 2.400.530.988 4.248.287.717 2.118.394.124 0 0 1.385.671.865 0 429.845.537 495.324.245
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 666.026.489 662.150.389 532.105.244 702.976.350 681.008.182 475.896.039 294.873.898 281.395.488 168.964.773 113.293.318 112.008.358 152.655.514 115.393.630 147.534.252 245.618.230 162.110.221 0 0 99.807.066 0 65.892.868 15.169.698
Müşteri Sözleşmelerinden Doğan Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansal Yatırımlar 14.296.917.550 13.091.843.348 13.266.435.988 8.263.286.012 5.697.758.511 4.041.808.097 4.080.244.386 2.780.886.140 2.666.465.901 2.862.880.756 2.021.163.845 1.748.555.877 423.782.165 711.026.301 612.964.301 298.971.272 0 0 1.129.388 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16.594.255 12.613.308
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 14.178.163.770 11.539.335.623 11.760.998.406 8.031.388.720 7.044.990.653 6.506.221.140 7.107.211.571 4.000.832.196 3.517.902.703 3.239.900.479 4.253.379.284 1.214.564.752 975.750.333 907.049.735 2.229.484.504 878.458.672 0 0 521.632.877 0 447.723.701 381.778.761
Şerefiye 348.840.843 325.976.592 145.660.331 278.168.028 277.868.028 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 2.114.084.452 1.751.674.329 1.808.083.099 1.639.294.896 2.041.953.541 1.760.337.889 2.599.076.580 3.012.420.698 2.591.882.155 2.344.390.102 1.896.818.101 324.845.490 246.722.368 188.824.027 539.086.802 124.568.472 0 0 108.518.761 0 75.308.284 54.486.514
Ertelenmiş Vergi Varlığı 453.552.813 751.979.373 1.021.741.600 37.220.588 78.772.707 335.048.748 809.643.825 12.684.048 0 259.459.102 768.426.623 290.052.133 233.846.083 288.590.572 379.767.989 213.409.495 0 0 45.924.695 0 2.811.373 1.983.457
Diğer Duran Varlıklar 3.468.721.020 357.716.398 383.813.743 225.500.948 223.232.389 52.527.430 131.516.128 1.012.408.749 836.895.468 767.296.264 951.625.540 399.503.577 400.620.389 47.542.163 63.094.913 16.317.555 0 0 1.529.640 0 1.439.877 2.735.878
TOPLAM VARLIKLAR 70.575.633.952 58.630.702.726 59.685.211.828 43.828.606.713 38.157.317.443 34.473.440.702 38.321.154.538 27.820.997.819 22.957.278.144 21.661.328.231 27.076.576.340 12.252.093.588 10.038.334.959 8.345.397.893 11.810.564.733 5.733.509.695 0 0 3.184.958.865 0 1.687.523.454 1.291.283.881
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 23.851.729.411 17.527.567.147 20.392.262.897 14.443.452.753 11.892.577.974 10.552.657.609 12.091.644.894 9.365.716.706 6.288.757.650 6.831.667.240 9.242.020.130 4.456.690.100 3.690.060.913 3.156.867.448 4.829.626.863 2.968.256.873 0 0 1.827.581.702 0 789.604.267 663.436.031
Finansal Borçlar 3.223.493.850 3.842.666.171 5.436.654.461 4.694.178.440 3.408.219.009 3.036.644.155 2.393.669.026 1.459.214.365 991.898.543 843.318.380 1.533.335.391 495.048.859 669.116.210 891.147.434 1.855.437.283 1.244.118.607 0 0 1.021.271.660 0 398.874.571 114.694.302
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 70.555
Ticari Borçlar 4.430.383.259 3.183.644.151 3.832.636.021 2.317.863.689 2.159.583.496 1.875.131.281 2.105.534.943 2.379.990.216 1.602.573.777 1.734.164.546 2.433.085.361 1.215.501.933 981.721.783 644.371.344 1.560.367.641 878.878.702 0 0 466.178.919 0 282.168.097 441.662.383
