AiFin

ANGEN Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12
Dönen Varlıklar 724.426.667 714.332.347 733.889.894 749.609.614 950,970,053.0 755,106,682.0 760,985,630.0 768,986,751.0 1,053,568,353.0 599,626,559.0 590,221,326.0 646,083,407.0 1,093,130,301.0 608,201,220.0 717,468,776.0 850,905,837.0 708,028,895.0 244,388,462.0 212,958,458.0 0.0 316,243,666.0 0.0 0.0 18,838,996.0
Nakit Ve Nakit Benzerleri 102.732.824 96.501.397 123.023.611 171.403.557 257,160,697.0 269,464,520.0 290,187,740.0 248,698,256.0 435,637,009.0 253,182,219.0 246,036,596.0 237,645,364.0 487,793,245.0 301,371,731.0 283,925,745.0 572,526,476.0 462,412,511.0 109,210,888.0 74,851,082.0 0.0 135,483,739.0 0.0 0.0 2,363,811.0
Finansal Yatırımlar 0.0 19.187.574 18.375.654 17.461.643 20,427,666.0 15,762,159.0 15,177,817.0 117,125,851.0 84,274,964.0 110,401,960.0 139,052,263.0 210,959,453.0 166,576,945.0 106,621,032.0 240,157,007.0 58,550,036.0 51,880,614.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 192.238.933 162.003.433 142.022.083 127.380.189 137,035,019.0 93,277,146.0 91,528,866.0 90,309,778.0 112,506,091.0 69,543,317.0 69,240,945.0 52,155,697.0 87,248,839.0 67,749,085.0 62,880,460.0 99,940,887.0 99,610,472.0 70,173,252.0 69,968,103.0 0.0 56,087,138.0 0.0 0.0 10,565,486.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 23.768.204 27.789.730 20.938.126 11.481.488 13,597,687.0 7,896,691.0 4,509,528.0 15,969,617.0 25,478,341.0 6,102,820.0 6,477,553.0 12,558,949.0 10,483,030.0 1,934,307.0 3,296,623.0 8,859,624.0 2,060,174.0 2,085,409.0 1,493,664.0 0.0 57,099,180.0 0.0 0.0 93,716.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 340.551.593 311.662.829 350.201.486 348.814.752 452,781,942.0 310,811,146.0 309,150,791.0 245,268,577.0 326,434,043.0 121,803,023.0 96,100,200.0 96,847,404.0 294,568,862.0 89,037,785.0 81,534,204.0 83,997,263.0 64,909,737.0 46,796,784.0 51,958,350.0 0.0 45,595,454.0 0.0 0.0 4,542,288.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 65.135.113 97.187.384 79.328.934 73.067.985 69,967,041.0 57,895,020.0 50,430,888.0 51,614,672.0 69,237,905.0 38,593,220.0 33,313,769.0 35,916,540.0 46,459,380.0 41,487,280.0 45,674,737.0 27,031,551.0 27,155,387.0 16,122,129.0 14,687,259.0 0.0 21,978,155.0 0.0 0.0 1,273,695.0
(Ara Toplam) 724.426.667 714.332.347 733.889.894 749.609.614 950,970,053.0 755,106,682.0 760,985,630.0 768,986,751.0 1,053,568,353.0 599,626,559.0 590,221,326.0 646,083,407.0 1,093,130,301.0 608,201,220.0 717,468,776.0 850,905,837.0 708,028,895.0 244,388,462.0 212,958,458.0 0.0 316,243,666.0 0.0 0.0 18,838,996.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 1.638.525.558 1.431.913.395 1.249.911.573 1.146.937.685 1,290,118,965.0 924,854,278.0 815,458,026.0 740,359,762.0 900,071,565.0 290,914,075.0 260,096,749.0 241,985,686.0 576,353,603.0 207,399,691.0 194,080,267.0 190,264,365.0 151,745,291.0 132,754,022.0 113,023,005.0 0.0 79,511,880.0 0.0 0.0 15,347,829.0
Ticari Alacaklar 192.238.933 162.003.433 142.022.083 127.380.189 137,035,019.0 93,277,146.0 91,528,866.0 90,309,778.0 112,506,091.0 69,543,317.0 69,240,945.0 52,155,697.0 87,248,839.0 67,749,085.0 62,880,460.0 99,940,887.0 99,610,472.0 70,173,252.0 69,968,103.0 0.0 56,087,138.0 0.0 0.0 10,565,486.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 23.768.204 27.789.730 20.938.126 11.481.488 13,597,687.0 7,896,691.0 4,509,528.0 15,969,617.0 25,478,341.0 6,102,820.0 6,477,553.0 12,558,949.0 10,483,030.0 1,934,307.0 3,296,623.0 8,859,624.0 2,060,174.0 2,085,409.0 1,493,664.0 0.0 57,099,180.0 0.0 0.0 93,716.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 0.0 19.187.574 18.375.654 17.461.643 20,427,666.0 15,762,159.0 15,177,817.0 117,125,851.0 84,274,964.0 110,401,960.0 139,052,263.0 210,959,453.0 166,576,945.0 106,621,032.0 240,157,007.0 58,550,036.0 51,880,614.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 25.749.138 23.281.529 22.290.965 21.481.777 24,821,300.0 18,412,505.0 18,412,505.0 18,885,899.0 24,467,381.0 15,542,567.0 14,484,404.0 10,865,286.0 18,520,395.0 3,820,124.0 3,821,955.0 4,148,875.0 45,813.0 87,616.0 129,419.0 0.0 809,072.0 0.0 0.0 1,035,376.0