Diğer Borçlar 0 0 0 0 0 0 0 892 0 882 1.273 600.882 600.882 475.177.797 0 39.756.616 0 0 2.743.794 0 26.178.949 5.187.592
Müşteri Söz. Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 14.981.768.751 9.138.402.213 9.642.239.926 6.326.564.559 5.533.949.493 4.816.100.079 6.967.141.440 4.935.080.943 3.386.568.078 3.630.462.691 4.805.138.500 2.216.288.001 1.735.778.512 809.483.992 1.023.771.427 0 0 0 202.160.468 0 0 0
Dönem Karı Vergi Yükümlülüğü 506.705.318 137.318.033 152.391.282 81.639.831 16.763.788 77.055.096 0 208.960.405 26.570.762 225.022.144 0 273.969.975 144.776.543 63.399.851 131.246.239 103.362.547 0 0 41.059.958 0 0 0
Borç Karşılıkları 99.713.651 366.930.997 403.897.836 312.338.161 311.404.593 285.399.868 57.728.721 38.775.761 33.700.677 29.931.238 19.609.830 17.071.488 12.161.529 10.083.795 13.127.238 6.982.755 0 0 2.844.931 0 1.817.729 2.343.827
Diğer Kısa Vadeli Yükümlülükler 609.664.582 858.605.582 924.443.371 710.868.073 462.657.595 462.327.130 567.570.764 343.694.124 247.445.813 368.767.359 450.849.775 238.208.962 145.905.454 263.203.235 245.677.035 695.157.646 0 0 91.321.972 0 80.564.921 99.477.372
(Ara Toplam) 23.851.729.411 17.527.567.147 20.392.262.897 14.443.452.753 11.892.577.974 10.552.657.609 12.091.644.894 9.365.716.706 6.288.757.650 6.831.667.240 9.242.020.130 4.456.690.100 3.690.060.913 3.156.867.448 4.829.626.863 2.968.256.873 0 0 1.827.581.702 0 789.604.267 663.436.031
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 2.927.684.319 2.699.569.684 102.772.632 79.380.125 106.783.583 89.582.350 109.627.250 125.677.187 140.885.579 168.268.437 164.306.749 145.961.655 170.826.434 168.144.253 295.910.464 203.997.326 0 0 258.801.824 0 339.260.334 297.268.733
Finansal Borçlar 2.718.455.742 2.608.648.395 0 0 30.260.043 26.057.638 47.824.832 78.965.218 89.370.303 130.781.878 122.942.307 123.161.571 148.964.914 152.107.409 262.787.655 183.620.089 0 0 249.111.955 0 331.819.298 289.625.212
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 125.323.891 90.921.289 0 79.380.125 76.523.540 63.524.712 61.802.418 46.711.969 48.430.474 37.486.559 41.364.442 22.800.084 21.861.520 16.036.844 33.122.809 20.377.237 0 0 9.689.869 0 7.441.036 7.643.521
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Yükümlülüğü 0 0 0 0 0 0 0 0 3.084.802 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Uzun Vadeli Yükümlülükler 83.904.686 0 102.772.632 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynaklar 43.796.220.222 38.403.565.895 39.190.176.299 29.305.773.835 26.157.955.886 23.831.200.743 26.119.882.393 18.329.603.926 16.527.634.915 14.661.392.554 17.670.249.461 7.649.441.833 6.177.447.612 5.020.386.192 6.685.027.406 2.561.255.496 0 0 1.098.575.339 0 558.658.853 330.579.117
Ana Ortaklığa Ait Özkaynaklar 43.796.220.222 38.403.565.895 39.190.176.299 29.305.773.835 26.157.955.886 23.831.200.743 26.119.882.393 18.329.603.926 16.527.634.915 14.661.392.554 17.670.249.461 7.649.441.833 6.177.447.612 5.020.386.192 6.685.027.406 2.561.255.496 0 0 1.098.575.339 0 558.658.853 330.579.117
Ödenmiş Sermaye 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 998.000.000 850.000.000 850.000.000 0 0 850.000.000 0 192.622.306 192.622.306