Maddi Duran Varlıklar 949.979.220 821.164.645 771.520.139 674.774.911 773,323,271.0 580,731,247.0 560,784,962.0 515,078,087.0 642,351,096.0 198,587,916.0 187,621,842.0 180,306,693.0 429,334,766.0 163,469,476.0 157,055,841.0 149,460,035.0 128,727,584.0 91,985,132.0 71,601,341.0 0.0 63,709,496.0 0.0 0.0 6,048,004.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 648.573.560 580.270.871 449.531.998 444.620.068 477,148,859.0 321,616,995.0 228,848,467.0 203,718,419.0 229,912,143.0 73,785,616.0 56,558,446.0 50,026,269.0 108,004,728.0 38,380,474.0 32,859,289.0 29,623,577.0 22,848,843.0 21,233,670.0 21,953,542.0 0.0 14,465,950.0 0.0 0.0 8,225,884.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19,293,320.0 322,618.0 0.0 0.0 0.0 0.0 0.0 0.0 467,911.0 0.0 0.0 0.0
Diğer Duran Varlıklar 10.105.894 2.407.919 1.396.328 1.211.348 9,299,209.0 1,951,554.0 5,699,255.0 758,250.0 784,431.0 1,530,581.0 952,974.0 423,213.0 477,669.0 1,081,005.0 343,182.0 7,031,878.0 123,051.0 19,447,604.0 19,338,703.0 0.0 59,451.0 0.0 0.0 38,565.0
TOPLAM VARLIKLAR 2.362.952.225 2.146.245.742 1.983.801.467 1.896.547.299 2,241,089,018.0 1,679,960,960.0 1,576,443,656.0 1,509,346,513.0 1,953,639,918.0 890,540,634.0 850,318,075.0 888,069,093.0 1,669,483,904.0 815,600,911.0 911,549,043.0 1,041,170,202.0 859,774,186.0 377,142,484.0 325,981,463.0 0.0 395,755,546.0 0.0 0.0 34,186,825.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 256.520.032 192.737.253 166.350.595 125.802.856 109,804,026.0 73,088,747.0 113,063,080.0 90,643,826.0 67,113,547.0 45,222,923.0 29,708,408.0 32,392,432.0 26,084,325.0 24,824,031.0 24,405,906.0 29,082,099.0 28,002,983.0 16,471,842.0 24,656,586.0 0.0 54,871,506.0 0.0 0.0 9,819,197.0
Finansal Borçlar 96.877.443 66.035.595 64.724.548 34.291.934 1,675,409.0 3,733,854.0 2,805,414.0 3,088,492.0 10,924,993.0 2,665,317.0 2,424,576.0 2,247,240.0 3,820,613.0 3,685,219.0 3,618,829.0 3,596,438.0 2,475,863.0 2,344,399.0 4,205,363.0 0.0 25,724,463.0 0.0 0.0 6,728,263.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 3,170,420.0 0.0 0.0 0.0 2,714,617.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 67.514.649 36.568.193 48.036.934 41.377.373 58,245,206.0 25,943,070.0 49,496,407.0 44,058,579.0 15,659,009.0 19,287,179.0 14,080,454.0 19,721,111.0 10,611,747.0 12,215,982.0 3,964,124.0 14,140,488.0 11,849,656.0 5,197,869.0 7,855,278.0 0.0 2,976,579.0 0.0 0.0 1,701,154.0
Diğer Borçlar 10.467.455 30.844.767 3.935.902 9.462.480 5,024,709.0 3,085,995.0 26,811,971.0 14,146,123.0 6,721,074.0 3,333,012.0 2,803,920.0 181,385.0 2,546,556.0 514,249.0 713,180.0 650,178.0 496,700.0 146,639.0 490,168.0 0.0 34,451.0 0.0 0.0 14,182.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 29.428.825 8.861.886 7.914.204 13.137.073 12,357,203.0 6,017,439.0 1,802,601.0 3,729,120.0 6,528,277.0 755,163.0 1,643,332.0 409,020.0 987,889.0 4,236,947.0 5,579,588.0 514,465.0 3,616,933.0 308,940.0 0.0 0.0 770,838.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 5.341.348 3.424.198 2.727.226 259.371 247,371.0 134,981.0 661,803.0 609,945.0 0.0 3,361,468.0 0.0 1,583,190.0 0.0 0.0 3,671,656.0 0.0 0.0 0.0 0.0 0.0 13,269,414.0 0.0 0.0 20,144.0
Borç Karşılıkları 7.205.373 10.707.407 8.128.107 8.574.880 8,914,734.0 5,559,770.0 4,770,790.0 4,602,477.0 7,139,428.0 3,269,600.0 2,001,418.0 1,600,806.0 2,759,856.0 1,542,367.0 1,479,054.0 1,354,252.0 762,709.0 533,025.0 594,932.0 0.0 421,363.0 0.0 0.0 214,342.0
Diğer Kısa Vadeli Yükümlülükler 39.684.939 36.295.207 30.883.674 18.699.745 20,168,975.0 28,613,638.0 26,714,094.0 20,409,090.0 17,426,149.0 12,551,184.0 6,754,708.0 6,649,680.0 5,357,664.0 2,629,267.0 5,379,475.0 8,826,278.0 8,801,122.0 7,940,970.0 11,510,845.0 0.0 11,674,398.0 0.0 0.0 1,141,112.0
(Ara Toplam) 256.520.032 192.737.253 166.350.595 125.802.856 109,804,026.0 73,088,747.0 113,063,080.0 90,643,826.0 67,113,547.0 45,222,923.0 29,708,408.0 32,392,432.0 26,084,325.0 24,824,031.0 24,405,906.0 29,082,099.0 28,002,983.0 16,471,842.0 24,656,586.0 0.0 54,871,506.0 0.0 0.0 9,819,197.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 368.633.012 275.392.134 176.790.091 156.790.262 185,413,618.0 116,303,638.0 107,336,387.0 103,734,245.0 134,849,339.0 31,874,262.0 22,735,853.0 19,573,849.0 135,720,244.0 8,211,487.0 7,006,294.0 6,884,960.0 5,978,911.0 4,370,058.0 2,766,898.0 0.0 4,870,476.0 0.0 0.0 7,045,497.0
Finansal Borçlar 198.970.714 93.633.851 15.835.923 15.785.528 0.0 15,567,762.0 15,567,762.0 15,873,933.0 0.0 14,467,040.0 14,145,665.0 10,649,513.0 18,132,731.0 2,570,668.0 2,813,241.0 3,780,133.0 1,275,174.0 1,811,250.0 1,034,677.0 0.0 4,511,330.0 0.0 0.0 5,866,359.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 19,345,010.0 0.0 0.0 0.0 21,625,321.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 707.509 707.509 707.509 707.509 2,408,726.0 1,445,940.0 1,445,940.0 1,363,250.0 3,211,345.0 2,224,250.0 0.0 0.0 0.0 0.0 0.0 1,880,299.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 5.508.395 10.670.527 7.924.302 7.611.447 9,473,398.0 4,541,958.0 4,586,337.0 3,793,445.0 4,090,229.0 5,669,688.0 4,791,932.0 5,555,098.0 13,387,223.0 2,084,952.0 1,730,280.0 0.0 1,610,518.0 1,012,930.0 945,427.0 0.0 359,146.0 0.0 0.0 387,118.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 163.446.394 170.380.247 152.322.357 132.685.778 154,186,483.0 94,747,978.0 85,736,348.0 82,703,617.0 105,922,444.0 9,513,284.0 3,798,256.0 3,369,238.0 104,200,290.0 3,555,867.0 2,462,773.0 0.0 3,093,219.0 1,545,878.0 786,794.0 0.0 0.0 0.0 0.0 122,165.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,224,528.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 669,855.0
Özkaynaklar 1.737.799.181 1.678.116.355 1.640.660.781 1.613.954.181 1,945,871,374.0 1,490,568,575.0 1,356,044,189.0 1,314,968,442.0 1,751,677,032.0 813,443,449.0 797,873,814.0 836,102,812.0 1,507,679,335.0 782,565,393.0 880,136,843.0 1,005,203,143.0 825,792,292.0 356,300,584.0 298,557,979.0 0.0 336,013,564.0 0.0 0.0 17,322,131.0
Ana Ortaklığa Ait Özkaynaklar 1.737.799.181 1.678.116.355 1.640.660.781 1.613.954.181 1,945,871,374.0 1,490,568,575.0 1,356,044,189.0 1,314,968,442.0 1,751,677,032.0 813,443,449.0 797,873,814.0 836,102,812.0 1,507,679,335.0 782,565,393.0 880,136,843.0 933,803,737.0 766,737,481.0 315,360,475.0 254,652,774.0 0.0 309,902,031.0 0.0 0.0 16,204,574.0
Ödenmiş Sermaye 220.000.000 220.000.000 220.000.000 220.000.000 220,000,000.0 220,000,000.0 220,000,000.0 220,000,000.0 220,000,000.0 220,000,000.0 220,000,000.0 110,000,000.0 110,000,000.0 110,000,000.0 110,000,000.0 110,000,000.0 110,000,000.0 100,000,000.0 100,000,000.0 0.0 15,000,000.0 0.0 0.0 1,600,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 1.003.582.741 961.698.605 894.566.888 843.877.516 961,698,605.0 721,486,730.0 662,403,394.0 611,045,703.0 766,723,882.0 108,843,895.0 108,843,895.0 218,843,895.0 692,130,658.0 215,000,000.0 215,000,000.0 0.0 215,000,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 145.657.017 147.015.908 0.0 118.097.830 120,902,084.0 104,766,272.0 17,298,566.0 0.0 78,154,543.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,131,960.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 297.547.895 285.129.849 265.226.258 250.197.586 285,129,849.0 213,910,472.0 196,393,110.0 181,166,291.0 227,322,639.0 87,503,184.0 87,503,185.0 57,743,792.0 120,252,025.0 57,743,791.0 57,743,791.0 27,738,235.0 8,738,235.0 8,738,235.0 8,738,235.0 0.0 62,632.0 0.0 0.0 62,632.0
Geçmiş Yıllar Kar/Zararları -443.220.752 -424.723.106 -395.075.156 -372.688.780 -150,187,658.0 -112,673,972.0 -103,446,979.0 -95,426,491.0 77,584,411.0 239,913,980.0 239,580,983.0 399,726,995.0 295,874,923.0 73,181,074.0 225,958,852.0 405,037,103.0 -9,433,313.0 -9,433,313.0 -9,433,313.0 0.0 195,554.0 0.0 0.0 7,493,784.0