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 3.618.127.384 3.380.982.640 3.618.127.383 2.944.269.068 2.738.743.310 2.583.556.279 2.944.269.068 2.208.853.223 0 0 2.347.348.117 0 0 0 0 0 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları 105.232 -17.884.950 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 1.290.290.436 1.205.720.280 1.290.290.435 1.049.980.229 976.685.982 921.343.447 1.049.980.229 787.717.481 395.047.986 364.403.299 457.263.244 167.067.671 167.067.671 167.067.671 152.449.953 52.168.495 0 0 27.187.388 0 12.775.677 12.775.677
Geçmiş Yıllar Kar/Zararları 28.586.168.439 26.712.530.813 19.555.378.049 15.913.285.689 16.251.171.415 15.330.321.684 11.168.035.011 8.378.497.194 9.625.367.947 8.878.832.383 4.502.238.615 1.356.088.143 1.356.088.143 1.356.088.144 2.015.270.101 171.953.239 0 0 -320.746.811 0 126.688.593 -758.382
Dönem Net Kar/Zararı 4.646.038.622 1.811.756.765 9.030.790.380 4.759.338.136 1.873.973.562 907.372.699 6.302.686.378 3.466.519.789 1.281.615.282 571.667.972 6.639.007.854 3.043.206.717 1.614.920.611 453.226.329 2.040.490.155 1.100.291.968 0 0 517.681.157 0 225.585.436 127.446.975
Diğer Özsermaye Kalemleri 4.657.490.109 4.312.460.347 4.520.360.509 3.640.900.713 3.319.381.617 3.090.606.634 3.403.124.421 2.490.016.239 4.227.603.700 3.848.488.900 2.726.391.631 2.085.079.302 2.041.371.187 2.046.004.048 1.626.817.197 386.841.794 0 0 24.453.605 0 986.841 -1.507.459
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TOPLAM KAYNAKLAR 70.575.633.952 58.630.702.726 59.685.211.828 43.828.606.713 38.157.317.443 34.473.440.702 38.321.154.538 27.820.997.819 22.957.278.144 21.661.328.231 27.076.576.340 12.252.093.588 10.038.334.959 8.345.397.893 11.810.564.733 5.733.509.695 0 0 3.184.958.865 0 1.687.523.454 1.291.283.881
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2020/12 2019/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 19.214.635.242 9.286.457.701 41.557.868.143 22.158.943.115 13.595.269.221 6.277.702.125 33.394.460.822 24.709.381.005 15.467.319.618 8.014.647.678 24.420.785.951 15.887.733.946 9.214.501.259 3.840.381.274 13.783.507.804 4.626.151.679 2.789.234.671 1.080.911.812 3.154.302.309 2.007.139.972 1.448.766.348 1.110.723.551
Satışların Maliyeti (-) -11.360.729.296 -5.762.096.344 -26.202.373.164 -13.578.936.857 -8.287.410.946 -4.092.796.946 -21.845.502.500 -15.201.910.056 -9.755.605.951 -5.253.096.465 -15.068.861.719 -9.329.514.097 -6.352.814.929 -2.677.423.795 -9.598.255.983 -3.336.435.637 -2.056.727.184 -810.075.005 -2.270.192.749 -1.565.040.467 -1.023.311.543 -862.118.326
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 7.853.905.946 3.524.361.357 15.355.494.979 8.580.006.258 5.307.858.275 2.184.905.179 11.548.958.322 9.507.470.949 5.711.713.667 2.761.551.213 9.351.924.232 6.558.219.849 2.861.686.330 1.162.957.479 4.185.251.821 1.289.716.042 732.507.487 270.836.807 884.109.560 442.099.505 425.454.805 248.605.225
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 7.853.905.946 3.524.361.357 15.355.494.979 8.580.006.258 5.307.858.275 2.184.905.179 11.548.958.322 9.507.470.949 5.711.713.667 2.761.551.213 9.351.924.232 6.558.219.849 2.861.686.330 1.162.957.479 4.185.251.821 1.289.716.042 732.507.487 270.836.807 884.109.560 442.099.505 425.454.805 248.605.225