Dönem Net Kar/Zararı -312.725.850 -294.631.816 -202.005.284 -105.327.317 -274,535,448.0 -187,884,820.0 -107,453,682.0 -60,189,702.0 -197,323,030.0 97,815,582.0 94,177,261.0 11,916,771.0 -21,064,321.0 305,633,902.0 252,120,775.0 163,405,926.0 433,331,607.0 213,094,014.0 151,904,015.0 0.0 293,396,437.0 0.0 0.0 6,993,608.0
Diğer Özsermaye Kalemleri 826.958.130 783.626.915 857.948.075 659.797.346 726,918,848.0 530,963,893.0 470,849,780.0 458,372,641.0 579,214,587.0 59,366,808.0 47,768,490.0 37,871,359.0 310,486,050.0 21,006,626.0 19,313,425.0 227,622,473.0 9,100,952.0 2,961,539.0 3,443,837.0 0.0 115,448.0 0.0 0.0 54,550.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11,008,658.0 5,729,385.0 5,729,385.0 5,085,742.0 10,042,601.0 9,267,586.0 11,647,324.0 5,381,158.0 22,385,357.0 16,692,454.0 9,664,123.0 -553,790.0
TOPLAM KAYNAKLAR 2.362.952.225 2.146.245.742 1.983.801.467 1.896.547.299 2,241,089,018.0 1,679,960,960.0 1,576,443,656.0 1,509,346,513.0 1,953,639,918.0 890,540,634.0 850,318,075.0 888,069,093.0 1,669,483,904.0 815,600,911.0 911,549,043.0 1,041,170,202.0 859,774,186.0 377,142,484.0 325,981,463.0 0.0 395,755,546.0 0.0 0.0 34,186,825.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 739.628.622 509.016.261 305.715.277 138.144.781 664,565,726.0 506,205,460.0 300,562,590.0 130,410,432.0 343,918,384.0 245,920,624.0 131,312,779.0 46,528,799.0 468,380,164.0 228,104,821.0 181,290,224.0 124,908,245.0 410,109,510.0 278,501,257.0 195,637,657.0 87,791,987.0 421,560,902.0 252,934,332.0 146,683,709.0 20,845,670.0
Satışların Maliyeti (-) -269.626.973 -174.264.055 -110.718.694 -47.329.714 -244,917,730.0 -173,856,832.0 -99,557,881.0 -23,333,227.0 -69,404,734.0 -78,074,869.0 -49,091,960.0 -16,702,892.0 -66,770,445.0 -30,066,509.0 -21,481,063.0 -13,158,138.0 -51,426,497.0 -37,694,978.0 -24,219,710.0 -12,933,076.0 -48,233,435.0 -31,541,072.0 -28,402,647.0 -5,640,658.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 470.001.649 334.752.206 194.996.583 90.815.067 419,647,996.0 332,348,628.0 201,004,709.0 107,077,205.0 274,513,650.0 167,845,755.0 82,220,819.0 29,825,907.0 401,609,719.0 198,038,312.0 159,809,161.0 111,750,107.0 358,683,013.0 240,806,279.0 171,417,947.0 74,858,911.0 373,327,467.0 221,393,260.0 118,281,062.0 15,205,012.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 470.001.649 334.752.206 194.996.583 90.815.067 419,647,996.0 332,348,628.0 201,004,709.0 107,077,205.0 274,513,650.0 167,845,755.0 82,220,819.0 29,825,907.0 401,609,719.0 198,038,312.0 159,809,161.0 111,750,107.0 358,683,013.0 240,806,279.0 171,417,947.0 74,858,911.0 373,327,467.0 221,393,260.0 118,281,062.0 15,205,012.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -294.179.763 -180.260.450 -102.603.470 -50.997.033 -215,531,659.0 -159,493,760.0 -93,416,089.0 -43,420,240.0 -142,266,617.0 -70,342,518.0 -42,766,033.0 -20,151,134.0 -53,000,852.0 -23,722,463.0 -15,910,987.0 -7,351,478.0 -26,606,393.0 -18,365,805.0 -12,344,667.0 -4,348,407.0 -16,122,372.0 -8,803,053.0 -5,130,954.0 -2,896,311.0
Genel Yönetim Giderleri (-) -199.831.603 -142.120.153 -91.137.074 -41.075.224 -175,290,378.0 -163,691,679.0 -96,942,523.0 -47,833,611.0 -134,470,846.0 -100,531,648.0 -68,125,927.0 -33,707,447.0 -98,151,780.0 -29,453,482.0 -18,448,717.0 -8,593,784.0 -15,047,068.0 -8,651,942.0 -4,871,095.0 -1,617,548.0 -6,181,687.0 -2,635,907.0 -1,849,945.0 -3,216,387.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 -3,938,405.0 -3,695,919.0 -2,833,644.0 0.0 -12,993,064.0 -8,075,618.0 -2,419,417.0 0.0 -5,884,955.0 -1,997,041.0 -1,291,465.0 -545,891.0 -967,917.0 -944,326.0 -794,917.0 -252,852.0 -1,187,663.0 -659,373.0 -443,947.0 -559,239.0
Diğer Faaliyet Gelirleri 62.074.289 36.198.857 28.276.853 12.877.716 74,063,071.0 72,642,432.0 43,503,302.0 18,017,190.0 213,849,255.0 221,731,114.0 150,581,677.0 37,887,723.0 158,456,861.0 94,046,736.0 37,359,444.0 7,001,556.0 45,963,087.0 14,422,188.0 13,314,146.0 3,026,397.0 14,788,202.0 13,554,001.0 2,915,370.0 841,762.0
Diğer Faaliyet Giderleri (-) -61.367.348 -40.001.888 -22.475.596 -3.081.024 -19,965,798.0 -17,604,261.0 -7,843,434.0 -3,322,704.0 -95,948,657.0 -87,984,792.0 -63,030,392.0 -21,122,834.0 -37,146,892.0 -25,733,861.0 -15,189,488.0 -3,116,320.0 -22,586,073.0 -5,987,688.0 -3,483,846.0 -333,552.0 -14,391,872.0 -1,358,022.0 -1,180,885.0 -594,135.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) -23.302.776 8.568.572 7.057.296 8.539.502 78,984,828.0 60,505,441.0 43,472,321.0 30,517,840.0 102,683,721.0 122,642,293.0 56,460,727.0 -7,267,785.0 365,882,101.0 211,178,201.0 146,327,948.0 99,144,190.0 339,438,649.0 221,278,706.0 163,237,568.0 71,332,949.0 350,232,075.0 221,490,906.0 112,590,701.0 8,780,702.0
Net Faaliyet Kar/Zararı -24.009.717 12.371.603 1.256.039 -1.257.190 24,887,554.0 5,467,270.0 7,812,453.0 15,823,354.0 -15,216,877.0 -11,104,029.0 -31,090,558.0 -24,032,674.0 244,572,132.0 142,865,326.0 124,157,992.0 95,258,954.0 316,061,635.0 212,844,206.0 153,407,268.0 68,640,104.0 349,835,745.0 209,294,927.0 110,856,216.0 8,533,075.0
Yatırım Faaliyetlerinden Gelirler 4.977.339 3.681.712 2.089.492 1.588.284 17,009,812.0 15,782,000.0 13,613,190.0 9,915,601.0 24,088,895.0 20,850,540.0 18,413,155.0 3,904,907.0 71,477,445.0 0.0 31,127,597.0 0.0 431,949.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Giderler (-) -879.887 0.0 0.0 0.0 -4,466,590.0 -4,221,617.0 -3,766,602.0 0.0 -13,859,058.0 0.0 -856,395.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı -19.205.324 12.250.284 9.146.788 10.127.786 91,528,050.0 72,065,824.0 53,318,909.0 40,433,441.0 112,913,558.0 143,492,833.0 74,017,487.0 -3,362,878.0 437,359,546.0 211,178,201.0 177,455,545.0 99,144,190.0 339,870,598.0 221,278,706.0 163,237,568.0 71,332,949.0 350,232,075.0 221,490,906.0 112,590,701.0 8,780,702.0
(Esas Faaliyet Dışı) Finansal Gelirler 16.083.352 11.639.049 9.285.216 2.474.435 36,181,517.0 34,703,197.0 22,553,616.0 18,184,238.0 176,006,475.0 145,613,823.0 105,897,488.0 33,283,770.0 222,910,190.0 119,210,496.0 90,100,352.0 71,564,113.0 177,627,786.0 18,379,020.0 15,645,580.0 11,589,061.0 13,445,980.0 9,541,652.0 972,129.0 231,580.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -269.236.589 -272.404.812 -191.667.966 -108.550.302 -339,355,823.0 -327,333,265.0 -203,661,469.0 -141,555,883.0 -499,871,303.0 -318,894,413.0 -227,564,751.0 -112,580,140.0 -614,448,167.0 -11,874,498.0 -3,756,914.0 -392,921.0 -55,239,219.0 -3,937,850.0 -2,684,424.0 -1,888,832.0 -3,963,787.0 -2,420,009.0 -1,818,428.0 -2,096,995.0
Vergi Öncesi Diğer Gelir ve Giderler 4.097.452 3.681.712 2.089.492 1.588.284 12,543,222.0 11,560,383.0 9,846,588.0 9,915,601.0 10,229,837.0 20,850,540.0 17,556,760.0 3,904,907.0 71,477,445.0 0.0 31,127,597.0 0.0 431,949.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) -272.358.561 -248.515.479 -173.235.962 -95.948.081 -211,646,257.0 -220,564,244.0 -127,788,944.0 -82,938,204.0 -210,951,270.0 -29,787,757.0 -47,649,776.0 -82,659,248.0 45,821,569.0 318,514,199.0 263,798,983.0 170,315,382.0 462,259,165.0 235,719,876.0 176,198,724.0 81,033,178.0 359,714,268.0 228,612,549.0 111,744,402.0 6,915,287.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -40.367.289 -46.116.337 -28.769.322 -9.379.236 -62,889,191.0 -29,874,970.0 -17,325,811.0 -186,080.0 13,628,239.0 -151,045,350.0 -71,373,572.0 -52,257,135.0 -55,877,232.0 -7,150,912.0 -5,948,823.0 -1,823,714.0 -18,884,957.0 -13,358,276.0 -12,647,386.0 -5,898,958.0 -43,932,474.0 -38,861,345.0 -22,993,223.0 -475,469.0
Dönem Vergi Geliri (Gideri) -704.684 -150.566 -106.133 -45.923 -157,956.0 -96,485.0 -5,648.0 -23,621.0 -1,963,528.0 -22,733,081.0 -16,599,782.0 -8,706.0 -5,093,802.0 -6,981,465.0 -6,700,241.0 -3,137,592.0 -15,253,172.0 -11,282,218.0 -11,323,921.0 -5,759,227.0 -44,567,775.0 -38,169,132.0 -22,839,955.0 -257,543.0