Pazarlama, Satış ve Dağıtım Giderleri (-) -1.406.142.187 -596.400.007 -2.482.022.398 -1.532.958.434 -993.312.242 -465.292.485 -1.808.168.017 -1.296.404.713 -871.748.944 -538.927.492 -976.752.037 -638.818.070 -366.885.245 -170.942.281 -527.454.739 -125.582.702 -72.522.533 -32.842.915 -65.601.239 -38.716.793 -45.740.997 -14.934.393
Genel Yönetim Giderleri (-) -420.485.700 -200.228.796 -739.885.698 -442.413.146 -271.900.189 -140.959.212 -585.560.694 -462.802.838 -333.513.588 -153.172.272 -357.025.070 -250.506.779 -164.377.249 -72.199.169 -121.207.139 -45.008.530 -26.351.895 -15.732.537 -20.464.711 -15.624.074 -15.048.460 -15.359.357
Araştırma ve Geliştirme Giderleri (-) -135.612.099 -43.314.041 -304.950.198 -133.729.365 -83.244.020 -28.872.769 -240.216.522 -451.039.958 -212.219.524 -34.101.444 -102.990.490 -74.626.110 -52.649.603 -14.053.243 -52.208.989 -17.969.499 -11.979.666 -6.418.881 -22.590.286 -16.663.578 -17.374.432 -10.625.227
Diğer Faaliyet Gelirleri 2.895.703.173 1.302.018.237 4.898.291.162 2.846.787.236 1.789.163.663 756.983.965 2.231.134.009 1.823.998.647 1.280.231.853 700.717.152 1.886.215.315 1.371.021.589 1.145.161.555 235.799.483 1.035.734.343 562.119.376 351.626.955 184.273.749 555.210.036 200.628.815 172.746.283 49.595.956
Diğer Faaliyet Giderleri (-) -2.428.382.675 -1.119.772.545 -5.213.216.467 -2.892.605.603 -1.933.146.537 -902.921.113 -2.868.688.136 -1.686.895.254 -1.123.595.374 -766.395.800 -1.828.777.066 -1.043.069.475 -802.668.376 -160.569.173 -845.227.167 -365.509.761 -225.224.406 -84.079.403 -324.352.881 -150.257.983 -146.028.007 -59.440.247
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) 6.358.986.458 2.866.664.205 11.513.711.379 6.425.086.946 3.815.418.950 1.403.843.565 8.277.458.963 7.434.326.833 4.450.868.090 1.969.671.357 7.972.594.884 5.922.221.004 2.620.267.412 980.993.096 3.674.888.130 1.297.764.926 748.055.942 316.036.820 1.006.310.479 421.465.892 374.009.192 197.841.957
Net Faaliyet Kar/Zararı 5.891.665.960 2.684.418.513 11.828.636.684 6.470.905.313 3.959.401.824 1.549.780.713 8.915.013.090 7.297.223.440 4.294.231.611 2.035.350.005 7.915.156.635 5.594.268.890 2.277.774.233 905.762.786 3.484.380.954 1.101.155.311 621.653.393 215.842.474 775.453.324 371.095.060 347.290.916 207.686.248
Yatırım Faaliyetlerinden Gelirler 4.016.571.091 1.265.032.469 6.954.650.130 3.818.881.955 1.660.975.611 894.189.931 2.153.453.471 1.192.969.371 1.097.796.990 543.623.860 797.204.204 746.579.470 373.811.486 64.657.461 193.574.432 98.281.998 88.239.372 3.107.896 5.126.504 7.225.097 4.889.828 3.266.399
Yatırım Faaliyetlerinden Giderler (-) -340.303.546 -132.317.652 -168.288.565 -73.983.229 -18.530.854 -18.505.036 -554.569.528 -522.825.329 -178.500.765 -252.298.688 -411.459.391 -32.623.169 -54.268 -57.764 -16.653.744 -1.774.664 0 -118.812 -13.813.815 -3.398.386 0 -470.945
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 10.035.254.003 3.999.379.022 18.300.072.943 10.169.985.672 5.457.863.707 2.279.528.460 9.876.342.905 8.104.470.875 5.370.164.315 2.260.996.529 8.358.339.697 6.636.177.305 2.994.024.630 1.045.592.793 3.851.808.818 1.394.272.260 836.295.314 319.025.904 997.623.168 425.292.603 378.899.020 200.637.411