Ertelenmiş Vergi Geliri (Gideri) -39.662.605 -45.965.771 -28.663.189 -9.333.313 -62,731,235.0 -29,778,485.0 -17,320,163.0 -162,459.0 15,591,767.0 -128,312,269.0 -54,773,790.0 -52,248,429.0 -50,783,430.0 -169,447.0 751,418.0 1,313,878.0 -3,631,785.0 -2,076,058.0 -1,323,465.0 -139,731.0 635,301.0 -692,213.0 -153,268.0 -217,926.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI -312.725.850 -294.631.816 -202.005.284 -105.327.317 -274,535,448.0 -250,439,214.0 -145,114,755.0 -83,124,284.0 -197,323,031.0 -180,833,107.0 -119,023,348.0 -134,916,383.0 -10,055,663.0 311,363,287.0 257,850,160.0 168,491,668.0 443,374,208.0 222,361,600.0 163,551,338.0 75,134,220.0 315,781,794.0 189,751,204.0 88,751,179.0 6,439,818.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) -312.725.850 -294.631.816 -202.005.284 -105.327.317 -274,535,448.0 -250,439,214.0 -145,114,755.0 -83,124,284.0 -197,323,031.0 -180,833,107.0 -119,023,348.0 -134,916,383.0 -10,055,663.0 311,363,287.0 257,850,160.0 168,491,668.0 443,374,208.0 222,361,600.0 163,551,338.0 75,134,220.0 315,781,794.0 189,751,204.0 88,751,179.0 6,439,818.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11,008,658.0 5,729,385.0 5,729,385.0 5,085,742.0 10,042,601.0 9,267,586.0 11,647,324.0 5,381,158.0 22,385,357.0 16,692,454.0 9,664,123.0 -553,790.0
Ana Ortaklık Payları -312.725.850 -294.631.816 -202.005.284 -105.327.317 -274,535,448.0 -250,439,214.0 -145,114,755.0 -83,124,284.0 -197,323,031.0 -180,833,107.0 -129,639,684.0 -146,950,305.0 -21,064,321.0 305,633,902.0 252,120,775.0 163,405,926.0 433,331,607.0 213,094,014.0 151,904,014.0 0.0 0.0 0.0 0.0 0.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 0.0 1.0 6.0 2.0 1.0 1.0 4.0 0.0 0.0 0.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12
Amortisman Giderleri 147.740.624 110.389.966 68.986.776 24.124.693 137,357,217.0 90,283,450.0 55,299,223.0 21,909,442.0 86,445,269.0 60,997,089.0 47,387,403.0 14,430,203.0 59,638,775.0 12,324,134.0 6,746,612.0 2,207,811.0 9,899,049.0 6,164,697.0 3,608,734.0 1,513,283.0 5,459,333.0 4,306,166.0 2,834,027.0 2,713,398.0
Kıdem Tazminatı -4.398.630 2.410.222 -664.469 5.250.407 6,585,564.0 6,998,478.0 4,820,445.0 1,099,405.0 -987,548.0 4,935,378.0 3,154,283.0 3,543,520.0 3,893,351.0 649,193.0 616,795.0 178,106.0 525,846.0 244,811.0 165,003.0 51,981.0 168,185.0 126,293.0 108,084.0 113,729.0
Finansman Giderleri -269.236.589 -272.404.812 -191.667.966 -108.550.302 -339,355,823.0 -327,333,265.0 -203,661,469.0 -141,555,883.0 -499,871,303.0 -318,894,413.0 -227,564,751.0 -112,580,140.0 -614,448,167.0 -11,874,498.0 -3,756,914.0 -392,921.0 -55,239,219.0 -3,937,850.0 -2,684,424.0 -1,888,832.0 -3,963,787.0 -2,420,009.0 -1,818,428.0 -2,096,995.0
Yurtiçi Satışlar 302.126.046 284.481.711 173.007.387 54.576.664 235,296,165.0 265,229,522.0 153,188,208.0 73,163,621.0 166,235,519.0 97,330,262.0 62,851,676.0 30,155,169.0 107,876,922.0 39,503,603.0 25,548,132.0 13,998,891.0 41,696,580.0 26,278,331.0 15,823,533.0 6,382,259.0 29,468,841.0 15,572,548.0 9,085,554.0 13,231,970.0
Yurtdışı Satışlar 439.827.154 224.028.131 13.224.652 83.045.525 425,231,914.0 236,703,566.0 143,186,523.0 54,094,927.0 177,144,841.0 143,073,170.0 65,087,726.0 11,384,981.0 365,544,157.0 188,898,055.0 155,418,943.0 110,637,204.0 368,412,930.0 252,222,926.0 179,814,124.0 81,040,023.0 392,092,061.0 237,361,784.0 137,598,155.0 7,613,700.0
Net Yabancı Para Pozisyonu -30.333.062 124.841.776 86.862.792 114.523.741 130,513,398.0 143,106,458.0 208,279,735.0 255,120,993.0 427,757,306.0 374,321,727.0 337,263,034.0 296,011,913.0 461,054,613.0 373,356,888.0 526,925,083.0 500,228,301.0 530,939,212.0 131,981,297.0 93,831,357.0 0.0 53,967,119.0 0.0 0.0 78,696.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -30.333.062 124.841.776 102.193.842 114.523.741 130,513,398.0 141,998,297.0 208,279,735.0 255,120,993.0 427,757,306.0 374,321,727.0 337,263,034.0 296,011,913.0 461,054,613.0 373,356,888.0 526,925,083.0 500,228,301.0 530,939,212.0 131,981,297.0 93,690,333.0 0.0 53,848,203.0 0.0 0.0 78,696.0
Net YPP (Hedge Dahil) 399.601.508 124.841.776 86.862.792 114.523.741 130,513,398.0 143,106,458.0 208,279,735.0 255,120,993.0 427,757,306.0 374,321,727.0 337,263,034.0 296,011,913.0 461,054,613.0 373,356,888.0 526,925,083.0 500,228,301.0 530,939,212.0 131,981,297.0 93,831,357.0 0.0 53,967,119.0 0.0 0.0 78,696.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 249.883.974 -4.618.219 -1.600.646 -2.238.511 177,371,612.0 176,626,573.0 126,820,538.0 1,430,575.0 424,360,267.0 367,742,500.0 235,353,858.0 53,941,416.0 596,434,976.0 305,017,542.0 258,487,455.0 129,790,691.0 407,201,513.0 187,404,934.0 122,643,959.0 64,658,534.0 235,471,254.0 156,100,058.0 90,102,293.0 6,687,070.0
Düzeltme Öncesi Kar -312.725.850 -294.631.816 -202.005.284 -105.327.317 -274,535,448.0 -250,439,214.0 -145,114,755.0 -83,124,283.0 -197,323,031.0 -180,833,107.0 -119,023,350.0 -124,456,001.0 -10,055,663.0 311,363,287.0 257,850,160.0 168,491,668.0 443,374,208.0 222,361,600.0 163,551,338.0 75,134,220.0 315,781,794.0 189,751,204.0 88,751,179.0 6,439,818.0
Düzeltmeler 412.282.825 189.021.229 157.950.122 68.939.646 366,982,506.0 298,832,717.0 122,451,791.0 6,849,716.0 376,967,186.0 545,265,498.0 255,039,776.0 142,550,413.0 647,226,172.0 19,929,368.0 14,862,251.0 976,591.0 11,141,294.0 17,115,045.0 7,951,026.0 -549,041.0 51,313,991.0 46,886,813.0 27,132,884.0 6,605,122.0
Amortisman & İtfa Payları 147.740.624 110.389.966 68.986.776 24.124.693 137,357,217.0 90,283,450.0 55,299,223.0 21,909,442.0 86,445,269.0 60,997,089.0 47,387,403.0 14,430,203.0 59,638,775.0 12,324,134.0 6,746,612.0 2,207,811.0 9,899,049.0 6,164,697.0 3,608,734.0 1,513,283.0 5,459,333.0 4,306,166.0 2,834,027.0 2,713,398.0
Karşılıklardaki Değişim -27.236 5.716.435 3.794.335 6.511.710 7,270,393.0 5,752,365.0 7,399,185.0 2,022,503.0 2,658,755.0 8,972,624.0 5,293,583.0 4,881,765.0 6,750,840.0 1,740,942.0 1,584,146.0 833,123.0 1,239,445.0 454,105.0 416,047.0 155,023.0 405,172.0 324,774.0 459,335.0 208,961.0
Diğer Gelir/ Gider 90.585.244 152.252.674 45.378.745 46.150.215 76,855,553.0 68,664,260.0 -69,200,331.0 -37,234,124.0 -19,751,196.0 191,822,584.0 202,358,790.0 90,539,702.0 580,836,557.0 5,864,292.0 6,531,493.0 -2,064,343.0 2,800.0 10,496,243.0 3,926,245.0 -2,217,347.0 45,449,486.0 42,255,873.0 23,839,522.0 3,682,763.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 99.556.975 -105.610.587 -44.055.162 -36.387.671 92447059.0 48393503.0 -22662964.0 -76274567.0 179644155.0 364432391.0 136016426.0 18094412.0 637170509.0 331292655.0 272712411.0 169468259.0 454515502.0 239476645.0 171502364.0 74585179.0 367095785.0 236638017.0 115884063.0 13044940.0
İşletme Sermayesindeki Değişiklikler 150.808.793 101.418.208 42.894.438 34.421.446 86,296,803.0 128,967,892.0 149,916,054.0 81,557,297.0 243,076,105.0 4,420,761.0 97,143,417.0 38,498,951.0 -5,522,586.0 -17,862,676.0 -13,477,218.0 -39,677,568.0 -24,717,578.0 -26,910,600.0 -23,697,294.0 -11,284,031.0 -100,306,026.0 -62,622,509.0 -25,781,770.0 -6,357,870.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 250.365.768 -4.192.379 -1.160.724 -1.966.225 178,743,862.0 177,361,395.0 127,253,090.0 5,282,730.0 422,720,260.0 368,853,152.0 233,159,843.0 56,593,363.0 631,647,923.0 313,429,979.0 259,235,193.0 129,790,691.0 429,797,924.0 212,566,045.0 147,805,070.0 63,301,148.0 266,789,759.0 174,015,508.0 90,102,293.0 6,687,070.0
Diğer İşletme Faaliyetlerinden Nakit -481.794 -425.84 -439.922 -272.286 -1,372,250.0 -734,822.0 -432,552.0 -3,852,155.0 1,640,007.0 -1,110,652.0 2,194,015.0 -2,651,947.0 -35,212,947.0 -8,412,437.0 -747,738.0 0.0 -22,596,411.0 -25,161,111.0 -25,161,111.0 1,357,386.0 -31,318,505.0 -17,915,450.0 0.0 0.0
Sabit Sermaye Yatırımları -426.832.175 -179.823.966 -141.579.143 -16.989.311 -284,515,511.0 -208,639,194.0 -130,192,039.0 -72,967,448.0 -150,931,219.0 -51,608,006.0 -127,686,045.0 -42,651,368.0 -138,259,592.0 -56,584,474.0 -40,545,022.0 -23,557,156.0 -77,239,880.0 -39,173,423.0 -17,046,385.0 -5,567,318.0 -69,134,587.0 -16,405,928.0 -7,956,016.0 -8,442,961.0