(Esas Faaliyet Dışı) Finansal Gelirler 365.956.879 179.593.186 2.140.600.313 1.676.356.018 1.185.782.295 460.080.500 2.220.017.263 1.608.519.109 768.420.506 186.731.388 1.472.870.848 1.103.513.466 597.866.341 106.679.496 717.192.906 32.114.774 6.857.847 1.853.593 16.915.907 7.745.302 2.168.983 838.567
(Esas Faaliyet Dışı) Finansal Giderler (-) -5.080.109.295 -2.521.778.728 -11.264.401.022 -6.647.806.450 -4.518.268.413 -1.934.644.782 -5.641.521.728 -4.105.831.465 -3.910.241.225 -867.315.857 -2.274.122.043 -4.442.173.392 -2.300.496.524 -961.826.326 -2.285.951.955 -233.500.879 -193.872.388 -49.417.653 -459.442.629 -142.428.401 -156.449.526 -72.436.983
Vergi Öncesi Diğer Gelir ve Giderler 3.676.267.545 1.132.714.817 6.786.361.565 3.744.898.726 1.642.444.757 875.684.895 1.598.883.943 670.144.042 919.296.225 291.325.172 385.744.813 713.956.301 373.757.218 64.599.697 176.920.688 96.507.334 88.239.372 2.989.084 -8.687.311 3.826.711 4.889.828 2.795.454
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 5.321.101.587 1.657.193.480 9.176.272.235 5.198.535.240 2.125.377.589 804.964.178 6.454.838.441 5.607.158.519 2.228.343.596 1.580.412.060 7.557.088.502 3.297.517.379 1.291.394.447 190.445.963 2.283.049.769 1.192.886.155 649.280.773 271.461.844 555.096.446 290.609.504 224.618.477 129.038.995
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -675.062.965 154.563.285 -145.481.855 -439.197.104 -251.404.027 102.408.521 -152.152.063 -986.495.234 -497.539.368 -790.916.699 -918.080.648 -935.842.611 -522.875.840 -45.179.739 -242.559.614 -92.594.187 -5.996.204 -33.728.520 -37.415.289 -27.174.879 966.959 -1.592.020
Dönem Vergi Geliri (Gideri) -506.705.318 -147.966.558 -583.676.334 -347.396.272 -216.771.023 -115.031.021 -553.275.263 -714.103.339 -370.548.754 -316.994.285 -1.150.075.680 -939.346.491 -616.731.635 -133.338.194 -441.768.264 -198.830.566 -94.460.253 -52.697.934 -57.468.871 -31.676.869 -484.532 0
Ertelenmiş Vergi Geliri (Gideri) -168.357.647 302.529.843 438.194.480 -91.800.832 -34.633.004 217.439.542 401.123.200 -272.391.895 -126.990.614 -473.922.414 231.995.032 3.503.880 93.855.795 88.158.456 199.208.650 106.236.379 88.464.049 18.969.414 20.053.582 4.501.990 1.451.491 -1.592.020
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 4.646.038.622 1.811.756.765 9.030.790.380 4.759.338.136 1.873.973.562 907.372.699 6.302.686.378 4.620.663.285 1.730.804.228 789.495.361 6.639.007.854 2.361.674.768 768.518.607 145.266.224 2.040.490.155 1.100.291.968 643.284.569 237.733.324 517.681.157 263.434.625 225.585.436 127.446.975
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) 4.646.038.622 1.811.756.765 9.030.790.380 4.759.338.136 1.873.973.562 907.372.699 6.302.686.378 4.620.663.285 1.730.804.228 789.495.361 6.639.007.854 2.361.674.768 768.518.607 145.266.224 2.040.490.155 1.100.291.968 643.284.569 237.733.324 517.681.157 263.434.625 225.585.436 127.446.975
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ana Ortaklık Payları 4.646.038.622 1.811.756.765 9.030.790.380 4.759.338.136 1.873.973.562 907.372.699 6.302.686.378 4.620.663.285 1.730.804.228 789.495.361 6.639.007.854 2.361.674.768 768.518.607 145.266.224 2.040.490.155 1.100.291.968 643.284.569 237.733.324 517.681.157 263.434.625 225.585.436 127.446.975
Hisse Başına Kazanç 5 2 9 0 0 0 0 0 0 0 0 0 0 0 2 0 1 0 0 1 1 1
Seyreltilmiş Hisse Başına Kazanç 0 0 9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0 0 9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0 0 9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2020/12 2019/12
Amortisman Giderleri 859.111.369 348.464.359 1.245.599.293 739.029.360 448.512.673 205.652.472 1.082.592.403 768.852.948 451.124.051 205.380.257 454.086.934 328.210.343 451.966.871 84.509.659 131.218.299 56.070.044 37.536.487 18.859.167 67.565.004 48.146.400 56.715.331 35.623.581
Kıdem Tazminatı 38.049.803 3.647.201 15.143.723 0 0 0 16.140.838 0 12.034.033 0 15.463.792 14.890.463 7.164.641 0 10.620.664 6.551.949 4.541.926 0 2.835.194 2.516.654 2.713.160 1.961.004
Finansman Giderleri -5.080.109.295 -2.521.778.728 -11.264.401.022 -6.647.806.450 -4.518.268.413 -1.934.644.782 -5.641.521.728 -4.105.831.465 -3.910.241.225 -867.315.857 -2.274.122.043 -4.442.173.392 -2.300.496.524 -961.826.326 -2.285.951.955 -233.500.879 -193.872.388 -49.417.653 -459.442.629 -142.428.401 -156.449.526 -72.436.983
Yurtiçi Satışlar 10.707.674.833 5.216.208.932 25.286.722.598 11.939.377.885 6.754.681.719 2.723.258.087 21.051.860.441 15.450.331.748 9.561.472.117 4.550.576.111 16.651.023.937 10.907.547.148 5.799.550.899 2.363.450.102 11.095.777.435 3.827.941.681 2.358.036.794 961.552.691 2.633.326.558 1.689.893.852 1.183.284.201 893.312.936
Yurtdışı Satışlar 8.645.556.574 4.156.985.268 16.557.573.103 10.226.327.806 6.738.177.939 3.411.589.378 12.546.547.393 9.473.389.718 6.112.213.268 3.601.804.971 8.303.653.475 5.421.938.413 2.793.198.245 944.773.033 2.941.642.849 866.291.334 469.246.697 145.397.699 558.993.508 328.891.164 278.278.471 222.363.668
Net Yabancı Para Pozisyonu 2.460.905.697 3.036.447.346 7.273.731.710 2.701.821.034 2.573.496.323 2.158.163.232 4.162.911.946 785.158.018 1.663.824.575 1.641.292.361 2.857.177.870 2.335.065.600 1.835.953.216 846.958.483 1.154.304.486 415.687.476 0 0 -79.754.457 0 -211.719.906 -148.515.549
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 2.460.905.697 3.036.447.346 7.273.731.710 2.701.821.034 2.573.496.323 2.158.163.232 4.162.911.946 785.158.018 1.663.824.575 1.641.292.361 2.857.177.870 2.335.065.599 1.835.953.216 846.958.483 1.154.304.486 415.687.476 0 0 -79.754.457 0 -211.719.906 -148.515.549
Net YPP (Hedge Dahil) 2.427.610.037 3.036.447.346 7.273.731.710 2.701.821.034 2.573.496.323 2.158.163.232 4.162.911.946 785.158.018 1.663.824.575 1.641.292.361 2.857.177.870 2.335.065.599 1.835.953.216 846.958.483 1.154.304.486 415.687.476 0 0 -79.754.457 0 -211.719.906 -148.515.549
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/6 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2020/12 2019/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 5.748.142.146 1.343.063.641 3.246.490.952 506.781.934 2.202.498.043 1.544.909.640 8.856.439.517 10.257.003.504 5.208.723.667 2.626.358.882 5.799.052.647 3.839.449.052 2.749.143.523 1.880.515.596 613.050.514 214.058.867 -223.351.399 -117.336.393 -234.572.614 -246.726.480 -9.057.566 138.020.112