Diğer Yatırım Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -73,728,701.0 -100,924,105.0 -241,269,240.0 4,016,068.0 9,808,712.0 61,401,138.0 61,222,219.0 -12,843,577.0 1,664,756.0 -15,064,240.0 156,466.0 24,905.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -426.832.175 -179.823.966 -141.579.143 -16.989.311 -284,515,511.0 -208,639,194.0 -130,192,039.0 -72,967,448.0 -150,931,219.0 -51,608,006.0 -127,686,045.0 -42,651,368.0 -211,988,293.0 -157,508,579.0 -281,814,262.0 -19,541,088.0 -67,431,168.0 22,227,715.0 44,175,834.0 -18,410,895.0 -67,469,831.0 -31,470,168.0 -7,799,550.0 -8,418,056.0
Serbest Nakit Akım -176.948.201 -184.442.185 -143.179.789 -19.227.822 -107,143,899.0 -32,012,621.0 -3,371,501.0 -71,536,873.0 273,429,048.0 316,134,494.0 107,667,813.0 11,290,048.0 384,446,683.0 147,508,963.0 -23,326,807.0 110,249,603.0 339,770,345.0 209,632,649.0 166,819,793.0 46,247,639.0 168,001,423.0 124,629,890.0 82,302,743.0 -1,730,986.0
Finansal Borçlardaki Değişim 91.805.338 61.126.823 58.080.378 30.038.901 -12,027,764.0 -11,687,120.0 -14,204,750.0 -62,705.0 -7,931,823.0 -3,383,751.0 -1,093,255.0 -2,306,373.0 12,697,844.0 -1,426,140.0 -1,178,564.0 567,829.0 -25,648,846.0 -23,864,039.0 -15,539,946.0 -4,346,810.0 25,594,500.0 -3,859,157.0 -5,676,503.0 -4,440,803.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -266,132,802.0 -250,430,813.0 0.0 0.0 -584,571,455.0 -305,555,557.0 -152,777,779.0 0.0 -210,000,000.0 -210,000,000.0 -210,000,000.0 0.0 -1,529,412.0 -1,529,412.0 -1,529,412.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 225,000,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -17.148.264 -592.973 3.099.071 -2.802.725 -2,128,291.0 689,071.0 1,985,831.0 -1,642,105.0 37,809,279.0 19,856,616.0 19,577,547.0 9,395,317.0 26,386,148.0 -1,568,052.0 -1,203,622.0 -703,467.0 -2,192,727.0 -2,041,461.0 -1,912,504.0 -1,255,237.0 -58,946,583.0 -1,962,748.0 -7,789,544.0 7,603,791.0
Finansman Faaliyetlerden Kaynaklanan Nakit 74.657.074 60.533.850 61.179.449 27.236.176 -14,156,055.0 -10,998,049.0 -12,218,919.0 -1,704,810.0 -236,255,346.0 -233,957,948.0 18,484,292.0 7,088,944.0 -545,487,463.0 -308,549,749.0 -155,159,965.0 -135,638.0 -12,841,573.0 -235,905,500.0 -227,452,450.0 -5,602,047.0 -34,881,495.0 -7,351,317.0 -14,995,459.0 3,162,988.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış -102.291.127 -123.908.335 -82.000.340 8.008.354 -121,299,954.0 -43,010,670.0 -15,590,420.0 -73,241,683.0 37,173,702.0 -284,501,323.0 126,152,105.0 -246,853,896.0 -161,040,780.0 -161,040,786.0 -178,486,772.0 110,113,965.0 326,928,772.0 -26,272,851.0 -60,632,657.0 40,645,592.0 133,119,928.0 117,278,573.0 67,307,284.0 1,432,002.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -312,407,204.0 0.0 -731,861,637.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim -102.291.127 -123.908.335 -82.000.340 8.008.354 -121,299,954.0 -43,010,670.0 -15,590,420.0 -73,241,683.0 37,173,702.0 -284,501,323.0 -186,255,099.0 -246,853,896.0 -892,902,417.0 -161,040,786.0 -178,486,772.0 110,113,965.0 326,928,772.0 -26,272,851.0 -60,632,657.0 40,645,592.0 133,119,928.0 117,278,573.0 67,307,284.0 1,432,002.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 268.360.623 257.160.697 239.209.502 225.655.033 546,417,705.0 546,417,703.0 508,274,821.0 479,474,145.0 704,269,894.0 662,717,564.0 608,446,899.0 561,272,582.0 1,194,274,148.0 462,412,517.0 462,412,517.0 462,412,511.0 135,483,739.0 135,483,739.0 135,483,739.0 135,483,739.0 2,363,811.0 2,363,811.0 2,363,811.0 931,809.0
Dönem Sonu Nakit 102.732.824 96.501.397 123.023.611 171.403.557 257,160,697.0 359,180,065.0 391,894,646.0 343,461,816.0 378,216,241.0 378,216,241.0 422,191,800.0 314,418,686.0 301,371,731.0 301,371,731.0 283,925,745.0 572,526,476.0 462,412,511.0 109,210,888.0 74,851,082.0 176,129,331.0 135,483,739.0 119,642,384.0 69,671,095.0 2,363,811.0