Düzeltme Öncesi Kar 4.646.038.622 1.811.756.765 9.030.790.380 4.759.338.136 1.873.973.562 907.372.699 6.302.686.378 4.620.663.285 1.730.804.228 789.495.361 6.639.007.854 2.361.674.768 705.583.779 123.029.708 2.040.490.155 1.100.291.968 643.284.569 237.733.324 517.681.157 263.434.625 225.585.436 127.446.975
Düzeltmeler -679.477.204 1.480.728.333 2.374.924.162 427.631.312 1.208.346.474 867.130.339 1.694.812.790 5.573.212.211 859.320.808 700.022.252 426.385.189 2.257.655.432 472.007.202 1.766.350.205 1.148.252.804 175.030.511 47.110.545 65.332.179 278.727.882 148.606.421 109.234.125 88.892.715
Amortisman & İtfa Payları 859.111.369 348.464.359 1.245.599.293 739.029.360 448.512.673 205.652.472 1.082.592.403 768.852.948 451.124.051 205.380.257 454.086.934 328.210.343 451.966.871 84.509.659 131.218.299 56.070.044 37.536.487 18.859.167 67.565.004 48.146.400 56.715.331 35.623.581
Karşılıklardaki Değişim 33.727.910 3.683.205 374.214.780 319.474.986 286.359.263 257.837.978 839.915.887 36.848.328 39.514.914 46.681.609 105.137.659 41.941.868 14.593.704 6.382.108 22.492.901 32.117.481 7.250.838 4.707.485 4.814.849 37.414.123 9.983.240 11.625.130
Diğer Gelir/ Gider -1.152.791.623 933.196.042 -5.208.014.572 -3.463.656.246 765.554.062 380.968.438 -952.593.833 -835.824.315 -958.223.975 407.717.124 184.145.785 366.130.871 233.638.723 1.675.458.438 994.541.604 86.842.986 2.323.220 41.765.527 206.348.029 63.045.898 42.535.554 41.644.004
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 3.966.561.418 3.292.485.098 11.405.714.542 5.186.969.448 3.082.320.036 1.774.503.038 7.997.499.168 10.193.875.496 2.590.125.036 1.489.517.613 7.065.393.043 4.619.330.200 1.177.590.981 1.889.379.913 3.188.742.959 1.275.322.479 690.395.114 303.065.503 796.409.039 412.041.046 334.819.561 216.339.690
İşletme Sermayesindeki Değişiklikler 1.781.580.728 -1.949.421.457 -8.159.223.590 -4.680.187.514 -879.821.993 -229.593.398 858.940.349 63.128.008 2.618.598.631 1.136.841.269 -1.266.340.396 -779.881.148 1.571.552.542 -8.864.317 -2.575.692.445 -1.061.263.612 -913.746.513 -420.401.896 -1.030.981.653 -658.767.526 -343.877.127 -78.319.578
Esas Faaliyet ile İlgili Oluşan Nakit (+) 5.748.142.146 1.343.063.641 3.246.490.952 506.781.934 2.202.498.043 1.544.909.640 8.856.439.517 10.257.003.504 5.208.723.667 2.626.358.882 5.799.052.647 3.839.449.052 2.749.143.523 1.880.515.596 613.050.514 214.058.867 -223.351.399 -117.336.393 -234.572.614 -246.726.480 -9.057.566 138.020.112
Diğer İşletme Faaliyetlerinden Nakit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sabit Sermaye Yatırımları -3.588.782.332 -931.544.047 -2.858.944.938 -703.424.826 -506.719.642 54.436.419 -3.004.957.253 -2.402.931.838 -1.526.629.435 -1.158.736.453 -2.629.708.271 -958.029.557 -311.787.320 -119.467.841 -273.639.813 -56.804.152 -16.572.007 -930.920 -185.944.925 -94.966.570 -145.487.001 -63.238.721
Diğer Yatırım Faaliyetlerinden Nakit -3.682.771.792 -1.294.688.324 -5.376.654.820 -4.002.610.359 -1.891.734.418 -866.173.526 -2.245.015.579 -654.505.533 -930.729.773 -17.963.531 -1.270.238.175 0 0 7.249.594 -39.299.085 0 0 0 0 0 0 0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -7.271.554.124 -2.226.232.371 -8.235.599.758 -4.706.035.185 -2.398.454.060 -811.737.107 -5.249.972.832 -3.057.437.371 -2.457.359.208 -1.176.699.984 -3.899.946.446 -958.029.557 -311.787.320 -112.218.247 -312.938.898 -56.804.152 -16.572.007 -930.920 -185.944.925 -94.966.570 -145.487.001 -63.238.721
Serbest Nakit Akım -1.523.411.978 -883.168.730 -4.989.108.807 -4.199.253.251 -195.956.017 733.172.533 3.606.466.685 7.199.566.133 2.751.364.459 1.449.658.898 1.899.106.201 2.881.419.495 2.437.356.203 1.768.297.349 300.111.616 157.254.715 -239.923.406 -118.267.313 -420.517.539 -341.693.050 -154.544.567 74.781.391
Finansal Borçlardaki Değişim 1.495.289.388 1.397.282.883 4.050.390.527 2.251.802.306 1.167.163.793 907.910.989 1.532.077.972 -46.496.493 -490.762.259 -479.122.642 -1.041.500.487 -2.516.295.339 -1.440.748.333 -732.157.212 97.473.564 161.027.901 492.273.783 271.156.671 530.216.844 325.340.607 325.110.493 43.185.573
Temettü Ödemeleri 0 0 -1.913.887.836 -1.557.435.700 0 0 -2.329.947.688 -2.329.947.687 0 0 -1.116.260.339 -1.050.400.334 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 0 0 0 0 0 2.347.348.117 2.208.853.223 2.027.967.821 1.773.826.355 0 0 0 0 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit -179.217.088 149.246.197 -1.142.470.022 -2.036.649.888 -2.453.606.994 -1.021.102.674 0 -1.673.305.523 -491.908.469 -1.310.945.997 0 0 0 -442.970.264 -955.133.834 -398.488.479 -304.858.636 -24.253.262 -41.300.370 -37.038.208 -39.873.395 -36.689.884
Finansman Faaliyetlerden Kaynaklanan Nakit 1.316.072.300 1.546.529.080 994.032.669 -1.342.283.282 -1.286.443.201 -113.191.685 -797.869.716 -4.049.749.703 -982.670.728 -1.790.068.639 189.587.291 -1.357.842.450 587.219.488 598.698.879 -857.660.270 -237.460.578 187.415.147 246.903.409 488.916.474 288.302.399 285.237.098 6.495.689
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -207.339.678 663.360.350 -3.995.076.137 -5.541.536.533 -1.482.399.218 619.980.848 2.808.596.969 3.149.816.430 1.768.693.731 -340.409.741 2.088.693.492 1.523.577.045 3.024.575.691 2.366.996.228 -557.548.654 -80.205.863 -52.508.259 128.636.096 68.398.935 -53.390.651 130.692.531 81.277.080
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim -207.339.678 663.360.350 -3.995.076.137 -5.541.536.533 -1.482.399.218 619.980.848 2.808.596.969 3.149.816.430 1.768.693.731 -340.409.741 2.088.693.492 1.523.577.045 3.024.575.691 2.366.996.228 -557.548.654 -80.205.863 -52.508.259 128.636.096 68.398.935 -53.390.651 130.692.531 81.277.080
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 1.502.276.676 1.403.812.199 7.195.613.093 5.855.465.773 5.446.722.884 5.138.092.006 3.046.868.804 3.046.868.804 2.834.181.034 2.673.506.943 340.453.296 320.347.209 294.113.626 271.318.483 793.354.301 293.096.282 293.096.282 293.096.282 224.697.347 224.697.347 94.004.816 12.727.736
Dönem Sonu Nakit 1.078.925.887 1.924.174.870 1.502.276.675 1.980.699.574 4.705.523.275 5.758.072.854 5.855.465.773 5.238.033.904 3.930.754.369 2.333.097.202 2.429.146.788 1.843.924.254 3.318.689.317 2.638.314.711 235.805.647 212.890.419 240.588.023 421.732.378 293.096.282 171.306.696 224.697.347 94.004.816